Exhibit List | ||
Exhibit No.
|
Description
|
|
Exhibit 99.1 |
Press release dated May 10, 2012 announcing that ArcelorMittal Luxembourg has entered into an agreement to divest its interest in Enovos International SA
|
|
Exhibit 99.2 |
Press release dated May 10, 2012 reporting the ArcelorMittal first quarter 2012 results
|
By: | /s/ Henk Scheffer | ||
Name: |
Henk Scheffer
|
||
Title: |
Company Secretary
|
Exhibit List | ||
Exhibit No.
|
Description
|
|
Exhibit 99.1 |
Press release dated May 10, 2012 announcing that ArcelorMittal Luxembourg has entered into an agreement to divest its interest in Enovos International SA
|
|
Exhibit 99.2 |
Press release dated May 10, 2012 reporting the ArcelorMittal first quarter 2012 results
|
1Q 2012 Highlights:
· Health and safety performance improved in 1Q 2012 with a LTIF rate2 of 1.1x as compared to 1.2x at 4Q 2011
· EBITDA3 of $2.0 billion (including positive $0.2 billion from employee benefit changes4) compared to $1.7 billion in 4Q 2011 (including $0.1 billion of CO2 gains)
· Steel shipments of 22.2 Mt, an increase of 1.2% as compared to 1Q 2011
· 13.2 Mt iron ore production +12.1% YoY; 6.8 Mt shipped and reported at market price5 vs. 5.9 Mt in 1Q 2011
· Net debt6 increased $1.1 billion to $23.6 billion ($0.3 billion of increase due to strengthening of the euro)
· Liquidity12 improved to $15.2 billion from $12.5 billion at end 4Q 2011; debt maturity extended to 6.4 years
· Continued progress in non-core asset sales with the successful partial divestment of Erdemir7 stake and the agreed sale of Enovos8
|
Outlook and guidance:
|
|
· Steel shipments in 2Q 2012 are expected to be similar to 1Q 2012 levels but all steel segments are expected to show improved underlying profitability; the Mining segment is expected to benefit from seasonally higher iron ore shipments
· The Company maintains guidance that 1H 2012 EBITDA is expected to be higher than the 2H 2011 level
· A reduction in net debt is anticipated through improved operating cashflows and further non-core asset divestments, per the Company’s stated objective to retain its investment grade credit rating
· Own iron ore and coal production expected to increase by approximately 10% in FY 2012
· 2012 Capex expected to be approximately $4-4.5 billion
|
Quarterly comparison
|
|||||
(USDm) unless otherwise shown
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Sales
|
$22,703
|
$22,449
|
$24,214
|
$25,126
|
$22,184
|
EBITDA
|
1,972
|
1,714
|
2,408
|
3,413
|
2,582
|
Operating income
|
663
|
47
|
1,168
|
2,252
|
1,431
|
Net income / (loss)
|
11
|
(1,000)
|
659
|
1,535
|
1,069
|
Basic earnings / (loss) per share (USD)
|
0.01
|
(0.65)
|
0.43
|
0.99
|
0.69
|
Continuing operations
|
|||||
Own iron ore production (Mt)
|
13.2
|
15.1
|
14.1
|
13.1
|
11.8
|
Iron ore shipments at market price (Mt)
|
6.8
|
8.5
|
6.7
|
7.0
|
5.9
|
Crude steel production (Mt)
|
22.8
|
21.7
|
22.4
|
24.4
|
23.5
|
Steel shipments (Mt)
|
22.2
|
20.6
|
21.1
|
22.2
|
22.0
|
EBITDA/tonne (US$/t)9
|
89
|
83
|
114
|
154
|
118
|
Own Personnel and contractors - Frequency Rate
|
|||||
Lost time injury frequency rate
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Total Mines
|
1.0
|
0.5
|
1.2
|
1.6
|
0.9
|
Lost time injury frequency rate
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Flat Carbon Americas
|
0.9
|
1.9
|
1.7
|
2.0
|
1.9
|
Flat Carbon Europe
|
1.5
|
1.5
|
1.6
|
1.5
|
1.9
|
Long Carbon Americas and Europe
|
1.0
|
1.1
|
1.7
|
1.6
|
1.2
|
AACIS
|
0.6
|
0.6
|
0.9
|
0.5
|
0.7
|
Distribution Solutions
|
2.1
|
2.2
|
4.4
|
3.2
|
3.5
|
Total Steel
|
1.1
|
1.3
|
1.6
|
1.5
|
1.5
|
Lost time injury frequency rate
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Total (Steel and Mines)
|
1.1
|
1.2
|
1.5
|
1.5
|
1.4
|
Segment
|
Site
|
Project
|
Capacity / particulars
|
Actual Completion
|
Mining
|
Liberia mines
|
Greenfield Liberia
|
Iron ore production of 4mt / year (Phase 1)
|
3Q 11(a)
|
Segment
|
Site
|
Project
|
Capacity / particulars
|
Forecasted Completion
|
Mining
|
Andrade Mines (Brazil)
|
Andrade expansion
|
Increase iron ore production to 3.5mt / year
|
4Q 2012
|
Mining
|
ArcelorMittal Mines Canada
|
Replacement of spirals for enrichment
|
Increase iron ore production by 0.8mt / year
|
2013
|
Mining
|
ArcelorMittal Mines Canada
|
Expansion project
|
Increase concentrator capacity by 8mt/year (16 to 24mt/y)
|
2013
|
FCA
|
ArcelorMittal Dofasco (Canada)
|
Optimization of galvanizing and galvalume operations
|
Optimize cost and increase galvalume production by 0.1mt / year
|
On hold
|
FCA
|
ArcelorMittal Vega Do Sul (Brazil)
|
Expansion project
|
Increase HDG capacity by 0.6mt / year and CR capacity by 0.7mt / year
|
On hold
|
LCA
|
Monlevade (Brazil)
|
Wire rod production expansion
|
Increase in capacity of finished products by 1.15mt / year
|
On hold
|
(USDm) unless otherwise shown
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Sales
|
$5,270
|
$5,030
|
$5,499
|
$5,567
|
$4,939
|
EBITDA
|
632
|
237
|
420
|
924
|
528
|
Operating income
|
407
|
1
|
193
|
697
|
307
|
Crude steel production (Mt)
|
6,249
|
6,009
|
5,866
|
6,277
|
6,063
|
Steel shipments (Mt)
|
5,672
|
5,458
|
5,708
|
5,520
|
5,563
|
Average steel selling price (US$/t)
|
886
|
868
|
910
|
961
|
830
|
EBITDA/tonne (US$/t)
|
111
|
43
|
74
|
167
|
95
|
Operating income /tonne (US$/t)
|
72
|
0
|
34
|
126
|
55
|
(USDm) unless otherwise shown
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Sales
|
$7,719
|
$7,003
|
$7,696
|
$8,551
|
$7,812
|
EBITDA
|
130
|
26
|
367
|
636
|
471
|
Operating income / (loss)
|
(284)
|
(569)
|
(106)
|
245
|
106
|
Crude steel production (Mt)
|
7,182
|
6,619
|
7,390
|
7,870
|
7,631
|
Steel shipments (Mt)
|
7,461
|
6,188
|
6,385
|
7,166
|
7,384
|
Average steel selling price (US$/t)
|
861
|
954
|
1,021
|
1,026
|
928
|
EBITDA/tonne (US$/t)
|
17
|
4
|
57
|
89
|
64
|
Operating income (loss) /tonne (US$/t)
|
(38)
|
(92)
|
(17)
|
34
|
14
|
(USDm) unless otherwise shown
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Sales
|
$5,763
|
$5,936
|
$6,676
|
$6,664
|
$5,889
|
EBITDA
|
437
|
338
|
438
|
610
|
480
|
Operating income / (loss)
|
110
|
(107)
|
185
|
358
|
210
|
Crude steel production (Mt)
|
5,785
|
5,474
|
5,611
|
6,414
|
6,059
|
Steel shipments (Mt)
|
5,738
|
5,846
|
5,984
|
6,167
|
5,872
|
Average steel selling price (US$/t)
|
910
|
906
|
967
|
973
|
902
|
EBITDA/tonne (US$/t)
|
76
|
58
|
73
|
99
|
82
|
Operating income (loss) /tonne (US$/t)
|
19
|
(18)
|
31
|
58
|
36
|
(USDm) unless otherwise shown
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Sales
|
$2,787
|
$2,733
|
$2,619
|
$2,857
|
$2,570
|
EBITDA
|
160
|
238
|
284
|
462
|
254
|
Operating income
|
2
|
93
|
162
|
341
|
125
|
Crude steel production (Mt)
|
3,615
|
3,579
|
3,493
|
3,830
|
3,706
|
Steel shipments (Mt)
|
3,353
|
3,065
|
3,005
|
3,304
|
3,142
|
Average steel selling price (US$/t)
|
705
|
713
|
771
|
768
|
691
|
EBITDA/tonne (US$/t)
|
48
|
78
|
95
|
140
|
81
|
Operating income /tonne (US$/t)
|
1
|
30
|
54
|
103
|
40
|
(USDm) unless otherwise shown
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Sales
|
$4,431
|
$4,876
|
$4,899
|
$5,019
|
$4,261
|
EBITDA
|
35
|
(19)
|
48
|
115
|
127
|
Operating income / (loss)
|
(10)
|
(109)
|
8
|
69
|
84
|
Steel shipments (Mt)
|
4,589
|
4,957
|
4,607
|
4,594
|
4,202
|
Average steel selling price (US$/t)
|
919
|
948
|
1,010
|
1,040
|
973
|
USDm unless otherwise shown
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Sales10
|
$1,271
|
$1,805
|
$1,678
|
$1,657
|
$1,128
|
EBITDA
|
478
|
779
|
842
|
835
|
607
|
Operating income
|
349
|
632
|
725
|
718
|
493
|
Own iron ore production (a) (Mt)
|
13.2
|
15.1
|
14.1
|
13.1
|
11.8
|
Iron ore shipped externally and internally and reported at market price (b) (Mt)
|
6.8
|
8.5
|
6.7
|
7.0
|
5.9
|
Own coal production(a) (Mt)
|
2.1
|
2.2
|
2.1
|
2.1
|
1.9
|
Coal shipped externally and internally and reported at market price(b) (Mt)
|
1.2
|
1.3
|
1.2
|
1.3
|
1.1
|
In millions of U.S. dollars
|
March 31,
|
December 31,
|
March 31,
|
||
2012
|
2011
|
2011
|
|||
ASSETS
|
|||||
Cash and cash equivalents including restricted cash
|
$4,934
|
$3,905
|
$3,872
|
||
Trade accounts receivable and other
|
7,939
|
6,452
|
7,994
|
||
Inventories
|
21,204
|
21,689
|
21,595
|
||
Prepaid expenses and other current assets
|
3,530
|
3,559
|
4,605
|
||
Assets held for sales and distribution
|
437
|
-
|
-
|
||
Total Current Assets
|
38,044
|
35,605
|
38,066
|
||
Goodwill and intangible assets
|
14,205
|
14,053
|
15,051
|
||
Property, plant and equipment
|
54,998
|
54,251
|
55,477
|
||
Investments in affiliates and joint ventures
|
7,254
|
9,040
|
10,778
|
||
Deferred tax assets
|
6,639
|
6,081
|
7,479
|
||
Other assets
|
3,830
|
2,850
|
3,233
|
||
Total Assets
|
$124,970
|
$121,880
|
$130,084
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||
Short-term debt and current portion of long-term debt
|
$2,991
|
$2,784
|
$3,718
|
||
Trade accounts payable and other
|
12,879
|
12,836
|
14,731
|
||
Accrued expenses and other current liabilities
|
8,276
|
8,204
|
8,508
|
||
Total Current Liabilities
|
24,146
|
23,824
|
26,957
|
||
Long-term debt, net of current portion
|
25,523
|
23,634
|
22,758
|
||
Deferred tax liabilities
|
3,681
|
3,680
|
3,997
|
||
Other long-term liabilities
|
10,334
|
10,265
|
11,372
|
||
Total Liabilities
|
63,684
|
61,403
|
65,084
|
||
Equity attributable to the equity holders of the parent
|
57,406
|
56,690
|
61,161
|
||
Non–controlling interests
|
3,880
|
3,787
|
3,839
|
||
Total Equity
|
61,286
|
60,477
|
65,000
|
||
Total Liabilities and Shareholders’ Equity
|
$124,970
|
$121,880
|
$130,084
|
In millions of U.S. dollars unless otherwise shown
|
Three months ended
|
||
March 31,
2012
|
December 31,
2011
|
March 31,
2011
|
|
Sales
|
$22,703
|
$22,449
|
$22,184
|
Depreciation
|
(1,133)
|
(1,220)
|
(1,133)
|
Impairment
|
(69)
|
(228)
|
(18)
|
Restructuring charges
|
(107)
|
(219)
|
-
|
Operating income
|
663
|
47
|
1,431
|
Operating margin %
|
2.9%
|
0.2%
|
6.5%
|
Income / (loss) from equity method investments and other income
|
(14)
|
177
|
148
|
Net interest expense
|
(461)
|
(429)
|
(459)
|
Mark to market on convertible bonds
|
(15)
|
(13)
|
-
|
Foreign exchange and other net financing gains /(losses)
|
(347)
|
26
|
(667)
|
Income / (loss) before taxes and non-controlling interest
|
(174)
|
(192)
|
453
|
Current tax
|
(136)
|
(185)
|
(314)
|
Deferred tax
|
326
|
(648)
|
480
|
Income tax benefit / (expense)
|
190
|
(833)
|
166
|
Income / (loss) from continuing operations including non-controlling interests
|
16
|
(1,025)
|
619
|
Non-controlling interests (relating to continuing operations)
|
(5)
|
25
|
(11)
|
Income / (loss) from continuing operations
|
11
|
(1,000)
|
608
|
Income from discontinued operations, net of tax
|
-
|
-
|
461
|
Net income / (loss) attributable to owners of the parent
|
$11
|
$(1,000)
|
$1,069
|
Basic earnings / (loss) per common share ($)
|
0.01
|
(0.65)
|
0.69
|
Diluted earnings / (loss) per common share ($)
|
0.01
|
(0.65)
|
0.69
|
Weighted average common shares outstanding (in millions)
|
1,549
|
1,549
|
1,549
|
Adjusted diluted weighted average common shares outstanding (in millions)
|
1,549
|
1,549
|
1,550
|
EBITDA3
|
$1,972
|
$1,714
|
$2,582
|
EBITDA Margin %
|
8.7%
|
7.6%
|
11.6%
|
OTHER INFORMATION
|
|||
Total iron ore production13 (million metric tonnes)
|
15.0
|
18.3
|
13.6
|
Crude steel production (million metric tonnes)
|
22.8
|
21.7
|
23.5
|
Total shipments of steel products14 (million metric tonnes)
|
22.2
|
20.6
|
22.0
|
Employees (in thousands)
|
258
|
261
|
264
|
In millions of U.S. dollars
|
Three Months Ended
|
||
March 31,
2012
|
December 31, 2011
|
March 31, 2011
|
|
Operating activities:
|
|||
Income / (loss) from continuing operations
|
$11
|
$(1,000)
|
$608
|
Adjustments to reconcile income (loss) to net cash provided by operations:
|
|||
Non-controlling interest
|
5
|
(25)
|
11
|
Depreciation and impairment
|
1,202
|
1,448
|
1,151
|
Restructuring charges
|
107
|
219
|
-
|
Deferred income tax
|
(326)
|
648
|
(480)
|
Change in operating working capital15
|
(288)
|
1,843
|
(1,844)
|
Other operating activities (net)
|
(206)
|
(255)
|
(554)
|
Net cash (used in) provided by operating activities - Continued operations
|
505
|
2,878
|
(1,108)
|
Net cash used in operating activities - Discontinued operations
|
-
|
-
|
(190)
|
Net cash (used in) provided by operating activities
|
505
|
2,878
|
(1,298)
|
Investing activities:
|
|||
Purchase of property, plant and equipment and intangibles
|
(1,249)
|
(1,475)
|
(1,031)
|
Other investing activities (net)
|
285
|
941
|
541
|
Net cash used in investing activities - Continued operations
|
(964)
|
(534)
|
(490)
|
Net cash used in investing activities - Discontinued operations
|
-
|
-
|
(105)
|
Net cash used in investing activities
|
(964)
|
(534)
|
(595)
|
Financing activities:
|
|||
Proceeds/ (payments) relating to payable to banks and long-term debt
|
1,727
|
(816)
|
(487)
|
Dividends paid
|
(294)
|
(289)
|
(294)
|
Acquisition of non-controlling interest
|
-
|
(10)
|
(91)
|
Other financing activities (net)
|
(35)
|
(37)
|
92
|
Net cash (used in) provided by financing activities - Continued operations
|
1,398
|
(1,152)
|
(780)
|
Net cash used in financing activities - Discontinued operations
|
-
|
-
|
(8)
|
Net cash (used in) provided by financing activities
|
1,398
|
(1,152)
|
(788)
|
Net (decrease) increase in cash and cash equivalents
|
939
|
1,192
|
(2,681)
|
Effect of exchange rate changes on cash
|
90
|
(85)
|
141
|
Change in cash and cash equivalents
|
$1,029
|
$1,107
|
$(2,540)
|
USDm unless otherwise shown
|
Flat Carbon Americas
|
Flat Carbon Europe
|
Long Carbon Americas and Europe
|
AACIS
|
Distribution Solutions
|
Mining
|
FINANCIAL INFORMATION
|
||||||
Sales
|
$5,270
|
$7,719
|
$5,763
|
$2,787
|
$4,431
|
$1,271
|
Depreciation
|
(225)
|
(358)
|
(220)
|
(150)
|
(40)
|
(129)
|
Impairment
|
-
|
-
|
(61)
|
(8)
|
-
|
-
|
Restructuring charges
|
-
|
(56)
|
(46)
|
-
|
(5)
|
-
|
Operating income / (loss)
|
407
|
(284)
|
110
|
2
|
(10)
|
349
|
Operating margin (as a % of sales)
|
7.7%
|
(3.7%)
|
1.9%
|
0.1%
|
(0.2%)
|
27.5%
|
EBITDA3
|
632
|
130
|
437
|
160
|
35
|
478
|
EBITDA margin (as a % of sales)
|
12.0%
|
1.7%
|
7.6%
|
5.8%
|
0.8%
|
37.6%
|
Capital expenditure16
|
211
|
261
|
229
|
141
|
25
|
376
|
OPERATIONAL INFORMATION
|
||||||
Crude steel production (Thousand MT)
|
6,249
|
7,182
|
5,785
|
3,615
|
-
|
-
|
Steel shipments (Thousand MT)
|
5,672
|
7,461
|
5,738
|
3,353
|
4,589
|
-
|
Average steel selling price ($/MT)17
|
886
|
861
|
910
|
705
|
919
|
-
|
MINING INFORMATION (Million Mt)
|
||||||
Iron ore production13
|
-
|
-
|
-
|
-
|
-
|
15.0
|
Coal production13
|
-
|
-
|
-
|
-
|
-
|
2.3
|
Iron ore shipped externally and internally and reported at market price5
|
-
|
-
|
-
|
-
|
-
|
6.8
|
Iron ore shipped internally and reported at cost-plus5
|
-
|
-
|
-
|
-
|
-
|
4.8
|
Coal shipped externally and internally and reported at market price5
|
-
|
-
|
-
|
-
|
-
|
1.2
|
Coal shipped internally and reported at cost-plus5
|
-
|
-
|
-
|
-
|
-
|
0.8
|
USDm unless otherwise shown
|
Flat Carbon Americas
|
Flat Carbon Europe
|
Long Carbon Americas and Europe
|
AACIS
|
Distribution Solutions
|
Mining
|
FINANCIAL INFORMATION
|
||||||
Sales
|
$21,035
|
$31,062
|
$25,165
|
$10,779
|
$19,055
|
$6,268
|
Depreciation
|
(903)
|
(1,540)
|
(1,005)
|
(517)
|
(179)
|
(491)
|
Impairment
|
(8)
|
(141)
|
(178)
|
-
|
-
|
(4)
|
Restructuring charges
|
-
|
(143)
|
(37)
|
-
|
(40)
|
-
|
Operating income / (loss)
|
1,198
|
(324)
|
646
|
721
|
52
|
2,568
|
Operating margin (as a % of sales)
|
5.7%
|
(1.0%)
|
2.6%
|
6.7%
|
0.3%
|
41.0%
|
EBITDA3
|
2,109
|
1,500
|
1,866
|
1,238
|
271
|
3,063
|
EBITDA margin (as a % of sales)
|
10.0%
|
4.8%
|
7.4%
|
11.5%
|
1.4%
|
48.9%
|
Capital expenditure16
|
664
|
1,004
|
1,119
|
613
|
152
|
1,269
|
OPERATIONAL INFORMATION
|
||||||
Crude steel production (Thousand MT)
|
24,215
|
29,510
|
23,558
|
14,608
|
-
|
-
|
Steel shipments (Thousand MT)
|
22,249
|
27,123
|
23,869
|
12,516
|
18,360
|
-
|
Average steel selling price ($/MT) 17
|
892
|
982
|
937
|
736
|
993
|
-
|
MINING INFORMATION (Million Mt)
|
||||||
Iron ore production13
|
-
|
-
|
-
|
-
|
-
|
65.2
|
Coal production13
|
-
|
-
|
-
|
-
|
-
|
8.9
|
Iron ore shipped externally and internally and reported at market price 5
|
-
|
-
|
-
|
-
|
-
|
28.0
|
Iron ore shipped internally and reported at cost-plus5
|
-
|
-
|
-
|
-
|
-
|
23.6
|
Coal shipped externally and internally and reported at market price5
|
-
|
-
|
-
|
-
|
-
|
4.9
|
Coal shipped internally and reported at cost-plus5
|
-
|
-
|
-
|
-
|
-
|
3.3
|
(Amounts in thousands tonnes)
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Flat Carbon Americas:
|
5,672
|
5,458
|
5,708
|
5,520
|
5,563
|
North America
|
4,538
|
4,206
|
4,271
|
4,186
|
4,421
|
South America
|
1,134
|
1,252
|
1,437
|
1,334
|
1,142
|
Flat Carbon Europe:
|
7,461
|
6,188
|
6,385
|
7,166
|
7,384
|
Long Carbon Americas and Europe:
|
5,738
|
5,846
|
5,984
|
6,167
|
5,872
|
North America
|
1,146
|
1,134
|
1,190
|
1,187
|
1,073
|
South America
|
1,280
|
1,448
|
1,471
|
1,404
|
1,337
|
Europe
|
3,056
|
2,993
|
3,037
|
3,315
|
3,202
|
Other19
|
256
|
271
|
286
|
261
|
260
|
AACIS:
|
3,353
|
3,065
|
3,005
|
3,304
|
3,142
|
Africa
|
1,267
|
980
|
1,109
|
1,263
|
1,272
|
Asia, CIS & Other
|
2,086
|
2,085
|
1,896
|
2,041
|
1,870
|
Amounts in USDm
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Flat Carbon Americas:
|
632
|
237
|
420
|
924
|
528
|
North America
|
521
|
166
|
366
|
681
|
402
|
South America
|
111
|
71
|
54
|
243
|
126
|
Flat Carbon Europe:
|
130
|
26
|
367
|
636
|
471
|
Long Carbon Americas and Europe:
|
437
|
338
|
438
|
610
|
480
|
North America
|
53
|
11
|
51
|
33
|
36
|
South America
|
235
|
196
|
227
|
278
|
238
|
Europe
|
96
|
58
|
84
|
233
|
143
|
Other19
|
53
|
73
|
76
|
66
|
63
|
AACIS:
|
160
|
238
|
284
|
462
|
254
|
Africa
|
100
|
9
|
-7
|
138
|
92
|
Asia, CIS & Other
|
60
|
229
|
291
|
324
|
162
|
Distribution Solutions:
|
35
|
-19
|
48
|
115
|
127
|
Million metric tonnes (a)
|
Type
|
Product
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
North America (b)
|
Open pit
|
Concentrate, lump, fines and pellets
|
7.2
|
8.0
|
7.8
|
7.2
|
6.7
|
South America
|
Open pit
|
Lump and fines
|
0.8
|
1.4
|
1.3
|
1.3
|
1.2
|
Europe
|
Open pit
|
Concentrate and lump
|
0.4
|
0.5
|
0.6
|
0.4
|
0.4
|
Africa
|
Open pit / Underground
|
Fines
|
1.3
|
1.3
|
0.7
|
0.4
|
0.2
|
Asia, CIS & Other
|
Open pit / Underground
|
Concentrate, lump, fines and sinter feed
|
3.5
|
3.9
|
3.7
|
3.7
|
3.3
|
Own iron ore production
|
13.2
|
15.1
|
14.1
|
13.1
|
11.8
|
||
North America (c)
|
Open pit
|
Pellets
|
0.5
|
1.9
|
1.8
|
0.9
|
0.0
|
Africa (d)
|
Open pit
|
Lump and fines
|
1.3
|
1.3
|
1.4
|
1.8
|
1.8
|
Strategic contracts - iron ore
|
1.8
|
3.2
|
3.3
|
2.8
|
1.8
|
||
Group
|
15.0
|
18.3
|
17.4
|
15.9
|
13.6
|
Million metric tonnes
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
External sales – Third party
|
2.5
|
4.4
|
2.1
|
1.5
|
1.1
|
Internal sales – Market-priced
|
4.3
|
4.1
|
4.6
|
5.5
|
4.8
|
Internal sales – Cost-plus basis
|
4.8
|
6.8
|
6.9
|
6.2
|
3.7
|
Flat Carbon Americas
|
0.6
|
2.6
|
2.6
|
2.4
|
0.3
|
Long Carbon Americas and Europe
|
1.2
|
1.1
|
1.4
|
1.1
|
0.9
|
AACIS
|
3.0
|
3.2
|
2.9
|
2.7
|
2.5
|
Total sales
|
11.7
|
15.3
|
13.5
|
13.2
|
9.6
|
Strategic contracts
|
1.8
|
3.2
|
3.3
|
2.8
|
1.8
|
Flat Carbon Americas
|
0.5
|
1.9
|
1.8
|
0.9
|
0.0
|
AACIS
|
1.3
|
1.3
|
1.4
|
1.8
|
1.8
|
Total
|
13.5
|
18.5
|
16.8
|
15.9
|
11.5
|
Million metric tonnes
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
||
North America
|
0.64
|
0.69
|
0.57
|
0.61
|
0.55
|
||
Asia, CIS & Other
|
1.47
|
1.53
|
1.53
|
1.45
|
1.38
|
||
Own coal production
|
2.11
|
2.22
|
2.10
|
2.06
|
1.93
|
||
North America(a)
|
0.08
|
0.14
|
0.05
|
0.08
|
0.06
|
||
Africa(b)
|
0.07
|
0.07
|
0.07
|
0.09
|
0.07
|
||
Strategic contracts - coal
|
0.15
|
0.21
|
0.12
|
0.17
|
0.13
|
||
Group
|
2.26
|
2.43
|
2.22
|
2.23
|
2.05
|
Million metric tonnes
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
External sales - Third party
|
0.86
|
0.94
|
0.80
|
0.95
|
0.81
|
Internal sales - Market-priced
|
0.37
|
0.35
|
0.42
|
0.35
|
0.32
|
Internal sales (AACIS) - Cost-plus basis
|
0.80
|
0.82
|
0.83
|
0.77
|
0.89
|
Total sales
|
2.03
|
2.11
|
2.05
|
2.06
|
2.02
|
Strategic contracts
|
0.15
|
0.21
|
0.12
|
0.17
|
0.13
|
Total
|
2.18
|
2.31
|
2.17
|
2.23
|
2.14
|
Debt repayment schedule ($ billion)
|
2012
|
2013
|
2014
|
2015
|
2016
|
>2016
|
Total
|
Term loan repayments
|
|||||||
- Convertible bonds
|
-
|
-
|
2.2
|
-
|
-
|
2.2
|
|
- Bonds
|
-
|
3.2
|
1.3
|
2.2
|
1.8
|
12.5
|
21.0
|
Subtotal
|
-
|
3.2
|
3.5
|
2.2
|
1.8
|
12.5
|
23.2
|
LT revolving credit lines
|
|||||||
- $6bn syndicated credit facility
|
-
|
-
|
-
|
-
|
-
|
-
|
|
- $4bn syndicated credit facility
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
- $0.3bn bilateral credit facility
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Commercial paper20
|
1.1
|
-
|
-
|
-
|
-
|
-
|
1.1
|
Other loans
|
1.6
|
0.7
|
0.3
|
0.4
|
0.7
|
0.5
|
4.2
|
Total Gross Debt
|
2.7
|
3.9
|
3.8
|
2.6
|
2.5
|
13.0
|
28.5
|
Credit lines available ($ billion)
|
Maturity
|
Equiv. $
|
Drawn
|
Available
|
|||
- $6bn syndicated credit facility
|
18/03/2016
|
$6.0
|
$0.0
|
$6.0
|
|||
- $4bn syndicated credit facility
|
06/05/2015
|
$4.0
|
$0.0
|
$4.0
|
|||
- $0.3bn bilateral credit facility
|
30/06/2013
|
$0.3
|
$0.0
|
$0.3
|
|||
Total committed lines
|
$10.3
|
$0.0
|
$10.3
|
Ratios
|
1Q 12
|
4Q 11
|
|||||
Gearing21
|
38%
|
37%
|
|||||
Net debt to EBITDA ratio based on last twelve months EBITDA
|
2.5X
|
2.2X
|
In U.S. dollars
|
Three Months Ended
|
||||
Mar 31,
|
Dec 31,
|
Mar 31,
|
|||
2012
|
2011
|
2011
|
|||
Earnings per share - Discontinued operations
|
|||||
Basic earnings per common share
|
-
|
-
|
0.30
|
||
Diluted earnings per common share
|
-
|
-
|
0.30
|
||
Earnings per share - Continued operations
|
|||||
Basic earnings / (loss) per common share
|
0.01
|
(0.65)
|
0.39
|
||
Diluted earnings / (loss) per common share
|
0.01
|
(0.65)
|
0.39
|
||
Earnings per share
|
|||||
Basic earnings / (loss) per common share
|
0.01
|
(0.65)
|
0.69
|
||
Diluted earnings / (loss) per common share
|
0.01
|
(0.65)
|
0.69
|
USD millions
|
EBITDA 4Q 11
|
Volume & Mix - Steel (a)
|
Volume & Mix - Mining (a)
|
Price-cost - Steel (b)
|
Price-cost - Mining (b)
|
Non -Steel EBITDA (c)
|
Other (d)
|
EBITDA 1Q 12
|
Group
|
1,714
|
496
|
(179)
|
(36)
|
(122)
|
(41)
|
140
|
1,972
|
Capex (USDm)
|
1Q 12
|
4Q 11
|
3Q 11
|
2Q 11
|
1Q 11
|
Flat Carbon Americas
|
211
|
228
|
173
|
151
|
112
|
Flat Carbon Europe
|
261
|
238
|
266
|
239
|
261
|
Long Carbon Americas and Europe
|
229
|
359
|
280
|
229
|
251
|
AACIS
|
141
|
126
|
184
|
113
|
190
|
Distribution Solutions
|
25
|
58
|
34
|
32
|
28
|
Mining
|
376
|
453
|
319
|
297
|
200
|