20-F 1 entouragemining20f121231.htm ANNUAL REPORT FOR THE FOR THE FISCAL YEAR ENDED DECEMBER 31, 2012 Filed by e3 Filing, Computershare 1-800-973-3274 - Entourage Mining Ltd. - Form 20-F


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 20-F

[   ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2012

OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[   ] SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of event requiring this shell company report: _______________

For the transition period from _______________ to _______________

Commission file number 000-50305

ENTOURAGE MINING LTD.
(Exact name of Registrant as specified in its charter)

Province of British Columbia, Canada
(Jurisdiction of incorporation or organization)

475 Howe Street, Suite 614, Vancouver, British Columbia V6C 2B3
(Address of principal executive offices)

Paul Shatzko, Director
Address: Same as above
Telephone: (604) 669-4367
Facsimile: (604) 669-4368
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)

Securities registered or to be registered pursuant to Section 12(b) of the Act.

Title of each class Name of each exchange on which registered
N/A N/A

Securities registered or to be registered pursuant to Section 12(g) of the Act.

Common Shares Without Par Value
(Title of Class)

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.

None
(Title of Class)





Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report: 13,742,223 common shares issued and outstanding as of December 31, 2012 and 13,742,223 common shares issued and outstanding as of July 5, 2013, the date of this Report.

Indicate by check mark if the registrant is a well-seasoned issuer, as defined in Rule 405 of the Securities Act
[   ] Yes [ X ] No

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
[   ] Yes [ X ] No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[ X ] Yes [   ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every interactive data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
[   ] Yes [   ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12-b of the Exchange Act (Check One):
Large Accelerated Filer [   ] Accelerated Filer [   ] Non-accelerated Filer [ X ]

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

U.S. GAAP [ X ] International Financial Reporting Standards as Issued By the International Accounting Standards Board [   ] Other [   ]

If this is an Annual Report, indicate by a check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[   ] Yes [ X ] No





ENTOURAGE MINING LTD.
Form 20-F Annual Report
Table of Contents

PART I   4
 
ITEM 1 IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS 4
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE 4
ITEM 3. KEY INFORMATION 4
ITEM 4. INFORMATION ON THE COMPANY 7
ITEM 4A. UNRESOLVED STAFF COMMENTS 13
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 13
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES 16
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS 18
ITEM 8. FINANCIAL INFORMATION 19
ITEM 9. THE OFFER AND LISTING 20
ITEM 10. ADDITIONAL INFORMATION 21
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK 26
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES 26
 
PART II   26
 
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES 26
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS 26
ITEM 15 CONTROLS AND PROCEDURES 26
ITEM 16.A AUDIT COMMITTEE FINANCIAL EXPERT 28
ITEM 16.B CODE OF ETHICS 28
ITEM 16.C PRINCIPAL ACCOUNTANT FEES AND SERVICES 28
ITEM 16.D EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES 28
ITEM 16.E PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS 28
ITEM 16.F CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT 28
ITEM 16.G CORPORATE GOVERNANCE 28
ITEM 16.H MINE SAFETY DISCLOSURE 28
 
PART III   29
 
ITEM 17. FINANCIAL STATEMENTS 29

3





FORWARD-LOOKING STATEMENTS

We caution you that certain important factors (including without limitation those set forth in this Form 20-F) may affect our actual results and could cause such results to differ materially from any forward-looking statements that may be deemed to have been made in this Form 20-F Annual Report, or that are otherwise made by or on our behalf. For this purpose, any statements contained in this annual report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as “may,” “except,” “believe,” “anticipate,” “intend,” “could,” estimate,” or “continue,” or the negative or other variations of comparable terminology, are intended to identify forward-looking statements.

PART I

ITEM 1 IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

Not Applicable to Annual Reports on Form 20F.

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

Not Applicable to Annual Reports on Form 20F.

ITEM 3. KEY INFORMATION

3.A Selected Financial Data

The following tables set forth our financial data for the last five years ended December 31. We derived all figures from our financial statements, which were examined by our independent auditors. This information should be read in conjunction with our financial statements included in this annual report.

Our financial statements included in this annual report and the table set forth below, have been prepared in accordance U.S. GAAP. All amounts are expressed in Canadian dollars.

Selected Financial Data
(CDN$, except per share data)

  Year
Ended
12/31/12
Year
Ended
12/31/11
Year
Ended
12/31/10
Year
Ended
12/31/09
Year
Ended
12/31/08
Revenue Nil Nil Nil Nil Nil
Net Income (Loss) (51,039) (189,503) 263,194 (1,092,043) (414,840)
Earnings(Loss) Per Share (1) (0.00) (0.02) 0.03 (0.17) (0.05)
Dividends Per Share (1) Nil Nil Nil Nil Nil
Wtd. Avg. No. Shares (1) 12,791,921 10,282,624 9,766,206 6,378,834 7,698,191
           
Working Capital (Deficiency) (241,240) (404,119) (229,900) (883,300) (553,551)
Mineral Properties Nil Nil Nil Nil Nil
Long Term Debt Nil Nil Nil Nil Nil
Shareholder’s Equity (Deficit) (240,569) (403,236) (228,733) (881,751) (551,487)
Total Assets 5,815 3,910 22,711 14,427 16,673

(1) These line items take into consideration the Company’s 10 for 1 reverse stock split, effective on March 6, 2009. Unless otherwise specified herein, all share information presented herein takes into consideration such reverse stock split.

In this Annual Report, unless otherwise specified, all dollar amounts are expressed in Canadian dollars.

Since June 1, 1970, the government of Canada has permitted a floating exchange rate to determine the value of the Canadian dollar as compared to the United States dollar. On July 3, 2013, the exchange rate in effect for Canadian dollars exchanged for United States dollars (the US dollars that a Canadian dollar buys) was $0.953. This exchange rate is based on the noon buying rates in New York City, for cable transfers in Canadian dollars, as certified for

4





customs purposes by the Bank of Canada. For the past five years ended December 31 and for the last six month ends from October 1, 2012 to March 31, 2013, the following exchange rates were in effect for Canadian dollars exchanged for United States dollars (the US dollars that a Canadian dollar buys), calculated in the same manner as above:

Annual Period Average
 
Year ended Dec 31, 2012 $1.0004
Year ended Dec 31, 2011 $1.0110
Year ended Dec 31, 2010 $0.9709
Year ended Dec 31, 2009 $0.8757
Year ended Dec 31, 2008 $0.9381
 
Monthly Period Closing
     
Month ended Oct 31, 2012 $0.9843
Month ended Nov 30, 2012 $0.9696
Month ended Dec 31, 2012 $1.0027
Month ended Jan 31, 2013 $1.0051
Month ended Feb 29, 2013 $1.0064
Month ended Mar 31, 2013 $1.0010

The above information was obtained from the Bank of Canada.

3.B Capitalization and indebtedness

Not Applicable to Annual Reports on Form 20F.

3.C Reasons for the offer and use of proceeds

Not Applicable to Annual Reports on Form 20F.

3.D Risk factors

Any investment in our common shares involves a high degree of risk. You should consider carefully the following information before you decide to buy our common shares. If any of the events discussed in the following risk factors actually occurs, our business, financial condition or results of operations would likely suffer. In this case, the market price of our common shares could decline, and you could lose all or part of your investment in our shares. In particular, you should consider carefully the following risk factors:

We have a history of losses.

We have incurred losses in our business operations since inception, and we expect that we will continue to lose money for the foreseeable future. From our incorporation to December 31, 2012, we have incurred net losses totaling $17,039,948. Very few junior resource companies ever become profitable and typically incur large losses until they enter production or are able to sell a mineral property to a major resource company. Failure to achieve and maintain profitability may adversely affect the market price of our common shares.

Very few mineral properties are ultimately developed into producing mines.

The business of exploration for minerals and mining involves a high degree of risk. Few properties that are explored are ultimately developed into producing mines. Most exploration projects do not result in the discovery of commercially mineable deposits of ore.

Substantial expenditures will be required for us to establish ore reserves through drilling, to develop metallurgical processes, to extract the metal from the ore and to develop the mining and processing facilities and infrastructure at any site chosen for mining.

Although substantial benefits may be derived from the discovery of a major mineral deposit, no assurance can be given that we will discover minerals in sufficient quantities to justify commercial operations or that we can obtain the funds required for development on a timely basis. The economics of developing precious and base metal mineral properties is affected by many factors including the cost of operations, variations in the grade of ore mined, fluctuations in metal markets, costs of processing equipment and other factors such as government regulations,

5





including regulations relating to royalties, allowable production, importing and exporting of minerals and environmental protection.

If we do not obtain additional financing, our business will fail.

Our current operating funds are less than necessary to acquire an interest in, and to conduct exploration on, a mineral property, and therefore we will need to obtain additional financing in order to complete our business plan. As at December 31, 2012, we had cash on hand of $1,764 and a working capital deficiency of $241,240. Our business plan calls for significant expenses in connection with the acquisition and exploration of mineral claims. We will require additional financing in order to complete these activities. In addition, we will require additional financing to sustain our business operations if we are not successful in earning revenues once we complete exploration on any mineral property we acquire. We do not currently have any arrangements for financing and we can provide no assurance to investors that we will be able to find such financing if required.

We believe the only realistic source of future funds presently available to us is through the sale of equity capital. Any sale of share capital will result in dilution to existing shareholders.

Because management has only limited formal training in resource exploration, the business has a higher risk of failure.

One of our directors has significant technical training or experience in resource exploration or mining. We rely on the opinions of consulting geologists that we retain from time to time for specific exploration projects or property reviews. As a result of our management’s lack of formal training in resource exploration, there may be a higher risk of our being unable to complete our business plan.

Mineral exploration involves a high degree of risk against which we are not currently insured.

Unusual or unexpected rock formations, formation pressures, fires, power outages, labour disruptions, flooding, cave-ins, landslides and the inability to obtain suitable or adequate machinery, equipment or labour are risks involved in the operation of mines and the conduct of exploration programs. We have relied on and will continue to rely upon consultants and others for exploration expertise.

It is not always possible to fully insure against such risks and we may decide not to take out insurance against such risks as a result of high premiums or other reasons. Should such liabilities arise, they could reduce or eliminate any future profitability and result in increasing costs and a decline in the value of our common stock.

We may require permits and licenses that we may not be able to obtain.

Our operations may require licenses and permits from various governmental authorities. There can be no assurance that we will be able to obtain all necessary licenses and permits that may be required to conduct exploration, development and mining operations at any projects we acquire. Furthermore, as mineral projects near completion proper permitting and environmental review may be required.

Metal prices fluctuate widely.

Factors beyond our control may affect the marketability of any resource we discover. Metal prices have fluctuated widely, particularly in recent years. The effect of these factors cannot accurately be predicted.

The resource industry is very competitive.

The resource industry is intensely competitive in all its phases. We compete with many companies possessing greater financial resources and technical facilities than us for the acquisition of mineral concessions, claims, leases and other mineral interests as well as for the recruitment and retention of qualified employees.

Our operations may be adversely affected by environmental regulations.

Our operations may be subject to environmental regulations promulgated by government agencies from time to time. Environmental legislation provides for restrictions and prohibitions on spills, release or emissions of various substances produced in association with certain mining industry operations, such as seepage from tailings disposal areas, which would result in environmental pollution. A breach of such legislation may result in the imposition of fines and penalties. In addition, certain types of operations require the submission and approval of environmental impact assessments. Environmental legislation is evolving in a manner, which means that standards, enforcement, fines and penalties for non-compliance are more stringent. Environmental assessments of proposed projects carry a

6





heightened degree of responsibility for us and our directors, officers and consultants. The cost of compliance with changes in governmental regulations has a potential to reduce the profitability of our operations.

We do not maintain environmental liability insurance.

The trading market for our shares is not always liquid.

Although our shares trade on the OTC Bulletin Board of the Financial Industry Regulatory Authority, Inc. (FINRA), the volume of shares traded at any one time can be limited, and, as a result, there may not be a liquid trading market for our shares. We also cannot assure you that any other market will be established in the future. The price of our common stock may be highly volatile and your liquidity may be adversely affected in the future.

Our common stock is thinly traded, so you may be unable to sell at or near ask prices or at all if you need to sell your shares to raise money or otherwise desire to liquidate your shares.

There is limited market activity in our stock and we are too small to attract the interest of many brokerage firms and analysts. We cannot give you any assurance that a broader or more active public trading market for our common stock will develop or be sustained. While we are trading on the Over-The-Counter Bulletin Board (“OTC”), our trading volume may be limited by the fact that many major institutional investment funds, including mutual funds, as well as individual investors follow a policy of not investing in OTC stocks and certain major brokerage firms restrict their brokers from recommending OTC stocks because they are considered speculative, volatile, thinly traded and the market price of the common stock may not accurately reflect our underlying value. The market price of our common stock could be subject to wide fluctuations in response to quarterly variations in our revenues and operating expenses, announcements of new products or services by us, significant sales of our common stock, the operating and stock price performance of other companies that investors may deem comparable to us, and news reports relating to trends in our markets or general economic conditions.

Our securities may be subject to penny stock regulation.

Our stock is subject to “penny stock” rules as defined in 1934 Securities and Exchange Act rule 3151-1. The Commission has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Our common shares are subject to these penny stock rules. Transaction costs associated with purchases and sales of penny stocks are likely to be higher than those for other securities. Penny stocks generally are equity securities with a price of less than U.S. $5.00 (other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system).

The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer’s confirmation.

In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from such rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for our common shares in the United States and shareholders may find it more difficult to sell their shares.

ITEM 4. INFORMATION ON THE COMPANY

4.A History and development of the Company

Our Registered Office and principal office is located at 614 – 475 Howe Street, Vancouver, British Columbia, Canada. Our telephone number is (604) 669-4367. The Company is in the business of mineral exploration.

We were originally incorporated under the name “Entourage Holdings Ltd.” pursuant to the Business Corporations Act (British Columbia) on June 16, 1995. On June 25, 1996, we changed our name to Entourage Mining Ltd.

7





On February 18, 1998, we became a reporting Issuer as defined under the Securities Act of the Province of British Columbia, Canada.

Our shares commenced trading on February 2, 2004 on the OTC Bulletin Board in the United States under the symbol ETGMF. On March 6, 2009, we completed a 10 for 1 reverse stock split and our symbol was subsequently changed to ENMGF. Unless otherwise specified herein, all share information presented herein takes into consideration such reverse stock split.

We do not have any subsidiaries.

We are a reporting issuer in the United States and our Annual Report and 6K filings can be found on the SEC’s EDGAR system at www.sec.gov. We are a reporting issuer in certain Canadian jurisdictions and our required disclosure filings for Canada can be found at www.sedar.com.

4.B Business overview

We are a natural resource company engaged in the acquisition and exploration of natural resource properties. We commenced operations in 1996 and currently have mineral property option agreement to acquire:

  • an unencumbered 65% interest in certain mineral claims located in Costebelle Township known as the Doran property in eastern Quebec.

A description of the properties underlying this interest is set forth below under Item 4.D “Property, plants and equipment.”

We also intend to seek and acquire additional properties worthy of exploration and development.

Competition

The mineral property exploration business, in general, is intensively competitive and there is not any assurance that even if commercial quantities of ore are discovered, a profitable market will exist for sale of same. Numerous factors beyond our control may affect the marketability of any substances discovered. These factors include market fluctuations, the proximity and capacity of natural resource markets and processing equipment, government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of mineral and environmental protection. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may make it difficult for us to receive an adequate return on investment.

We will compete with many companies possessing greater financial resources and technical facilities for the acquisition of mineral concessions, claims, leases and other mineral interests as well as for the recruitment and retention of qualified employees.

The Company is prospecting for uranium in Quebec. It is anticipated that uranium generated power will become more popular in the decades to come as rising oil prices and political strife in the world’s oil producing regions continue. The price of U3O8 (yellow cake) had risen from $7US/ lb in 2005 to $135US/lb. in early 2007. The weekly spot price for U3O8 as a July 3, 2013 was US$39.50.

Regulations

We are subject to the various environmental and business regulations of the jurisdictions in which we conduct mineral exploration.

These regulations can be onerous and, in some cases, expensive to comply with. In particular, we may be required to expend funds to reclaim or restore land disturbed by mineral exploration.

It is possible that we may not be able to afford to comply with various environmental and business regulations in the jurisdictions in which we conduct mineral exploration and would, as a result, have to curtail or cease operations and exploration.

The jurisdictions in which we are presently operating are, in our view, known as jurisdictions that are friendly to mining activity and we believe that we can meet applicable regulatory requirements.

Management & Employees

We do not have any employees other than our directors and officers.

8





Our President and Chief Executive Officer, Gregory F. Kennedy, devotes approximately 50% of his business time to our affairs. Mr. Kennedy is paid $2,500 per month on a month-to-month basis to attend to the affairs of the Company. Effective April 1, 2012 management fees have been waived due to a lack of working capital until the Company has the financial resources to extinguish the debt.

Where necessary, we contract consultants, who in turn employ labourers, to further exploration on our mineral resource properties.

Office Space

We utilize approximately 700 square feet of office space in Vancouver, British Columbia. Our rent is approximately $800 per month.

4.C Organizational structure

Not applicable.

4.D Property, plant and equipment

As our properties are not at an advanced stage of exploration, no reserve estimates are made nor are we, as of yet, certain what if any reserves will be on the properties.

The Pires Gold Project (Brazil) – Interest sold during the year ended December 31, 2012

Option Agreement and Claim Information

On June 17, 2009, and as amended November 13, 2009, the Company signed a definitive Mineral Option agreement (the “Option”) with Infogeo Locaçeos Ltda. (“Infogeo”), a private Brazilian company, whereby the Company has the option to earn a 100% unencumbered interest in the Pires Gold Project (formerly known as the “Buon Sucesso Proyecto”) situated in southern Goiás State, Central Brazil.

When initially acquired, the Pires Gold Project consisted of 5 mineral licenses covering more than 8501 hectares (21,000 acres) located 2.5 hours drive from Brasilia and about 1 hour outside of the small city of Pires do Rio, Goiás State. Subsequent to the acquisition, the Company dropped two of the southernmost claim blocks and acquired 5 new claims: the Garimpo (acquired July 2009) and four other claim blocks surrounding the original land package. At present, the total package is approximately 12, 000 hectares. Subsequent to the changes indicated, the property is rectangular in shape and is approximately 8 kilometres long and 5 kilometres wide. The Pires Property covers sericite schist, chlorite schist and quartzites that have been intensely weathered under oxidizing tropical conditions. Metamorphic foliation of the schists and quartzites dips mainly to the west, and appears to be tightly folded. These metamorphic rocks belong to the Brasilia Belt, a region where terrains from the west have been thrust eastward over the ancient (Archean) Sao Francisco craton.

Under the terms of the Option, the Company must:

To earn a 40% interest in the property (First Milestone), in year one:

(i)

pay to the Optionor (or its nominee) USD $50,000 as follows:

    (A) USD $25,000 within seven days of the execution of this Agreement (paid), and
  (B) USD$25,000 within 45 days of the execution of this Agreement (paid); and
(ii)

expend not less than USD $300,000 (the “First Target”) in exploration expenditures on the property on or before May 31, 2010 (incurred).

To earn an additional 20% (60 % total) interest in the property (Second Milestone), in year two:

(i)

paying USD $100,000 to the Optionor (or its nominee) on or before January 16, 2010 (paid), and

  (ii)

expend not less than USD $300,000 (less the amount by which any exploration expenditures pursuant to item (ii) of the First Milestone exceeded the First Target) (the “Second Target”) in exploration expenditures on the property before January 16, 2011. (Not completed)

To earn an additional 15% (75% Total) interest in the property option (Third Milestone), in year three:

  (i)

issue to the Optionor 100,000 common shares of the Company on or before January 16, 2011 (issued), and

9





  (ii)

expend up to USD $1,000,000 to complete and submit a final report by January 16, 2012. (Not completed)

Option to Purchase 25% (100% total) (Upon completion of the Third Milestone)

Purchase up to 20% of the interest in the property, by paying the Optionor USD$1,000,000 for each 5% incremental interest in the Property, and USD $2,000,000 for the remaining 5% interest.

Pursuant to the amendment on November 13, 2009, the Company agreed to issue a total of 300,000 (150,000 issued prior to December 31, 2009 and 150,000 issued prior to December 31, 2010) common shares of the Company in return for extension of the Year 1 exploration expenditures requirement. The Company recorded $62,260 for 150,000 shares issued during the year ended December 31, 2009 in capital stock and $62,260 for the remaining 150,000 shares as an obligation to issue shares as at December 31, 2009, and the shares were issued during the year ended December 31, 2010.

The Company did not incur the additional expenditures required and as a result, as of December 31, 2010, had earned the initial 40% interest.

On February 18, 2010, the Company signed a Letter of Intent (“LOI”) with Ansell Capital Corp., (“Ansell”) a TSX Venture listed company, pursuant to which Ansell proposed to acquire all of the outstanding and issued shares of the Company through a plan of arrangement (the “Plan of Arrangement”) under the British Columbia Corporations Act. The terms of the Arrangement will provide for a one to one common share, option and warrant swap between Ansell and the Company’s shareholders.

Pursuant to the terms of the LOI, Ansell agreed to: (a) incur no less than US $200,000 (incurred) to be jointly administered by Ansell and the Company, which funds to be spent on qualifying expenditures to satisfy the Company’s work commitments in respect of the Pires Property work commitment; and (b) advance the Company $75,000 (received) to pay certain agreed payables prior to the execution of the Definitive Agreement for a 25% interest in Entourage’s First Milestone of the Pires Gold project. The Company recorded the $75,000 payment received in 2010 as a reduction of mineral property costs. The Company has the right to re-purchase the 25% interest by paying back all advances by Ansell for a period of 12 months after termination of the LOI. On July 14, 2010 the Company was notified by Ansell that it would not be proceeding with the Plan of Arrangement.

On March 14, 2012, the Company agreed to sell the Company’s interest in the Pires Gold Project to a third party for $100,480 (US$100,000) payable in two tranches, the first on signing (received) and the second no later than June 30, 2012 (received). On March 31, 2012, the Company agreed to purchase the 10% interest earned by Ansell Capital in the Pires Gold Project for $10,000 (US$10,000) cash (payable) and the issuance of 300,000 shares from treasury (issued) at a fair value of $0.05 per common share. As a result, the Company recorded a net recovery of $70,169, net of other costs of $5,311.

The Doran Uranium Property (Canada)

Option Agreement and Claim Information

By agreement dated March 15, 2005, the Company obtained an option to acquire a 100% interest in certain mineral properties prospective for uranium situated in Costebelle Township in eastern Quebec (the “Doran Property”) in exchange for cash payments of $220,000, the issuance of 75,000 common shares and expenditures of $1,000,000 on the Doran Property over three years, as follows:

a.

$35,000 and 12,500 common shares within ten business days of the date of approval of the agreement (paid and issued);

b.

$35,000 and 12,500 common shares on or before March 15, 2006 (paid and issued); and expending $200,000 on or before March 15, 2006 (incurred);

c.

$75,000 and 25,000 common shares on or before March 15, 2007 (paid and issued); and expending $300,000 on or before March 15, 2007 (incurred by Abbastar Holdings Inc. (“Abbastar”) – see below); and

  d.

$75,000 (paid in 2008 by Abbastar – see below) and 25,000 common shares on or before March 15, 2008 (issued); and expend an additional $500,000 on or before March 15, 2008 (incurred by Abbastar – see below).

All the above terms have been met and the Company earned 100% interest of the property subject to Abbastar’s interest (see below).

10





The property interest is subject to a 2.5% Net Smelter Return (NSR). The Company has the right to purchase up to three-fifths of the NSR, or 1.5%, for $1,750,000.

On February 13, 2007, the Company entered into an option agreement (the “Option”) with Abbastar Holdings Inc. (“Abbastar”), a TSX Venture Exchange listed company, whereby Abbastar may earn up to a 70% interest in the Doran Property by making a one time cash payment of $100,000 CDN (received) to the Company and spending $5,000,000 on the Doran Property over 4 years (the Company retains the right to purchase the NSR on the Doran Property). The TSX Venture Exchange approved this transaction on May 30, 2007. The terms of the Option provide that Abbastar may earn its interest in the Doran property as follows:

- 20% interest by spending $500,000 on or before February 13, 2008 (incurred);
- 15% additional interest by expending an additional $1,000,000 on or before February 13, 2009 (incurred);
- 15% additional interest by expending an additional $1,500,000 on or before February 13, 2010; and
- 20% additional interest by expending an additional $2,000,000 on or before February 13, 2011.

As of December 31, 2012, Abbastar had earned a 35% interest in the Doran property but, has allowed the balance of their option to expire.

The Doran Uranium property originally consisted of 47-contiguous mineral claims (polygons) covering approximately 2473.3 hectares in the Baie Johan Beetz area of Costebelle Township, Quebec. The claim block is centered at GPS 548009 E and 5572265 N. The Company has allowed certain claims to lapse and at December 31, 2012 held a total of 18 claims. Subsequent to December 31, 2012, a further 15 claims lapsed.

Location and Accessibility

The Doran property is located in the southeastern part of Quebec, along the north shore of the Gulf of St. Lawrence, and about 25 kilometres west of Aguanish, approximately 109 kilometres east of Havre St. Pierre. The property extends inland from the Gulf of St Lawrence a distance of approximately 10 kilometres to the north. Locally this area is known as “Moyenne Cote Nord” or middle coast north of the St. Lawrence Seaway.

The property is situated within the Costebelle Township, NTS map sheet 12 L/08. Access to the property is by daily scheduled flights to Natashquan-Aguanish, then by car from Aguanish to the Pashshibou River and to the southern part of the property.

The topography of the property for the most part is rolling hills having a maximum relief of 100 metres with elevation ranging from sea level to 100 metres. All mineralized areas of interest are located comfortably above sea and river levels.

The climate around the property area is characterized by long winters, generally extending from late October until mid-April.

Exploration

Exploration, including geological mapping, rock sampling, trenching and shallow drilling on the Doran Uranium Deposit resulted in the estimation of a historical uranium resource which requires verification to conform to Canadian NI 43-101 geological reporting standards. Before these standards were initiated, previous work on the property, done by Aguanish Uranium Inc., Noranda and Lacana Mining, was successful in locating and partially exposing several potential target areas, including the Doran East Centre target where three holes were drilled (1978) 14 feet apart with cores returning values of 6.4, 6.4 and 9.2 Lbs. Per ton uranium (U3 O8).

The Company made a down payment of $35,000 to acquire the option and agreed to a work commitment of $200,000 of exploration in the first year of the Doran Uranium Property agreement.

We expended $245,591 in exploration work on the property in fiscal year 2005 and a National Instrument 43-101 compliant report by Eric Ostensoe (P.Geo.) was commissioned. In late February 2006, Mr. Ostensoe completed his report and the Company posted the report on SEDAR and EDGAR (March 9, 2006) as well as on our website. In April 2007 an updated NI 43-101 Technical Report was prepared by Michel Proulx, M.Sc., P. Geo and Michel Boilly, Ph.D., P.Geo, both Qualified Persons as that term is described in National Instrument 43-101, and this report was filed on SEDAR by Abbastar Holdings Ltd. on May 2, 2007.

In May 2006, we advanced to On Track Explorations, the Doran project operator, $150,000 to commence drilling and ground exploration work as outlined in Mr. Ostensoe’s report. Drilling commenced thereafter on the “Main Zone” of

11





the Doran property. Our option agreement on the Doran property required that we expend $300,000 in year two of the agreement. We spent $346,166 on drilling and exploration in fiscal 2006 and reported drill results on July 20, 2006. As well, in July 2006, the Government of Quebec reimbursed our company $57,745 as part of the Province’s mining exploration incentive program. This rebate was based upon our 2005 drilling exploration expenses.

In early February 2007, we contracted the services of Forages La Virole to commence drilling on the “L” anomaly situated in the north of the Doran property but four to six foot snow drifts prevented the drilling contractor from reaching the “L” anomaly so the work program was cancelled. On February 13, 2007, we entered into a Mineral Property Option agreement with Abbastar Holdings Ltd. (“Abbastar”), a Vancouver based TSX Venture listed company, whereby Abbastar could earn up to 70% interest in the Doran property by paying us a one time $100,000 CDN payment (paid) and expending $5,000,000 over four years. The TSX Venture Exchange approved this transaction on May 30, 2007.

On May 11, 2007, our Company and Abbastar announced that drilling had commenced on the “L” anomaly of the Doran project and in all 32 holes were drilled for a total of 3,273.26 metres of diamond drilling and 1158 samples were analyzed representing 2,469.24 linear metres or 75% of the drill hole length. The results of our Phase II drilling campaign were reported August 23, 2007. A sample of the results are as follows:

  • Hole H17A (L Anomaly): 16.99m of 0.0435% U3O8 (.87lb/t),

  • Hole H18 (L Anomaly): 24.1m of 0.033% U3O8 (.66lb/t) (including 16.5m of .73lb/t announced June 28, 2007),

  • Hole H18A (L Anomaly): 7.25m of 0.023% U3O8 (.46lb/t),

  • Hole H19 (L Anomaly): 3.52m of 0.039% U3O8 (.78lb/t),

  • Hole H22 (L Anomaly): 18.44m of 0.024% U3O8 (.48lb/t),

  • Hole H27 (L Anomaly): 5.8m of 0.33% U3O8 (.66lb/t),

  • Hole H31 (N Anomaly): 0.66 metres of .29% U3O8 (5.8lb/t)(at surface).

The holes were divided into four zones with particular emphasis on the “L” zone where 18 drill holes were spotted to evaluate the lateral and depth extensions of this zone. The first four drill holes (17, 17A, 18, 18A) drilled at different azimuths and plunge angles and set up to test the L19 anomaly, recorded encouraging near surface results including 16.99 metres (55 feet) of .87lb/short ton U3O8 and 24.1 metres (79 feet) of .66lb/ton U3O8, as well, holes 27 and 27A, intersected three and four pegmatites respectively. The first pegmatite, H27, returned .66lb/ton U3O8 over 5.8 metres. The L zone remains open in all directions while lateral extension and depth extension are unknown. Best interval drill results are posted on our website.

The 2007 drilling program confirmed the existence of uranium mineralization in the northeast grid (L, N, X and Y). Findings corroborated the channel sample results of 2006 that showed mineralization to be non-uniformly distributed among the pegmatites and even within each pegmatite. Drill holes revealed that the thickness of the radioactive pegmatites range from one meter to roughly 20 metres along holes and are presented as sub-parallel multiple slabs slightly dipping to the west and separated from each other by sterile rocks. All pegmatites have been intersected at a maximum of 90 vertical metres from surface.

To date, the Doran Showing, located at the south of Doran (drilled in 2006 & Fall 2007) and the North East grid have both been successfully drilled in confirming the presence of a series of sub-parallel uranium bearing pegmatites.

Senior Project Geologist, Michel Proulx M. Sc. (P.Geo. and a qualified person, as that term is defined in Canadian Mining National Instrument 43-101 policy) recommended follow up drilling on the Doran Showing (Phase III) as well as an additional 4,000 metres of drilling on the L zone to gain a better understanding of the behavior of the uranium-bearing pegmatite bodies, the structural geology context and of uranium phase minerals.

The fall 2007 drilling campaign was completed in early November of that year. The program comprised 1,691 metres of drilling in 15 drill holes and was designed to test the area between the North End zone and the Hot Spot zone, the lateral extent of the Hot Spot zone, and to determine the south extension and thickness of the Hill Top pegmatite, all of which are part of the Doran showing. This campaign was designed to further delineate the Doran Showing where we drilled in the summer of 2006. The Doran Showing consists of four distinct pegmatite-bearing structures: The Main Zone, the North End Zone, Dyke Zone and Hot Spot.

Results from this drill campaign were announced on February 4, 2008The fall 2007 drill campaign achieved similar results to the 2006 campaign and all 15 drill holes encountered uranium mineralization.

In total over 6000 metres have been completed on the Doran property by our company and Abbastar and the companies are encouraged that the goal of delineating a Rossing type (Namibia) uranium deposit may be realized.

12





Abbastar completed a fall 2008 program in September-October. This program completed the second phase of the Mineral Option Agreement between Entourage and Abbastar dated February 14, 2007 and Abbastar has now earned a 35% interest in the Doran property.

The fall 2008 exploration campaign consisted of channel sampling of previously unexplored anomalies (F, G, H, I, K and LL) situated WSW of the L anomaly that was drilled in the spring of 2007. Additionally, anomalies E, Q, BB, S and RR, located due south of the L anomaly were also tested. On February 24, 2009, Abbastar Uranium released the following information on the Fall 2008 exploration program:

North section of the Doran property:

Results of the 2008 ground-based radiometric survey demonstrated a good spatial correlation between the highest-count rates and the localization of the previously determined airborne anomalies BB, P, Q, R and S.

The G zone represents the most interesting uranium site with an average value of 0.56 lb/ton U3O8 from 22 samples collected with a range of 0.06 to 0.88 U3O8 lb/t, with a high value at 3.11 lb/t U3O8.

Nearby anomalies F and H also display relatively high uranium values (F at 0.63 lb/t U3O8 from six samples with a range of 0.27 to 1.20 U3O8 lb/t and H at 0.5 lb/t U3O8 from four samples with a range of 0.21 to 1.06 lb/t U3O8).

South section of Doran property:

The large extent of the radioactive pegmatite outcrops, the encouraging assay obtained and the proximity of the west zone to the main Doran showing make the former a prime target for future drilling.

The completion of the Fall 2008 exploration program earned Abbastar an additional 15% interest in the property and Abbastar has now earned a 35% interest in the Doran property. As of December 31, 2010, Abbastar had earned a 35% interest in the Doran property but, has allowed the balance of their option to expire.

Future Exploration and Development

On March 28th, 2013, Québec Environment minister Yves-François Blanchet announced that the Bureau d'audiences publiques sur l'environnement (BAPE) will hold public hearings on the uranium sector in Québec. These hearings are scheduled for the Fall of 2013 and will focus on the environmental and social impacts of exploration and mining of uranium in Québec. The Minister also indicated that no authorization certificates for uranium exploration or mining projects in Québec will be issued until the BAPE's independent study is completed and its report is issued.

The Company is not currently contemplating future exploration and development on its Doran Property due to the aforementioned moratorium. Once the moratorium is lifted, the Company will reconsider its position for further exploration and development subject to acceptable financing. As the Company has fulfilled the terms of the original sub-agreement with the vendor, there is no further required work to maintain this exploration property.

ITEM 4A. UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

5.A Operating results

Our auditors have issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we begin removing and selling minerals. Accordingly, we must raise cash from sources other than the sale of minerals found on the properties. That cash must be raised from other sources. Our only other source for cash at this time is investments by others in our Company. We must raise cash to implement our project and stay in business. Even if we raise money, we do not know how long the money will last. It depends upon the amount of exploration we conduct and the cost thereof.

We will attempt to raise additional money through a subsequent private placement, public offering or through loans. If we do not raise all of the money we need, we will have to find alternative sources of funding, like a public offering, a private placement of securities, or loans from our officers or others.

13





Our exploration program is explained in as much detail as possible in the business section of this annual report. We are not going to buy or sell any plant or significant equipment during the next twelve months. We will not buy any equipment until we have located a body of minerals and we have determined they are economical to extract from the land.

Year ended December 31, 2012 compared to year ended December 31, 2011

Our net loss for the year ended December 31, 2012, (“Annual 2012”) totaled $51,039 or $0.00 per share, as compared to a net loss of $189,503 or $0.02 per share for the year ended December 31, 2011 (“Annual 2011”). Net loss in Annual 2012 compared to a net loss in Annual 2011 was mainly due to:

  • Financing fees – stock based compensation decreased from $63,708 for the year ended December 31, 2011 to $nil for the year ended December 31, 2012. During the year ended December 31, 2011, the expiry date of the warrants was extended one year to January 25, 2012 with no other changes to the terms of the warrants. The fair value of the term extension was calculated using the Black-Scholes option pricing model with the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 164%, (3) risk free interest rate of 1.32% and, (4) expected life of 1 years. Total expenses of $63,708 was recorded as stock- based compensation in 2011, was related to financing fee. This was a non-cash expense.

  • Mineral property costs decreased from $44,422 for the year ended December 31, 2011 to a recovery of $70,169 for the year ended December 31, 2012. This recovery was due to the sale of its interest in the Pires Gold Property during the year ended December 31, 2012.

Year ended December 31, 2011 compared to year ended December 31, 2010

Our net loss for the year ended December 31, 2011 (“Annual 2011”) totaled $189,503 or $0.02 loss per share compared to a net income of $263,194 or $0.03 per share for the year ended December 31, 2010 (“Annual 2010”). Net income in Annual 2011 compared to a net loss in Annual 2010 was mainly due to:

  • Financing fees – stock based compensation increased from $Nil for the year ended December 31, 2010 to $63,708 for the year ended December 31, 2011. During the year ended December 31, 2011, the expiry date of the warrants was extended one year to January 25, 2012 with no other changes to the terms of the warrants. The fair value of the term extension was calculated using the Black-Scholes option pricing model with the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 164%, (3) risk free interest rate of 1.32% and, (4) expected life of 1 years. Total expenses of $63,708 was recorded as stock- based compensation in 2011, was related to financing fee. This is a non-cash expense.

  • Mineral property costs decreased from $156,155 for the year ended December 31, 2010 to $44,422 for the year ended December 31, 2011. This decrease was due to reduced exploration expenditures on the Pires Gold Project in Brazil completed during the year due to a lack of working capital.

  • Professional fees decreased from $70,779 for the year ended December 31, 2010 to $44,798 for the year ended December 31, 2011. This decrease was due to the legal work involved optioning of the Pires Gold Property in 2010 that did not occur in 2011.

  • Travel and promotion decreased from $25,674 for the year ended December 31, 2010 to $6,108 for the year ended December 31, 2011. These expenses decreased from the prior year due to the reduced availability of working capital in 2011

5.B Liquidity and capital resources

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. This contemplates that assets will be realized and liabilities and commitments satisfied in the normal course of business. The Company has accumulated a net loss of $17,039,948 since its inception. The Company has no sources of revenue. The continuance of the Company is dependent upon its ability to obtain additional financing as needed to pursue new business opportunities and ultimately upon generating profitable operations from its mineral property exploration and development activities. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management has plans to seek additional capital through private placements of its common stock and loans from related parties to fund expenditures for the next year. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue as a going concern.

As of the date of this report, we have yet to generate any revenues from our business operations.

14





On December 31, 2012, the Company had $1,764 in cash compared to $1,278 on December 31, 2011. On December 31, 2012 the Company had a working capital deficiency of $241,240 compared to a working capital deficiency of $404,119 on December 31, 2011.

The Company anticipates it will require additional capital in the future to finance ongoing exploration of its properties and general and administrative expenses, such capital to be derived from the exercise of outstanding stock options and warrants and/or the completion of private placement financings. The Company may also seek short-term loans from directors of the Company. There can be no assurance the Company will be able to obtain required financing in the future on acceptable terms to the Company.

During the year ended December 31, 2012, the Company announced that it closed a private placement of 3,074,120 units (the “Units”) at a price of CDN$0.05 per Unit for gross proceeds of $153,706 (the “Offering”). Each Unit consists of one common share of the Company (a “Share”) and one-half share purchase warrant (a “Warrant”) exercisable on or before April 13, 2013 at a price of $0.10 per Share and on or before April 13, 2014 at a price of $0.15.

We do not need any funds in the near future for the exploration work on our Doran property since the Company is the 65% unencumbered owner of the Doran property. However, we need to raise funds soon to fund our ongoing general and administrative costs (which are estimated at approximately $10,000 per month) although there is no guarantee that we will be able to do so.

On June 27, 2013, the Company entered in a loan agreement with a non-related party in the amount of $40,000 which is unsecured, bears interest at 0.5% per annum compounded annually and is due on demand within 15 days written notice.

The Company anticipates it will require additional capital in the future to finance ongoing exploration of its properties and general and administrative expenses, such capital to be derived from the exercise of outstanding stock options and warrants and/or the completion of private placements. The Company may also seek short-term loans from directors and shareholders of the Company. There can be no assurance the Company will be able to obtain required financing in the future on acceptable terms to the Company.

5.C Research and development, patents and licenses, etc.

Our methods of exploration, development and extraction are not unique to our company but are common in our industry.

We do not rely on patents, technological licenses or intellectual property licenses in our operations.

We did not have any research and development expenditures in the year ended December 31, 2010 or any past years.

5.D Trend information

Our Doran mineral property is prospective for uranium. There are few producers of uranium in the world in a market that is dominated by senior producers Cameco (Canada), Areva (formerly Cogema, France) Energy Resources (Australia), Denison (Canada) and SXR (South Africa). The market for uranium is a homogeneous, integrated commodities market.

The market is not one that is particularly susceptible to the influence of one or more large suppliers or buyers. The world average grade from producing uranium mines is 0.15 per cent U3O8, with spot uranium prices having risen from a cyclical low of US$7.10 (U.S.) per pound in late 2000 to US$135/lb. on June 11, 2007. The weekly spot price for U3O8 as at July 3, 2013 was US$39.50/lb.

5.E Off-balance sheet arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

5.F Tabular disclosure of contractual obligations

None

15





ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

6.A Directors and senior management

The following is a list of the current directors and senior officers of the Company, their municipalities of residence, their current position with the Company and their principal occupations:

Name of Director Age Principal Occupation
 
Gregory F. Kennedy
President, Director
Vancouver, BC
62 President of the Company
 
Dr. Paul Shatzko
Director, Chairman and Secretary
Langley, BC
78 Director, Chairman and Secretary
 
James A. Turner
Director,
Surrey, BC
66 Director
 
Name of Officer Age Office
 
Gregory F. Kennedy 62 President, Chief Executive Officer
Paul Shatzko 78 Secretary and Chairman
Pradeep Varshney 55 Chief Financial Officer

Our directors hold office until our next annual meeting of shareholders and until their successors have been elected and qualified. Our officers are elected by our board of directors at our annual meeting after each of our annual meetings of shareholders and hold office until their death, or until they resign or have been removed from office.

The following describes the business experience of our directors and executive officers, including other directorships held in reporting companies:

Gregory F. Kennedy – Director, President and Chief Executive Office

At our annual general meeting in April 2004, Mr. Kennedy was appointed as President of our company. Since May 2003, Greg Kennedy has been a director of the Company. In July 2002, Mr. Kennedy became a Director of Abbastar Holdings Ltd. (TSX:V-ABA.H.), formerly Fountain House Holdings located in Vancouver, British Columbia. In May 2007, ABA.H changed its name from Abbastar Holdings to Abbastar Uranium, reflecting a change of business and graduation to a Tier II listing on the TSX Venture Exchange. Mr. Kennedy ceased to be a director of Abbastar in August 2006. Since October 2007, he has been a director and secretary of Umbral Energy Corp. (formerly Trijet Mining Corp.) until May 17, 2013.

Since November 2002, Mr. Kennedy was the President and a Director of Digital Capital.com, Inc., a Delaware corporation, located in Squamish, British Columbia. Digital Capital.com, Inc. was a blank check corporation with no business purpose other than to merge with or acquire another corporation. Digital Capital.com, Inc. did not merge with any entity and the company ceased to exist in 2004.

Due to a medical condition, from December 2000 to July 2001, Mr. Kennedy was not employed and furnished limited consulting services as an independent contractor. From November 1998 to December 2000, Mr. Kennedy was Marketing Director of Titan Trading Analytics Inc. located in Vancouver, British Columbia. Titan Trading is a purveyor of computer software designed for the securities and investment community. From January 1991 to November 1998, Mr. Kennedy was a stockbroker with McDermid St. Lawrence Securities, now Raymond James Canada, located in Vancouver, British Columbia.

Dr. Paul Shatzko – Director, Chairman and Secretary

Dr. Shatzko is a retired radiologist and self employed businessman; he is a director of several public companies and a director of Entourage Mining Ltd. since July 31, 2004. Since October 2007, he has been a director and secretary of Umbral Energy Corp. (formerly Trijet Mining Corp.) until December 14, 2012.

16





James A. Turner - Director

Mr. Turner holds a B.Sc. degree from the University of British Columbia. He has been a practicing geologist since 1976. Mr. Turner is a member of the Association of Professional Engineers and Geoscientists of British Columbia and a former fellow of the Geological Association of Canada. He has been involved in mineral explorations with major mining companies such as Teck Cominco Limited, Noranda Inc. and Newmont Explorations of Canada Limited. During his career Mr. Turner has worked in British Columbia, the Northwest Territories, Baffin Island, Yukon Territory, Mali, Ghana, Panama, U.S.A and Brazil. Mr. Turner has extensive experience in exploration for base metals, precious metals, and diamonds.

Pradeep Varshney, Chief Financial Officer

Pradeep Varshney is a Certified General Accountant. In addition, he has an MBA from the University of Western Ontario, and an MS (Chemical Engineering) from the University of New Hampshire, USA. Mr. Varshney has been involved with public companies for the last 19 years. Since October 2007, he has been the CFO of Umbral Energy Corp. (formerly Trijet Mining Corp.) until May 17, 2013. From October 2007 till November 2010 he was a director of Trijet Mining Corp. Since April 2011, he has been a director of HFX Holdings Corp. He was formerly the CFO of Mountain Province Diamonds Inc. and Gee-Ten Ventures Inc.

6.B Compensation

We are required, under applicable securities legislation in Canada, to disclose to our shareholders details of compensation paid to our directors. The following fairly reflects all material information regarding compensation paid to our directors in our fiscal year ended December 31, 2011

Summary Compensation Table

NAME AND
PRINCIPAL
POSITION
YEAR ANNUAL COMPENSATION LONG-TERM COMPENSATION
Salary
($)
Bonus
($)
Other Annual
Compensation
($)
Awards LTIP
payouts
($)
All Other
Compensation
($)
Restricted
Stock
Awards
($)
Securities
Underlying
Options/
SAR’s
(#)
Gregory F. Kennedy,
President, Chief Executive Officer & Director
2012 Nil Nil 7,500 Nil Nil Nil Nil
James A. Turner,
Director
2012 Nil Nil Nil Nil Nil Nil Nil
Paul Shatzko,
Chairman, Secretary & Director
2012 Nil Nil 7,500 Nil Nil Nil Nil

6.C Board practices

The directors hold office until the next annual general meeting of the shareholders at which time they may stand for re-election. We are required to hold an annual general meeting once in every calendar year and not longer than thirteen months from the last annual general meeting.

No director currently has service contracts with us, nor are they entitled to any termination benefits.

We do not have an executive committee.

Our audit committee is comprised of Gregory F. Kennedy, Dr. Paul Shatzko and James A. Turner. Members of the audit committee oversee our accounting and financial reporting process and the audits of our financial statements. The audit committee also receives and addresses complaints regarding accounting, internal controls, and auditing issues. No complaints have been received by us as of the date hereof. Further, the audit committee provides protection for whistle blowers. Again, no whistle blowing issues have presented themselves to us as of the date hereof. The audit committee functions in a collective manner with respect to all issues that come before it.

17





6.D Employees

We have no employees other than our officers and directors. When we engage in exploration of our resource properties, we use geological consultants and contract labor to support them.

6.E Share ownership

Our directors and officers own beneficially the following shares as of the date of this annual report:

Name Number of Shares Owned Percentage of Outstanding
Common Shares1
Gregory F. Kennedy 1,550,000 11.28%
Paul Shatzko 1,443,4002 10.50%
James A. Turner Nil 0.0%
Pradeep Varshney 988,0003 7.19%
1.

Based on 13,742,223 issued and outstanding shares as of the date of this Report.

2.

Includes common shares held by spouse.

  3.

Includes common shares held by spouse and RSA Management Services Inc, a company where Mr. Varshney is a controlling shareholder.

The Company Stock Option Plan provides for equity participation in the Company by its directors, officers, employees and consultants through the acquisition of common shares pursuant to the grant of options to purchase common shares. The exercise price for options granted under the Stock Option Plan is determined by the closing trading price on the day immediately preceding the date of grant or such other price as the Directors, in their discretion, may determine. The Company has reserved and authorized 720,000 shares under the Stock Option Plan. As at December 31, 2012 and the date of this report there are no stock options outstanding.

Options can be exercisable for a term of up to five years, subject to earlier termination in the event of death or the optionee’s cessation of services to the Company; and options granted under the stock option plan are non-assignable, except by will or the laws of descent and distribution.

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

7.A Major shareholders

As used in this section, the term “beneficial ownership” with respect to a security is defined by Regulation 228.403 under the Securities Exchange Act of 1934, as amended, as consisting of: (1) any person who, directly or indirectly, through any contract, arrangement, understanding, relationship or otherwise has or shares voting power (which includes the power to vote, or to direct the voting of such security) or investment power (which includes the power to dispose, or to direct the disposition of, such security); and (2) any person who, directly or indirectly, creates or uses a trust, proxy, power of attorney, pooling arrangement or any other contract, arrangement or device with the purpose or effect of divesting such person of beneficial ownership of a security or preventing the vesting of such beneficial ownership.

As of the date of this annual report, there are 13,742,223 common shares issued and outstanding in our capital stock. We were authorized to issue 100,000,000 common shares at December 31, 2009; on April 22, 2010, the Company changed its authorized capital to unlimited.

As of the date of this annual report, the following persons known to us were the beneficial owner of more than five percent of our outstanding common shares:

Name Number of Shares Percentage of Total
Gregory F. Kennedy 1,550,000 11.28%
Paul Shatzko 1,443,400 10.505%
Pradeep Varshney 988,000 7.19%

Of our 106 registered shareholders, 26 shareholders are Canadian residents (who hold approximately 66% of our issued and outstanding shares), 78 shareholders are United States residents (who hold approximately 31% of our issued and outstanding shares) and 2 shareholders are foreign residents (who hold approximately 3% of our issued and outstanding shares).

18





Each of our issued common shares entitles the holder to one vote in general meeting. There are no disproportionate or weighted voting privileges.

We are not controlled directly or indirectly by any other corporation or any other foreign government or by any other natural or legal person, severally or jointly.

There are no arrangements the operation of which at a subsequent date may result in a change in our control.

Our trust and transfer agent is Computershare Trust Company of Canada, which is located at 3rd Floor – 510 Burrard Street, Vancouver, British Columbia, Canada V6C 3B9.

7.B Related party transactions

During the Fiscal Year Ended December 31, 2012

Amounts payable to related parties as of December 31, 2012 of $6,126 (2011 - $128,771) is owing to directors, former directors, to a company controlled by an officer and to a public company with directors in common, for management fees, consulting fees and for expenses paid on behalf of the Company. The amounts are non-interest bearing, unsecured, and have no fixed terms of repayment.

During the year ended December 31, 2012, the Company incurred $60,000 (2011 – $60,000; 2010 - $70,500) in management fees to its directors and officers. Effective April 1, 2012, the directors of the Company agreed to waive their management fees until the Company has the financial resources to extinguish their debt. In accordance with U.S. GAAP, the Company recorded $45,000 in management fees as an increase to additional paid-in capital.

During the year ended December 31, 2012, the Company advanced $1,001 (2011 - $nil) to director of the Company for expenses to be incurred. As at December 31, 2012, this amount was included in prepaid expenses.

The above transactions have been recorded at exchange amount that is the amount of consideration established and agreed to by the related parties.

7.C. Interests of experts and counsel

Not Applicable

ITEM 8. FINANCIAL INFORMATION

8.A Statements and other Financial Information

The following financial statements for the year ended December 31, 2012 with comparatives for December 31, 2011 and December 31, 2010 (except for the balance sheet, which does not include comparative for December 31, 2010), have been audited by an independent auditor, are accompanied by an audit report and are attached and incorporated herein:

(a)

balance sheets;

(b)

statements of operations;

(c)

statements of stockholders’ deficit;

(d)

statements of cash flow;

(e)

related notes and schedules required by the comprehensive body of accounting standards pursuant to which the financial statements are prepared; and

(f)

a note analyzing the changes in each caption of shareholders’ equity presented in the balance sheet.

Incorporated herewith are the comparative financial statements covering the latest three financial years, audited in accordance with a comprehensive body of auditing standards.

Export Sales

We have not had any export sales in our latest financial year ended December 31, 2012 and, as a result, the percentage of export sales for the Company was zero.

Legal Proceedings

Management is not aware of any material proceedings in which any director, any member of management or any of the Company’s affiliates are a party adverse to, or have a material interest adverse to, our company.

19





Dividend Policy

We have not paid dividends on the common shares in any of its last five fiscal years. The directors of our company will determine if and when dividends should be declared and paid in the future based on the Company’s financial position at the relevant time. All of the common shares of our company are entitled to an equal share in any dividends declared and paid.

8.B Significant Changes

There have been no significant changes, as that term is defined in the rules and policies governing the use of the Form 20F, since the date of the audited financial statements included herein.

ITEM 9. THE OFFER AND LISTING

9.A. Offer and listing details

Our shares commenced trading on February 2, 2004 on the OTC Bulletin Board in the United States under the symbol ETGMF. On March 6, 2009, we completed a 10 for 1 reverse stock split and our symbol was subsequently changed to ENMGF.

The following table sets forth the high and low closing prices in US funds of our common shares traded, taking into account our 10 for 1 reverse split effective March 6, 2009.

Annual Periods High Low
January 1, 2008 to December 31, 2008 $1.00 $0.10
January 1, 2009 to December 31, 2009 $0.75 $0.11
January 1, 2010 to December 31, 2010 $0.45 $0.10
January 1, 2011 to December 31, 2011 $0.20 $0.01
January 1, 2012 to December 31, 2012 $0.07 $0.02
 
Quarterly Periods    
  High Low
January 1, 2011 to March 31, 2011 $0.20 $0.03
April 1, 2011 to June 30, 2011 $0.15 $0.05
July 1, 2011 to September 30, 2011 $0.20 $0.03
October 1, 2011 to December 31, 2011 $0.115 $0.01
January 1, 2012 to March 31, 2012 $0.08 $0.01
April 1, 2012 to June 30, 2012 $0.07 $0.02
July 1, 2012 to September 30, 2012 $0.07 $0.05
October 1, 2012 to December 31, 2012 $0.05 $0.03
January 1, 2013 to March 31, 2013 $0.03 $0.01
 
Monthly Periods    
  High Low
October 2012 $0.05 $0.03
November 2012 $0.05 $0.03
December 2012 $0.04 $0.03
January 2013 $0.03 $0.02
February 2013 $0.03 $0.01
March 2013 $0.02 $0.01

9.B Plan of distribution

Not Applicable to Annual Reports on Form 20F.

9.C Markets

Our shares commenced trading on February 2, 2004 on the OTC Bulletin Board in the United States under the symbol ETGMF, however, a lack of liquidity may make it difficult to resell shares.

On March 6, 2009 we completed a 10 for 1 reverse stock split and our symbol was subsequently changed to ENMGF.

20





There are no plans, proposals, arrangements or understandings with any person with regard to the development of a trading market in any of our securities.

9.D Selling shareholders

Not Applicable to Annual Reports on Form 20F.

9.E Dilution

Not Applicable to Annual Reports on Form 20F.

9.F Expenses of the issue

Not Applicable to Annual Reports on Form 20F.

ITEM 10. ADDITIONAL INFORMATION


10.A Share Capital

Not Applicable to Annual Reports on Form 20F.

10.B Memorandum and articles of association

We have no bylaws under British Columbia law. We have Articles of Incorporation. A summary of certain provisions of our Articles of Incorporation is provided below.

1.

Our Memorandum and Articles of Incorporation do not limit in any manner our business purpose. As such, no provision relating to the same is contained in the Memorandum or Articles of Incorporation.

 

2.

Directors

 

  a.

A director shall disclose the nature and extent of his interest in a contract or transaction. A director shall not vote on any contract or transaction in which he is interested. The foregoing shall not apply to: (1) a loan to us which the director is guaranteeing repayment; (2) any contract or transaction for the benefit of a holding company or a subsidiary corporation of which the a director is a director; (3) any contract by a director to subscribe for or underwrite securities in which a director is interested if all the other directors are interested; (4) determining the remuneration of the directors: (5) purchasing and maintaining insurance to cover directors against liability incurred by them as directors; or, (6) indemnification of any director.

 

b.

Directors are empowered to vote compensation to them even in the absence of an independent quorum.

 

c.

Our board of directors may from time to time on our behalf borrow money. We have no prohibition against loaning money to a director.

 

d.

There are no provisions for retirement or non-retirement of directors under an age limit requirement.

 

e.

There is no number of shares that must be owned for director's qualification.

 

3. Shares

 

a.

The board of directors may from time-to-time declare and authorize payment of dividends. No dividend will be paid otherwise than out of funds and/or assets properly available therefore. There is no time limit after which dividend entitlement lapses.

 

b.

Each shareholder shall have one vote for each share of common stock owned by him. At each annual meeting the entire board of directors retire and shareholders shall elect an new board of directors. There are no staggered intervals and cumulative voting is not provided for.

 

c.

Shareholders do not have the right to share in our profits.

 

  d.

Shareholders are entitled to share in any surplus upon liquidation, after the payment of all creditors and superior equity securities.

21





e.

We may redeem any of our shares at the price and on the terms as determined by our board of directors.

 

f.

There are no sinking fund provisions.

 

g.

Shareholders are not liable for further capital calls.

 

h.

There are no provisions discriminating against any existing or prospective holder of common stock as a result of a shareholder owning a substantial number of shares of common stock.

   

4.

No alteration shall be valid as to any outstanding shares unless the holders of the shares consent thereto or by a resolution passed by 3/4s of the outstanding shares.

 

5.

The annual general meeting of shareholders is called by written notice mailed by the board of directors to each shareholder of record. A quorum shall be a least two persons represented at the meeting either in person or by proxy. Extraordinary (special) general meetings are called by written notice mailed by the board of directors to each shareholder of record. The quorum remains the same for Extraordinary Meetings. There are no conditions of admission to the meetings.

 

6.

There are no limitations on the rights to own securities, including the rights of non-resident or foreign shareholders to hold or exercise voting rights on the securities, imposed by the laws of British Columbia, or our articles or other constituent document.

 

7.

There are no provisions in our articles that would have an effect of delaying, deferring or preventing a change in our control and that would operate only with respect to any merger, acquisition or corporate restructuring involving us.

 

8.

There are no provisions in our articles that require the disclosure of shareholder ownership.

 

9.

The law applicable to us is not significantly different from that in the host country.

 

10.

The conditions imposed by the articles governing changes in the capital are not more stringent than is required by law.

10.C Material contracts

There are no material contracts except as discussed in this Annual Report and except as entered into in the ordinary course of business. The following material contracts referred to in this Annual Report may be inspected at our offices during normal business hours.

1.

Agreement dated March 15, 2005 between Fayz Yacoub and the Company, and amended March 6, 2007 whereby the Company can acquire a 100% interest in the Doran Uranium Property (referenced by way of the Company’s 20-F filed with the SEC on July 1, 2005);

 

2.

Agreement dated April 21, 2005 between the Company and CMKM Diamonds, Inc. whereby CMKM may acquire up to a 10% interest in the Company’s Black Warrior Project (referenced by way of the Company’s 20-F filed with the SEC on July 1, 2005);

 

3.

Assignment Agreement dated October 20, 2005 between the Company and CMKM Diamonds Inc., whereby the Company assumed all of the rights of CMKM, if any, in the Hatchet Lake Property (referenced by way of the Company’s 6-K filed with the SEC on November 23, 2005);

 

4.

Agreement dated October 20, 2005 between the Company and 101047025 Saskatchewan Ltd., whereby the Company may acquire up to 80% interest in the Smeaton/Forte a la Corne properties (referenced by way of the Company’s 6-K filed with the SEC on November 25, 2005); and

 

5.

Agreement dated February 13, 2007 between the Company and Abbastar Uranium Corp. (formerly Abbastar Holding Ltd.) whereby Abbastar may earn up to 70% interest in the Doran uranium prospect in Costebelle Township, Quebec. (referenced by way of the Company’s 6-K filed February 14, 2007).

 

6.

Agreement dated June 17, 2009 between the Company and Infogeo Servicos e Locacoes Ltda,, whereby the Company can earn a 100% interest in the Pires gold project in south central Brazil.

 

  7.

Letter of Intent (“LOI”) signed February 18, 2010 with Ansell Capital Corp., (“Ansell”) a TSX Venture listed company, pursuant to which Ansell proposes to acquire all of the outstanding and issued shares of

22





 

the Company through a plan of arrangement (the “Arrangement”) under the British Columbia Corporations Act. On July 14, 2010, the Company was notified by Ansell that it would not be proceeding with the LOI.

 

8.

Property Purchase Agreement dated March 15, 2012 between the Company and with SAL Resources Holding Limited (“SAL”) whereby SAL agrees to purchase the Company’s interest in the Pires Gold Project.

 

  9.

Property Purchase Agreement dated March 30, 2012 between the Company and with Ansell Capital Corp. (“Ansell”) whereby Ansell agrees to sell it interest in the Pires Gold Project.

10.D Exchange Controls

There is no law or governmental decree or regulation in Canada that restricts the export or import of capital, or affects the remittance of dividends, interest or other payments to a non-resident holder of common shares, other than withholding tax requirements. See “Item 10.E Taxation”.

There is no limitation imposed by Canadian law or by our constituent documents on the right of a non-resident to hold or vote common shares, other than are provided in the Investment Canada Act (Canada). The following summarizes the principal features of the Investment Canada Act (Canada).

The Investment Canada Act (Canada) requires certain “non-Canadian” individuals, governments, corporation or other entities who wish to acquire a “Canadian business” (as defined in the Investment Canada Act), or establish a “new Canadian business” (as defined in the Investment Canada Act) to file either a notification or an application for review with a governmental agency known as “Investment Canada”. The Investment Canada Act requires that certain acquisition of control of Canadian business by a “non-Canadian” must be reviewed and approved by the Minister responsible for the Investment Canada Act on the basis that the Minister is satisfied that the acquisition is “likely to be of net benefit to Canada”, having regard to criteria set forth in the Investment Canada Act. Only acquisitions of control are reviewable under the Investment Canada Act; however, the Investment Canada Act provides detailed rules for the determination of whether control has been acquired and, pursuant to those rules, the acquisition of one-third or more of the voting shares of a corporation may, in some circumstances, be considered to constitute an acquisition of control. Certain reviewable acquisitions of control may not be implemented before being approved by the Minister; if the Minister does not ultimately approve a reviewable acquisition, which has been completed, the acquired Canadian business must be divested. Failure to comply with the review provisions of the Investment Canada Act could result in, amongst other things, an injunction or a court order directing disposition of assets of shares.

10.E Taxation

The following summary is not, and is not to be construed as, tax advice to any particular Shareholder. Each prospective and current Shareholder is urged to obtain independent advice as to the applicable Canadian, U.S. or other tax consequences of an investment in common shares applicable to the Shareholder’s particular circumstances.

Certain US Federal Income Tax Consequences

The following is a general discussion of the material United States Federal income tax law for U.S. holders that hold such common shares as a capital asset, as defined under United States Federal income tax law and is limited to discussion of U.S. Holders that own less than 10% of the common stock. This discussion does not address all potentially relevant Federal income tax matters and it does not address consequences peculiar to persons subject to special provisions of Federal income tax law, such as those described below as excluded from the definition of a U.S. Holder. In addition, this discussion does not cover any state, local or foreign tax consequences.

The following discussion is based upon the sections of the Internal Revenue Code of 1986, as amended to the date hereof (the “Code”), Treasury Regulations, published Internal Revenue Service (“IRS”) rulings, published administrative positions of the IRS and court decisions that are currently applicable, any or all of which could be materially and adversely changed, possibly on a retroactive basis, at any time. In addition, this discussion does not consider the potential effects, both adverse and beneficial, of any future legislation that, if enacted, could be applied, possibly on a retroactive basis, at any time. The following discussion is for general information only and it is not intended to be, nor should it be construed to be, legal or tax advice to any holder or prospective holder of common shares of the Company and no opinion or representation with respect to the United States Federal income tax consequences to any such holder or prospective holder is made. Accordingly, holders and prospective holders of

23





common shares of the Company should consult their own tax advisors about the Federal, state, local, and foreign tax consequences of purchasing, owning and disposing of common shares of the Company.


U.S. Holders

As used herein, a “U.S. Holder” is a holder of common shares of the Company who or which is a citizen or individual resident (or is treated as a citizen or individual resident) of the United States for federal income tax purposes, a corporation or partnership created or organized (or treated as created or organized for federal income tax purposes) in the United States, including only the States and District of Columbia, or under the law of the United States or any State or Territory or any political subdivision thereof, or a trust or estate the income of which is includable in its gross income for federal income tax purposes without regard to its source, if, (i) a court within the United States is able to exercise primary supervision over the administration of the trust and (ii) one or more United States trustees have the authority to control all substantial decisions of the trust.

For purposes of this discussion, a U.S. Holder does not include persons subject to special provisions of Federal income tax law, such as tax-exempt organizations, qualified retirement plans, financial institutions, insurance companies, real estate investment trusts, regulated investment companies, broker-dealers and Holders who acquired their stock through the exercise of employee stock options or otherwise as compensation.

Distributions on common shares of the Company

U.S. Holders receiving dividend distributions (including constructive dividends) with respect to common shares of the Company are required to include in gross income for United States Federal income tax purposes the gross amount of such distributions to the extent that the Company has current or accumulated earnings and profits, without reduction for any Canadian income tax withheld from such distributions. Such Canadian tax withheld may be credited, subject to certain limitations, against the U.S. Holder’s United States Federal income tax liability or, alternatively, may be deducted in computing the U.S. Holder’s United States Federal taxable income by those who itemize deductions. (See more detailed discussion at “Foreign Tax Credit” below). To the extent that distributions exceed current or accumulated earnings and profits of the Company, they will be treated first as a return of capital up to the U.S. Holder’s adjusted basis in the common shares and thereafter as gain from the sale or exchange of the common shares. Preferential tax rates for long-term capital gains are applicable to a U.S. Holder that is an individual, estate or trust. There are currently no preferential tax rates for long-term capital gains for a U.S. Holder that is a corporation.

Dividends paid on the common shares of the Company will not generally be eligible for the dividends received deduction provided to corporations receiving dividends from certain United States corporations. A U.S. Holder which is a corporation may, under certain circumstances, be entitled to a 70% deduction of the United States source portion of dividends received from the Company if such U.S. Holder owns shares representing at least 10% of the voting power and value of the Company. The availability of this deduction is subject to several complex limitations, which are beyond the scope of this discussion.

Foreign Tax Credit

A U.S. Holder who pays (or has withheld from distributions) Canadian income tax with respect to the ownership of common shares of the Company may be entitled, at the option of the U.S. Holder, to either a deduction or a tax credit for such foreign tax paid or withheld. Generally, it will be more advantageous to claim a credit because a credit reduces United States Federal income taxes on a dollar-for-dollar basis, while a deduction merely reduces the taxpayer’s income subject to tax. This election is made on a year-by-year basis and applies to all foreign taxes paid by (or withheld from) the U.S. Holder during that year. There are significant and complex limitations, which apply to the credit, among which is the general limitation that the credit cannot exceed the proportionate shares of the U.S. Holder’s United States income tax liability that the U.S. Holder’s foreign source income bears to his or its world-wide taxable income. In the determination of the application of this limitation, the various items of income and deduction must be classified into foreign and domestic sources. Complex rules govern this classification process. There are further limitations on the foreign tax credit for certain types of income such as “passive income,” “high withholding tax interest,” “financial services income,” “shipping income” and certain other classifications of income. The availability of the foreign tax credit and the application of the limitations on the credit are fact specific and holders and prospective holders of common shares of the Company should consult their own tax advisors regarding their individual circumstances.

Disposition of common shares of the Company

24





A U.S. Holder will recognize gain or loss upon the sale of common shares of the Company equal to the difference, if any, between the amount of cash plus the fair market value of any property received, and the Holder’s tax basis in the common shares of the Company. This gain or loss will be capital gain or loss if the common shares are a capital asset in the hands of the U.S. Holder. Any capital gain will be a short-term or long-term capital gain or loss depending upon the holding period of the U.S. Holder. Gains and losses are netted and combined according to special rules in arriving at the overall capital gain or loss for a particular tax year. Deductions for net capital losses are subject to significant limitations. For U.S. Holders that are individuals, any unused portion of such net capital loss may be carried over to be used in later tax years until such net capital loss is thereby exhausted. For U.S. Holders which are corporations (other than corporations subject to Subchapter S of the Code), an unused net capital loss may be carried back three years from the loss year and carried forward five years from the loss year to be offset against capital gains until such net capital loss is thereby exhausted.

Certain Canadian Federal Income Tax Consequences

The following discussion summarizes the principal Canadian federal income tax considerations generally applicable to a person who owns one or more common shares of the Company (the “Shareholder”), and who at all material times for the purposes of the Income Tax Act (Canada) (the “Canadian Act”) deals at arm’s length with the Company, holds all common shares solely as capital property, is a non-resident of Canada, and does not, and is not deemed to, use or hold any Common share in or in the course of carrying on business in Canada. It is assumed that the common shares will at all material times be listed on a stock exchange that is prescribed for the purposes of the Canadian Act.

This summary is based on the current provisions of the Canadian Act, including the regulations thereunder, and the Canada-United States Income Tax Convention (1980) (the “Treaty”) as amended. This summary takes into account all specific proposals to amend the Canadian Act and the regulations thereunder publicly announced by the government of Canada to the date hereof and the Company’s understanding of the current published administrative and assessing practices of Canada Customs and Revenue Agency. It is assumed that all such amendments will be enacted substantially as currently proposed, and that there will be no other material change to any such law or practice, although no assurances can be given in these respects. Except to the extent otherwise expressly set out herein, this summary does not take into account any provincial, territorial or foreign income tax law or treaty.

This summary is not, and is not to be construed as, tax advice to any particular Shareholder. Each prospective and current Shareholder is urged to obtain independent advice as to the Canadian income tax consequences of an investment in common shares applicable to the Shareholder’s particular circumstances.

A Shareholder generally will not be subject to tax pursuant to the Canadian Act on any capital gain realized by the Shareholder on a disposition of a Common share unless the Common share constitutes “taxable Canadian property” to the Shareholder for purposes of the Canadian Act and the Shareholder is not eligible for relief pursuant to an applicable bilateral tax treaty. A Common share that is disposed of by a Shareholder will not constitute taxable Canadian property of the Shareholder provided that the Common share is listed on a stock exchange that is prescribed for the purposes of the Canadian Act (the Toronto Stock Exchange is so prescribed), and that neither the Shareholder, nor one or more persons with whom the Shareholder did not deal at arm’s length, alone or together at any time in the five years immediately preceding the disposition owned, or owned any right to acquire, 25% or more of the issued shares of any class of the capital stock of the Company. In addition, the Treaty generally will exempt a Shareholder who is a resident of the United States for the purposes of the Treaty, and who would otherwise be liable to pay Canadian income tax in respect of any capital gain realized by the Shareholder on the disposition of a Common share, from such liability provided that the value of the Common share is not derived principally from real property (including resource property) situated in Canada or that the Shareholder does not have, and has not had within the 12-month period preceding the disposition, a “permanent establishment” or “fixed base,” as those terms are defined for the purposes of the Treaty, available to the Shareholder in Canada. The Treaty may not be available to a non-resident Shareholder that is a U.S. LLC, which is not subject to tax in the U.S. Any dividend on a Common share, including a stock dividend, paid or credited, or deemed to be paid or credited, by the Company to a Shareholder will be subject to Canadian withholding tax at the rate of 25% on the gross amount of the dividend, or such lesser rate as may be available under an applicable income tax treaty. Pursuant to the Treaty, the rate of withholding tax applicable to a dividend paid on a Common share to a Shareholder who is a resident of the United States for the purposes of the Treaty will be reduced to 5% if the beneficial owner of the dividend is a company that owns at least 10% of the voting stock of the Company, and in any other case will be reduced to 15%, of the gross amount of the dividend. It is Canada Customs and Revenue Agency’s position that the Treaty reductions are not available to a Shareholder that is a “limited liability company” resident in the United States. The Company will be required to withhold any such tax from the dividend, and remit the tax directly to Canada Customs and Revenue Agency for the account of the Shareholder.

25





ALL PROSPECTIVE INVESTORS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS WITH RESPECT TO THE SPECIFIC TAX CONSEQUENCES OF PURCHASING THE COMMON SHARES.

10.F Dividends and paying agents

Not Applicable to Annual Reports on Form 20F.

10.G Statement by experts

Not Applicable to Annual Reports on Form 20F.

10.H Documents on Display

The documents concerning the Company which are referred to in this Report on Form 20F are located at its principal executive offices at the address on the face page of this Report.

10.I Subsidiary information

We had one subsidiary, Entourage USA Inc.. The charter of Entourage USA was not renewed in December 2008.

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

We do not have market portfolios and do not engage in trading risk sensitive instruments or financial instruments. We are an extractive enterprise.

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Not applicable.

PART II

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

We have had no material defaults in payment of principal, interest or sinking or purchase fund installments. We are an extractive enterprise.

ITEM 14.

MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

None.

ITEM 15 CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2012, pursuant to Rule 13a-15(b) of the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were not effective as of December 31, 2012.

Management’s Annual Report on Internal Control Over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as required by Sarbanes-Oxley (SOX) Section 404 A. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

As of December 31, 2012, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and SEC guidance on conducting such assessments. Based on that evaluation, they concluded that, during the period covered by this report, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed

26





in the design or operation of our internal control over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

The matters involving internal controls and procedures that the Company’s management considered to be material weaknesses under COSO and SEC rules were: (1) lack of a functioning audit committee and lack of a majority of independent directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by the Company’s Chief Financial Officer in connection with the preparation of our financial statements as of December 31, 2012 and communicated the matters to our management and board of directors.

Management believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an affect on the Company’s financial results. However, management believes that the lack of a functioning audit committee and lack of a majority of independent directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures, could impact the Company’s financial statements for the future years.

We are committed to improving our financial organization. As part of this commitment, we hope to create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to the Company: i) Appointing one or more outside directors to our board of directors who shall be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures; and ii) Preparing and implementing sufficient written policies and checklists which will set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements.

Management believes that the appointment of one or more independent directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on the Company’s Board. In addition, management believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses (i) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes. Further, management believes that the hiring of additional personnel who have the technical expertise and knowledge will result in proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support the Company if personnel turn over issues within the department occur. This coupled with the appointment of additional outside directors will greatly decrease any control and procedure issues the company may encounter in the future.

Any effort to increase the size of the Board of Directors, appoint independent directors or personnel is conditional upon the Company to raise additional capital.

We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Our management’s report was not subject to attestation by the Company’s registered public accounting firm because our Company is not an accelerated filer or large accelerated filer.

Changes in Internal Control over financial reporting

During the year ended December 31, 2012, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

27





ITEM 16. [reserved]

 

ITEM 16.A AUDIT COMMITTEE FINANCIAL EXPERT

We do not have an audit committee financial expert serving on our audit committee. Given the Company’s small size and limited operations, to date we have been unable to attract a financial expert to serve on our board of directors.

ITEM 16.B CODE OF ETHICS

We have a written Code of Ethics, which was filed as an exhibit to our Annual Report on Form 20-F for our fiscal year ended December 31, 2007, and which is incorporated by reference as an exhibit hereto.

ITEM 16.C PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

(a) Audit Fees

The aggregate fees billed for each of the last two fiscal years for professional services rendered by the Company’s principal accountant(s) for the audit of the Company’s annual financial statements, together with services that are normally provided by the principal accountant in connection with statutory and regulatory filings or engagements were $12,000 for the year ended December 31, 2012 and $12,240 for the year ended December 31, 2011.

(b) Audit-Related Fees

The aggregate fees billed for each of the last two fiscal years for assurance and related services by the principal accountant that were reasonably related to the performance of the audit or review of the Company’s financial statements but are not reported under paragraph (a) of this Item were $Nil for the year ended December 31, 2012 and $Nil for year December 31, 2011.

(c) Tax Fees

The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice and tax planning and tax return preparation were $Nil for the year ended December 31, 2012 and $Nil for the year ended December 31, 2011.

(d) All Other Fees

The aggregate fees billed in each of the last two fiscal years for products and services provided by the principal accountant other than services disclosed in paragraphs (a) through (c) of this Item were $Nil for the year ended December 31, 2012 and $Nil for the year ended December 31, 2011.

ITEM 16.D EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

The disclosure required under Exchange Act Rule 10A-3(d) is not applicable to our company.

 ITEM 16.E PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

No purchase was made by or on behalf of our Company or any “affiliated purchaser” of any of our equity securities within the past two years.

ITEM 16.F CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT

 

Not Applicable.

 

ITEM 16.G CORPORATE GOVERNANCE

Not Applicable.

ITEM 16.H MINE SAFETY DISCLOSURE

Not applicable because we were not the operator of any mines during our fiscal year ended December 31, 2012.

28





PART III

ITEM 17. FINANCIAL STATEMENTS

Our financial statements are attached hereto immediately before the signatures section.

ITEM 18. FINANCIAL STATEMENTS

See Item 17.

ITEM 19. EXHIBITS

 

Exhibit
No.
Exhibit
1.1 Memorandum and Articles of Incorporation and Amendments thereto (1)
4.1 Agreement dated March 17, 2003, between the Company and the YK Group (1)
4.2 Agreement dated June 1, 2004 between the Company and Goodsprings Development Corp. whereby the Company can acquire up to a 100% interest in and to the Black Warrior Project (2)
4.3 Agreement dated March 15, 2005 between Fayz Yacoub and the Company whereby the Company can acquire a 100% interest in the Doran Uranium Property (2)
4.4 Agreement dated April 7, 2005 between Star Uranium Corp. (formerly known as United Carina Resources Corp.) and the Company whereby the Company can acquire a 20% right in the Hatchet Lake Property (2)
4.5 Agreement dated April 21, 2005 between the Company and Star Uranium Corp. (formerly known as United Carina Resources Corp.) whereby Star may acquire up to a 10% interest in the Company’s Black Warrior Project (2)
4.6 Agreement dated April 21, 2005 between the Company and CMKM Diamonds, Inc. whereby CMKM may acquire up to a 10% interest in the Company’s Black Warrior Project (2)
4.7 Agreement between the Company and Star Uranium dated October 21, 2005 whereby the Company may acquire a 50% interest in the Hatchet Lake (3)
4.8 Assignment Agreement between the Company and CMKM Diamonds Inc. whereby the Company may acquire any and all interest of CMKM Diamonds Inc.’s interest in the Hatchet Lake Property (3)
4.9 Agreement between the Company and 101047025 Saskatchewan Ltd. whereby the Company may acquire an 80% interest in the Smeaton Property (4)
4.10 Agreement between the Company and Goodsprings Development Corp. whereby Goodsprings extended the terms of the Company’s June 1, 2006 property payment as four quarterly payments (5)
4.11 Entourage-101047025 Saskatchewan Ltd. claim file for the Smeaton Property (5)
4.12 Smeaton Property location map with legend (5)
4.13 Hatchet Lake Property map with legend (5)
4.14 Revised Smeaton claim file (6)
4.15 Entourage-Abbastar Uranium Option Agreement Dated February 13, 2007 (7)
4.16 Mineral Option Agreement with Infogeo Locaçeos Ltda. (8)
11.1 Entourage Mining Company Ethics Policy (7)
12.1 Certification of Principal Executive Officer *
12.2 Certification of Principal Financial Officer *
13.1 Certification pursuant to 18 U.S.C. Section 1350 *

*Included as an exhibit hereto.

(1)

Incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 6, 2003.

(2)

Incorporated by reference from our 20-F filed with the SEC on July 1, 2005.

(3)

Incorporated by reference from the Company’s 6-K filed with the SEC on November 23, 2005.

(4)

Incorporated by reference from the Company’s 6-K filed with the SEC on November 25, 2005.

29





(5)

Incorporated by reference from our Annual Report on Form 20-F filed with the SEC on July 3, 2006.

(6)

Incorporated by reference from our Annual Report on Form 20-F filed with the SEC on June 29, 2007.

(7)

Incorporated by reference from our Annual Report on Form 20-F filed with the SEC on June 30, 2008.

(8)

Incorporated by reference from our Annual Report on Form 20-F filed with the SEC on May 3, 2010.

30






ENTOURAGE MINING LTD.
(An Exploration Stage Company)

FINANCIAL STATEMENTS

DECEMBER 31, 2012
(Stated in Canadian Dollars)





 

VANCOUVER
1500 - 1140 W. Pender Street
Vancouver, BC V6E 4G1
TEL 604.687.4747

TRI-CITIES
700 - 2755 Lougheed Hwy.
Port Coquitlam, BC V3B 5Y9
TEL 604.941-8266

WHITE ROCK
301-1656 Martin Drive
White Rock, BC V4A 6E7
TEL 604.531.1154

WWW.DMCL.CA


INDEPENDENT AUDITORS’ REPORT
 

To the Stockholders and Board of Directors of Entourage Mining Ltd.

We have audited the balance sheets of Entourage Mining Ltd (an exploration stage company) as at December 31, 2012 and 2011 and the related statements of operations, stockholders’ deficit and cash flows for the years ended December 31, 2012, 2011 and 2010 and the period from June 16, 1995 (inception) through December 31, 2012. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, these financial statements present fairly, in all material respects, the financial position of Entourage Mining Ltd. at December 31, 2012 and 2011 and the results of its operations and its cash flows for the years ended December 31, 2012, 2011 and 2010 and the period from June 16, 1995 (inception) through December 31, 2012 in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has not generated revenues since inception, has incurred losses in developing its business, and further losses are anticipated. The Company requires additional funds to meet its obligations and the costs of its operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in this regard are described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

“DMCL”

DALE MATHESON CARR-HILTON LABONTE LLP
CHARTERED ACCOUNTANTS

Vancouver, Canada
July 2, 2013

 

2





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

BALANCE SHEETS
(Stated in Canadian Dollars)

  DECEMBER 31,  
    2012     2011  
  $   $  
ASSETS        
 
Current        

Cash

1,764 1,278  

Prepaid expenses (Note 8)

2,085 1,084  

Other receivable

  1,295     665  
  5,144 3,027  
Equipment, net of depreciation (Note 3)   671     883  
       5,815     3,910  
 
LIABILITIES  
 
Current  

Accounts payable and accrued liabilities

196,658 195,195  

Loans payable (Note 5)

43,600 82,065  

Due to related parties (Note 8)

6,126 128,771  

Derivative liability (Note 6)

  -     1,115  
     246,384     407,146  
 
STOCKHOLDERS’ DEFICIT  
 
Capital Stock (Note 7)  

Authorized:

 

Unlimited common voting shares without par value

 

Issued:

 

13,742,243 common shares (2011 – 10,368,103)

13,490,513 13,321,807  
Additional paid in capital 3,308,866 3,263,866  
Deficit accumulated during the exploration stage    (17,039,948    (16,988,909 )
      (240,569    (403,236 )
 
    5,815     3,910  

CONTINGENCIES AND COMMITMENTS (Notes 1 and 4)
SUBSEQUENT EVENTS (Note 12)

Approved by the Board of Directors:

“Gregory F. Kennedy” “Paul Shatzko”

 

The accompanying notes are an integral part of these financial statements.





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENTS OF OPERATIONS
(Stated in Canadian Dollars)

                                 
              June 16, 1995  
  YEARS ENDED DECEMBER 31,   (inception) to  
              December 31,  
    2012     2011     2010      2012  
   $   $   $   $  
                         
Expenses                

Depreciation

212   284   382   7,173  

Consulting

-   -   4,715   272,950  

Consulting – stock based compensation

-   -   -   2,926,980  

Financing fee – stock based compensation (Note 7)

-   63,708   -   90,096  

Interest and bank charges

3,514   5,579   3,209   28,357  

Management fees (Note 8)

60,000   60,000   70,500   1,215,654  

Mineral property costs (recovery) (Note 4)

(70,169 ) 44,422   156,155   11,324,777  

Office and sundry

33,474   27,259   39,947   625,854  

Professional fees

41,872   44,798   70,779   659,183  

Travel and promotion

  3,251      6,108     25,674      310,051  
     
Loss Before Other Items (72,154 ) (252,158 ) (371,361 ) (17,461,075 )
     

Fair value adjustment of derivative liabilities (Note 6)

1,115   62,655   634,555   333,965  

Gain on write-off of debt

  20,000      -      -        20,000   
     
Income (Loss) Before Income Taxes (51,039 ) (189,503 ) 263,194   (17,107,110 )
     

Deferred income tax recovery

  -     -     -      67,162  
     
Net Income (Loss) and Comprehensive Income (Loss)   (51,039 )   (189,503 )   263,194        (17,039,948 )

 

Earnings (Loss) Per Share                
Basic $ (0.00 ) $ (0.02 ) $ 0.03  
Diluted $ (0.00 ) $ (0.02 ) $ 0.02  

 

Weighted Average Common Shares Outstanding      
Basic   12,791,921     10,282,624     9,766,206  
Diluted   -     -     13,643,412  

 

The accompanying notes are an integral part of these financial statements.

4





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENT OF STOCKHOLDERS’ DEFICIT
(Stated in Canadian Dollars)

              DEFICIT      
              ACCUMULATED      
  NUMBER     OBLIGATION      ADDITIONAL DURING      
  OF     TO ISSUE PAID-IN EXPLORATION      
    SHARES     AMOUNT     SHARES     CAPITAL     STAGE     TOTAL   
    $   $   $ $   $  
                                                      
Share issued for cash 1 1   -   - -   1  
Loss for the period    -     -      -       -     (38,624 )   (38,624 )
Balance, December 31, 1995 1 1   -   - (38,624 ) (38,623 )
Shares issued for cash 913,000 276,500   -   - -   276,500  
Loss for the year   -     -      -       -     (210,592 )   (210,592 )
Balance, December 31,1996 913,001 276,501   -   - (249,216 ) 27,285  
Loss for the year   -     -      -      -     (74,529 )   (74,529 )
Balance, December 31, 1997 913,001 276,501   -   - (323,745 ) (47,244 )
Loss for the year     -         -          -           -         (60,148 )     (60,148 )
Balance, December 31, 1998 913,001 276,501   -   - (383,893 ) (107,392 )
Loss for the year   -     -      -       -     (70,046 )   (70,046 )
Balance, December 31, 1999 913,001 276,501   -   - (453,939 ) (177,438 )
Loss for the year   -     -      -       -     (66,855 )   (66,855 )
Balance, December 31, 2000 913,001 276,501   -   - (520,794 ) (244,293 )
Loss for the year   -     -      -       -     (58,749 )   (58,749 )
Balance, December 31, 2001 913,001 276,501   -   - (579,543 ) (303,042 )

Forgiveness of amounts due to related party

- -   -   200,671 -   200,671  
Loss for the year   -     -      -       -     (59,428 )   (59,428 )
Balance, December 31, 2002 913,001 276,501   -   200,671 (638,971 ) (161,799 )

April 25, 2003 – shares issued for mineral property

600,000 60,000   -   - -   60,000  
Loss for the year   -     -      -       -     (319,515 )   (319,515 )
Balance, December 31, 2003 1,513,001 336,501   -   200,671 (958,486 ) (421,314 )

February 5, 2004 – shares issued for cash at $2.20 per share

99,750 219,450   -   - -   219,450  

February 5, 2004 – deferred tax recovery on 10,800 flow-through
shares

- (2,376 ) -   - -   (2,376 )

June 8, 2004 – shares issued for cash at $4.04 per share

69,800 282,331   -   - -   282,331  

August 24, 2004 – stock options exercised at $3.30 per share

10,000 32,983   -   - -   32,983  

 

The accompanying notes are an integral part of these financial statements.

5





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Stated in Canadian Dollars)

                DEFICIT      
                ACCUMULATED      
  NUMBER       OBLIGATION   ADDITIONAL DURING      
  OF       TO ISSUE PAID-IN EXPLORATION      
     SHARES      AMOUNT       SHARES      CAPITAL     STAGE      TOTAL   
      $   $   $ $   $  
                                     

December 31, 2004 – shares issued for cash at $1.80 per share inclusive of 13,250 shares as finders’ fees

294,800   510,876   -   - -   510,876  

August 24, 2004 – shares issued for mineral property database at $3.90 per share

15,000   58,788   -   - -   58,788  

September 24, 2004 – shares returned on cancellation of escrow

(375,000 ) (7,500 ) -   7,500 -   -  
Stock based compensation -   -   -   421,000 -   421,000  
Loss for the year   -      -      -       -     (956,446 )   (956,466 )
Balance, December 31, 2004 1,627,351   1,431,053   -   629,171 (1,914,932 ) 145,292  

January 6, 2005, refund for overpayment in 2004 private placement

-   (3,000 )     - -   (3,000 )

March 21, 2005, shares issued for property acquisition at US $3.00 per share

12,500   45,604   -   - -   45,604  

Sept. 22, 2005, flow-through shares Issued at $2.00 per share

29,500   59,000   -   - -   59,000  

September, 2005, deferred tax recovery on 29,500 flow-through shares

-   (20,119 )     - -   (20,119 )

Sept. 22, 2005, units issued at US $1.50 per unit

55,000   97,152   -   - -   97,152  

Oct. 7, 2005, units issued at US $1.10 per unit

127,500   165,154   -   - -   165,154  

Oct.-Dec 2005, shares issued on exercise of stock options at US $1.50 per share

25,000   44,147       - -   44,147  

Oct. 2005, shares issued on exercise of warrants at $3.00 per share

5,000   15,000   -   - -   15,000  

 

The accompanying notes are an integral part of these financial statements.

6





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Stated in Canadian Dollars)

                DEFICIT      
                ACCUMULATED      
  NUMBER     OBLIGATION     ADDITIONAL DURING      
  OF     TO ISSUE   PAID-IN EXPLORATION      
    SHARES     AMOUNT      SHARES       CAPITAL     STAGE       TOTAL   
    $   $     $ $   $  
                                     

Nov. 17, 2005, units issued at US $1.50 per share inclusive of 20,000 shares finders’ fees

553,334 944,800   -     - -   944,800  
Stock based compensation - -   -     163,400 -   163,400  
Forgiveness of amounts due to related party - -   -     102,327 -   102,327  
Obligation to issue shares - -   8,638,667       -   8,638,667  
Loss for the year         -      -        -     (10,068,841 )   (10,068,841 )
Balance, December 31, 2005 2,435,185 2,778,791   8,638,667     894,898 (11,983,773 ) 328,583  

January 3, 2006, shares issued for property acquisition at a market price of US $1.50 per share

4,888,889 8,638,667   (8,638,667 )   - -   -  

Jan.-Aug. 2006, shares issued on exercise of stock options at US $1.50 per share

41,000 69,317   -     - -   69,317  

February 2006, shares issued on exercise of warrants at $3.00 per share

74,450 223,350   -     - -   223,350  

March 7, 2006, shares issued for property acquisition at US $3.60 per share

12,500 51,772   -     - -   51,772  

May 24, 2006, shares issued for flow-through private placement at US $2.50 per share

34,000 93,585   -     - -   93,585  

Aug.-Nov. 2006, shares issued on exercise of warrants at US $2.50 per share

95,500 269,149   -     - -   269,149  

Dec. 2006, shares issued for flow-through private placement at $2.30 per share

20,000 46,000   -     - -   46,000  
Stock based compensation - -   -     2,027,384 -   2,027,384  

Deferred tax recovery on 54,000 flow-through shares

- (44,667 )       - -   (44,667 )
Loss for the year   -     -      -        -     (2,973,161 )   (2,973,161 )
Balance, December 31, 2006   7,601,524      12,125,964      -        2,922,282       (14,956,934 )   91,312   

 

The accompanying notes are an integral part of these financial statements.

7





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENTS
OF STOCKHOLDERS’ DEFICIT
(Stated in Canadian Dollars)

            DEFICIT      
            ACCUMULATED      
  NUMBER   OBLIGATION   ADDITIONAL DURING      
  OF   TO ISSUE PAID-IN EXPLORATION      
     SHARES     AMOUNT     SHARES      CAPITAL     STAGE      TOTAL    
    $ $   $ $   $  
                                     

 Balance, December 31, 2006, carried forward

7,601,524 12,125,964 -   2,922,282 (14,956,934 ) 91,312  

March 12, 2007, shares issued for property option payment at market price of US$3.00 per share

50,000 175,530 -   - -   175,530  

March 27, 2007, shares issued for options exercise at US$1.50 per share

5,000 8,760 -   - -   8,760  

March 31, 2007, shares issued for private placement at US$1.50 per share net of finder’s fee of $4,537

26,669 41,647 -   - -   41,647  

Stock based compensation

- - -   113,074 -   113,074  

April 3, 2007, shares issued for options exercise at US$1.50 per share

5,000 8,507 -   - -   8,507  

June 18, 2007, shares issued for debt at US$2.00 per share

10,000 23,306     - -   23,306  
Loss for the year   -     -     -       -     (598,783 )   (598,783 )
Balance, December 31, 2007 7,698,193 12,383,714 -   3,035,356 (15,555,717 ) (136,647 )
Loss for the year   -     -     -       -     (414,840 )   (414,840 )
Balance, December 31, 2008   7,698,193     12,383,714     -       3,035,356     (15,970,557 )   (551,487 )

 

The accompanying notes are an integral part of these financial statements.

8





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Stated in Canadian Dollars)

                DEFICIT      
                ACCUMULATED      
  NUMBER       OBLIGATION   ADDITIONAL DURING      
  OF       TO ISSUE PAID-IN EXPLORATION      
     SHARES       AMOUNT      SHARES      CAPITAL     STAGE      TOTAL   
      $   $   $ $   $  
                                     
Balance, December 31, 2008, carried forward 7,698,193   12,383,714   -   3,035,356 (15,970,557 ) (551,487 )
Subscriptions received -   -   26,375   - -   26,375  

June 22, 2009, shares issued for private placement at US$0.15 per share

4,037,500   683,057   -   - -   683,057  

Transfer derivative liability for warrants granted in the year

-   (339,311 ) -   - -   (339,311 )

Warrants exercise at US$0.20 per share during the year

353,000   74,692   -   - -   74,692  

Transfer derivative liability for warrants exercised in the year

-   59,689   -   - -   59,689  

July 24, 2009, shares returned to treasury in exchange for US$85,000 cash payment

(4,500,000 ) (95,753 ) -   - -   (95,753 )

December 16, 2009, shares issued for amendment to property option agreement at a market price of US$0.395 per share

150,000   62,260   62,260   - -   124,520  
Stock based compensation     -   -   228,510 -   228,510  
Loss for the year   -     -     -      -     (1,092,043 )   (1,092,043 )
Balance, December 31, 2009   7,738,693      12,828,348      88,635       3,263,866     (17,062,600 )   (881,751 )

 

The accompanying notes are an integral part of these financial statements.

9





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENTS
OF STOCKHOLDERS’ DEFICIT
(Stated in Canadian Dollars)

                DEFICIT      
                ACCUMULATED      
  NUMBER     OBLIGATION     ADDITIONAL DURING      
  OF     TO ISSUE PAID-IN EXPLORATION      
     SHARES     AMOUNT       SHARES       CAPITAL     STAGE      TOTAL   
    $   $     $ $   $  

 

                                   

Balance, December 31, 2009, carried forward

7,738,693 12,828,348   88,635     3,263,866 (17,062,600 ) (881,751 )

February 3, 2010, shares issued for amendment to property option agreement at a market price of US$0.395 per share

150,000 62,260   (62,260 )   - -   -  

February 18, 2010, shares issued for private placement at US$0.15 per share, net of finance fee

1,613,162 247,214   (26,375 )   - -   220,839  

Transfer derivative liability for warrants granted in the year

- (125,435 ) -     - -   (125,435 )

Warrants exercise at US$0.20 per share during the year

766,248 159,620   -     - -   159,620  
Transfer derivative liability for warrants exercised in the year - 134,800   -     - -   134,800  
Income for the year   -     -      -        -     263,194      263,194   
Balance, December 31, 2010 10,268,103 13,306,807   -     3,263,866 (16,799,406 ) (228,733 )

February 22, 2011, shares issued for property option payment at US$0.15 per share market price

100,000 15,000   -     - -   15,000  
Loss for the year   -     -      -        -     (189,503 )   (189,503 )
Balance, December 31, 2011 10,368,103 13,321,807   -     3,263,866 (16,988,909 ) (403,236 )

April 13, 2012, units issued for private placement at $0.05 per share

3,074,120 153,706   -     - -   153,706  

April 20, 2012, shares issued for property at $0.05 per share

300,000 15,000   -     - -   15,000  

Recognition of 9 months management fees $5,000/month

- -   -     45,000 -   45,000  
Loss for the year   -     -      -         -     (51,039 )   (51,039
Balance, December 31, 2012   13,742,223     13,490,513      -        3,308,866     (17,039,948 )   (240,569 )

 

The accompanying notes are an integral part of these financial statements.

10





ENTOURAGE MINING LTD.
(An Exploration Stage Company)

STATEMENTS OF CASH FLOWS
(Stated in Canadian Dollars)

              June 16, 1995  
  YEARS ENDED (inception)  
  DECEMBER 31, to  
              December 31,  
       2012       2011     2010       2012   
  $   $   $   $  
CASH FLOWS FROM OPERATING ACTIVITIES                
Net Income (Loss ) (51,039 ) (189,503 ) 263,194   (17,039,948 )

Adjustments to reconcile net loss to net cash from operating activities:

               

Depreciation

212   284   382   7,173  

Stock based compensation

-   63,708   -   3,017,076  

Shares issued for mineral property acquisition

15,000   15,000   62,260   9,184,881  

Obligation to issue for mineral property acquisition

-   -   (62,260 ) -  

Shares issued for debt

-   -   -   23,306  

Non-cash management fees

45,000   -   -   45,000  

Deferred tax recovery

-   -   -   (67,162 )

Fair value adjustment of derivative liabilities

(1,115 ) (62,655 ) (634,555 ) (333,965 )

Gain on write-off of debt

(20,000 ) -   -   (20,000 )
Changes in non-cash operating working capital items:                

Prepaid expenses

(1,001 ) 5,500   (5,207 ) (2,085 )

Other receivable

(630 ) 11,078   (2,454 ) (1,295 )

Accounts payable

  21,463      41,983      18,944      216,658   

NET CASH FLOWS USED IN OPERATING ACTIVITIES

  7,890      (114,605 )   (359,696 )   (4,970,361 )
                         
CASH FLOWS USED IN INVESTING ACTIVITIES                

Legal settlement

-   -   -   (95,753 )

Equipment

  -      -      -      (7,845 )

NET CASH FLOWS USED IN INVESTING ACTIVITIES

  -      -      -      (103,598 )
CASH FLOWS FROM FINANCING ACTIVITIES                

Loan payable

(38,465 ) 56,054   (851 ) 43,600  

Due to related parties

(122,645 ) 56,612   (18,907 ) 309,124  

Net proceeds on sale of common stock

153,706   -   406,834   4,722,999  

Obligation to issue shares

  -      -       (26,375 )   -   
NET CASH FLOWS FROM FINANCING ACTIVITIES   (7,404 )   112,666      360,701      5,075,723   
                         
INCREASE (DECREASE) IN CASH 486   (1,939 ) 1,005   1,764  
CASH, BEGINNING OF YEAR   1,278      3,217      2,212      -   
                          
CASH, END OF YEAR   1,764      1,278      3,217       1,764   

 

SUPPLEMENTAL CASH FLOW INFORMATION AND NON-CASH INVESTING AND FINANCING ACTIVITIES (Note 10)

The accompanying notes are an integral part of these financial statements.

11





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

1. ORGANIZATION AND BASIS OF PRESENTATION

Organization
The Company was incorporated in the Province of British Columbia, Canada on June 16, 1995. The Company is in the business of mineral exploration. The address of the Company’s corporate office and principal place of business is Suite 614 – 475 Howe Street, Vancouver, British Columbia, V6C 2B3. The Company’s shares are publicly traded on the Over-The-Counter Bulletin Board in the United States. The Company is a reporting issuer in both the United States and in British Columbia.

Exploration Stage Activities
The Company has not produced any revenues from its principal business or commenced significant commercial operations and is considered an exploration stage company as defined by SEC Guide 7 with reference to Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) topic 915. In the exploration stage, management devotes most of its activities to conducting exploratory programs and developing business plans.

Going Concern Uncertainty
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. This contemplates that assets will be realized and liabilities and commitments satisfied in the normal course of business. The Company has accumulated a net loss of $17,039,948 since its inception. There is a working capital deficiency of $241,240 and the Company has no sources of operating revenue. The continuance of the Company is dependent upon its ability to obtain additional financing as needed to pursue new business opportunities and ultimately upon generating profitable operations from its mineral property exploration and development activities. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management has plans to seek additional capital through private placements of its common stock and loans from related parties to fund expenditures for the next year. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue as a going concern.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company’s functional and reporting currency is the Canadian dollar. The significant accounting policies are summarized below:

a)

Cash and Cash Equivalents

   

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. As at December 31, 2012 and 2011 the Company has only cash on deposit.

   

b)

Mineral Claim Payments and Exploration Expenditures

   

 

The Company is engaged in the acquisition and exploration of mineral properties. Mineral property exploration costs are expensed as incurred. Acquisition costs are initially capitalized when incurred. The Company assesses the carrying amount of mineral property assets for impairment under the FASB ASC topic 360 at each fiscal quarter end. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs subsequently incurred to develop such properties are capitalized. Upon commercial production the carrying value will be amortized using the units-of-production method over the established life of the proven and probable reserves. If mineral properties are subsequently abandoned or impaired, any non-recoverable amount will be charged to operations.

1





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

 

c) Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions of future events that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses for the reporting period. Significant areas requiring the use of management estimates relate to allocations of expenditures to resource property interests, deferred tax disclosures, asset impairment tests, and determination of fair value transactions involving common stock and non monitory transactions, warrants, options, derivative liabilities, deferred tax balances and valuation allowances. Financial results as determined by actual events could differ from those estimates.

d) Equipment

Equipment is stated at cost less accumulated depreciation. Depreciation is calculated using the declining balance method as follows:

Office furniture 20% on declining balance basis
Computer equipment 30% on declining balance basis

 

e) Environmental and reclamation obligation

Environmental expenditures that relate to current operations are charged to operations or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations, and which do not contribute to current or future revenue generation, are charged to operations. Liabilities are recorded when environmental assessments and/or remedial efforts are probable, and the cost can be reasonably estimated. Generally, the timing of these accruals coincides with the earlier of completion of a feasibility study or the Company’s commitments to plan of action based on the then known facts.

f) Foreign Currency Translation

The functional currency of the Company is Canadian dollars and these financial statements are presented in Canadian dollars unless otherwise noted. Foreign denominated monetary assets and liabilities are translated to their Canadian dollar equivalents using foreign exchange rates in effect at the balance sheet date. Non-monetary items are translated at historical exchange rates, except for items carried at market value, which are translated at the rate of exchange in effect at the balance sheet date. Revenues and expenses are translated at average rates of exchange during the year. Exchange gains and losses arising on foreign currency translation are included in the determination of operating results for the period.

g) Risk Management

Foreign Exchange Risk
The Company is subject to foreign exchange risk for purchases denominated in foreign currencies. The Company operates primarily in Canada and Brazil and is exposed to foreign currency risk due to the fluctuation between the currency in which the Company operates and the United States Dollar. Foreign currency risk arises from the fluctuation of foreign exchange rates and the degree of volatility of these rates relative to the United States dollar.

Credit risk
The risk in cash accounts is managed through the use of a major financial institution which has high credit quality as determined by the rating agencies. As at December 31, 2012, the Company does not have significant concentrations of credit exposure.

2





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

 

g) Financial Instruments and Risk Management (continued)

Interest rate risk
The Company has no significant exposure to interest rate fluctuation risk.

h) Income Taxes

Income taxes are accounted for under the asset and liability method as stipulated by ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis together with information on operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be reversed or settled. Under ASC 740, the effect on deferred tax assets and liabilities or a change in tax rate is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced to estimated amounts to be realized by the use of a valuation allowance. A valuation allowance is applied when, in management’s view, it is more likely than not that such deferred tax will not be utilized.

In the event that an uncertain tax position exists in which the Company could incur income taxes, penalties or interest, the Company would evaluate whether there is a probability that the uncertain tax position taken would be sustained upon examination by the taxing authorities. Reserves for uncertain tax positions would then be recorded if the Company determined it is probable that a position would not be sustained upon examination or if a payment would have to be made to a taxing authority and the amount is reasonably estimable. As of December 31, 2012, the Company does not believe it has any uncertain tax positions that would result in the Company incurring a liability to a taxing authorities.

i) Stock Based Compensation

The Company has a stock-based compensation plan which is described more fully in Note 7. The Company measures the compensation cost of stock options and other stock-based awards to employees and directors at fair value at the grant date and recognizes compensation expense over the requisite service period for awards expected to vest.

Except for transactions with employees and directors, all transactions in which goods or services are the consideration received for the issuance of equity instruments, are accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Additionally, the Company has determined that the dates used to value the transaction are either:

(1)

The date at which a commitment for performance by the counter party to earn the equity instruments is established; or

(2)

The date at which the counter party’s performance is complete.

   

j) Comprehensive Income (Loss)

ASC 220, Comprehensive Income establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at December 31, 2012, 2011 and 2010, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.

3





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

2. SIGNIFICANT ACCOUNTING POLICIES (continued)

 

k) Basic and Diluted Loss Per Share

Basic net loss per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the reporting period. Diluted net income per common share includes the dilution that could occur upon the exercise of options and warrants to acquire common stock, computed using the treasury stock method which assumes that the increase in the number of shares is reduced by the number of shares that the Company could have repurchased with the proceeds from the exercise of options and warrants (which are assumed to have been made at the average market price of the common shares during the reporting period).

Common stock equivalents from stock options and warrants were excluded from the calculation of net loss per share for December 31, 2012, 2011 and 2010 as their effect is anti-dilutive.

l) Recently Adopted Accounting Policies

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial statements.

3. EQUIPMENT

 

    2012     2011  
  Cost Accumulated Net Book   Accumulated Net Book
    depreciation Value Cost depreciation Value
  $ $ $ $ $ $
Office furniture 2,812 2,388 424 2,812 2,282 530
Computer equipment 5,033 4,786 247 5,033 4,680 353
   7,845 7,174 671 7,845 6,962 883

 

4. MINERAL EXPLORATION PROPERTIES

 

(a) The Pires Gold Project, Brazil

On June 17, 2009, and as amended on November 13, 2009, the Company signed a definitive Mineral Property Option agreement with Infogeo Servicos E Locacoes (“Infogeo”), a private arms length Brazilian company, whereby the Company received an option to acquire up to a 100% interest in the Pires Gold Project (“Pires” or the “Pires Property”), pursuant to the following terms:

To earn a 40% interest in the property (First Milestone), in year one:

(i) pay to the optionor (or its nominee) US $50,000 as follows:
  (A) US $25,000 within seven days of the execution of this agreement (paid), and
  (B) US $25,000 within 45 days of the execution of this agreement (paid); and
(ii) expend not less than US $300,000 (the “First Target”) in exploration expenditures on the property on or before May 31, 2010 (incurred).

 

4





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

4. MINERAL PROPERTY INTERESTS (continued)

 

(a) The Pires Gold Project, Brazil (continued)

To earn an additional 20% (60 % total) interest in the property (Second Milestone), in year two:

(i)

paying US $100,000 to the optionor (or its nominee) on or before January 16, 2010 (paid), and

(ii)

expend not less than US $300,000 (less the amount by which any exploration expenditures pursuant to item (ii) of the First Milestone exceeded the First Target) (the “Second Target”) in exploration expenditures on the property before January 16, 2011.

To earn an additional 15% (75% Total) interest in the property option (Third Milestone), in year three:

(i)

issue to the Optionor 100,000 common shares of the Company on or before January 16, 2011(issued), and

(ii)

expend up to US $1,000,000 to complete and submit a final report by January 16, 2012.

Option to Purchase 25% (100% total) (Upon completion of the Third Milestone)

Purchase up to 20% of the interest in the property, by paying the Optionor US $1,000,000 for each 5% incremental interest in the Property, and US $2,000,000 for the remaining 5% interest.

Pursuant to an amendment on November 13, 2009, the Company agreed to issue a total of 300,000 (150,000 issued prior to December 31, 2009 and 150,000 issued prior to December 31, 2010) common shares of the Company in return for extension of the Year 1 exploration expenditures requirement. The Company recorded $62,260 for 150,000 shares issued during the year ended December 31, 2009 in capital stock and $62,260 for the remaining 150,000 shares as an obligation to issue shares as at December 31, 2009, and the shares were issued during the year ended December 31, 2010.

The Company did not incur the additional expenditures required and as a result, as of December 31, 2010, had earned only the initial 40% interest in the Pires Property.

On February 18, 2010, the Company signed a Letter of Intent (“LOI”) with Ansell Capital Corp., (“Ansell”) a TSX Venture listed company, pursuant to which Ansell proposed to acquire all of the outstanding and issued shares of the Company through a plan of arrangement (the “Plan of Arrangement”) under the British Columbia Corporations Act. The terms of the Arrangement will provide for a one to one common share, option and warrant swap between Ansell and the Company’s shareholders.

Pursuant to the terms of the LOI, Ansell agreed to: (a) incur no less than US $200,000 (incurred) to be jointly administered by Ansell and the Company, which funds to be spent on qualifying expenditures to satisfy the Company’s work commitments in respect of the Pires Property work commitment; and (b) advance the Company $75,000 (received) to pay certain agreed payables prior to the execution of the definitive agreement for a 25% interest in Entourage’s First Milestone of the Pires Gold project. The Company recorded the $75,000 payment received in 2010 as a reduction of mineral property costs. The Company has the right to repurchase the 25% interest by paying back all advances by Ansell for a period of 12 months after termination of the LOI. On July 14, 2010 the Company was notified by Ansell that it would not be proceeding with the Plan of Arrangement.

On March 14, 2012, the Company agreed to sell the Company’s interest in the Pires Gold Project to a third party for $100,480 (US $100,000) payable in two tranches, the first on signing (received) and the second no later than June 30, 2012 (received). On March 30, 2012, the Company agreed to purchase the 10% interest earned by Ansell Capital in the Pires Gold Project for $10,000 (US $10,000) cash (payable) and the issuance of 300,000 shares from treasury (issued) at a fair value of $0.05 per common share. As a result, the Company recorded a net recovery of $70,169, net of other costs of $5,311.

5





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

4. MINERAL PROPERTY INTERESTS (continued)

 

(b) Doran Property, Quebec

 

  i)

By agreement dated March 15, 2005, the Company obtained an option to acquire a 100% interest in certain mineral properties in south-central Quebec (the “Doran Property”) in exchange for cash payments of $220,000, the issuance of 75,000 common shares and the expenditure of $1,000,000 on the Doran Property over three years, as follows:

   

  a.

$35,000 and 12,500 common shares within ten business days of the date of approval of the agreement (paid and issued);

  b.

$35,000 and 12,500 common shares on or before March 15, 2006 (paid and issued); and expending $200,000 on or before March 15, 2006 (incurred);

c.

$75,000 (paid) and 25,000 common shares on or before March 15, 2007 (issued); and expending $300,000 on or before March 15, 2007 (incurred by Abbastar Holdings Inc. (“Abbastar”) – Note 4b iii); and

d.

$75,000 (paid by Abbastar – Note 4b iii) and 25,000 common shares on or before March 15, 2008 (issued); and expend an additional $500,000 on or before March 15, 2008 (incurred by Abbastar – Note 4b iii).

All the above terms have been met and the Company earned 100% interest in the property subject to Abbastar’s interest (Note 4b iii)). The Company has allowed certain claims to lapse, and at December 31, 2012 held a total of 18 claims. Subsequent to December 31, 2012 a further 15 claims lapsed.

ii)

The property interest is subject to a 2.5% Net Smelter Return (NSR). The Company has the right to purchase up to three-fifths of the NSR, or 1.5%, for $1,750,000.

   

iii)

On February 13, 2007 the Company entered into an option agreement (the “Option”) with Abbastar, a TSX Venture Exchange listed company, whereby Abbastar may earn up to a 70% interest in the Doran Property by making a one time cash payment of $100,000 (received) Abbastat incurring exploration expenditures of $5,000,000 on the Doran Property over 4 years (The Company retains the right to purchase the NSR on the Doran Property). The terms of the Option provide that Abbastar may earn its interest in the Doran property as follows:

   

a.

20% interest by spending $500,000 in exploration costs on or before February 13, 2008 (incurred);

b.

15% additional interest by expending an additional $1,000,000 on or before February 13, 2009 (incurred);

c.

15% additional interest by expending an additional $1,500,000 on or before February 13, 2010; and

d.

20% additional interest by expending an additional $2,000,000 on or before February 13, 2011.

As of December 31, 2012, Abbastar had earned a 35% interest in the Doran property but has allowed the balance of their option to expire.

6





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

5. LOANS PAYABLE

On September 16, 2010, an arm’s length party loaned the Company $24, 872 (2011: $25,445) (US $25,000) for an initial period of 90 days bearing interest at 12% per annum. The loan is unsecured. The loan has been amended to be payable on demand. As at December 31, 2012, accrued interest of $6,844 (2011 - $3,940) was included on the loan payable.

During the year ended December 31, 2011, a non-arms length party loaned the Company $10,000 for an initial period of 90 days bearing interest at 12% per annum. The loan is unsecured. The loan has been amended to be payable on demand. As at December 31, 2012, accrued interest of $1,884 (2011 - $1,180) was included in the loan payable.

During the year ended December 31, 2011, arms’ length parties loaned the Company a total of $41,000 that was non-interest bearing and payable on demand. On April 17, 2012, the Company closed a private placement of which 820,000 common share units were issued at $0.05 per unit for the settlement of these loans (Note 7).

6. DERIVATIVE LIABILITY

Derivative liability consists of outstanding warrants that have exercise prices denominated in U S dollars. The fair value of these warrants as at December 31, 2012 and 2011 is as follows:

  Exercise 2012 2011
    price              
1,613,162 warrants expiring on Jan 25, 2012   US $0.25   $ -   $ 1,115  

The fair value of these warrants was determined using the Black-Scholes option pricing model using the following assumptions:

  2012 2011
Volatility - 413%
Dividend yield - -
Risk-free interest rate - 0.97%
Expected life - 0.07yr

 

7. CAPITAL STOCK

 

a) Issued Shares

Pursuant to the mineral property option agreement for the Pires Gold Project, on February 22, 2011, the Company issued a total of 100,000 common shares with a fair value of US $15,000.

Pursuant to a non-brokered private placement, the Company issued at total of 3,074,120 Units on April 13, 2012 for total proceeds of $153,706 at $0.05 per unit. Each unit consists of one common share of the Company and one half share purchase warrant. Each whole warrant is exercisable on or before April 13, 2013 at a price of $0.10 per share and on or before April 13, 2014 at a price of $0.15 per share.

On March 30, 2012, the Company agreed to purchase the 10% interest earned by Ansell Capital in the Pires Gold Project for $10,000 cash and the issuance of 300,000 shares from treasury. The shares have been issued at a fair value of $0.05 per common share (Note 4).

7





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

7. CAPITAL STOCK (continued)

 

b) Stock Options

In February 2004, the Company implemented a Stock Option Plan (“SOP”) for its officers, directors and employees to allow for up to 160,000 share purchase options to be granted at US $2.50 per share, for a period not to exceed five years. In November 2004, the SOP was amended to provide for the issuance of up to 220,000 incentive stock options to directors, officers, employees and non-investor relations consultants. During January 2006, the Company increased the stock option plan from 220,000 shares to 720,000 shares.

Activity under the SOP is summarized as follows:    
      Weighted
  Options Weighted Average Average
  Outstanding Exercise Price (U.S. $) Life
Balance, December 31, 2010 720,000 0.35 3.60
Options cancelled during the year 720,000 0.35 -
Balance, December 31, 2011 and 2012 - - -

There has been no activity in number of options outstanding during the year ended December 31, 2012.

c) Warrants

On January 25, 2010, pursuant to a private placement, 1,613,162 warrants at an exercise price of US $0.25 per share were issued. Each warrant was exchangeable for one common share and expired on January 25, 2011. During the year ended December 31, 2011, the expiry date of the warrants was extended one year to January 25, 2012 with no other changes to the terms of the warrants. The fair value of the term extension was calculated to be $63,708 using the Black-Scholes option pricing model with the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 164%, (3) risk free interest rate of 1.32% and, (4) expected life of 1 year. The $63,708 was recorded as a stock-based financing fee. The warrants expired unexercised on January 25, 2012.

On April 13, 2012, pursuant to a private placement, 1,537,060 warrants at an exercise price of $0.10 in the first year and $0.15 in the second year were issued. Activity in warrants is summarized as follows:

          Weighted
  Warrants Weighted Average Average
  Outstanding Exercise Price Life
Balance, December 31, 2010 and 2011 1,613,162 US $0.25 0.07
Issued during the year 1,537,060 $0.10/$0.15 1.00/2.00
Exercised during the year - - -
Expired during the year (1,613,162) US $0.25 -
Balance, December 31, 2012 1,537,060 0.10/$0.15 0.28/1.28

 

8





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

8. RELATED PARTY TRANSACTIONS

Amounts payable to related parties as of December 31, 2012 of $6,126 (2011 - $128,771) are owing to directors, former directors, a company controlled by an officer and to a public company with directors in common, for management fees, consulting fees and for expenses paid on behalf of the Company. The amounts are non-interest bearing, unsecured, and have no fixed terms of repayment.

During the year ended December 31, 2012, the Company incurred $60,000 (2011 - $60,000; 2010 - $70,500) in management fees to its directors and officers. Effective April 1, 2012, the directors of the Company agreed to waive their management fees until the Company has the financial resources to extinguish their debt. In accordance with U.S. GAAP, the Company recorded $45,000 in management fees as an increase to additional paid-in capital.

During the year ended December 31, 2012, the Company advanced $1,001 (2011 - $nil) to a director of the Company for expenses to be incurred. As at December 31, 2012, this amount was included in prepaid expenses.

The above transactions have been recorded at their exchange amount being the amount of consideration established and agreed to by the related parties.

9. INCOME TAXES

The actual income tax provisions differ from the expected amounts calculated by applying the Canadian combined federal and provincial corporate income tax rates to the Company’s loss before income taxes. The components of these differences are as follows:

     2012     2011     2010  
  $ $ $
Income (loss) before income tax (51,039) (189,503) 263,194
Combined statutory rate   25%     27%     29%  
Expected income tax expense (recovery) (12,500) (50,000) 75,000
                   
Increase (decrease) resulting from:      

Impact of tax rate changes

- 3,000 (10,000)

Permanent differences and other

11,000 - 5,000

Change in valuation allowance

  1,500     47,000     (70,000)  
Future income tax provision (recovery)   -     -     -  

The Company’s tax-effected deferred income tax assets are estimated as follows:

     2012      2011      2010    
  $   $   $  
Mineral properties tax basis in excess of carrying value 2,631,000   2,649,000   2,637,000  
Non-capital losses available 513,000   494,000   457,000  
Other   2,000      3,000      4,000   
Potential deferred income tax assets 3,147,000   3,145,000   3,098,000  
Less: valuation allowance   (3,147,000)     (3,145,000)     (3,098,000)  
Net Deferred Income Tax Asset   -     -     -   

As the criteria for recognizing deferred income tax assets have not been met due to the uncertainty of realization, a valuation allowance of 100% has been recorded for the current and prior year.

9





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

9. INCOME TAXES (continued)

The Company has approximately $2,037,000 (2010 - $1,974,000) of non-capital losses which can be applied to reduce future taxable income, expiring as follows:

Year of Expiry Amount
  $
2014 212,000
2015 211,000
2026 336,000
2027 429,000
2028 422,000
2029 -
2030 217,000
2031 146,000
2032 64,000
  2,037,000

The Company has certain resource related deductions and other losses of approximately $10,524,000 (2011 -$10,595,000) which may be available to be offset against future taxable income in Canada. The realization of these tax balances in future years if available will be recorded as an adjustment to the valuation allowance and corporate tax provision in the year realized.

10.

SUPPLEMENTAL CASH FLOW INFORMATION AND
NON-CASH INVESTING AND FINANCING ACTIVITIES

   

   

  Year ended Year ended Year ended
  December 31, 2012 December 31, 2011 December 31, 2010
Cash paid during the year for: $ $ $

Interest

500 - 1,877

Income taxes

- - -

During the year ended December 31, 2012, the Company:

a)

issued 300,000 shares with a fair value of $15,000 pursuant to the Mineral Property acquisition agreement on the Pires Gold Project for the 10% interest earned by Ansell Capital (Note 4);

b)

recorded $20,000 forgiveness of debt.

During the year ended December 31, 2011, the Company:

a)

issued 100,000 shares with a fair value of $15,000 under the option agreement to acquire an interest in the Pires Gold Project (Note 4).

During the year ended December 31, 2010, the Company:

a)

issued 150,000 shares with a fair value of $62,260 under the option agreement to acquire an interest in the Pires Gold Project (Note 4) which was recorded as obligation to issue shares as at December 31, 2009.

10





ENTOURAGE MINING LTD.
(An Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2012
(Stated in Canadian Dollars)

11. FINANCIAL INSTRUMENTS

The FASB ASC topic 820 on fair value measurement and disclosures establishes three levels of inputs that may be used to measure fair value: quoted prices in active markets for identical assets or liabilities (referred to as Level 1), observable inputs other than Level 1 that are observable for the asset or liability either directly or indirectly (referred to as Level 2), and unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities (referred to as Level 3).

The carrying values and fair values of the Company’s financial instruments are as follows:

      DECEMBER 31, 2012         DECEMBER 31, 2011  
      CARRYING   FAIR   CARRYING   FAIR
  LEVEL   VALUE     VALUE     VALUE     VALUE  
Financial assets                  

Cash

1 $ 1,764 $ 1,764 $ 1,278 $ 1,278

Other receivable

3   1,295     1,295     665     665  
    $ 3,056   $ 3,056   $ 1,943   $ 1,943  
Financial liabilities                  

Accounts payable

3 $ 196,658 $ 196,658 $ 195,195 $ 195,195

Loans payable

3   43,600   43,600   82,065   82,065

Derivative liability

3   -   -   1,115   1,115

Due to related parties

3   6,126     6,126     128,771     128,771  
    $ 246,384   $ 246,384   $ 407,146   $ 407,146 -

 

12. SUBSEQUENT EVENTS

Subsequent events were reviewed to the date the financial statements were issued.

On June 27, 2013, the Company entered in a loan agreement with a non-related party in the amount of $40,000 which is unsecured, bears interest at 0.5% per annum compounded annually and is due on demand within 15 days written notice.

11



ENTOURAGE MINING LTD.



(An Exploration Stage Company)

MANAGEMENT DISCUSSION AND ANALYSIS
For The Year Ended December 31, 2012

This Management Discussion and Analysis of Entourage Mining Ltd. (the “Company”) provides analysis of the Company’s financial results for the year ended December 31, 2012. The following information should be read in conjunction with the accompanying audited financial statements and related notes.





1.1 Date of Report

The following Management Discussion and Analysis (“MD&A”) for Entourage Mining Ltd. (“Entourage” or the “Company”) is prepared as of July 5, 2013 and should be read in conjunction with the audited financial statements and related notes for the year ended December 31, 2012. Except as noted, all dollar amounts contained in this management discussion and analysis and in the audited financial statements are in Canadian dollars.

Forward-Looking Statements

This MD&A contains certain information that may be deemed “forward-looking information”. All information in this MD&A, other than information of historical fact, that address exploration drilling, exploitation activities and events or developments that the Company expects to occur, are forward looking information. Forward looking information is information that is not historical fact and is generally, but not always, identified by the words “expects”, “plans”, “anticipates”, “believes”, “intends”, “estimates”, “projects”, “potential” and similar expressions, or that events or conditions “will”, “would”, “may”, “could” or “should” occur. Information inferred from the interpretation of drilling results and information concerning mineral resource estimates may also be deemed to be forward looking information, as it constitutes a prediction of what might be found to be present when and if a project is actually developed. The Company believes the expectations expressed in such forward-looking information are based on reasonable assumptions, limited to a period for which the information can be reasonably estimated and pursuant to the accounting policies. Such information is not a guarantee of future performance and actual results may differ materially from those in the forward-looking information. Forward-looking information is based upon current metal prices, availability of financing and general market conditions. Factors that could cause the actual results to differ materially from those in forward-looking information include market prices, exploitation and exploration successes, and continued availability of capital and financing, and general economic, market or business conditions. Investors are cautioned that any such information is not a guarantee of future performance and actual results or developments may differ materially from those projected in the forward-looking information.

Management’s Responsibility for Financial Statements

The information provided in this MD&A, including the audited financial statements, is the responsibility of management. In the preparation of these statements, estimates are sometimes necessary to make a determination of the future values for certain assets or liabilities. Management believes such estimates have been based on careful judgments and have been properly reflected in the accompanying financial statements.

Management maintains a system of internal controls to provide reasonable assurance that the Company’s assets are safeguarded and to facilitate the preparation of relevant and timely information.

1.2 Nature of Business and Overall Performance

Entourage Mining Ltd. was originally incorporated under the name, Entourage Holdings Ltd., pursuant to the Company Act (British Columbia) on June 16, 1995. On June 25, 1996, we changed our name to Entourage Mining Ltd. On February 18, 1998, we became a reporting Issuer as defined under the Securities Act of the Province of British Columbia in British Columbia, Canada.

The Company’s shares have been publicly traded since February 2nd, 2004 when the Company was called for trading on the Over-The-Counter Bulletin Board in the United States. The Company is a reporting issuer in both the United States and in British Columbia.

We are a natural resource company engaged in the acquisition and exploration of natural resource properties. We commenced operations in 1996 and acquired:

  • An unencumbered 65% interest in 47 prospective uranium claim blocks in Costebelle Township known as the Doran property in eastern Quebec, the Company has allowed certain claims to lapse and at December 31, 2012 held a total of 18 claims. Subsequent to December 31, 2012 a further 15 claims have lapsed.

and we intend to seek and acquire additional properties worthy of exploration and development.





Entourage is an exploration stage company and there is no assurance that a commercially viable mineral deposit exists on any of the properties, and further exploration will be required before a final evaluation as to the economic and legal feasibility of all of our claims is determined.

Effective March 6, 2009 the Company's completed a reverse split of its shares of common shares at a ratio of one new share for every ten old shares held. The capitalization of 100,000,000 common shares with no par value remains the same after the reverse stock split; during the year ended December 31, 2010, shareholders of the Company approved the change of its authorized share capital to unlimited. The Company trades on the Over-The-Counter Bulletin Board under the symbol ENMGF.

Highlights:

During the year ended December 31, 2012, the Company completed the following:

  • On March 14, 2012, the Company agreed to repurchase the 10% interest earned by Ansell Capital in the Pires Gold Project for $10,000 cash and the issuance of 300,000 shares at a deemed value of $15,000 (issued). Concurrent with this transaction, the Company has agreed to sell its 40% interest for $100,000 payable in two tranches, the first on signing (received) and the second no later than June 30, 2012 (received).

  • On April 13, 2012, the Company announced that it closed a private placement of 3,074,120 units at a price of $0.05 per Unit for gross proceeds of $153,706. Each Unit consists of one common share of the Company (a “Share”) and one-half share purchase warrant exercisable on or before April 13, 2013 at a price of $0.10 per Share and on or before April 13, 2014 at a price of $0.15.

The audited financial statements have been prepared assuming the Company will continue on a going-concern basis. The ability of the Company to continue as a going-concern depends upon its ability to raise adequate financing and to develop profitable operations to continue. Management is actively targeting sources of additional financing through alliances with financial, exploration and mining entities, and other business and financial transactions which would assure continuation of the Company’s operations and exploration programs. The Company will periodically have to raise funds to continue operations and, although it has been successful in doing so in the past, there is no assurance it will be able to do so in the future.

There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded in the audited financial statements.

Mineral Projects

The Pires Gold Project (Brazil) – Interest sold during the year ended December 31, 2012

Pires Property Description

The Company was exploring for Sediment Hosted Vein gold deposits on 8 mineral licenses covering approximately 12,000 hectares in southern Goiás State, Brazil. The Pires Gold Project (“Pires”) originally consisted of 5 mineral licenses covering more than 8,500 hectares (21,000 acres) located 2.5 hours drive on a paved highway that crosses the licenses from Brasilia (the capital of Brazil) and about 1 hour outside of the small city of Pires do Rio, Goiás State. Subsequent to the acquisition, the Company dropped two of the southernmost claim blocks and acquired 5 new claim blocks surrounding the original land package. The property was rectangular in shape and was approximately 8 kilometres long and 5 kilometres wide.

Pires Property Agreements

On June 17, 2009, and as amended on November 13, 2009, the Company signed a definitive Mineral Property Option agreement with Infogeo Servicos E Locacoes (“Infogeo”), a private arms length Brazilian company, whereby the





Company acquired an option to acquire a 100% interest in the Pires Gold Project (“Pires” or the “Pires Property”), pursuant to the following terms:

Terms of the Pires Option agreement are as follows:

To earn a 40% interest in the property (First Milestone), in year one:

(i) pay to the Optionor (or its nominee) USD $50,000 as follows:
  (A) USD $25,000 within seven days of the execution of this Agreement (paid), and
  (B) USD$25,000 within 45 days of the execution of this Agreement (paid); and
(ii) expend not less than USD $300,000 (the “First Target”) in exploration expenditures on the property on or before May 31, 2010 (incurred).

As at December 31, 2010, the Company had earned 40% interest in the Pires Property.

To earn an additional 20% (60 % total) interest in the property (Second Milestone), in year two:

(i)

paying USD $100,000 to the Optionor (or its nominee) on or before January 16, 2010 (paid), and

(ii)

expend not less than USD $300,000 (less the amount by which any exploration expenditures pursuant to item (ii) of the First Milestone exceeded the First Target) (the “Second Target”) in exploration expenditures on the property  before January 16, 2011.

To earn an additional 15% (75% Total) interest in the property option (Third Milestone), in year three:

(i)

issue to the Optionor 100,000 common shares of the Company on or before January 16, 2011(issued), and

(ii)

expend up to USD $1,000,000 to complete and submit a final report by January 16, 2012, (Any excess expended in years one and two is to be applied against this $1,000,000 expenditure requirement).

Option to Purchase 25% (100% total) (Upon completion of the Third Milestone)

Purchase up to 20% of an interest in the property, by paying the Optionor USD$1,000,000 for each 5% incremental interest in the Property, and USD $2,000,000 for the remaining 5% interest.

Pursuant to the amendment on November 13, 2009, the Company agreed to issue a total of 300,000 (150,000 issued prior to December 31, 2009 and 150,000 issued prior to December 31, 2010) common shares of the Company in return for extension of the Year 1 exploration expenditures requirement. The Company recorded $62,260 for 150,000 shares issued during the year ended December 31, 2009 in capital stock and $62,260 for remaining 150,000 shares as an obligation to issue shares as at December 31, 2009, which were issued during the year ended December 31, 2010.

On February 18, 2010, the Company signed a Letter of Intent (“LOI”) with Ansell Capital Corp., (“Ansell”) a TSX Venture listed company, pursuant to which Ansell proposed to acquire all of the outstanding and issued shares of the Company through a plan of arrangement (the “Plan of Arrangement”) under the British Columbia Corporations Act. The terms of the Arrangement will provide for a one to one common share, option and warrant swap between Ansell and the Company’s shareholders.

Pursuant to the terms of the LOI, Ansell agreed to: (a) advance no less than US $200,000 (advanced) to be jointly administered by Ansell and the Company, which funds to be spent on qualifying expenditures to satisfy the Company’s work commitments in respect of the Pires Property May 31, 2010 work commitment; and (b) advance the Company $75,000 (received) to pay certain agreed payables prior to the execution of the Definitive Agreement for a 25% interest in Entourage’s First Milestone of the Pires Gold project. The Company recorded the $75,000 payment received in 2010 against the mineral property costs. The Company had the right to re-purchase the 25% interest by paying back all advances by Ansell for a period of 12 months after termination of the LOI. On July 14, 2010, the Company was notified by Ansell that it would not be proceeding with the Plan of Arrangement.

On March 14, 2012, the Company agreed to repurchase the 10% interest earned by Ansell Capital in the Pires Gold Project for $10,000 cash and the issuance of 300,000 shares at a deemed value of $15,000 (issued). Concurrent with





this transaction, the Company has agreed to sell its 40% interest for $100,000 payable in two tranches, the first on signing (received) and the second no later than June 30, 2012 (received).

The Doran Uranium Prospect (Quebec)

Doran Uranium Property Description

The Doran Uranium property consisted of 47-contiguous mineral claims (polygons) covering approximately 2,473 hectares in the Baie Johan Beetz area of Costebelle Township, Quebec. During the year ended December 31, 2012, the Company has allowed certain claims to lapse and at year end held a total of 18 claims. Subsequent to December 31, 2012, a further 15 claims have lapsed.

The Doran property is located in the southeastern part of Quebec, along the north shore of the Gulf of St. Lawrence, and about 25 kilometres west of Aguanish, approximately 109 kilometres east of Havre St. Pierre. The property extends inland from the Gulf of St Lawrence a distance of approximately 10 kilometres to the north. Locally this area is known as “Moyenne Cote Nord” or middle coast north of the St. Lawrence Seaway.

The property is situated within the Costebelle Township, NTS map sheet 12 L/08. Access to the property is by daily scheduled flights to Natashquan-Aguanish, then by car from Aguanish to the Pashshibou River and to the southern part of the property.

The topography of the property for the most part is rolling hills having a maximum relief of 100 metres with elevation ranging from sea level to 100 metres. All mineralized areas of interest are located comfortably above sea and river levels.

The climate of the property area is characterized by long winters, generally extending from late October until mid-April.

Doran Uranium Property Agreements

By agreement dated March 15, 2005, the Company obtained an option to acquire a 100% interest in 44 claim blocks prospective for uranium situated in Costebelle Township in eastern Quebec (the “Doran Property”) in exchange for cash payments of $220,000, the issuance of 75,000 common shares and expenditures of $1,000,000 on the Doran Property over three years, as follows:

a.

$35,000 and 12,500 common shares within ten business days of the date of approval of the agreement (paid and issued);

b.

$35,000 and 12,500 common shares on or before March 15, 2006 (paid and issued); and expending $200,000 on or before March 15, 2006 (incurred);

c.

$75,000 and 25,000 common shares on or before March 15, 2007 (paid and issued); and expending $300,000 on or before March 15, 2007 (incurred by Abbastar Holdings Inc. (“Abbastar”) – see below); and

d.

$75,000 (paid in 2008 by Abbastar – see below) and 25,000 common shares on or before March 15, 2008 (issued); and expend an additional $500,000 on or before March 15, 2008 (incurred by Abbastar – see below).

All the above terms have been met and the Company earned 100% interest of the property.

The property interest is subject to a 2.5% Net Smelter Return (NSR). The Company has the right to purchase up to three-fifths of the NSR, or 1.5%, for $1,750,000.

On February 13, 2007, the Company entered into an option agreement (the “Option”) with Abbastar Holdings Inc. (“Abbastar”), a TSX Venture Exchange listed company, whereby Abbastar may earn up to a 70% interest in the Doran Property by making a one time cash payment of $100,000 (received) to the Company and spending $5,000,000 on the Doran Property over 4 years (the Company retains the right to purchase the NSR on the Doran Property). The TSX Venture Exchange approved this transaction on May 30, 2007. The terms of the Option provide that Abbastar may earn its interest in the Doran property as follows:

- 20% interest by spending $500,000 on or before February 13, 2008 (incurred);




- 15% additional interest by expending an additional $1,000,000 on or before February 13, 2009 (incurred);
- 15% additional interest by expending an additional $1,500,000 on or before February 13, 2010; and
- 20% additional interest by expending an additional $2,000,000 on or before February 13, 2011.

As of December 31, 2012, Abbastar had earned a 35% interest in the Doran property but, has allowed the balance of their option to expire.

Competitive factors in the market for mineral resources

The Company is prospecting for uranium in Quebec. It is anticipated that uranium generated power will become more popular in the decades to come as rising oil prices and political strife in the world’s oil producing regions continue. In 2010, the annual sales volume of U3O8 reached 42.8 million pounds and production of uranium, if any, by the Company would have no significant effect on the price of uranium.

Applicable Regulations and Permits

On March 28th, 2012, Québec Environment minister Yves-François Blanchet announced that the Bureau d'audiences publiques sur l'environnement (BAPE) will hold public hearings on the uranium sector in Québec. These hearings are scheduled for the Fall of 2013 and will focus on the environmental and social impacts of exploration and mining of uranium in Québec. The Minister also indicated that no authorization certificates for uranium exploration or mining projects in Québec will be issued until the BAPE's independent study is completed and its report is issued.

Claim Status

All the option terms for the Doran Property have been met and the Company has earned 100% interest in the property subject to Abbastar’s interest. During the year ended December 31, 2012, the Company has allowed certain claims to lapse and at year end held a total of 18 claims. Subsequent to December 31, 2012, a further 15 claims have lapsed.

Doran Uranium Project Exploration Activities

Exploration, including geological mapping, rock sampling, trenching and shallow drilling on the Doran Uranium Deposit resulted in the estimation of a historical uranium resource which requires verification to conform to Canadian NI 43-101 geological reporting standards. Before these standards were initiated, previous work on the property, done by Aguanish Uranium Inc., Noranda and Lacana Mining, was successful in locating and partially exposing several potential target areas, including the Doran East Centre target where three holes were drilled (1978) 14 feet apart with cores returning values of 6.4, 6.4 and 9.2 Lbs. Per ton uranium (U3O8).

We expended $245,591 in exploration work on the property in fiscal year 2005 and a National Instrument 43-101 compliant report by Eric Ostensoe (P.Geo.) was commissioned. In late February 2006, Mr. Ostensoe completed his report and the Company posted the report on SEDAR and EDGAR (March 9, 2006) as well as on our website. We spent $346,166 on drilling and exploration in fiscal 2006 and reported drill results on July 20, 2006. As well, in July 2006, the Government of Quebec reimbursed our company $57,745 as part of the Province’s mining exploration incentive program. This rebate was based upon our 2005 drilling exploration expenses. In April 2007, an updated NI 43-101 Technical Report was prepared by Michel Proulx, M.Sc., P. Geo and Michel Boilly, Ph.D., P.Geo, both Qualified Persons as that term is described in National Instrument 43-101, and this report was filed on SEDAR by Abbastar Holdings Ltd. on May 2, 2007.

To date, the Doran Showing, located at the south of Doran (drilled in 2006 and the fall of 2007) and the North East grid have both been successfully drilled in confirming the presence of a series of sub-parallel uranium bearing pegmatites.

In total, over 6,000 metres have been drilled on the Doran property by our company and Abbastar and we are encouraged that the goal of delineating a Rossing type (Namibia) uranium deposit may be realized.





The completion of the fall 2008 exploration program earned Abbastar an additional 15% interest in the property and has now earned a 35% interest in the Doran property but has allowed the balance of their option to expire.

For further information on the Doran Property, please refer to the 43-101 Technical Report dated October 10, 2010 located on our website at www.entouragemining.com.

Future Exploration and Development

The Company has deferred exploration activities on the Doran Property until the moratorium for uranium exploration or mining projects in Québec is removed.

1.3 Selected Annual Information

 

  2012 2011 2010
Fiscal year ended ($) ($) ($)
Net sales
N/A
N/A
N/A
Income/(Loss) before income taxes
(51,039)
(189,503)
263,194
Net Income/(Loss)
(51,039)
(189,503)
263,194
Basic and diluted earning (loss) per share
(0.00)
(0.02)
0.03
Total assets
5,815
3,910
22,711
Long term financial liabilities
Nil
Nil
Nil
Cash dividends declared
N/A
N/A
N/A

 

1.4 Results of Operations for the Year Ended December 31, 2012

During the year ended December 31, 2012, the Company reported a net loss of $51,039 or $0.00 per share, as compared to a net loss of $189,503 or $0.02 per share for the year ended December 31, 2011. Expenses decreased from $252,158 in 2011 to $72,154 in the current year, a decrease of $180,004. This decrease was mainly attributable to:

  • Financing fees – stock based compensation decreased from $63,708 for the year ended December 31, 2011 to $nil for the year ended December 31, 2012. During the year ended December 31, 2011, the expiry date of the warrants was extended one year to January 25, 2012 with no other changes to the terms of the warrants. The fair value of the term extension was calculated using the Black-Scholes option pricing model with the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 164%, (3) risk free interest rate of 1.32% and, (4) expected life of 1 years. Total expenses of $63,708 was recorded as stock- based compensation in 2011, was related to financing fee. This is a non-cash expense.

  • Mineral property costs decreased from $44,422 for the year ended December 31, 2011 to a recovery of $70,169 for the year ended December 31, 2012. This decrease was due to the sale of its interest of the Pires Gold Project in Brazil completed during the year.

Overall, the Company’s operating expenses decreased substantially as compared to the prior year due to the sale of its interest of the Pires Gold Project. There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded in the financial statements.


1.5 Summary of Quarterly Results

 

In Canadian dollars                
  2012
Q4
2012
Q3
2012
Q2
2012
Q1
2011
Q4
2011
Q3
2011
Q2
2011
Q1
Net sales $Nil $Nil $Nil $Nil $Nil $Nil $Nil $Nil

 





Loss/(Income) before other item $43,211 $21,829 $26,388 $(19,274) $70,654 $41,383 $62,032 $78,089
Net (Income)/Loss $23,211 $21,829 $26,388 $(20,389) $(111,981) $69,450 $89,301 142,733
Net (Income)/Loss per share $0.00 $0.00 $0.00 $(0.00) $(0. 01) $0.01 $0.01 $0.01

The Company’s financial statements are expressed in Canadian dollars and have been prepared in accordance with U.S. generally accepted accounting principles.

1.6 Liquidity

As of the date of this report, we have yet to generate any revenues from our business operations.

On December 31, 2012, the Company had $1,764 in cash compared to $1,278 on December 31, 2011. On December 31, 2012, the Company had a working capital deficiency of $241,240 compared to a working capital deficiency of $404,119 on December 31, 2011.

During the year ended December 31, 2012, the Company completed a private placement of 3,074,120 units for a total proceed of $153,706 at CDN$0.05 per unit. Each Unit consists of one common share of the Company and one half share purchase warrant. Each whole warrant is exercisable on or before April 13, 2013 at a price of $0.10 per share and on or before April 13, 2014 at a price of $0.15.

During the year ended December 31, 2012, the Company agreed to re-purchase the previously optioned 10% interest in its Pires Gold Project for $10,000 cash and the issuance of 300,000 shares at a deemed value of $15,000. Concurrent with this transaction, the Company has agreed to sell its Pires interest for $100,000 payable in two tranches, the first on signing (received) and the second no later than June 30, 2012 (received). The Company has ceased all exploration activities in Brazil.

On June 27, 2013, the Company entered in a loan agreement with a non-related party in the amount of $40,000 which is unsecured, bears interest at 0.5% per annum compounded annually and is due on demand within 15 days written notice.

The Company anticipates it will require additional capital in the future to finance ongoing exploration of its properties and general and administrative expenses, such capital to be derived from the exercise of outstanding stock options and warrants and/or the completion of private placement financings. The Company may also seek short-term loans from directors of the Company. There can be no assurance the Company will be able to obtain required financing in the future on acceptable terms to the Company.

1.7 Capital Resources

Our auditors have issued a going concern opinion on our audited financial statements for the year ended December 31, 2012. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we begin extracting, processing and selling minerals. Accordingly, we must raise cash continuously from sources other than the sale of minerals found on the properties. That cash must be raised from other sources. Our only other source for cash at this time is investments by others in Entourage Mining Ltd. We must raise cash to implement our projects and stay in business. Even if we raise money, we do not know how long the money will last. The Company requires financial resources to fund its ongoing costs of operations.

Entourage has historically relied upon equity financings to satisfy its capital requirements and will continue to depend heavily upon equity capital to finance its activities. The Company has also received additional funds pursuant to property option receipts. There can be no assurance the Company will be able to obtain required financing in the future on acceptable terms to the Company.

The Company anticipates it will need additional capital in the future to finance ongoing exploration of its properties, such capital to be derived from the exercise of outstanding stock options and warrants and/or the completion of private placements. The Company may also seek short-term loans from directors of the Company.





1.8 Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements.

1.9 Transactions with Related Parties

Amounts payable to related parties as of December 31, 2012 of $6,126 (2011 - $128,771) is owing to directors, former directors, a company controlled by an officer and to a public company with directors in common, for management fees, consulting fees and for expenses paid on behalf of the Company. The amounts are non-interest bearing, unsecured, and have no fixed terms of repayment.

During the year ended December 31, 2012, the Company incurred $60,000 (2011 – $60,000; 2010 - $70,500) in management fees to its directors and officers. Effective April 1, 2012, the directors of the Company agreed to waive their management fees until the Company has the financial resources to extinguish their debt. In accordance with U.S. GAAP, the Company recorded $45,000 in management fees as an increase in additional paid-in capital.

During the year ended December 31, 2012, the Company advances $1,001 (2011 - $nil) to a director of the Company for expenses to be incurred. As at December 31, 2012, this amount was included in prepaid expenses.

The above transactions have been recorded at exchange amount that is the amount of consideration established and agreed to by the related parties.

1.10 Fourth Quarter

Fourth quarter results do not differ significantly from other quarters other than the gain on the write-off of $20,000 in debt.

1.11 Proposed Transactions

There are no pending transactions to report.

1.12 Critical Accounting Estimates

This section is not applicable, as the Company has no material accounting estimates. Material accounting estimates usually disclosed by resource issuers such as assumptions regarding depletion, resource and production values and capital write downs are not applicable to the Company as it is still at an exploration and development stage.

1.13 Changes in Accounting Policies including Initial Adoption

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial statements.

Mineral Claim Payments and Exploration Expenditures

The Company is engaged in the acquisition and exploration of mineral properties. Mineral property exploration costs are expensed as incurred. Acquisition costs are initially capitalized when incurred. The Company assesses the carrying cost for impairment under the FASB ASC topic 360 at each fiscal quarter end. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs subsequently incurred to develop such properties are capitalized. Carrying value will be amortized using the units-of-production method over the established life of the proven and probable reserves. If mineral properties are subsequently abandoned or impaired, any non-recoverable amount will be charged to operations.

Income Taxes:





Income taxes are accounted for under the asset and liability method as stipulated by ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis together with information on operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be reversed or settled. Under ASC 740, the effect on deferred tax assets and liabilities or a change in tax rate is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced to estimated amounts to be realized by the use of a valuation allowance. A valuation allowance is applied when, in management’s view, it is more likely than not that such deferred tax will not be utilized.

In the event that an uncertain tax position exists in which the Company could incur income taxes, penalties or interest, the Company would evaluate whether there is a probability that the uncertain tax position taken would be sustained upon examination by the taxing authorities. Reserves for uncertain tax positions would then be recorded if the Company determined it is probable that a position would not be sustained upon examination or if a payment would have to be made to a taxing authority and the amount is reasonably estimable. As of December 31, 2012, the Company does not believe it has any uncertain tax positions that would result in the Company incurring a liability to a taxing authorities.

Stock Based Compensation:

The Company has a stock-based compensation plan which is described more fully in Note 7. The Company measures the compensation cost of stock options and other stock-based awards to employees and directors at fair value at the grant date and recognizes compensation expense over the requisite service period for awards expected to vest.

Except for transactions with employees and directors, all transactions in which goods or services are the consideration received for the issuance of equity instruments, are accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Additionally, the Company has determined that the dates used to value the transaction are either:

(1) The date at which a commitment for performance by the counter party to earn the equity instruments is established; or
(2)  The date at which the counter party’s performance is complete.

Basic and Diluted Loss Per Share:

Basic net loss per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the reporting period. Diluted net income per common share includes the dilution that could occur upon the exercise of options and warrants to acquire common stock, computed using the treasury stock method which assumes that the increase in the number of shares is reduced by the number of shares that the Company could have repurchased with the proceeds from the exercise of options and warrants (which are assumed to have been made at the average market price of the common shares during the reporting period).

Common stock equivalents from stock options and warrants were excluded from the calculation of net loss per share for December 31, 2012, 2011 and 2010 as their effect is anti-dilutive.

Exploration Stage Company:

The Company has not produced any revenues from its principal business or commenced significant commercial operations and is considered an exploration stage company as defined by SEC Guide 7 with reference to Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) topic 915. In the exploration stage, management devotes most of its activities to conducting exploratory programs and developing business plans.

1.14 Financial Instruments and Risk Management

The Company’s financial instruments consist of cash, other receivable, accounts payable, loan payable and amounts





due to related parties. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments. The fair value of the Company’s current assets and current liabilities are estimated by management to approximate their carrying values based on the immediate or short-term maturity of these instruments.

Foreign Exchange Risk
The Company is subject to foreign exchange risk for purchases denominated in foreign currencies. The Company operates primarily in Canada and Brazil and is exposed to foreign currency risk due to the fluctuation between the currency in which the Company operates and the United States Dollar. Foreign currency risk arises from the fluctuation of foreign exchange rates and the degree of volatility of these rates relative to the United States dollar.

Credit risk
The risk in cash accounts is managed through the use of a major financial institution which has high credit quality as determined by the rating agencies. As at December 31, 2012, the Company does not have significant concentrations of credit exposure.

Interest rate risk
The Company has no significant exposure to interest rate fluctuation risk.

1.15 Other MD & A Requirements

Disclosure of Outstanding Share Capital

                               Additional  
  Number       Paid In
     of Shares      Amount      Capital  
           
Authorized          

Unlimited common shares, without par value

         
           
Issued          

Balance, December 31, 2010

10,268,103 $ 13,306,807 $ 3,263,866

Issued for mineral properties

    100,000      15,000       -
           

Balance, December 31, 2011

10,368,103 $ 13,321,807 $ 3,263,866

Issued for mineral properties

300,000   15,000   -

Issued for private placement

3,074,120   153,706   -

Recognition of management fees waived

  -    -    45,000

 

         

Balance, December 31, 2012 and July 5, 2013

  13,742,223   $ 13,490,513   $ 3,308,866  

Pursuant to the Mineral Property Option agreement for the Pires Gold Project, on February 22, 2011, the Company issued 100,000 common shares with a fair value of $15,000.

On March 30, 2012 the Company agreed to purchase the 10% interest earned by Ansell Capital in the Pires Gold Project for $10,000 cash (accrued) and the issuance of 300,000 shares from treasury (issued) with a fair value of $15,000.

On April 13, 2012, the Company announced that it closed a private placement of 3,074,120 units at a price of $0.05 per Unit for gross proceeds of $153,706. Each Unit consists of one common share of the Company (a “Share”) and one-half share purchase warrant exercisable on or before April 13, 2013 at a price of $0.10 per Share and on or before April 13, 2014 at a price of $0.15.





During the year ended December 31, 2012, the Company recorded $45,000 for management fees waived as an increase to contributed surplus.

Warrants

    Weighted Average Weighted
  Warrants Exercise Price Average
  Outstanding   Life
Balance, December 31, 2010 and 2011 1,613,162 US0.25 0.07
Issued during the year 1,537,060 0.10/0.15 1.00/2.00
Exercised during the year - - -
Expired during the year (1,613,162) US0.25 -
Balance, December 31, 2012 and July 5, 2013 1,537,060 0.10/0.15 0.53/1.53

*On January 25, 2010, the expiry date of 1,613,162 warrants exercisable at US$0.25 was extended one year to January 25, 2012 with no other changes to the terms of the warrants. On January 25, 2012, 1,613,162 warrants expired unexercised.

Stock Options

      Weighted
  Options Weighted Average Average
  Outstanding Exercise Price (U.S. $) Life
Balance, December 31, 2010 720,000 0.35 3.60
Options cancelled during the year 720,000 0.35 -

Balance, December 31, 2011, 2012 and July 5, 2013

- - -

There has been no activity in number of options outstanding during the year ended December 31, 2012 or to the date of this MD&A.

The current directors and officers of the Company are:

Dr. Paul Shatzko, Chairman of the Board, Director
Mr. Gregory F Kennedy, President, CEO and Director
Mr. James A. Turner, Director
Mr. Pradeep Varshney, Chief Financial Officer

Website

The Company maintains a website at www.entouragemining.com which serves as an information source for its investors.

Entourage Mining Ltd.

Paul Shatzko”

Paul Shatzko
Chairman and Director
July 5, 2013





SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

ENTOURAGE MINING LTD.

Dated: July 5, 2013

“Paul Shatzko”
Paul Shatzko
Director





EXHIBIT 12.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Paul Shatzko, certify that:

1.

I have reviewed this Annual Report on Form 20-F of Entourage Mining Ltd.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.

The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

   

(c)

Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

 

5.

The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of company’s board of directors (or persons performing the equivalent functions):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

   

Date: July 5, 2013
 
  “Paul Shatzko”
Name: Paul Shatzko
Title: Director
  (Acting Principal Executive Officer)

 





EXHIBIT 12.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Pradeep Varshney, certify that:

1.

I have reviewed this Annual Report on Form 20-F of Entourage Mining Ltd.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.

The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

   

5.

The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of company’s board of directors (or persons performing the equivalent functions):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

   

Date: July 5, 2013
 
“Pradeep Varshney”
Name: Pradeep Varshney
Title: Chief Financial Officer
  (Principal Financial Officer)

 





Exhibit 13.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Entourage Mining Ltd. (the “Company”) on Form 20-F for the fiscal year ended December 31, 2012 (the “Report”), each of the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: July 5, 2013

“Paul Shatzko”
Paul Shatzko, Director
(Acting Principal Executive Officer)

Date: July 5, 2013

“Pradeep Varshney”
Pradeep Varshney, Chief Financial Officer
(Principal Financial Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.