RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12.1

		Year Ended												Eight Months Ended			Four Months Ended
		1/31/08			1/31/07			1/31/06			1/31/05			1/31/2004			5/31/03
Earnings Definition
Add	(a) Pre-Tax income from continuing operations before minority interest		(130.9	)		(70.7	)		(263.2	)		(16.3	)		(23.6	)		25.3
	(b) Fixed Charges		68.8			79.6			69.9			44.5			33.4			20.8
	(c) Amortization of capitalized interest		3.8			4.3			4.4			4.0			(16.7	)		8.4
	(d) Distributed income of equity investees
	(e) Pre-tax losses of equity investees for charges arising from guarantees are included in fixed charges		—			—			—			—			—			—
	Subtotal		(58.3	)		13.2			(188.9	)		32.2			(6.9	)		54.5
Subtract	(a) Interest Capitalized		4.6			2.6			3.7			—			3.5			6.8
	(b) Preference security dividend requirements of consolidated subs		0.7			0.4			0.8			0.8			0.5			—
	(c) Minority interest in pre-tax income of subs that have not incurred fixed charges		21.0			10.6			7.8			8.5			3.4			1.2
	Subtotal		26.3			13.6			12.3			9.3			7.4			8.0
	Earnings		(84.6	)		(0.4	)		(201.2	)		22.9			(14.3	)		46.5
Fixed Charges
	(a) Interest Expensed and Capitalized		63.0			73.5			63.5			38.4			48.6			12.3
	(b) Amortized premiums discounts and capitalized expenses related to indebtedness		3.8			4.3			4.4			4.0			(16.7	)		8.4
	(c) Estimate of the interest within rental expense		1.3			1.4			1.2			1.3			1.0			0.1
	(d) Preference security dividend requirements of consolidated subs		0.7			0.4			0.8			0.8			0.5			—
	Total Fixed Charges		68.8			79.6			69.9			44.5			33.4			20.8
Ratio	Ratio of Earnings to Fixed Charges		(1.2	)		(0.0	)		(2.9	)		0.5			(0.4	)		2.2
	Deficiency	$	153.4		$	80.0		$	271.1		$	21.6		$	47.7		$	—