XML 66 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investment in Hotel Properties, net (Tables)
6 Months Ended
Jun. 30, 2015
Business Acquisition [Line Items]  
Schedule of investments in hotel properties, net
Investments in hotel properties, net consisted of the following (in thousands):
 
June 30, 2015
 
December 31, 2014
Land
$
686,901

 
$
358,514

Buildings and improvements
3,817,985

 
2,125,656

Furniture, fixtures, and equipment
351,789

 
211,777

Construction in progress
19,377

 
11,704

Condominium properties
12,065

 
12,065

Total cost
4,888,117

 
2,719,716

Accumulated depreciation
(652,077
)
 
(591,105
)
Investments in hotel properties, net
$
4,236,040

 
$
2,128,611

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Estimated future net amortization expense for intangible assets and intangible liabilities for each of the next five years is as follows (in thousands):
 
Intangible Assets
 
Intangible Liabilities
2015
$
98

 
$
197

2016
197

 
395

2017
197

 
395

2018
197

 
395

2019
197

 
395

Thereafter
10,556

 
14,914

Total
$
11,442

 
$
16,691

Schedule of business combination pro forma information
These adjustments are directly attributable to the transactions for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Total revenue
$
391,897

 
$
367,410

 
$
746,043

 
$
700,124

Net loss
(10,048
)
 
(6,339
)
 
(43,505
)
 
(18,400
)
Acquisition One [Member]  
Business Acquisition [Line Items]  
Schedule of preliminary fair value of the assets acquired and liabilities assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land
$
4,541

Buildings and improvements
24,703

Furniture, fixtures, and equipment
4,237

 
33,481

Net other assets and liabilities
(382
)
Acquisition Two [Member]  
Business Acquisition [Line Items]  
Schedule of preliminary fair value of the assets acquired and liabilities assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land
$
6,210

Buildings and improvements
32,934

Furniture, fixtures, and equipment
4,350

 
43,494

Net other assets and liabilities
34

Acquisition Three [Member]  
Business Acquisition [Line Items]  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
 
Preliminary Allocations as of March 31, 2015
 
Adjustments

 
Final Allocations as of June 30, 2015
Land
$
292,934

 
$
(7,712
)
 
$
285,222

Buildings and improvements
1,351,293

 
38,182

 
1,389,475

Furniture, fixtures, and equipment
118,878

 
(35,958
)
 
82,920

 
1,763,105

 
(5,488
)
 
1,757,617

Indebtedness
(1,120,082
)
 

 
(1,120,082
)
Intangible liabilities, net
(12,217
)
 
5,488

 
(6,729
)
Net other assets and liabilities
116,533

 

 
116,533

Acquisition Four [Member]  
Business Acquisition [Line Items]  
Schedule of preliminary fair value of the assets acquired and liabilities assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land
$
3,695

Buildings and improvements
19,002

Furniture, fixtures, and equipment
1,139

 
23,836

Intangible assets
1,412

Net other assets and liabilities
(150
)
Acquisition Five [Member]  
Business Acquisition [Line Items]  
Schedule of preliminary fair value of the assets acquired and liabilities assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land
$
10,933

Buildings and improvements
46,761

Furniture, fixtures, and equipment
4,788

 
62,482

Net other assets and liabilities
486

Acquisition Six [Member]  
Business Acquisition [Line Items]  
Schedule of preliminary fair value of the assets acquired and liabilities assumed
The following table summarizes the estimated fair value of the asset acquired in the acquisition (in thousands):
Land
$
6,475

Acquisition Seven [Member]  
Business Acquisition [Line Items]  
Schedule of preliminary fair value of the assets acquired and liabilities assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land
$
18,551

Buildings and improvements
190,952

Furniture, fixtures, and equipment
15,451

 
224,954

Net other assets and liabilities
(298
)