XML 55 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Indebtedness
Indebtedness
Indebtedness consisted of the following (in thousands):
Indebtedness
 
Collateral
 
Maturity
 
Interest Rate
 
June 30, 2014
 
December 31, 2013
Mortgage loan (5)
 
5 hotels
 
March 2014
 
LIBOR (1) + 4.50%
 
$

 
$
164,433

Mortgage loan (7)
 
1 hotel
 
May 2014
 
8.32%
 

 
5,075

Senior credit facility (4)
 
Various
 
September 2014
 
LIBOR (1) + 2.75% to 3.50%
 

 

Mortgage loan (2)
 
5 hotels
 
November 2014
 
Greater of 6.40% or LIBOR (1) + 6.15%
 
211,000

 
211,000

Mortgage loan
 
8 hotels
 
December 2014
 
5.75%
 
101,123

 
102,348

Mortgage loan (6)
 
9 hotels
 
May 2015
 
LIBOR (1) + 6.50%
 
135,000

 
135,000

Mortgage loan
 
10 hotels
 
July 2015
 
5.22%
 
147,444

 
148,991

Mortgage loan (3)
 
1 hotel
 
September 2015
 
LIBOR (1) + 4.90%
 

 
69,000

Mortgage loan
 
8 hotels
 
December 2015
 
5.70%
 
93,843

 
94,899

Mortgage loan
 
5 hotels
 
February 2016
 
5.53%
 
106,664

 
107,737

Mortgage loan
 
5 hotels
 
February 2016
 
5.53%
 
88,457

 
89,347

Mortgage loan
 
5 hotels
 
February 2016
 
5.53%
 
76,624

 
77,394

Mortgage loan (5)
 
5 hotels
 
February 2016
 
LIBOR (1) + 4.75%
 
200,000

 

Mortgage loan
 
5 hotels
 
April 2017
 
5.95%
 
112,608

 
113,343

Mortgage loan
 
5 hotels
 
April 2017
 
5.95%
 
101,216

 
101,878

Mortgage loan
 
5 hotels
 
April 2017
 
5.95%
 
154,013

 
155,019

Mortgage loan
 
7 hotels
 
April 2017
 
5.95%
 
123,193

 
123,997

Mortgage loan
 
1 hotel
 
November 2020
 
6.26%
 
100,581

 
101,268

Mortgage loan
 
1 hotel
 
January 2024
 
5.49%
 
10,742

 
10,800

Mortgage loan
 
1 hotel
 
January 2024
 
5.49%
 
7,360

 
7,400

Mortgage loan (7)
 
1 hotel
 
May 2024
 
4.99%
 
6,893

 

Total
 
 
 
 
 
 
 
$
1,776,761

 
$
1,818,929

____________________________________
(1) LIBOR rates were 0.155% and 0.168% at June 30, 2014 and December 31, 2013, respectively.
(2) This mortgage loan has three one-year extension options subject to satisfaction of certain conditions.
(3) This mortgage loan was assumed by Ashford Prime in connection with the sale of the Pier House Resort.
(4) Our borrowing capacity under our senior credit facility is $165.0 million. We have an option, subject to lender approval, to further expand the facility to an aggregate size of $225.0 million. We may use up to $10.0 million for standby letters of credit. The credit facility has a one-year extension option subject to advance notice, certain conditions and a 0.25% extension fee.
(5) On January 24, 2014, we refinanced our $164.4 million loan due March 2014 with a $200.0 million loan due February 2016, with three one-year extension options, subject to the satisfaction of certain conditions. The new loan provides for an interest rate of LIBOR + 4.75%, with a LIBOR floor of 0.20%.
(6) This mortgage loan has three one-year extension options subject to satisfaction of certain conditions. The first one-year extension period began in May 2014.
(7) On May 1, 2014, we refinanced our $5.1 million loan due May 2014 with a $6.9 million loan due May 2024, with no extension options. The new loan provides for a fixed interest rate of 4.99%.
On May 1, 2014, we refinanced our $5.1 million loan due May 2014 with a $6.9 million loan due May 2024, with no extension options. The new loan provides for a fixed interest rate of 4.99%. The new loan continues to be secured by the same hotel property, the Courtyard Hartford-Manchester in Manchester, Connecticut.
On January 24, 2014, we refinanced our $164.4 million loan due March 2014 with a $200.0 million loan due February 2016, with three one-year extension options, subject to the satisfaction of certain conditions. The new loan provides for an interest rate of LIBOR + 4.75%, with a LIBOR floor of 0.20%. The new loan continues to be secured by the same five hotels that secured the original loan, including: the Embassy Suites Philadelphia Airport, Embassy Suites Walnut Creek, Sheraton Mission Valley San Diego, Sheraton Anchorage and the Hilton Minneapolis/St Paul Airport Mall of America. The refinance resulted in excess proceeds above closing costs and reserves of approximately $37.8 million.
We are required to maintain certain financial ratios under various debt and derivative agreements. If we violate covenants in any debt or derivative agreement, we could be required to repay a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants may result in us being unable to borrow unused amounts under a line of credit, even if repayment of some or all borrowings is not required. The assets of certain of our subsidiaries are pledged under non-recourse indebtedness and are not available to satisfy the debts and other obligations of Ashford Trust or AHLP, our operating partnership, and the liabilities of such subsidiaries do not constitute the obligations of Ashford Trust or AHLP. Presently, our existing financial covenants are non-recourse and primarily relate to maintaining minimum debt coverage ratios, maintaining an overall minimum net worth, maintaining a maximum loan-to-value ratio, and maintaining an overall minimum total assets. As of June 30, 2014, we were in compliance in all material respects with all covenants or other requirements set forth in our debt and related agreements as amended.
We have derivative agreements that incorporate the loan covenant provisions of our senior credit facility requiring us to maintain certain minimum financial covenant ratios with respect to our indebtedness. Failure to comply with these covenant provisions would result in us being in default on any derivative instrument obligations covered by the applicable agreement. At June 30, 2014, we were in compliance with all the covenants under the senior credit facility and the fair value of derivatives that incorporate our senior credit facility covenant provisions was an asset of $15,000.