EX-13.2 3 a06-22899_1ex13d2.htm CONSOLIDATED COMPARATIVE INTERIM UNAUDITED FINANCIAL STATEMENTS FOR PERIOD ENDED SEPTEMBER 30, 2006

Exhibit 13.2

Consolidated Income

(unaudited)

 

Three months ended September 30

 

Nine months ended September 30

 

(millions of dollars except per share amounts)

 

2006

 

2005

 

2006

 

2005

 

Revenues

 

1,850

 

1,494

 

5,429

 

4,353

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

382

 

319

 

1,224

 

834

 

Other costs and expenses

 

593

 

438

 

1,696

 

1,279

 

Depreciation

 

264

 

247

 

787

 

752

 

 

 

1,239

 

1,004

 

3,707

 

2,865

 

Other Expenses/(Income)

 

 

 

 

 

 

 

 

 

Financial charges

 

203

 

210

 

612

 

625

 

Financial charges of joint ventures

 

22

 

16

 

67

 

49

 

Equity income

 

(4

)

(120

)

(28

)

(196

)

Interest income and other

 

(32

)

(21

)

(96

)

(49

)

Gain on sale of Northern Border Partners, L.P. interest

 

 

 

(23

)

 

Gains related to Power LP

 

 

(245

)

 

(245

)

Gain on sale of PipeLines LP units

 

 

 

 

(82

)

 

 

189

 

(160

)

532

 

102

 

Income from Continuing Operations before Income Taxes and Non-Controlling Interests

 

422

 

650

 

1,190

 

1,386

 

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

 

 

 

 

 

 

 

 

Current

 

31

 

189

 

278

 

429

 

Future

 

75

 

12

 

71

 

38

 

 

 

106

 

201

 

349

 

467

 

Non-Controlling Interests

 

 

 

 

 

 

 

 

 

Preferred share dividends of subsidiary

 

6

 

6

 

17

 

17

 

Non-controlling interest in PipeLines LP

 

11

 

15

 

32

 

36

 

Other

 

6

 

1

 

10

 

7

 

 

 

23

 

22

 

59

 

60

 

 

 

 

 

 

 

 

 

 

 

Net Income from Continuing Operations

 

293

 

427

 

782

 

859

 

Net Income from Discontinued Operations

 

 

 

28

 

 

Net Income

 

293

 

427

 

810

 

859

 

Net Income Per Share

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.60

 

$

0.88

 

$

1.60

 

$

1.77

 

Discontinued operations

 

 

 

0.06

 

 

Basic

 

$

0.60

 

$

0.88

 

$

1.66

 

$

1.77

 

Diluted

 

$

0.60

 

$

0.87

 

$

1.65

 

$

1.76

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding – Basic (millions)

 

487.9

 

486.7

 

487.7

 

485.9

 

Average Shares Outstanding – Diluted (millions)

 

490.2

 

489.6

 

490.1

 

488.7

 

 

See accompanying notes to the consolidated financial statements.

1




 

Consolidated Cash Flows

(unaudited)

 

Three months ended September 30

 

Nine months ended September 30

 

(millions of dollars)

 

2006

 

2005

 

2006

 

2005

 

Cash Generated From Operations

 

 

 

 

 

 

 

 

 

Net income

 

293

 

427

 

810

 

859

 

Depreciation

 

264

 

247

 

787

 

752

 

Gain on sale of Northern Border Partners, L.P. interest, net of current income tax

 

 

 

(11

)

 

Gains related to Power LP, net of current income tax

 

 

(166

)

 

(166

)

Gain on sale of PipeLines LP units, net of current income tax

 

 

 

 

(31

)

Equity income in excess of distributions received

 

(1

)

(53

)

(8

)

(70

)

Future income taxes

 

75

 

12

 

71

 

38

 

Non-controlling interests

 

23

 

22

 

59

 

60

 

Funding of employee future benefits (in excess of)/lower than expense

 

(2

)

12

 

(17

)

(5

)

Other

 

10

 

2

 

27

 

(16

)

Funds generated from operations

 

662

 

503

 

1,718

 

1,421

 

(Increase)/decrease in operating working capital

 

(43

)

90

 

(136

)

(173

)

Net cash provided by operations

 

619

 

593

 

1,582

 

1,248

 

Investing Activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(372

)

(166

)

(1,002

)

(409

)

Acquisitions, net of cash acquired

 

 

 

(358

)

(632

)

Disposition of assets, net of current income tax

 

 

444

 

23

 

546

 

Deferred amounts and other

 

(47

)

43

 

(63

)

93

 

Net cash (used in)/provided by investing activities

 

(419

)

321

 

(1,400

)

(402

)

Financing Activities

 

 

 

 

 

 

 

 

 

Dividends on common shares

 

(156

)

(149

)

(461

)

(438

)

Distributions paid to non-controlling interests

 

(16

)

(24

)

(47

)

(62

)

Notes payable issued/(repaid), net

 

4

 

(696

)

(449

)

(163

)

Long-term debt issued

 

 

 

1,250

 

799

 

Reduction of long-term debt

 

(4

)

(10

)

(352

)

(962

)

Long-term debt of joint ventures issued

 

14

 

 

38

 

5

 

Reduction of long-term debt of joint ventures

 

(27

)

(2

)

(48

)

(19

)

Common shares issued

 

12

 

10

 

25

 

39

 

Net cash used in financing activities

 

(173

)

(871

)

(44

)

(801

)

Effect of Foreign Exchange Rate Changes on Cash and Short-Term Investments

 

1

 

(12

)

(8

)

10

 

Increase in Cash and Short-Term Investments

 

28

 

31

 

130

 

55

 

Cash and Short-Term Investments

 

 

 

 

 

 

 

 

 

Beginning of period

 

314

 

215

 

212

 

191

 

Cash and Short-Term Investments

 

 

 

 

 

 

 

 

 

End of period

 

342

 

246

 

342

 

246

 

 

 

 

 

 

 

 

 

 

 

Supplementary Cash Flow Information

 

 

 

 

 

 

 

 

 

Income taxes paid

 

87

 

102

 

455

 

409

 

Interest paid

 

195

 

221

 

629

 

676

 

 

See accompanying notes to the consolidated financial statements.

2




 

Consolidated Balance Sheet

 

 

September 30, 2006

 

December 31,

 

(millions of dollars)

 

(unaudited)

 

2005

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and short-term investments

 

342

 

212

 

Accounts receivable

 

762

 

796

 

Inventories

 

277

 

281

 

Other

 

265

 

277

 

 

 

1,646

 

1,566

 

Long-Term Investments

 

77

 

400

 

Plant, Property and Equipment

 

20,846

 

20,038

 

Other Assets

 

2,218

 

2,109

 

 

 

24,787

 

24,113

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Notes payable

 

513

 

962

 

Accounts payable

 

1,274

 

1,494

 

Accrued interest

 

265

 

222

 

Current portion of long-term debt

 

415

 

393

 

Current portion of long-term debt of joint ventures

 

124

 

41

 

 

 

2,591

 

3,112

 

Deferred Amounts

 

1,109

 

1,196

 

Future Income Taxes

 

773

 

703

 

Long-Term Debt

 

10,306

 

9,640

 

Long-Term Debt of Joint Ventures

 

1,157

 

937

 

Preferred Securities

 

513

 

536

 

 

 

16,449

 

16,124

 

Non-Controlling Interests

 

 

 

 

 

Preferred shares of subsidiary

 

389

 

389

 

Non-controlling interest in PipeLines LP

 

298

 

318

 

Other

 

82

 

76

 

 

 

769

 

783

 

Shareholders’ Equity

 

 

 

 

 

Common shares

 

4,780

 

4,755

 

Contributed surplus

 

273

 

272

 

Retained earnings

 

2,611

 

2,269

 

Foreign exchange adjustment

 

(95

)

(90

)

 

 

7,569

 

7,206

 

 

 

24,787

 

24,113

 

 

See accompanying notes to the consolidated financial statements.

3




 

Consolidated Retained Earnings

(unaudited)

 

Nine months ended September 30

 

(millions of dollars)

 

2006

 

2005

 

 

 

 

 

 

 

Balance at beginning of period

 

2,269

 

1,655

 

Net income

 

810

 

859

 

Common share dividends

 

(468

)

(445

)

 

 

2,611

 

2,069

 

 

See accompanying notes to the consolidated financial statements.

4




 

Notes to Consolidated Financial Statements
(Unaudited)

1.     Significant Accounting Policies

The consolidated financial statements of TransCanada Corporation (TransCanada or the company) have been prepared in accordance with Canadian generally accepted accounting principles (GAAP). The accounting policies applied are consistent with those outlined in TransCanada’s annual audited consolidated financial statements for the year ended December 31, 2005. These consolidated financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary to present fairly the financial position and results of operations for the respective periods. These consolidated financial statements do not include all disclosures required in the annual financial statements and should be read in conjunction with the 2005 audited consolidated financial statements included in TransCanada’s 2005 Annual Report.  Amounts are stated in Canadian dollars unless otherwise indicated. Certain comparative figures have been reclassified to conform with the current period’s presentation.

Since a determination of many assets, liabilities, revenues and expenses is dependent upon future events, the preparation of these consolidated financial statements requires the use of estimates and assumptions. In the opinion of Management, these consolidated financial statements have been properly prepared within reasonable limits of materiality and within the framework of the company’s significant accounting policies.

2.     Segmented Information

Effective June 1, 2006, TransCanada revised the composition and names of its reportable business segments to Pipelines and Energy.  Pipelines is principally comprised of the company’s pipelines in Canada, the United States and Mexico.  Energy includes the company’s power operations, natural gas storage and liquefied natural gas (LNG) businesses in Canada and the U.S.  The financial reporting of these segments was aligned to reflect the internal organizational structure of the company.  The segmented information has been retroactively restated to reflect the changes in reportable segments.    These changes had no impact on consolidated net income.

5




The impacts on segment net income of each of Pipelines and Energy in each quarter of 2005 and first quarter 2006 are as follows.

 

 

2005

 

2006

 

(unaudited – millions of dollars)

 

First

 

Second

 

Third

 

Fourth

 

Total

 

First

 

Pipelines

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income previously reported as Gas Transmission

 

211

 

165

 

148

 

160

 

684

 

168

 

Reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas storage

 

(4

)

(1

)

(2

)

(9

)

(16

)

(13

)

Costs related to LNG

 

2

 

2

 

3

 

4

 

11

 

2

 

Net Income revised

 

209

 

166

 

149

 

155

 

679

 

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income previously reported as Power

 

30

 

42

 

292

 

197

 

561

 

89

 

Reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas storage

 

4

 

1

 

2

 

9

 

16

 

13

 

Costs related to LNG

 

(2

)

(2

)

(3

)

(4

)

(11

)

(2

)

Net Income revised

 

32

 

41

 

291

 

202

 

566

 

100

 

 

Three months ended September 30

 

Pipelines

 

Energy

 

Corporate

 

Total

 

(unaudited – millions of dollars)

 

2006

 

2005

 

2006

 

2005

 

2006

 

2005

 

2006

 

2005

 

Revenues

 

1,010

 

993

 

840

 

501

 

 

 

1,850

 

1,494

 

Cost of sales

 

 

 

(382

)

(319

)

 

 

(382

)

(319

)

Other costs and expenses

 

(351

)

(310

)

(240

)

(127

)

(2

)

(1

)

(593

)

(438

)

Depreciation

 

(231

)

(235

)

(33

)

(12

)

 

 

(264

)

(247

)

 

 

428

 

448

 

185

 

43

 

(2

)

(1

)

611

 

490

 

Financial charges and non-controlling interests

 

(197

)

(198

)

 

 

(29

)

(34

)

(226

)

(232

)

Financial charges of joint ventures

 

(17

)

(16

)

(5

)

 

 

 

(22

)

(16

)

Equity income

 

4

 

21

 

 

99

 

 

 

4

 

120

 

Interest income and other

 

25

 

8

 

2

 

2

 

5

 

11

 

32

 

21

 

Gains related to Power LP

 

 

 

 

245

 

 

 

 

245

 

Income taxes

 

(113

)

(114

)

(59

)

(98

)

66

 

11

 

(106

)

(201

)

Continuing Operations

 

130

 

149

 

123

 

291

 

40

 

(13

)

293

 

427

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

293

 

427

 

 

6




 

Nine months ended September 30

 

Pipelines

 

Energy

 

Corporate

 

Total

 

(unaudited – millions of dollars)

 

2006

 

2005

 

2006

 

2005

 

2006

 

2005

 

2006

 

2005

 

Revenues

 

2,956

 

2,981

 

2,473

 

1,372

 

 

 

5,429

 

4,353

 

Cost of sales

 

 

 

(1,224

)

(834

)

 

 

(1,224

)

(834

)

Other costs and expenses

 

(994

)

(899

)

(695

)

(376

)

(7

)

(4

)

(1,696

)

(1,279

)

Depreciation

 

(692

)

(700

)

(95

)

(52

)

 

 

(787

)

(752

)

 

 

1,270

 

1,382

 

459

 

110

 

(7

)

(4

)

1,722

 

1,488

 

Financial charges and non-controlling interests

 

(573

)

(588

)

 

(2

)

(98

)

(95

)

(671

)

(685

)

Financial charges of joint ventures

 

(50

)

(44

)

(17

)

(5

)

 

 

(67

)

(49

)

Equity income

 

28

 

54

 

 

142

 

 

 

28

 

196

 

Interest income and other

 

59

 

21

 

5

 

5

 

32

 

23

 

96

 

49

 

Gain on sale of Northern Border Partners, L.P. interest

 

23

 

 

 

 

 

 

23

 

 

Gain on sale of PipeLines LP units

 

 

82

 

 

 

 

 

 

82

 

Gains related to Power LP

 

 

 

 

245

 

 

 

 

245

 

Income taxes

 

(323

)

(383

)

(127

)

(131

)

101

 

47

 

(349

)

(467

)

Continuing Operations

 

434

 

524

 

320

 

364

 

28

 

(29

)

782

 

859

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

810

 

859

 

 

Total Assets

 

 

September 30, 2006

 

December 31,

 

(millions of dollars)

 

(unaudited)

 

2005

 

Pipelines

 

17,966

 

17,872

 

Energy

 

5,715

 

5,303

 

Corporate

 

1,106

 

938

 

 

 

24,787

 

24,113

 

 

7




 

3.     Risk Management and Financial Instruments

The following represents the material changes to the company’s financial instruments since December 31, 2005.

Energy Price Risk Management

The company executes power, natural gas and heat rate derivatives for overall management of its asset portfolio.  Heat rate contracts are contracts for the sale or purchase of power that are priced based on a natural gas index.  The fair value and notional volumes of contracts for differences and the swap, future, option and heat rate contracts are shown in the tables below.

Power

Asset/(Liability)

 

 

 

 

September 30, 2006

 

 

 

 

 

 

 

(unaudited)

 

December 31, 2005

 

 

 

Accounting

 

Fair

 

Fair

 

(millions of dollars)

 

Treatment

 

Value

 

Value

 

Power swaps and contracts for differences

 

 

 

 

 

 

 

(maturing 2006 to 2011)

 

Hedge

 

(89

)

(130

)

(maturing 2006 to 2010)

 

Non-hedge

 

(6

)

13

 

Gas swaps and futures

 

 

 

 

 

 

 

(maturing 2006 to 2016)

 

Hedge

 

(58

)

17

 

(maturing 2006 to 2008)

 

Non-hedge

 

26

 

(11

)

 

Notional Volumes

 

 

 

 

 

 

 

 

 

 

 

September 30, 2006

 

Accounting

 

Power (GWh)

 

Gas (Bcf)

 

(unaudited)

 

Treatment

 

Purchases

 

Sales

 

Purchases

 

Sales

 

Power swaps and contracts for differences

 

 

 

 

 

 

 

 

 

 

 

(maturing 2006 to 2011)

 

Hedge

 

4,946

 

11,189

 

 

 

(maturing 2006 to 2010)

 

Non-hedge

 

1,465

 

917

 

 

 

Gas swaps and futures

 

 

 

 

 

 

 

 

 

 

 

(maturing 2006 to 2016)

 

Hedge

 

 

 

81

 

60

 

(maturing 2006 to 2008)

 

Non-hedge

 

 

 

15

 

20

 

Heat rate contracts

 

 

 

 

 

 

 

 

 

 

 

(maturing 2006)

 

Non-hedge

 

 

12

 

 

 

 

8




 

Notional Volumes

 

Accounting

 

Power (GWh)

 

Gas (Bcf)

 

December 31, 2005

 

Treatment

 

Purchases

 

Sales

 

Purchases

 

Sales

 

Power swaps and contracts for differences

 

Hedge

 

2,566

 

7,780

 

 

 

 

 

Non-hedge

 

1,332

 

456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas swaps and futures

 

Hedge

 

 

 

91

 

69

 

 

 

Non-hedge

 

 

 

15

 

18

 

 

Certain of the company’s joint ventures use power derivatives to manage energy price risk exposures.  The company’s proportionate share of the fair value of these outstanding power sales derivatives at September 30, 2006 was $55 million (December 31, 2005 $(38) million) and relates to contracts which cover the period 2006 to 2010.  The company’s proportionate share of the notional sales volumes associated with this exposure at September 30, 2006 was 4,500 GWh (December 31, 2005 2,058 GWh).

4.               Long-Term Debt

In January 2006, the company issued $300 million of 4.3 per cent medium-term notes due 2011; in March 2006, the company issued US$500 million of 5.85 per cent senior unsecured notes due 2036; and in October 2006, the company issued $400 million of 4.65 per cent medium-term notes due October 2016.

In April 2006, TC PipeLines, LP (PipeLines LP) borrowed US$307 million under its unsecured credit facility to finance the cash portion of the purchase price of its acquisition of an additional 20 per cent interest in Northern Border Pipeline Company (Northern Border).  The credit facility has a term of two years and all amounts outstanding will be due and payable on March 31, 2008.  Borrowings under the credit facility will bear interest based, at PipeLines LP’s election, on the London interbank offered rate or the base rate plus, in either case, an applicable margin.

5.               Discontinued Operations

TransCanada’s net income for the nine months ended September 30, 2006 includes $28 million or $0.06 per share of net income from discontinued operations, reflecting settlements received in first quarter 2006 from bankruptcy claims related to TransCanada’s Gas Marketing business divested in 2001.

6.               Acquisitions and Dispositions

In April 2006, PipeLines LP closed its acquisition of an additional 20 per cent general partnership interest in Northern Border for US$307 million bringing its total general partnership interest to 50 per cent.  As part of the transaction, PipeLines LP indirectly assumed approximately US$120 million of debt of Northern Border.  Of the total purchase price, US$114 million was allocated to goodwill and the

9




remainder was allocated primarily to plant, property and equipment.  Northern Border became a jointly controlled entity and TransCanada commenced proportionately consolidating its investment in Northern Border on a prospective basis as of April 2006.  As part of the transaction, and effective early second quarter 2007, a subsidiary of TransCanada will become the operator of Northern Border which is currently operated by a subsidiary of ONEOK Inc. (ONEOK).

Concurrent with this transaction, TransCanada closed the sale of its 17.5 per cent general partner interest in Northern Border Partners, L.P. to a subsidiary of ONEOK, for net proceeds of approximately US$30 million, resulting in an after-tax gain of $13 million.  The net gain was recorded in the Pipelines segment and the company recorded a $10 million income tax charge, including $12 million of current income tax expense, on this transaction.

7.               Income Taxes

In second quarter 2006, TransCanada recorded a $33 million future income tax benefit ($23 million in Energy and $10 million in Corporate) as a result of reductions in Canadian federal and provincial corporate income tax rates enacted in second quarter 2006.  In third quarter 2006, TransCanada recorded an income tax benefit of approximately $50 million on the resolution of certain income tax matters with taxation authorities and changes in estimates during the quarter.

8.               Employee Future Benefits

The net benefit plan expense for the company’s defined benefit pension plans and other post-employment benefit plans for the three months and nine months ended September 30, respectively, is as follows.

Three months ended September 30

 

Pension Benefit Plans

 

Other Benefit Plans

 

(unaudited – millions of dollars)

 

2006

 

2005

 

2006

 

2005

 

Current service cost

 

10

 

7

 

1

 

 

Interest cost

 

16

 

16

 

2

 

1

 

Expected return on plan assets

 

(18

)

(16

)

(1

)

 

Amortization of transitional obligation related to regulated business

 

 

 

1

 

1

 

Amortization of net actuarial loss

 

6

 

5

 

1

 

 

Amortization of past service costs

 

1

 

1

 

 

 

Net benefit cost recognized

 

15

 

13

 

4

 

2

 

 

Nine months ended September 30

 

Pension Benefit Plans

 

Other Benefit Plans

 

(unaudited – millions of dollars)

 

2006

 

2005

 

2006

 

2005

 

Current service cost

 

28

 

22

 

2

 

1

 

Interest cost

 

49

 

48

 

6

 

4

 

Expected return on plan assets

 

(53

)

(48

)

(2

)

 

Amortization of transitional obligation related to regulated business

 

 

 

2

 

2

 

Amortization of net actuarial loss

 

20

 

13

 

2

 

1

 

Amortization of past service costs

 

3

 

2

 

1

 

 

Net benefit cost recognized

 

47

 

37

 

11

 

8

 

 

10




 

TransCanada welcomes questions from shareholders and potential investors. Please telephone:

Investor Relations, at 1-800-361-6522 (Canada and U.S. Mainland) or direct dial David Moneta/Myles Dougan at (403) 920-7911. The investor fax line is (403) 920-2457. Media Relations: Jennifer Varey at (403) 920-7859

Visit TransCanada’s Internet site at: 0Hhttp://www.transcanada.com

11