UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
______________________________
FORM 8-K
CURRENT
REPORT
Pursuant to Section 13 or
15(d) of
the Securities Exchange
Act of 1934
______________________________
Date of Report |
|||
(Date of earliest | |||
event reported): |
October 25, 2012 |
Journal Communications, Inc. | ||
(Exact name of registrant as specified in its charter) |
Wisconsin |
1-31805 |
20-0020198 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
333 West State Street, Milwaukee, Wisconsin 53203 |
||
(Address of principal executive offices, including zip code) |
(414) 224-2000 | ||
(Registrant’s telephone number) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. |
Results of Operations and Financial Condition. |
On October 25, 2012, Journal Communications, Inc. issued a press release announcing financial results for its third quarter ended September 23, 2012. A copy of the press release is furnished as Exhibit 99 to this Current Report on Form 8-K.
Item 9.01. |
Financial Statements and Exhibits. |
(a) | Not applicable. | |
(b) | Not applicable. | |
(c) | Not applicable. | |
(d) |
Exhibits. The following exhibit is being furnished herewith: |
|
(99) Press release of Journal Communications, Inc. dated October 25, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
JOURNAL COMMUNICATIONS, INC. |
||||
|
|||||
Date: |
October 25, 2012 |
By: |
/s/ Andre J. Fernandez |
||
Andre J. Fernandez |
|||||
President and Chief Financial Officer |
JOURNAL COMMUNICATIONS, INC.
EXHIBIT INDEX TO FORM 8-K
Report
Dated October 25, 2012
Exhibit No. |
|
(99) |
Press release of Journal Communications, Inc. dated October 25, 2012. |
-4-
Exhibit 99
Journal Communications Reports Third Quarter 2012 Results
Third Quarter 2012 Highlights and Changes from Third Quarter 2011:
MILWAUKEE--(BUSINESS WIRE)--October 25, 2012--Journal Communications, Inc. (NYSE:JRN) today announced results for its third quarter ended September 23, 2012.
“Journal Communications had a strong third quarter with consolidated revenue up more than 11% driven largely by political and issue advertising in our television business,” said Steven J. Smith, Chairman and CEO.
“Broadcast revenue was up 25% primarily driven by political and issue advertising, but also due to the successful summer Olympics on our NBC stations and core revenue growth. While our publishing business saw revenue decline just over 4%, we reported positive growth in key categories including retail ROP advertising, circulation, and commercial print. These revenue increases drove a 68% increase in consolidated operating earnings.”
“This quarter we clearly advanced our strategy of adding broadcast assets to the business as we completed the agreement to purchase NewsChannel 5 - WTVF, an exceptional television station in Nashville and one of the top CBS affiliates in the country. We also simplified our capital structure by repurchasing all of the outstanding class C shares.”
Third Quarter 2012 Results
Note that unless otherwise indicated, all comparisons are to the third quarter ended September 25, 2011.
For the third quarter, revenue of $97.8 million increased 11.4% compared to $87.8 million. Operating earnings of $13.6 million (which included $0.6 million in acquisition and integration related costs at broadcast, a $0.5 million building impairment charge primarily in broadcast and a $0.5 million workforce reduction charge at the daily newspaper) increased 67.7% compared to $8.1 million. Excluding these items, and a workforce reduction charge of $1.3 million in 2011, operating earnings were $15.2 million, up 61.6%. Net earnings increased to $7.7 million compared to $4.4 million.
In the third quarter, basic and diluted net earnings per share of class A and B common stock were $0.14 compared to $0.07. Excluding after-tax charges of $1.0 million for the items noted above, basic and diluted net earnings per share of class A and B common stock were $0.16 in the quarter.
The operating margin was 13.9% for the third quarter compared to 9.2%. Adjusted EBITDA (net earnings excluding earnings from discontinued operations, net, provision for income taxes, total other expense (which is comprised of interest income and expense), depreciation, amortization, non-cash impairment charges, acquisition and integration-related costs, and workforce reduction charges) was $20.8 million compared to $15.3 million, an increase of 35.7%.
Consolidated and Segment Results
The following table presents our revenue and operating earnings (loss) by segment for the third quarter of 2012 and 2011 (dollars in millions).
3Q | 3Q | |||||||||
2012 | 2011 |
% Change |
||||||||
Revenue: | ||||||||||
Broadcasting | $ 58.8 | $ 46.9 | 25.3 | |||||||
Publishing | 39.2 | 40.9 | (4.1 | ) | ||||||
Corporate eliminations | (0.2 | ) | (0.0 | ) | N/A | |||||
Total Revenue | $ 97.8 | $ 87.8 | 11.4 | |||||||
Operating earnings (loss): | ||||||||||
Broadcasting | $ 13.0 | $ 7.0 | 85.6 | |||||||
Publishing | 2.2 | 2.8 | (20.8 | ) | ||||||
Corporate | (1.6 | ) | (1.7 | ) | 4.6 | |||||
Total operating earnings | $ 13.6 | $ 8.1 | 67.7 | |||||||
For the third quarter, total expenses of $84.2 million increased 5.6% compared to $79.7 million.
Broadcasting
For the third quarter, broadcasting revenue increased 25.3% to $58.8 million compared to $46.9 million. Total broadcast political and issue revenue was $8.9 million compared to $2.2 million. Olympic advertising revenue was $2.7 million. Core broadcast revenue, excluding political, issue and Olympic advertising revenue, increased 5.5%. Core local revenue increased 1.2% due to increases in automotive, media and medical advertising. Core national advertising revenue of $8.4 million increased 13.5% driven by an increase in media and automotive advertising. Retransmission revenue of $2.7 million increased 23.5% compared to $2.2 million. Broadcasting operating earnings of $13.0 million increased 85.6% compared to $7.0 million, principally due to increased political, issue and Olympic advertising revenue this quarter.
Television
Revenue from television stations for the third quarter increased 39.5% to $38.9 million compared to $27.9 million. Excluding political and issue revenue of $8.6 million and Olympic advertising revenue of $2.7 million in 2012 and political and issue revenue of $1.8 million in 2011, revenue from television stations increased 6.1%. Core local advertising revenue decreased 3.0% largely due to declines in restaurant and home product advertising as well as the displacement impact of political and issue advertising in certain markets. Core national advertising revenue increased 18.2% primarily due to an increase in automotive and media advertising. Operating earnings were $10.0 million compared to $2.9 million, an increase of 244.1%. Television operating expenses increased 15.8% driven by higher employee-related expenses, higher sales commissions, acquisition and integration-related costs, and expenses related to the new Green Bay Packers preseason network agreement. Excluding acquisition and integration expenses of $0.5 million, operating expenses increased 13.9%.
Radio
For the third quarter, revenue from radio stations increased 4.4% to $19.9 million from $19.0 million. Radio political and issue advertising revenue was $0.3 million in 2012 compared to $0.4 million in 2011. Excluding the two new Tulsa stations acquired in the third quarter, core revenue increased by 0.8%. Core local advertising revenue increased 5.9%, or 1.8% on a same station basis, primarily due to increases in media and casino advertising. Core national advertising revenue decreased 2.1%, or a decrease of 5.7% on a same station basis, mostly due to declines in communications advertising. Operating earnings from radio stations were $3.0 million compared to $4.1 million, a decrease of 26.6%. Radio operating expenses increased 13.0% driven by higher employee-related costs, a $0.4 million non-cash building impairment charge and higher broadcast rights fees. Excluding the building impairment charge and Tulsa related operating and acquisition expenses of $0.6 million, operating expenses increased by 6.5%.
Publishing
For the third quarter, publishing revenue decreased 4.1% to $39.2 million compared to $40.9 million, largely due to continued decreases in the classified and retail advertising categories, partially offset by an increase in circulation revenue. Operating earnings from publishing were $2.2 million compared to $2.8 million, a decrease of 20.8%, and included a $0.5 million workforce reduction charge and a $0.1 million non-cash building impairment charge in 2012 and a $1.3 million workforce reduction charge in 2011. Excluding the above items and the results of the Florida operations divested in 2011, operating earnings of $2.9 million decreased 25.9%.
Total newsprint and paper expense in publishing was $4.3 million compared to $4.1 million, a 4.6% increase, driven by increased commercial print volume.
Daily Newspaper
Revenue at the daily newspaper for the third quarter decreased 2.5% to $33.9 million compared to $34.7 million. Retail advertising revenue decreased 0.3%, with an ROP retail revenue increase of 6.6%, offset by an 11.4% decline in preprint advertising revenue. Classified advertising revenue decreased 21.3% driven primarily by a decline in the automotive and employment categories.
Digital advertising revenue increased 2.8% to $2.8 million compared to $2.7 million, driven by an increase in retail digital revenue partially offset by declines in classified digital revenue. Circulation revenue of $12.7 million increased 2.3% due to price increases that offset print circulation declines. Other revenue, which primarily consists of commercial printing and delivery, was $4.2 million, down 0.9%, with increases in commercial print offset by declines in commercial delivery. Operating earnings from the daily newspaper were $2.0 million, compared to $2.3 million, a decrease of 14.9%, which included a $0.5 million workforce reduction charge in 2012 and a $1.3 million workforce reduction charge in 2011. Daily newspaper operating expenses decreased 1.6%, principally due to lower employee workforce reduction charges compared to 2011.
Community Newspapers & Shoppers
Community newspapers and shoppers revenue for the third quarter decreased 13.6% to $5.3 million compared to $6.2 million. Excluding divested Florida operations revenue of $0.5 million in 2011, revenue decreased 6.2%. Retail advertising revenue decreased 16.5% and classified advertising revenue decreased 21.7%. Excluding Florida advertising revenue in 2011, retail advertising revenue decreased 7.5% and classified revenue declined 14.8%. Operating earnings from community newspapers and shoppers were $0.3 million compared to $0.5 million, which included a $0.3 million gain on the sale of the remaining Florida operations in 2011. Operating expenses were down $0.6 million or 10.6%, primarily due to the sale of the remaining Florida operations, cost savings from previous workforce reductions and lower operating costs associated with lower revenue. Excluding Florida operating expenses of $0.3 million in 2011, operating expenses declined 5.9%.
Corporate
The operating loss for the third quarter was $1.6 million compared to $1.7 million, a decrease of 4.6%.
Non-Operating Items
For the third quarter, total other expense, which is primarily comprised of interest income and expense, was $1.0 million compared to $0.8 million. The increase reflected interest expense on the new unsecured subordinated debt issued to finance the repurchase of all outstanding class C shares in the quarter.
The third quarter effective tax rate was 38.8% in both years.
Notes Payable and Cash Flows
At the end of the third quarter, our notes payable to banks were $30.3 million, an increase of $9.0 million from the end of the second quarter. In addition, our unsecured subordinated notes payable to the former holders of our class C shares was $24.3 million at the end of the quarter with $8.3 million due in the next 12 months. Our consolidated funded debt ratio, as defined in our credit agreement, was 0.72-to-1. Year-to-date cash from operating activities was $41.6 million compared to $26.4 million. Year-to-date cash from operating activities has increased driven by higher net earnings and lower cash taxes in 2012. Year-to-date capital expenditures were $8.1 million in both years.
Stock Repurchase Program
In July 2011, the Board of Directors authorized a share repurchase program of up to $45.0 million of outstanding class A and/or class B common stock until the end of fiscal 2013. During the third quarter, the company did not repurchase any class A or class B shares. Year-to-date, the Company has repurchased 709,604 of its class A shares for $3.5 million. From July 2011 through September 23, 2012, the Company has repurchased a total of 1,810,299 class A shares for $7.6 million.
In the third quarter, the company acquired all 3,264,000 outstanding shares of its class C common stock (or 4,451,998 shares on a class A equivalent basis), all of which were owned by members and successors of the Grant Family. As consideration for the class C shares, the company paid $6.2 million in cash and issued unsecured subordinated promissory notes with an aggregate principal amount of $25.6 million. The $6.2 million cash payment equaled the amount of the minimum unpaid and undeclared dividends on the class C shares.
Subsequent Event
On October 22, we closed on the purchase of WACY-TV Green Bay from ACE TV Inc. for $2.0 million. We previously had a local marketing agreement for the station since December 6, 2004.
Fourth Quarter 2012 Outlook
For the fourth quarter of 2012, we expect total broadcast revenue to increase in excess of 25% compared to the prior year period, driven by continued political and issue advertising in television. We expect total publishing revenue to increase in the low single-digits compared to the prior year period. Both broadcast and publishing revenue estimates include an additional week in our fourth quarter 2012 fiscal calendar, compared to the fourth quarter of 2011.
Conference Call and Webcast
The company will hold an earnings conference call today at 9:00 a.m. Central Time (10:00 a.m. ET, 7:00 a.m. PT). To access the call, dial (866) 700-5192 (domestic) or (617) 213-8833 (international) at least 10 minutes prior to the scheduled start of the call. The access code for the conference call is 80278653. A live webcast of the third quarter conference call will be accessible through the Journal Communications’ website at www.journalcommunications.com/investors, also beginning at 9:00 a.m. CT this morning. An archive of the webcast will be available on this site today through November 25. Replays of the conference call will also be available through November 25. To hear the replay, dial (888) 286-8010 (domestic) or (617) 801-6888 (international) at least one hour after the completion of the call. The access code for the replay is 51941612.
Forward-looking Statements
This press release contains certain forward-looking statements related to our businesses that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties, including changes in advertising demand and other economic conditions that could cause actual results to differ materially from the expectations expressed in forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. Our written policy on forward-looking statements can be found in our most recent Quarterly Report on Form 10-Q, as filed with the Securities and Exchange Commission.
About Journal Communications
Journal Communications, Inc., headquartered in Milwaukee, Wisconsin, was founded in 1882. We are a diversified media company with operations in radio and television broadcasting, publishing and interactive media. We own and operate 35 radio stations and 14 television stations in 12 states. We publish the Milwaukee Journal Sentinel, which serves as the only major daily newspaper for the Milwaukee metropolitan area, and several community newspapers and shoppers in Wisconsin. Our interactive media assets build on our strong publishing and broadcasting brands.
Tables Follow
Journal Communications, Inc. | ||||||||||||||||||
Consolidated Statements of Operations (unaudited) | ||||||||||||||||||
(dollars in thousands, except for shares and per-share amounts) | ||||||||||||||||||
Third Quarter (A) | Three Quarters (B) | |||||||||||||||||
2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||
Revenue: | ||||||||||||||||||
Broadcasting | $ 58,810 | $ 46,937 | 25.3 | $ 157,726 | $ 135,129 | 16.7 | ||||||||||||
Publishing | 39,193 | 40,888 | (4.1 | ) | 118,267 | 126,807 | (6.7 | ) | ||||||||||
Corporate eliminations | (248 | ) | (41 | ) | U | (465 | ) | (189 | ) | U | ||||||||
Total revenue | 97,755 | 87,784 | 11.4 | 275,528 | 261,747 | 5.3 | ||||||||||||
Operating costs and expenses: | ||||||||||||||||||
Broadcasting | 27,243 | 24,383 | 11.7 | 72,639 | 68,387 | 6.2 | ||||||||||||
Publishing | 26,057 | 27,521 | (5.3 | ) | 78,563 | 82,439 | (4.7 | ) | ||||||||||
Corporate eliminations | (248 | ) | (41 | ) | U | (465 | ) | (189 | ) | U | ||||||||
Total operating costs and expenses | 53,052 | 51,863 | 2.3 | 150,737 | 150,637 | 0.1 | ||||||||||||
Selling and administrative expenses | 31,135 | 27,828 | 11.9 | 92,023 | 85,518 | 7.6 | ||||||||||||
Total operating costs and expenses | ||||||||||||||||||
and selling and administrative | ||||||||||||||||||
expenses | 84,187 | 79,691 | 5.6 | 242,760 | 236,155 | 2.8 | ||||||||||||
Operating earnings | 13,568 | 8,093 | 67.7 | 32,768 | 25,592 | 28.0 | ||||||||||||
Other income and (expense): | ||||||||||||||||||
Interest income | 11 | 14 | 22 | 52 | ||||||||||||||
Interest expense | (998 | ) | (838 | ) | (2,415 | ) | (2,846 | ) | ||||||||||
Total other income and (expense) | (987 | ) | (824 | ) | 19.8 | (2,393 | ) | (2,794 | ) | (14.4 | ) | |||||||
Earnings from continuing operations before income taxes | 12,581 | 7,269 | 73.1 | 30,375 | 22,798 | 33.2 | ||||||||||||
Provision for income taxes | 4,883 | 2,823 | 73.0 | 12,147 | 9,177 | 32.4 | ||||||||||||
Earnings from continuing operations | 7,698 | 4,446 | 73.1 | 18,228 | 13,621 | 33.8 | ||||||||||||
Earnings from discontinued operations, net of tax | - | - | N/A | - | 341 | N/A | ||||||||||||
Net earnings | $ 7,698 | $ 4,446 | 73.1 | $ 18,228 | $ 13,962 | 30.6 | ||||||||||||
Weighted average number of shares-Class A and B common stock: | ||||||||||||||||||
Basic and diluted | 49,980,697 | 51,316,354 | 50,120,169 | 51,253,530 | ||||||||||||||
Weighted average number of shares-Class C common stock | 3,264,000 | * | 3,264,000 | 3,264,000 | * | 3,264,000 | ||||||||||||
Earnings per share: | ||||||||||||||||||
Basic - Class A and B common stock: | ||||||||||||||||||
Continuing operations | $ 0.14 | $ 0.07 | $ 0.32 | $ 0.22 | ||||||||||||||
Discontinued operations | - | - | - | 0.01 | ||||||||||||||
Net earnings | $ 0.14 | $ 0.07 | $ 0.32 | $ 0.23 | ||||||||||||||
Diluted - Class A and B common stock: | ||||||||||||||||||
Continuing operations | $ 0.14 | $ 0.07 | $ 0.32 | $ 0.22 | ||||||||||||||
Discontinued operations | - | - | - | 0.01 | ||||||||||||||
Net earnings | $ 0.14 | $ 0.07 | $ 0.32 | $ 0.23 | ||||||||||||||
Basic and diluted - Class C common stock: | ||||||||||||||||||
Continuing operations | $ 0.15 | $ 0.21 | $ 0.63 | $ 0.64 | ||||||||||||||
Discontinued operations | - | - | - | 0.01 | ||||||||||||||
Net earnings | $ 0.15 | $ 0.21 | $ 0.63 | $ 0.65 | ||||||||||||||
* The weighted average number of shares is calculated only for the period of time which the class C common stock was outstanding during the period, not the entire period. |
(A) |
2012 third quarter: June 25, 2012 to September 23, 2012 |
|
2011 third quarter: June 27, 2011 to September 25, 2011 | ||
(B) |
2012 three quarters: December 26, 2011 to September 23, 2012 |
|
2011 three quarters: December 27, 2010 to September 25, 2011 | ||
U |
Greater than 100% unfavorable variance |
|
Journal Communications, Inc. | ||||||||||||||||||
Segment Information (unaudited) | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||
Third Quarter (A) | Three Quarters (B) | |||||||||||||||||
2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||
Revenue |
||||||||||||||||||
Broadcasting | $ 58,810 | $ 46,937 | 25.3 | $ 157,726 | $ 135,129 | 16.7 | ||||||||||||
Publishing | 39,193 | 40,888 | (4.1 | ) | 118,267 | 126,807 | (6.7 | ) | ||||||||||
Corporate eliminations | (248 | ) | (41 | ) | U | (465 | ) | (189 | ) | U | ||||||||
$ 97,755 | $ 87,784 | 11.4 | $ 275,528 | $ 261,747 | 5.3 | |||||||||||||
|
||||||||||||||||||
Operating earnings (loss) |
||||||||||||||||||
Broadcasting | $ 12,975 | $ 6,991 | 85.6 | $ 32,813 | $ 21,309 | 54.0 | ||||||||||||
Publishing | 2,234 | 2,822 | (20.8 | ) | 5,391 | 9,994 | (46.1 | ) | ||||||||||
Corporate | (1,641 | ) | (1,720 | ) | 4.6 | (5,436 | ) | (5,711 | ) | 4.8 | ||||||||
$ 13,568 | $ 8,093 | 67.7 | $ 32,768 | $ 25,592 | 28.0 | |||||||||||||
|
||||||||||||||||||
Depreciation and amortization |
||||||||||||||||||
Broadcasting | $ 3,172 | $ 3,140 | 1.0 | $ 9,549 | $ 9,155 | 4.3 | ||||||||||||
Publishing | 2,265 | 2,616 | (13.4 | ) | 7,171 | 7,872 | (8.9 | ) | ||||||||||
Corporate | 168 | 154 | 9.1 | 499 | 455 | 9.7 | ||||||||||||
$ 5,605 | $ 5,910 | (5.2 | ) | $ 17,219 | $ 17,482 | (1.5 | ) | |||||||||||
(A) |
2012 third quarter: June 25, 2012 to September 23, 2012 |
|
2011 third quarter: June 27, 2011 to September 25, 2011 | ||
(B) |
2012 three quarters: December 26, 2011 to September 23, 2012 |
|
2011 three quarters: December 27, 2010 to September 25, 2011 | ||
U |
Greater than 100% unfavorable variance |
|
Journal Communications, Inc. | |||||||||||||||||||||
Publishing and Broadcasting Segment Information (unaudited) | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
Third Quarter of 2012 (A) | Third Quarter of 2011 (B) | ||||||||||||||||||||
Broadcasting: |
% Change | % Change | % Change | ||||||||||||||||||
Television | Radio | Total | Television | Radio | Total | Television | Radio | Total | |||||||||||||
Revenue | $ 38,946 | $ 19,864 | $ 58,810 | $ 27,918 | $ 19,019 | $ 46,937 | 39.5 | 4.4 | 25.3 | ||||||||||||
Operating earnings | $ 9,969 | $ 3,006 | $ 12,975 | $ 2,897 | $ 4,094 | $ 6,991 | 244.1 | (26.6 | ) | 85.6 | |||||||||||
Publishing: |
Community | Community | |||||||||||||||||||
Daily | Newspapers | Daily | Newspapers | % Change | % Change | % Change | |||||||||||||||
Newspaper | & Shoppers | Total | Newspaper | & Shoppers | Total | Daily | CN&S | Total | |||||||||||||
Advertising revenue: | |||||||||||||||||||||
Retail | $ 12,976 | $ 3,409 | $ 16,385 | $ 13,011 | $ 4,081 | $ 17,092 | (0.3 | ) | (16.5 | ) | (4.1 | ) | |||||||||
Classified | 3,331 | 710 | 4,041 | 4,233 | 907 | 5,140 | (21.3 | ) | (21.7 | ) | (21.4 | ) | |||||||||
National | 660 | - | 660 | 810 | - | 810 | (18.5 | ) | N/A | (18.5 | ) | ||||||||||
Direct Marketing | 22 | - | 22 | 36 | - | 36 | (38.9 | ) | N/A | (38.9 | ) | ||||||||||
Total advertising revenue | 16,989 | 4,119 | 21,108 | 18,090 | 4,988 | 23,078 | (6.1 | ) | (17.4 | ) | (8.5 | ) | |||||||||
Circulation revenue | 12,677 | 459 | 13,136 | 12,389 | 449 | 12,838 | 2.3 | 2.2 | 2.3 | ||||||||||||
Other revenue | 4,192 | 757 | 4,949 | 4,232 | 740 | 4,972 | (0.9 | ) | 2.3 | (0.5 | ) | ||||||||||
Total revenue | $ 33,858 | $ 5,335 | $ 39,193 | $ 34,711 | $ 6,177 | $ 40,888 | (2.5 | ) | (13.6 | ) | (4.1 | ) | |||||||||
Operating earnings | $ 1,963 | $ 271 | $ 2,234 | $ 2,308 | $ 514 | $ 2,822 | (14.9 | ) | (47.3 | ) | (20.8 | ) | |||||||||
Three Quarters of 2012 (C) |
Three Quarters of 2011 (D) |
||||||||||||||||||||
Broadcasting: |
% Change | % Change | % Change | ||||||||||||||||||
Television | Radio | Total | Television | Radio | Total | Television | Radio | Total | |||||||||||||
Revenue | $ 103,587 | $ 54,139 | $ 157,726 | $ 84,057 | $ 51,072 | $ 135,129 | 23.2 | 6.0 | 16.7 | ||||||||||||
Operating earnings | $ 22,518 | $ 10,295 | $ 32,813 | $ 10,999 | $ 10,310 | $ 21,309 | 104.7 | (0.1 | ) | 54.0 | |||||||||||
Publishing: |
Community | Community | |||||||||||||||||||
Daily | Newspapers | Daily | Newspapers | % Change | % Change | % Change | |||||||||||||||
Newspaper | & Shoppers | Total | Newspaper | & Shoppers | Total | Daily | CN&S | Total | |||||||||||||
Advertising revenue: | |||||||||||||||||||||
Retail | $ 38,957 | $ 10,358 | $ 49,315 | $ 40,462 | $ 13,645 | $ 54,107 | (3.7 | ) | (24.1 | ) | (8.9 | ) | |||||||||
Classified | 10,447 | 2,073 | 12,520 | 13,009 | 2,712 | 15,721 | (19.7 | ) | (23.6 | ) | (20.4 | ) | |||||||||
National | 2,227 | - | 2,227 | 3,184 | - | 3,184 | (30.1 | ) | N/A | (30.1 | ) | ||||||||||
Direct Marketing | 49 | - | 49 | 99 | - | 99 | (50.5 | ) | N/A | (50.5 | ) | ||||||||||
Total advertising revenue | 51,680 | 12,431 | 64,111 | 56,754 | 16,357 | 73,111 | (8.9 | ) | (24.0 | ) | (12.3 | ) | |||||||||
Circulation revenue | 37,531 | 1,339 | 38,870 | 37,131 | 1,327 | 38,458 | 1.1 | 0.9 | 1.1 | ||||||||||||
Other revenue | 12,872 | 2,414 | 15,286 | 12,891 | 2,347 | 15,238 | (0.1 | ) | 2.9 | 0.3 | |||||||||||
Total revenue | $ 102,083 | $ 16,184 | $ 118,267 | $ 106,776 | $ 20,031 | $ 126,807 | (4.4 | ) | (19.2 | ) | (6.7 | ) | |||||||||
Operating earnings | $ 4,811 | $ 580 | $ 5,391 | $ 8,539 | $ 1,455 | $ 9,994 | (43.7 | ) | (60.1 | ) | (46.1 | ) | |||||||||
(A) 2012 third quarter: June 25, 2012 to September 23, 2012 |
(B) 2011 third quarter: June 27, 2011 to September 25, 2011 |
(C) 2012 three quarters: December 26, 2011 to September 23, 2012 |
(D) 2011 three quarters: December 27, 2010 to September 25, 2011 |
NOTE: |
Broadcasting and publishing segment information is provided to facilitate comparison of our broadcasting and publishing segments results with those of other broadcasting and publishing companies and is not representative of the overall business of Journal Communications or its operating results. |
Journal Communications, Inc. | |||||||||
Reconciliation of consolidated net earnings to consolidated EBITDA and Adjusted EBITDA (unaudited) | |||||||||
(dollars in thousands) | |||||||||
Third Quarter (A) | Three Quarters (B) | ||||||||
2012 | 2011 | 2012 | 2011 | ||||||
Net earnings | $ 7,698 | $ 4,446 | $ 18,228 | $ 13,962 | |||||
Earnings from discontinued operations, net | - | - | - | (341 | ) | ||||
Provision for income taxes | 4,883 | 2,823 | 12,147 | 9,177 | |||||
Total other expense, net | 987 | 824 | 2,393 | 2,794 | |||||
Depreciation | 5,242 | 5,517 | 15,907 | 16,305 | |||||
Amortization | 363 | 393 | 1,312 | 1,177 | |||||
EBITDA | $ 19,173 | $ 14,003 | $ 49,987 | $ 43,074 | |||||
Impairment of long-lived assets | 493 | - | 493 | - | |||||
Acquisition and integration-related costs | 555 | - | 993 | - | |||||
Workforce reduction charges | 553 | 1,308 | 1,626 | 1,322 | |||||
Adjusted EBITDA | $ 20,774 | $ 15,311 | $ 53,099 | $ 44,396 | |||||
(A) |
2012 third quarter: June 25, 2012 to September 23, 2012 |
|
2011 third quarter: June 27, 2011 to September 25, 2011 | ||
(B) |
2012 three quarters: December 26, 2011 to September 23, 2012 |
|
2011 three quarters: December 27, 2010 to September 25, 2011 |
We define EBITDA as net earnings excluding earnings from discontinued operations, net, provision for income taxes, total other expense (which is comprised of interest income and expense), depreciation, and amortization; and we define Adjusted EBITDA as EBITDA excluding non-cash impairment charges, acquisition and integration-related costs, and workforce reduction charges. Our management uses EBITDA and Adjusted EBITDA, among other things, to evaluate our operating performance, and to value prospective acquisitions. EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with accounting principles generally accepted in the United States. EBITDA and Adjusted EBITDA should not be considered in isolation of, or as substitutes for, net earnings as indicators of operating performance or cash flows from operating activities as measures of liquidity. EBITDA and Adjusted EBITDA, as we calculate them, may not be comparable to EBITDA and Adjusted EBITDA reported by other companies.
Journal Communications, Inc. | ||||||||||||
Calculation of Diluted Earnings Per Share - Class A and B (unaudited) | ||||||||||||
(dollars and shares in thousands) | ||||||||||||
Third Quarter (A) | Three Quarters (B) | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Numerator for diluted earnings per share: | ||||||||||||
Dividends on class A and B common stock | $ - | * | $ - | * | $ - | * | $ - | * | ||||
Dividends on class C common stock | 218 | 463 | 1,145 | 1,391 | ||||||||
Dividends on non-vested restricted stock | - | - | - | - | ||||||||
Total undistributed earnings from continuing operations | ||||||||||||
Class A and B | 7,169 | * | 3,697 | * | 16,064 | * | 11,347 | * | ||||
Class C | 268 | 236 | 897 | 723 | ||||||||
Non-vested restricted stock | 43 | 50 | 122 | 160 | ||||||||
Earnings from discontinued operations | ||||||||||||
Class A and B | - | - | - | 316 | ||||||||
Class C | - | - | - | 20 | ||||||||
Non-vested restricted stock | - | - | - | 5 | ||||||||
Net earnings | $ 7,698 | $ 4,446 | $ 18,228 | $ 13,962 | ||||||||
Denominator for diluted earnings per class A and B share: | ||||||||||||
Weighted average shares outstanding - Class A and B | 49,981 | 51,316 | 50,120 | 51,254 | ||||||||
Impact of non-vested restricted shares | - | - | - | - | ||||||||
Conversion of class C shares | - | - | - | - | ||||||||
Adjusted weighted average shares outstanding for class A and B | 49,981 | * | 51,316 | * | 50,120 | * | 51,254 | * | ||||
Diluted earnings per share of class A and B: | ||||||||||||
Continuing operations | $ 0.14 | * | $ 0.07 | * | $ 0.32 | * | $ 0.22 | * | ||||
Discontinued operations | - | - | - | 0.01 | ||||||||
Net earnings | $ 0.14 | $ 0.07 | $ 0.32 | $ 0.23 | ||||||||
* Included in calculation of diluted earnings per share from continuing operations - class A and B |
(A) |
2012 third quarter: June 25, 2012 to September 23, 2012 |
|
2011 third quarter: June 27, 2011 to September 25, 2011 | ||
(B) |
2012 three quarters: December 26, 2011 to September 23, 2012 |
|
2011 three quarters: December 27, 2010 to September 25, 2011 | ||
Journal Communications, Inc. | ||||
Consolidated Condensed Balance Sheets | ||||
(dollars in thousands) | ||||
September 23, | ||||
2012 | December 25, | |||
(unaudited) | 2011 | |||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $ 2,089 | $ 2,418 | ||
Investments of variable interest entity | 500 | 500 | ||
Receivables, net | 57,047 | 56,695 | ||
Inventories, net | 2,553 | 1,766 | ||
Prepaid expenses and other current assets | 4,822 | 3,877 | ||
Syndicated programs | 2,521 | 2,822 | ||
Deferred income taxes | 2,490 | 3,593 | ||
Total current assets | 72,022 | 71,671 | ||
Property and equipment, net | 159,650 | 168,200 | ||
Syndicated programs | 5,623 | 4,457 | ||
Goodwill | 10,617 | 8,670 | ||
Broadcast licenses | 91,147 | 81,547 | ||
Other intangible assets, net | 20,088 | 21,400 | ||
Deferred income taxes | 48,652 | 57,236 | ||
Other assets | 4,484 | 4,544 | ||
Total assets | $ 412,283 | $ 417,725 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Current liabilities: | ||||
Accounts payable | $ 21,979 | $ 20,516 | ||
Accrued compensation | 9,658 | 11,888 | ||
Accrued employee benefits | 5,733 | 6,217 | ||
Deferred revenue | 17,327 | 14,662 | ||
Syndicated programs | 3,044 | 3,436 | ||
Accrued income taxes | 1,667 | 2,740 | ||
Other current liabilities | 6,307 | 6,093 | ||
Current portion of unsecured subordinated notes payable | 8,324 | - | ||
Current portion of long-term liabilities | 144 | 382 | ||
Total current liabilities | 74,183 | 65,934 | ||
Accrued employee benefits | 86,027 | 90,176 | ||
Syndicated programs | 5,960 | 5,527 | ||
Long-term notes payable to banks | 30,335 | 41,305 | ||
Unsecured subordinated notes payable | 15,935 | - | ||
Other long-term liabilities | 3,591 | 8,595 | ||
Shareholders' equity | 195,088 | 205,024 | ||
Noncontrolling interest | 1,164 | 1,164 | ||
Total liabilities and equity | $ 412,283 | $ 417,725 | ||
CONTACT:
Journal Communications, Inc.
Andre Fernandez, 414-224-2884
President
& Chief Financial Officer