The registrant files annual reports under cover:
|
Form 20-F ☐
|
Form 40-F ☑
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
|
||
|
||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
|
||
|
||
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
|
||
|
Yes ☐
|
No ☑
|
If “Yes” is marked, indicate below the file number assigned to the registrant in
|
||
connection with Rule 12g3-2(b): 82-
|
||
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
|
||
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Exhibits
|
|
Unaudited Condensed Interim Consolidated Financial Statements for period ending September 30, 2016
|
|
Management Discussion and Analysis for period ending September 30, 2016
|
|
Form 52-109F2 CEO Certification of Interim Filings
|
|
Form 52-109F2 CFO Certification of Interim Filings
|
|
News Release dated November 10, 2016
|
Date:November 10, 2016
|
MAG Silver Corp.
|
|||
“George Paspalas”
|
||||
GEORGE PASPALAS | ||||
President & CEO |
![]() |
MAG SILVER CORP.
Unaudited Condensed Interim Consolidated Financial Statements (expressed in thousands of US dollars)
For the three and nine months ended September 30, 2016
Dated: November 10, 2016
|
VANCOUVER OFFICE
Suite 770
800 W. Pender Street
Vancouver, BC V6C 2V6
|
604 630 1399 phone
866 630 1399 toll free
604 681-0894 fax
|
TSX: MAG
NYSE MKT: MAG
www.magsilver.com
info@magsilver.com
|
MAG SILVER CORP.
|
||||||||||||
Condensed Interim Consolidated Statements of Financial Position (Unaudited)
|
||||||||||||
(In thousands of US dollars, except shares)
|
||||||||||||
Note
|
September 30, 2016
|
December 31, 2015
|
||||||||||
ASSETS
|
||||||||||||
CURRENT
|
||||||||||||
Cash
|
$
|
30,436
|
$
|
75,424
|
||||||||
Term deposits
|
3
|
110,000
|
-
|
|||||||||
Accounts receivable
|
4
|
585
|
327
|
|||||||||
Marketable securities
|
5
|
24
|
279
|
|||||||||
Prepaid expenses
|
280
|
150
|
||||||||||
TOTAL CURRENT ASSETS
|
141,325
|
76,180
|
||||||||||
EQUIPMENT
|
6
|
50
|
38
|
|||||||||
INVESTMENT IN ASSOCIATE
|
7
|
37,518
|
31,240
|
|||||||||
EXPLORATION AND EVALUATION ASSETS
|
8
|
53,771
|
52,806
|
|||||||||
TOTAL ASSETS
|
$
|
232,664
|
$
|
160,264
|
||||||||
LIABILITIES
|
||||||||||||
CURRENT
|
||||||||||||
Trade and other payables
|
$
|
422
|
$
|
957
|
||||||||
COMMITMENTS
|
7,15
|
|||||||||||
DEFERRED INCOME TAXES
|
16
|
6,459
|
5,165
|
|||||||||
TOTAL LIABILITIES
|
6,881
|
6,122
|
||||||||||
EQUITY
|
||||||||||||
Share capital
|
9
|
|||||||||||
Authorized - unlimited common shares,
|
||||||||||||
without par value
|
||||||||||||
Issued and outstanding common shares
|
||||||||||||
at September 30, 2016 - 80,647,412 (Dec. 31, 2015 - 69,407,386)
|
343,183
|
262,218
|
||||||||||
Equity reserve
|
16,216
|
19,993
|
||||||||||
Accumulated other comprehensive income
|
798
|
836
|
||||||||||
Deficit
|
(134,414
|
)
|
(128,905
|
)
|
||||||||
TOTAL EQUITY
|
225,783
|
154,142
|
||||||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
232,664
|
$
|
160,264
|
||||||||
SUBSEQUENT EVENT
|
17
|
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Unaudited)
|
||||||||||||||||||||
(In US dollars except for shares and per share amounts)
|
||||||||||||||||||||
For the three months ended
|
For the three months ended
|
|||||||||||||||||||
September 30
|
September 30
|
|||||||||||||||||||
Note
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||
EXPENSES
|
||||||||||||||||||||
Accounting and audit
|
$
|
59
|
$
|
52
|
$
|
222
|
$
|
206
|
||||||||||||
Amortization
|
6
|
6
|
4
|
14
|
12
|
|||||||||||||||
Filing and transfer agent fees
|
6
|
4
|
176
|
165
|
||||||||||||||||
Foreign exchange (gain) loss
|
134
|
774
|
(158
|
)
|
1,712
|
|||||||||||||||
General office expenses
|
150
|
152
|
554
|
526
|
||||||||||||||||
Legal
|
175
|
40
|
270
|
149
|
||||||||||||||||
Property investigation costs
|
100
|
49
|
184
|
187
|
||||||||||||||||
Management compensation and consulting fees
|
429
|
336
|
1,293
|
1,141
|
||||||||||||||||
Share based payment expense
|
9b,c,d
|
224
|
307
|
1,996
|
1,742
|
|||||||||||||||
Shareholder relations
|
133
|
75
|
376
|
369
|
||||||||||||||||
Travel
|
42
|
25
|
185
|
219
|
||||||||||||||||
1,458
|
1,818
|
5,112
|
6,428
|
|||||||||||||||||
INTEREST INCOME
|
348
|
66
|
764
|
226
|
||||||||||||||||
GAIN ON SALE OF MARKETABLE SECURITIES
|
5
|
-
|
-
|
1,152
|
-
|
|||||||||||||||
IMPAIRMENT OF INVESTMENT
|
||||||||||||||||||||
IN MARKETABLE SECURITIES
|
5
|
-
|
(17
|
)
|
-
|
(92
|
)
|
|||||||||||||
EQUITY PICK UP FROM ASSOCIATE
|
7
|
(376
|
)
|
(219
|
)
|
(1,019
|
)
|
(366
|
)
|
|||||||||||
LOSS FOR THE PERIOD BEFORE INCOME TAX
|
$
|
( 1,486
|
)
|
$
|
( 1,988
|
)
|
$
|
( 4,215
|
)
|
$
|
( 6,660
|
)
|
||||||||
DEFERRED INCOME TAX EXPENSE
|
16
|
(499
|
)
|
-
|
(1,294
|
)
|
-
|
|||||||||||||
LOSS FOR THE PERIOD
|
$
|
( 1,985
|
)
|
$
|
( 1,988
|
)
|
$
|
( 5,509
|
)
|
$
|
( 6,660
|
)
|
||||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||||||||||||||
UNREALIZED GAIN (LOSS) ON
|
||||||||||||||||||||
MARKETABLE SECURITIES, NET OF TAXES
|
5
|
2
|
(34
|
)
|
1,114
|
(75
|
)
|
|||||||||||||
RECLASSIFICATION TO GAIN ON SALE
|
||||||||||||||||||||
OF MARKETABLE SECURITIES
|
5
|
-
|
-
|
(1,152
|
)
|
-
|
||||||||||||||
2
|
(34
|
)
|
(38
|
)
|
(75
|
)
|
||||||||||||||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
$
|
( 1,983
|
)
|
$
|
( 2,022
|
)
|
$
|
( 5,547
|
)
|
$
|
( 6,735
|
)
|
||||||||
BASIC AND DILUTED
|
||||||||||||||||||||
LOSS PER SHARE
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
$
|
(0.07
|
)
|
$
|
(0.10
|
)
|
||||||||
WEIGHTED AVERAGE NUMBER
|
||||||||||||||||||||
OF SHARES OUTSTANDING - BASIC AND DILUTED
|
80,418,571
|
69,251,267
|
77,749,088
|
69,161,765
|
MAG SILVER CORP.
|
||||||||||||||||||||||||||||||||||||
Condensed Interim Consolidated Statements of Changes in Equity (Unaudited)
|
||||||||||||||||||||||||||||||||||||
(In thousands of US dollars, except shares)
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
Unrealized
|
other
|
|||||||||||||||||||||||||||||||||||
Common shares
|
Currency
|
gain (loss) on
|
comprehensive
|
|||||||||||||||||||||||||||||||||
without par value
|
Equity
|
translation
|
marketable
|
income (loss)
|
Total
|
|||||||||||||||||||||||||||||||
Note
|
Shares
|
Amount
|
Reserve
|
adjustment
|
securities
|
("AOCI")
|
Deficit
|
equity
|
||||||||||||||||||||||||||||
Balance, January 1, 2015
|
68,860,536
|
$
|
257,023
|
$
|
19,486
|
$
|
784
|
$
|
74
|
$
|
858
|
$
|
(112,076
|
)
|
$
|
165,291
|
||||||||||||||||||||
Stock options exercised
|
9a,b
|
|
424,900
|
3,769
|
(1,172
|
)
|
-
|
-
|
-
|
-
|
2,597
|
|||||||||||||||||||||||||
Stock options exercised cashless
|
9a,b
|
|
121,150
|
1,418
|
(1,418
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Restricted share units converted
|
9c
|
|
800
|
8
|
(8
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Share based payment
|
9b,c,d
|
|
-
|
-
|
3,105
|
-
|
-
|
-
|
-
|
3,105
|
||||||||||||||||||||||||||
Unrealized loss on marketable securities
|
5
|
-
|
-
|
-
|
-
|
(22
|
)
|
(22
|
)
|
-
|
(22
|
)
|
||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,829
|
)
|
(16,829
|
)
|
||||||||||||||||||||||||||
Total Comprehensive Loss
|
-
|
-
|
-
|
-
|
(22
|
)
|
(22
|
)
|
(16,829
|
)
|
(16,851
|
)
|
||||||||||||||||||||||||
Balance, December 31, 2015
|
69,407,386
|
$
|
262,218
|
$
|
19,993
|
$
|
784
|
$
|
52
|
$
|
836
|
$
|
(128,905
|
)
|
$
|
154,142
|
||||||||||||||||||||
Stock options exercised
|
9a,b
|
|
670,605
|
6,460
|
(1,922
|
)
|
-
|
-
|
-
|
-
|
4,538
|
|||||||||||||||||||||||||
Stock options exercised cashless
|
9a,b
|
|
325,671
|
3,823
|
(3,823
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Restricted share units converted
|
9c
|
|
3,000
|
28
|
(28
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Share based payment
|
9b,c,d
|
|
-
|
-
|
1,996
|
-
|
-
|
-
|
-
|
1,996
|
||||||||||||||||||||||||||
Issued for cash
|
9a
|
|
10,240,750
|
70,654
|
-
|
-
|
-
|
-
|
-
|
70,654
|
||||||||||||||||||||||||||
Unrealized gain on marketable securities
|
5
|
-
|
-
|
-
|
-
|
1,114
|
1,114
|
-
|
1,114
|
|||||||||||||||||||||||||||
Gain on sale of marketable securities
|
5
|
(1,152
|
)
|
(1,152
|
)
|
(1,152
|
)
|
|||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,509
|
)
|
(5,509
|
)
|
||||||||||||||||||||||||||
Total Comprehensive Loss
|
-
|
-
|
-
|
-
|
(38
|
)
|
(38
|
)
|
(5,509
|
)
|
(5,547
|
)
|
||||||||||||||||||||||||
Balance, September 30, 2016
|
80,647,412
|
$
|
343,183
|
$
|
16,216
|
$
|
784
|
$
|
14
|
$
|
798
|
$
|
(134,414
|
)
|
$
|
225,783
|
||||||||||||||||||||
Nine Month Comparative:
|
||||||||||||||||||||||||||||||||||||
Balance, January 1, 2015
|
68,860,536
|
$
|
257,023
|
$
|
19,486
|
$
|
784
|
$
|
74
|
$
|
858
|
$
|
(112,076
|
)
|
$
|
165,291
|
||||||||||||||||||||
Stock options exercised
|
9a,b
|
|
319,900
|
2,633
|
(811
|
)
|
-
|
-
|
-
|
-
|
1,822
|
|||||||||||||||||||||||||
Stock options exercised cashless
|
9a,b
|
|
73,440
|
545
|
(545
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Share based payment expense
|
9b,c,d
|
|
-
|
-
|
1,756
|
-
|
-
|
-
|
-
|
1,756
|
||||||||||||||||||||||||||
Unrealized loss on marketable securities
|
5
|
-
|
-
|
-
|
-
|
(75
|
)
|
(75
|
)
|
-
|
(75
|
)
|
||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,660
|
)
|
(6,660
|
)
|
||||||||||||||||||||||||||
Total Comprehensive Loss
|
-
|
-
|
-
|
-
|
(75
|
)
|
(75
|
)
|
(6,660
|
)
|
(6,735
|
)
|
||||||||||||||||||||||||
Balance, September 30, 2015
|
69,253,876
|
$
|
260,201
|
$
|
19,886
|
$
|
784
|
$
|
(1
|
)
|
$
|
783
|
$
|
(118,736
|
)
|
$
|
162,134
|
MAG SILVER CORP.
|
||||||||||||||||||||
Condensed Interim Consolidated Statements of Cash Flows (Unaudited)
|
||||||||||||||||||||
(In thousands of US dollars, unless otherwise stated)
|
||||||||||||||||||||
For the three months ended
|
For the nine months ended
|
|||||||||||||||||||
September 30
|
September 30
|
|||||||||||||||||||
Note
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||
OPERATING ACTIVITIES
|
||||||||||||||||||||
Loss for the period
|
$
|
(1,985
|
)
|
$
|
(1,988
|
)
|
$
|
(5,509
|
)
|
$
|
(6,660
|
)
|
||||||||
Items not involving cash:
|
||||||||||||||||||||
Amortization
|
6
|
6
|
4
|
14
|
12
|
|||||||||||||||
Deferred income tax expense
|
16
|
499
|
-
|
1,294
|
-
|
|||||||||||||||
Equity pick up from Associate
|
7
|
376
|
219
|
1,019
|
366
|
|||||||||||||||
Impairment of investment in marketable securities
|
5
|
-
|
17
|
-
|
92
|
|||||||||||||||
Gain on sale of marketable securities
|
5
|
-
|
-
|
(1,152
|
)
|
-
|
||||||||||||||
Share based payment expense
|
9b,c,d
|
224
|
307
|
1,996
|
1,742
|
|||||||||||||||
Unrealized foreign exchange loss (gain)
|
133
|
768
|
(165
|
)
|
1,708
|
|||||||||||||||
Changes in operating assets and liabilities
|
||||||||||||||||||||
Accounts receivable
|
(199
|
)
|
29
|
(259
|
)
|
253
|
||||||||||||||
Prepaid expenses
|
84
|
86
|
(129
|
)
|
22
|
|||||||||||||||
Trade and other payables
|
115
|
65
|
(296
|
)
|
(83
|
)
|
||||||||||||||
Net cash used in operating activities
|
(747
|
)
|
(493
|
)
|
(3,187
|
)
|
(2,548
|
)
|
||||||||||||
INVESTING ACTIVITIES
|
||||||||||||||||||||
Investment in associate
|
7
|
(2,122
|
)
|
(1,771
|
)
|
(7,275
|
)
|
(4,952
|
)
|
|||||||||||
Exploration and evaluation expenditures
|
8
|
(286
|
)
|
(495
|
)
|
(1,226
|
)
|
(1,287
|
)
|
|||||||||||
Expenditures under Option to acquire Mineral interest
|
8
|
-
|
(361
|
)
|
-
|
(706
|
)
|
|||||||||||||
Purchase of equipment
|
6
|
(8
|
)
|
(2
|
)
|
(26
|
)
|
(2
|
)
|
|||||||||||
Purchase of marketable securities
|
5
|
-
|
(20
|
)
|
-
|
(28
|
)
|
|||||||||||||
Net proceeds from sale of marketable securities
|
5
|
-
|
-
|
1,369
|
-
|
|||||||||||||||
Purchase of term deposits
|
3
|
-
|
-
|
(110,000
|
)
|
-
|
||||||||||||||
Net cash used in investing activities
|
(2,416
|
)
|
(2,649
|
)
|
(117,158
|
)
|
(6,975
|
)
|
||||||||||||
FINANCING ACTIVITIES
|
||||||||||||||||||||
Issuance of common shares upon exercise of stock options
|
9
|
2,874
|
22
|
4,538
|
1,822
|
|||||||||||||||
Issuance of common shares, net of share issue costs
|
9
|
-
|
-
|
70,654
|
-
|
|||||||||||||||
Net cash from financing activities
|
2,874
|
22
|
75,192
|
1,822
|
||||||||||||||||
EFFECTS OF EXCHANGE RATE CHANGES ON CASH
|
(133
|
)
|
(542
|
)
|
165
|
(1,210
|
)
|
|||||||||||||
DECREASE IN CASH
|
(422
|
)
|
(3,662
|
)
|
(44,988
|
)
|
(8,911
|
)
|
||||||||||||
CASH, BEGINNING OF PERIOD
|
30,858
|
81,031
|
75,424
|
86,280
|
||||||||||||||||
CASH, END OF PERIOD
|
$
|
30,436
|
$
|
77,369
|
$
|
30,436
|
$
|
77,369
|
(k) |
Functional currency and presentation currency
|
Interest
|
September 30,
|
December 31,
|
||||||||||
Rate
|
2016
|
2015
|
||||||||||
Term deposit with maturity of October 18, 2016
|
0.89
|
%
|
$
|
55,000
|
$
|
-
|
||||||
Term deposit with maturity of April 18, 2017
|
1.20
|
%
|
55,000
|
-
|
||||||||
|
$
|
110,000
|
$
|
-
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Goods and services tax ("GST") recoverable
|
$
|
17
|
$
|
21
|
||||
Mexican value added tax ("IVA") recoverable
|
42
|
301
|
||||||
Interest receivable
|
526
|
5
|
||||||
|
$
|
585
|
$
|
327
|
September 30,
|
December 31,
|
|||||||
Fair value, end of the period
|
2016
|
2015
|
||||||
Available-for-sale securities
|
$
|
24
|
$
|
279
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Fair value, beginning of year
|
$
|
279
|
$
|
365
|
||||
Purchase of marketable securities
|
-
|
28
|
||||||
Unrealized gain (loss) for the period
|
1,114
|
(22
|
)
|
|||||
Impairment for the year
|
-
|
(92
|
)
|
|||||
Sale of marketable securities
|
(1,369
|
)
|
-
|
|||||
Fair value, end of period
|
$
|
24
|
$
|
279
|
Cost
|
Computer equipment
|
Field & Office equipment
|
Leasehold improvements
|
Total
|
||||||||||||
Balance January 1, 2015
|
$
|
252
|
$
|
161
|
$
|
7
|
$
|
420
|
||||||||
Additions
|
-
|
2
|
-
|
2
|
||||||||||||
Balance December 31, 2015
|
252
|
163
|
7
|
422
|
||||||||||||
Additions
|
26
|
-
|
-
|
26
|
||||||||||||
Balance, September 30, 2016
|
$
|
278
|
$
|
163
|
$
|
7
|
$
|
448
|
||||||||
Accumulated depreciation
|
Computer equipment
|
Field & Office equipment
|
Leasehold improvements
|
Total
|
||||||||||||
Balance as at January 1, 2015
|
$
|
215
|
$
|
146
|
$
|
7
|
$
|
368
|
||||||||
Amortization
|
11
|
5
|
-
|
16
|
||||||||||||
Balance as at December 31, 2015
|
226
|
151
|
7
|
384
|
||||||||||||
Amortization
|
11
|
3
|
-
|
14
|
||||||||||||
Balance, September 30, 2016
|
$
|
237
|
$
|
154
|
$
|
7
|
$
|
398
|
||||||||
Carrying amounts
|
Computer equipment
|
Field & Office equipment
|
Leasehold improvements
|
Total
|
||||||||||||
At December 31, 2015
|
$
|
26
|
$
|
12
|
$
|
-
|
$
|
38
|
||||||||
At September 30, 2016
|
$
|
41
|
$
|
9
|
$
|
-
|
$
|
50
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Joint venture oversight expenditures incurred 100% by MAG
|
$
|
160
|
$
|
212
|
||||
Cash contributions to Minera Juanicipio (1)
|
7,137
|
4,796
|
||||||
Total for the current period
|
7,297
|
5,008
|
||||||
Equity pick up of current loss for the period (2)
|
(1,019
|
)
|
(1,366
|
)
|
||||
Balance, beginning of the period
|
31,240
|
27,598
|
||||||
Balance, end of the period
|
$
|
37,518
|
$
|
31,240
|
||||
(1) Represents the Company's 44% share of Minera Juanicipio cash contributions for the period.
|
||||||||
(2) Represents the Company's 44% share of Minera Juanicipio's loss for the period, as determined
|
||||||||
by the Company.
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Cash and cash equivalents
|
$
|
7,430
|
$
|
377
|
||||
IVA and other receivables
|
1,683
|
4,442
|
||||||
Prepaids
|
283
|
18
|
||||||
Total current assets
|
9,396
|
4,837
|
||||||
Minerals, surface rights, exploration & development expenditures
|
77,392
|
67,513
|
||||||
Total assets
|
$
|
86,788
|
$
|
72,350
|
||||
Payables to Peñoles and other vendors
|
$
|
316
|
$
|
1,262
|
||||
Total current liabilities
|
316
|
1,262
|
||||||
Provision for reclamation and remediation costs
|
335
|
360
|
||||||
Deferred income tax liability
|
7,299
|
5,793
|
||||||
Total liabilities & equity
|
7,950
|
7,415
|
||||||
Shareholders' equity
|
78,838
|
64,935
|
||||||
Total liabilities & equity
|
$
|
86,788
|
$
|
72,350
|
||||
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Deferred income tax expense
|
$
|
1,506
|
$
|
2,403
|
||||
Exchange Loss
|
811
|
702
|
||||||
Net loss
|
$
|
2,317
|
$
|
3,105
|
||||
|
||||||||
MAG's 44% equity pick up
|
$
|
1,019
|
$
|
1,366
|
8. |
EXPLORATION AND EVALUATION ASSETS
|
Nine months ended September 30, 2016
|
|||||||||||
Cinco de
|
|||||||||||
Mayo (a)
|
Guigui (b)
|
Total
|
|||||||||
Exploration and evaluation assets
|
|||||||||||
Camp costs, travel & transport
|
$
|
73
|
$
|
3
|
$
|
76
|
|||||
Geological & geophysical
|
23
|
21
|
44
|
||||||||
Land taxes and gov't fees
|
256
|
83
|
339
|
||||||||
Legal, community and other consultation costs
|
503
|
3
|
506
|
||||||||
Total for the period
|
855
|
110
|
965
|
||||||||
Balance, January 1, 2016
|
48,859
|
3,947
|
52,806
|
||||||||
Balance, September 30, 2016
|
$
|
49,714
|
$
|
4,057
|
$
|
53,771
|
Year ended December 31, 2015
|
|||||||||||
Cinco de
|
|||||||||||
Mayo (a)
|
Guigui (b)
|
Total
|
|||||||||
Exploration and evaluation assets
|
|||||||||||
Acquisition costs of mineral & surface rights
|
$
|
123
|
$
|
34
|
$
|
157
|
|||||
Camp costs, travel & transport
|
167
|
81
|
248
|
||||||||
Drilling & drilling preparation
|
-
|
365
|
365
|
||||||||
Geochemical & metallurgical
|
-
|
35
|
35
|
||||||||
Geological & geophysical
|
54
|
159
|
213
|
||||||||
Land taxes and gov't fees
|
266
|
97
|
363
|
||||||||
Legal, community & other consultation costs
|
921
|
23
|
944
|
||||||||
Total for the year
|
1,531
|
794
|
2,325
|
||||||||
Balance January 1, 2015
|
47,328
|
3,153
|
50,481
|
||||||||
Balance, December 31, 2015
|
$
|
48,859
|
$
|
3,947
|
$
|
52,806
|
(b) |
Guigui Property
|
Weighted
|
Weighted
|
||||||||||||||
Period ended
|
average
|
Year ended
|
average
|
||||||||||||
September 30,
|
exercise price
|
December 31,
|
exercise price
|
||||||||||||
2016
|
(C$/option)
|
2015
|
(C$/option)
|
||||||||||||
Balance outstanding, Jan. 1, 2016
|
3,843,105
|
$
|
8.71
|
4,361,540
|
$
|
8.47
|
|||||||||
Granted (1)
|
-
|
-
|
701,250
|
9.48
|
|||||||||||
Expired
|
-
|
-
|
(290,000
|
)
|
10.02
|
||||||||||
Exercised for cash (2)
|
(670,605
|
)
|
8.83
|
(424,900
|
)
|
7.64
|
|||||||||
Exercised cashless (2)
|
(1,125,001
|
)
|
$
|
10.46
|
(504,785
|
)
|
7.86
|
||||||||
Balance outstanding, Sept.30, 2016
|
2,047,499
|
$
|
7.71
|
3,843,105
|
$
|
8.71
|
Number
|
Number
|
Weighted average
|
|||||||||||||
Exercise
|
outstanding at
|
exercisable at
|
remaining
|
||||||||||||
price ($C/
|
September 30,
|
September 30,
|
contractual life
|
||||||||||||
option)
|
2016
|
2016
|
(years)
|
||||||||||||
(1)
|
5.35
|
500,000
|
500,000
|
2.04
|
|||||||||||
5.86
|
465,000
|
465,000
|
1.71
|
||||||||||||
9.15
|
145,000
|
145,000
|
0.84
|
||||||||||||
9.16
|
21,666
|
-
|
3.95
|
||||||||||||
9.28
|
385,833
|
145,833
|
4.18
|
||||||||||||
(1)
|
9.61
|
75,000
|
75,000
|
1.42
|
|||||||||||
10.02
|
187,500
|
133,333
|
3.73
|
||||||||||||
10.04
|
267,500
|
267,500
|
2.75
|
||||||||||||
2,047,499
|
1,731,666
|
2.53
|
|||||||||||||
(1)
|
Inducement options issued outside the Company's Plan as an incentive to attract senior officers for employment.
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Equity
|
$
|
225,783
|
$
|
154,142
|
||||
Cash and term deposits
|
(140,436
|
)
|
(75,424
|
)
|
||||
$
|
85,347
|
$
|
78,718
|
September 30,
|
December 31,
|
||||||
2016
|
2015
|
||||||
Cash and term deposits
|
$
|
140,436
|
$
|
75,424
|
|||
Accounts receivable (see Note 4)
|
585
|
327
|
|||||
|
$
|
141,021
|
$
|
75,751
|
September 30, 2016 (in 000's of US$ equivalent)
|
Mexican peso
|
Canadian dollar
|
||||||
Cash
|
$
|
144
|
$
|
9,651
|
||||
Accounts receivable
|
42
|
543
|
||||||
Prepaid
|
7
|
-
|
||||||
Marketable securities
|
-
|
24
|
||||||
Accounts payable
|
(69
|
)
|
(220
|
)
|
||||
Net assets exposure (US$ equivalent)
|
$
|
124
|
$
|
9,998
|
September 30, 2015 (in 000's US equivalent)
|
Mexican peso
|
Canadian dollar
|
||||||
Cash
|
$
|
156
|
$
|
6,794
|
||||
Accounts receivable
|
314
|
16
|
||||||
Prepaid
|
13
|
-
|
||||||
Marketable securities
|
-
|
226
|
||||||
Option to acquire mineral interest
|
-
|
4,046
|
||||||
Accounts payable
|
(240
|
)
|
(111
|
)
|
||||
Net assets exposure (US$ equivalent)
|
$
|
243
|
$
|
10,971
|
Nine months ended September 30, 2016
|
||||||||||||||||||||
|
FVTPL
|
Available for sale
|
Loans and receivables
|
Other liabilities
|
Total
|
|||||||||||||||
Financial assets
|
||||||||||||||||||||
Cash and term deposits
|
$
|
140,436
|
-
|
-
|
-
|
$
|
140,436
|
|||||||||||||
Accounts receivables (Note 4)
|
-
|
-
|
585
|
-
|
585
|
|||||||||||||||
Marketable securities (Note 5)
|
-
|
24
|
-
|
-
|
24
|
|||||||||||||||
Financial liabilities
|
||||||||||||||||||||
Trade and other payables
|
-
|
-
|
-
|
422
|
422
|
|||||||||||||||
Year ended December 31, 2015
|
||||||||||||||||||||
|
FVTPL
|
Available for sale
|
Loans and receivables
|
Other liabilities
|
Total
|
|||||||||||||||
Financial assets
|
||||||||||||||||||||
Cash
|
$
|
75,424
|
-
|
-
|
-
|
$
|
75,424
|
|||||||||||||
Accounts receivables (Note 4)
|
-
|
-
|
327
|
-
|
327
|
|||||||||||||||
Marketable securities (Note 5)
|
-
|
279
|
-
|
-
|
279
|
|||||||||||||||
Financial liabilities
|
||||||||||||||||||||
Trade and other payables
|
-
|
-
|
-
|
957
|
957
|
Nine months ended September 30, 2016
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash and term deposits
|
$
|
140,436
|
-
|
-
|
$
|
140,436
|
||||||||||
Marketable securities (Note 5)(1)
|
24
|
-
|
-
|
24
|
||||||||||||
|
$
|
140,460
|
$
|
-
|
$
|
-
|
$
|
140,460
|
Year ended December 31, 2015
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash
|
$
|
75,424
|
-
|
-
|
$
|
75,424
|
||||||||||
Marketable securities (Note 5)(1)
|
279
|
-
|
-
|
279
|
||||||||||||
|
$
|
75,703
|
$
|
-
|
$
|
-
|
$
|
75,703
|
During the period, the Company incurred expenses with Cascabel and IMDEX as follows:
|
|||||||||||||||
Three months ended Sept. 30,
|
Nine months ended Sept. 30,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||
Fees related to Dr. Megaw:
|
|||||||||||||||
Exploration and marketing services
|
$
|
59
|
$
|
73
|
$
|
193
|
$
|
229
|
|||||||
Travel and expenses
|
9
|
14
|
53
|
84
|
|||||||||||
Other fees to Cascabel and IMDEX:
|
|||||||||||||||
Administration for Mexican subsidiaries
|
30
|
31
|
90
|
91
|
|||||||||||
Field exploration services
|
118
|
294
|
445
|
700
|
|||||||||||
|
$
|
216
|
$
|
412
|
$
|
781
|
$
|
1,104
|
Significant subsidiaries of the Company are as follows:
|
||||
|
|
|
MAG' effective interest
|
|
Name
|
Country of Incorporation
|
Principal Activity
|
2016 (%)
|
2015 (%)
|
Minera Los Lagartos, S.A. de C.V.
|
Mexico
|
Exploration
|
100%
|
100%
|
Minera Pozo Seco S.A. de C.V.
|
Mexico
|
Exploration
|
100%
|
100%
|
Minera Sierra Vieja S.A. de C.V.
|
Mexico
|
Exploration
|
100%
|
100%
|
During the period, compensation of key management personnel (including directors) was as follows:
|
|||||||||||||||
Three months ended Sept. 30,
|
Nine months ended Sept. 30,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||
Salaries and other short term employee benefits
|
$
|
243
|
$
|
228
|
$
|
742
|
$
|
759
|
|||||||
Share based payments (Note 9(b), (c ), and (d))
|
103
|
104
|
1,393
|
1,036
|
|||||||||||
|
$
|
346
|
$
|
332
|
$
|
2,135
|
$
|
1,795
|
Office Lease
|
|||
2016
|
32
|
||
2017
|
132
|
||
2018
|
135
|
||
2019
|
138
|
||
$
|
437
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Current tax expense
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Deferred tax expense
|
499
|
-
|
1,294
|
-
|
||||||||||||
Total income tax expense for the period
|
$
|
499
|
$
|
-
|
$
|
1,294
|
$
|
-
|
![]() |
MAG SILVER CORP.
Management's Discussion & Analysis
For the three and nine months ended
September 30, 2016
|
|
Dated: November 10, 2016
|
VANCOUVER OFFICE
Suite 770
800 W. Pender Street
Vancouver, BC V6C 2V6
|
604 630 1399 phone
866 630 1399 toll free
604 681-0894 fax
|
TSX: MAG
NYSE MKT: MAG
www.magsilver.com
info@magsilver.com
|
1.
|
DESCRIPTION OF BUSINESS
|
2.
|
HIGHLIGHTS
|
✓ |
The 2015-2016 drilling to further delineate the extent of the new Valdecañas Deep Zone was completed, and assays released during the quarter (see Press Release August 15, 2016). Overall results show vein widths ranging from 5 to 29 metres with the highest zinc and copper grades seen to date. The new results show that mineralization in the Deep Zone occurs in both the East and West Valdecañas Veins and extends mineralization roughly 250 metres beneath the existing resource over a combined strike length of over 800 metres. The Deep Zone mineralization remains open to the property boundary in both directions: 300 metres to the west and 700 metres to the east.
|
✓ |
A supplemental $1,200 budget (MAG's 44% share is $528) for follow up drilling of the latest exploration results at Valdecañas was approved by the Juanicipio Technical Committee in late April 2016, and drilling is currently in process with 6 drill rigs on the property (5 drilling from surface and 1 drilling from within the underground ramp.) All assays pending.
|
✓ |
Advancement of the underground ramp decline at the Juanicipio Property continues to progress at rates exceeding those envisioned in the Juanicipio Technical Report.
|
✓ |
Various studies are ongoing, including baseline environmental analysis, metallurgical and geotechnical studies, detailed engineering for process plant and an assessment of the potential impact that recent exploration success at depth may have on plant sizing and ore handling alternatives.
|
✓ |
A supplemental $3,000 budget (MAG's 44% share is $1,320) was approved in August 2016 for additional underground development related to ore handling infrastructure.
|
✓ |
The Company remains well funded, with cash and term deposits totaling $140,436. The Company believes that it is fully funded for its 44% share of Juanicipio development costs, as envisioned in the 2014 Juanicipio Technical Report.
|
3.
|
FINANCING ACTIVITIES
|
4.
|
DEVELOPMENT AND EXPLORATION ACTIVITIES
|
5.
|
OUTLOOK
|
6.
|
INVESTMENT IN ASSOCIATE
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(In thousands of US dollars)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Joint venture oversight expenditures incurred 100% by MAG
|
$
|
76
|
$
|
47
|
$
|
160
|
$
|
161
|
||||||||
Cash contributions to Minera Juanicipio
|
2,046
|
1,716
|
7,137
|
4,796
|
||||||||||||
Total for the current period
|
2,122
|
1,763
|
7,297
|
4,957
|
||||||||||||
Equity pick up of current loss for the period
|
(376
|
)
|
(218
|
)
|
(1,019
|
)
|
(365
|
)
|
||||||||
Balance, beginning of the period
|
35,772
|
30,645
|
31,240
|
27,598
|
||||||||||||
Balance, end of the period
|
$
|
37,518
|
$
|
32,190
|
$
|
37,518
|
$
|
32,190
|
7.
|
EXPLORATION AND EVALUATION ASSETS
|
For the three months ended
|
September 30, 2016
|
Sept 30, 2015
|
||||||||||||||
(In thousands of US dollars)
|
Cinco de Mayo
|
Guigui
|
Total
|
Total
|
||||||||||||
Acquisition costs of mineral & surface rights
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
60
|
||||||||
Camp costs, travel & transport
|
7
|
2
|
9
|
67
|
||||||||||||
Geological & geophysical
|
7
|
10
|
17
|
75
|
||||||||||||
Land taxes, permits and gov't fees
|
114
|
37
|
151
|
167
|
||||||||||||
Legal, community and other consultation costs
|
77 |
-
|
77
|
213
|
||||||||||||
Total for the period
|
205
|
49
|
254
|
582
|
||||||||||||
Balance, June 30, 2016
|
49,509
|
4,008
|
53,517
|
51,275
|
||||||||||||
Balance, September 30, 2016
|
$
|
49,714
|
$
|
4,057
|
$
|
53,771
|
$
|
51,857
|
For the nine months ended
|
September 30, 2016
|
Sept 30, 2015
|
||||||||||||||
(In thousands of US dollars)
|
Cinco de Mayo
|
Guigui
|
Total
|
Total
|
||||||||||||
Acquisition costs of mineral & surface rights
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
108
|
||||||||
Camp costs, travel & transport
|
73
|
3
|
76
|
168
|
||||||||||||
Geological & geophysical
|
23
|
21
|
44
|
141
|
||||||||||||
Land taxes, permits and gov't fees
|
256
|
83
|
339
|
362
|
||||||||||||
Legal, community and other consultation costs
|
503 |
3
|
506
|
598
|
||||||||||||
Total for the period
|
855
|
110
|
965
|
1,377
|
||||||||||||
Balance, January 1, 2016
|
48,859
|
3,947
|
52,806
|
50,480
|
||||||||||||
Balance, September 30, 2016
|
$
|
49,714
|
$
|
4,057
|
$
|
53,771
|
$
|
51,857
|
8.
|
REVIEW OF FINANCIAL RESULTS
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
EXPENSES
|
||||||||||||||||
Accounting and audit
|
$
|
59
|
$
|
52
|
$
|
222
|
$
|
206
|
||||||||
Amortization
|
6
|
4
|
14
|
12
|
||||||||||||
Filing and transfer agent fees
|
6
|
4
|
176
|
165
|
||||||||||||
Foreign exchange (gain) loss
|
134
|
774
|
(158
|
)
|
1,712
|
|||||||||||
General office expenses
|
150
|
152
|
554
|
526
|
||||||||||||
Legal
|
175
|
40
|
270
|
149
|
||||||||||||
Property investigation costs
|
100
|
49
|
184
|
187
|
||||||||||||
Management compensation and consulting fees
|
429
|
336
|
1,293
|
1,141
|
||||||||||||
Share based payment expense
|
224
|
307
|
1,996
|
1,742
|
||||||||||||
Shareholder relations
|
133
|
75
|
376
|
369
|
||||||||||||
Travel
|
42
|
25
|
185
|
219
|
||||||||||||
|
1,458
|
1,818
|
5,112
|
6,428
|
||||||||||||
Interest Income
|
348
|
66
|
764
|
226
|
||||||||||||
Gain on sale of marketable securities
|
-
|
-
|
1,152
|
-
|
||||||||||||
Impairment of investment in marketable securities
|
-
|
(17
|
)
|
-
|
(92
|
)
|
||||||||||
Equity pickup from associate
|
(376
|
)
|
(219
|
)
|
(1,019
|
)
|
(366
|
)
|
||||||||
Loss for the period before income taxes
|
$
|
(1,486
|
)
|
$
|
(1,988
|
)
|
$
|
(4,215
|
)
|
$
|
(6,660
|
)
|
||||
Deferred income tax expense
|
(499
|
)
|
-
|
(1,294
|
)
|
-
|
||||||||||
LOSS FOR THE PERIOD
|
$
|
(1,985
|
)
|
$
|
(1,988
|
)
|
$
|
(5,509
|
)
|
$
|
(6,660
|
)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
In thousands of US dollars
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Loss for the period
|
$
|
( 1,985
|
)
|
$
|
( 1,988
|
)
|
$
|
( 5,509
|
)
|
$
|
( 6,660
|
)
|
||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||||||||||
Unrealized gain (loss) on marketable securities, net of taxes
|
2
|
(34
|
)
|
1,114
|
(75
|
)
|
||||||||||
Reclassification to gain on sale of marketable securities
|
-
|
-
|
(1,152
|
)
|
-
|
|||||||||||
Total comprehensive income (loss)
|
$
|
( 1,983
|
)
|
$
|
( 2,022
|
)
|
$
|
( 5,547
|
)
|
$
|
( 6,735
|
)
|
9.
|
SUMMARY OF QUARTERLY RESULTS
|
Quarter Ending
|
Revenue(1)
|
Net Loss(2)
|
Net Loss per Share
|
September 30, 2016
|
$348
|
$(1,985)
|
$(0.02)
|
June 30, 2016
|
$303
|
$(2,227)
|
$(0.03)
|
March 31, 2016
|
$113
|
$(1,297)
|
$(0.02)
|
December 31, 2015
|
$64
|
$(10,169)
|
$(0.15)
|
September 30, 2015
|
$66
|
$(1,988)
|
$(0.03)
|
June 30, 2015
|
$68
|
$(2,136)
|
$(0.03)
|
March 31, 2015
|
$92
|
$(2,536 )
|
$(0.04)
|
December 31, 2014
|
$105
|
$(9,303)
|
$(0.14)
|
(1) |
The Company's only source of revenue during the quarters listed above was interest earned on bank cash and term deposit balances. The amount of interest revenue earned correlates directly to the amount of cash and term deposits on hand during the period referenced and prevailing interest rates. At this time, the Company has no operating revenues.
|
(2) |
Net losses by quarter are often materially affected by the timing and recognition of large non-cash expenses (specifically share based payments, exploration and evaluation property write-offs, and deferred tax expense) as described in "Review of Financial Results" above.
|
10.
|
CASH FLOWS
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(In thousands of US dollars)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Operations
|
$
|
(747
|
)
|
$
|
(673
|
)
|
$
|
(2,503
|
)
|
$
|
(2,740
|
)
|
||||
Changes in non-cash working capital
|
-
|
180
|
(684
|
)
|
192
|
|||||||||||
Operating activities
|
(747
|
)
|
(493
|
)
|
(3,187
|
)
|
(2,548
|
)
|
||||||||
Investing activities
|
(2,416
|
)
|
(2,649
|
)
|
(117,158
|
)
|
(6,975
|
)
|
||||||||
Financing activities
|
2,874
|
22
|
75,192
|
1,822
|
||||||||||||
Change in cash during the period
|
(289
|
)
|
(3,120
|
)
|
(45,153
|
)
|
(7,701
|
)
|
||||||||
Effects of exchange rate changes on cash
|
(133
|
)
|
(542
|
)
|
165
|
(1,210
|
)
|
|||||||||
Cash, beginning of period
|
30,858
|
81,031
|
75,424
|
86,280
|
||||||||||||
Cash, end of period
|
$
|
30,436
|
$
|
77,369
|
$
|
30,436
|
$
|
77,369
|
||||||||
Term Deposits, end of period
|
$
|
110,000
|
$
|
-
|
$
|
110,000
|
$
|
-
|
11.
|
FINANCIAL POSITION
|
( In thousands of US dollars)
|
September 30, 2016
|
September 30, 2015
|
||||||
Cash
|
$
|
30,436
|
$
|
77,369
|
||||
Term deposits
|
110,000
|
-
|
||||||
Other current assets
|
889
|
889
|
||||||
Total current assets
|
141,325
|
78,258
|
||||||
Equipment
|
50
|
42
|
||||||
Investment in Associate
|
37,518
|
32,190
|
||||||
Exploration and evaluation assets
|
53,771
|
51,857
|
||||||
Option to acquire Mineral Interest
|
-
|
4,046
|
||||||
Total assets
|
$
|
232,664
|
$
|
166,393
|
||||
Total current liabilities
|
$
|
422
|
$
|
577
|
||||
Deferred income taxes
|
6,459
|
3,682
|
||||||
Total liabilities
|
6,881
|
4,259
|
||||||
Total equity
|
225,783
|
162,134
|
||||||
Total liabilities and equity
|
$
|
232,664
|
$
|
166,393
|
12.
|
LIQUIDITY AND CAPITAL RESOURCES
|
Intended Use of Proceeds
|
Expected Use of Proceeds July 9, 2014
|
Estimated Actual Use of Net Proceeds to date (1)
|
Expected Use of Proceeds February 23, 2016
|
Estimated Actual Use of Net Proceeds to date
|
|
(000s of $C)
|
(000s of $C)
|
(000s of $US)
|
(000s of $US)
|
Exploration expenditures at the Juanicipio Property
|
$3,000
|
$3,350 (2)
|
$5,000
|
$1,449
|
Development expenditures at the Juanicipio Property
|
$71,470
|
$13,910 (3)
|
$50,000
|
$ - (3)
|
Development contingency at the Juanicipio Property
|
$ -
|
$ -
|
$7,500
|
$ -
|
13.
|
CONTRACTUAL OBLIGATIONS
|
|
Total
|
Less than 1 year
|
1-3 Years
|
3-5 Years
|
More than 5 years
|
|||||||||||||||
Property Option Payments, Exploration and Development Expenditures – Total (1)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
||||||||||||||||||||
Office Lease
|
416
|
131
|
273
|
12
|
-
|
|||||||||||||||
Total Obligations
|
$
|
416
|
$
|
131
|
$
|
273
|
$
|
12
|
$
|
-
|
14.
|
SHARE CAPITAL INFORMATION
|
Number of
|
Exercise Price or
|
Remaining
|
|
Shares
|
Conversion Ratio
|
Life
|
|
Capital Stock
|
80,668,512
|
||
Stock Options
|
2,026,399
|
$5.35 - $10.04
|
0.8 to 4.1 years
|
Performance Share Units("PSUs")
|
81,892
|
1:1
|
4.1 years
|
Restricted Share Units("RSUs")
|
71,438
|
1:1
|
2.7 to 3.7 years
|
Deferred Share Units ("DSUs")
|
370,896
|
1:1
|
n/a (1)
|
Fully Diluted
|
83,219,137
|
15.
|
OTHER ITEMS
|
16.
|
TREND INFORMATION
|
17.
|
RISKS AND UNCERTAINTIES
|
18.
|
OFF-BALANCE SHEET ARRANGEMENTS
|
19.
|
RELATED PARTY TRANSACTIONS
|
During the period, the Company incurred expenses with Cascabel and IMDEX as follows:
|
||||||||||||||||
Three months ended Sept. 30,
|
Nine months ended Sept. 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Fees related to Dr. Megaw:
|
||||||||||||||||
Exploration and marketing services
|
$
|
59
|
$
|
73
|
$
|
193
|
$
|
229
|
||||||||
Travel and expenses
|
9
|
14
|
53
|
84
|
||||||||||||
Other fees to Cascabel and IMDEX:
|
||||||||||||||||
Administration for Mexican subsidiaries
|
30
|
31
|
90
|
91
|
||||||||||||
Field exploration services
|
118
|
294
|
445
|
700
|
||||||||||||
|
$
|
216
|
$
|
412
|
$
|
781
|
$
|
1,104
|
Significant subsidiaries of the Company are as follows:
|
||||
|
|
|
MAG' effective interest
|
|
Name
|
Country of Incorporation
|
Principal Activity
|
2016 (%)
|
2015 (%)
|
|
||||
Minera Los Lagartos, S.A. de C.V.
|
Mexico
|
Exploration
|
100%
|
100%
|
Minera Pozo Seco S.A. de C.V.
|
Mexico
|
Exploration
|
100%
|
100%
|
Minera Sierra Vieja S.A. de C.V.
|
Mexico
|
Exploration
|
100%
|
100%
|
During the period, compensation of key management personnel (including directors) was as follows:
|
||||||||||||||||
Three months ended Sept. 30,
|
Nine months ended Sept. 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Salaries and other short term employee benefits
|
$
|
243
|
$
|
228
|
$
|
742
|
$
|
759
|
||||||||
Share based payments
|
103
|
104
|
1,393
|
1,036
|
||||||||||||
|
$
|
346
|
$
|
332
|
$
|
2,135
|
$
|
1,795
|
20.
|
CRITICAL ACCOUNTING ESTIMATES
|
21.
|
CHANGES IN ACCOUNTING STANDARDS
|
22.
|
CONTROLS AND PROCEDURES
|
23.
|
SUBSEQUENT EVENTS
|
24.
|
ADDITIONAL INFORMATION
|
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of MAG Silver Corp. (the “issuer”) for the interim period ended September 30, 2016.
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
5.1 |
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2 |
ICFR – material weakness relating to design: N/A
|
5.3 |
Limitation on scope of design: N/A
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of MAG Silver Corp. (the “issuer”) for the interim period ended September 30, 2016.
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
5.1 |
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2 |
ICFR – material weakness relating to design: N/A
|
5.3 |
Limitation on scope of design: N/A
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
MAG Silver Corp.
|
|
November 10, 2016
|
For Immediate Release
|
|
NR#16-10
|
· |
The 2015-2016 drilling to further delineate the extent of the new Valdecañas Deep Zone was completed, and assays released during the quarter (see Press Release August 15, 2016). Overall results show vein widths ranging from 5 to 29 metres with the highest zinc and copper grades seen to date. The new results show that mineralization in the Deep Zone occurs in both the East and West Valdecañas Veins and extends mineralization roughly 250 metres beneath the existing resource over a combined strike length of over 800 metres. The Deep Zone mineralization remains open to the property boundary in both directions: 300 metres to the west and 700 metres to the east.
|
· |
A supplemental $1.2 million budget (MAG’s 44% share is $528 thousand) for follow up drilling of the latest exploration results at Valdecañas was approved by the Juanicipio Technical Committee in late April 2016, and drilling is currently in process with 6 drill rigs on the property (5 drilling from surface and 1 drilling from within the underground ramp.) All assays pending.
|
· |
Advancement of the underground ramp decline at the Juanicipio Property continues to progress at rates exceeding those envisioned in the Juanicipio Technical Report.
|
· |
Various studies are ongoing, including baseline environmental analysis, metallurgical and geotechnical studies, detailed engineering for process plant and an assessment of the potential impact that recent exploration success at depth may have on plant sizing and ore handling alternatives.
|
· |
A supplemental $3.0 million budget (MAG’s 44% share is $1.3 million) was approved in August 2016 for additional underground development related to ore handling infrastructure.
|
· |
The Company remains well funded, with cash and term deposits totaling $140.4 million. The Company believes that it is fully funded for its 44% share of Juanicipio development costs, as envisioned in the 2014 Juanicipio Technical Report.
|
For further information on behalf of MAG Silver Corp.
Contact Michael J. Curlook, VP Investor Relations and Communications
|
|||
Website:
Phone:
Toll free:
|
www.magsilver.com
(604) 630-1399
(866) 630-1399
|
Email:
Fax:
|
info@magsilver.com
(604) 681-0894
|
T?YT?:+?_GLOYUXC_;&H'_ELWYT?VOJ'_/PU','*>W?:(/^>R?@:/M$':9/ MQ->(?VS?_P#/=A^-+_;%^?\ ENQ_&CF#E/;?M$'>9/P-+]H@_P">R?G7B/\ M:^H?\]V'XT?VQ?\ _/9OSHY@Y3V[[1!_SV7\Z/M$'>9/P->(?VS?_P#/PU+_ M &OJ'_/=A^-','*>W"XMQTF3\31]HM_^>R?G7B)UC4!_RW8_C2?VS?\ _/PP MHN'*>W_:(?\ GM'^=)]HM_\ GLOYUXE_;%__ ,]F/XT?VOJ'_/PWYT
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
T?YUXA_;-__P _#"E_MC4/ M^>S?G1S!RGMWVBW_ .>R_G1]H@_Y[)^!KQ'^U]0_Y^&_.D_MF_\ ^>[#\:.8 M.4]O^T0=ID_$TGVB#O,GX&O$O[8OS_RW8_C1_:^H?\]V'XT
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
T?YT"XM_P#GLGYUXC_;&H?\]F_.@ZOJ'_/PQ_&CF#E/;OM$
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M;QYP'D/7UKT;2)GD5 :4@]^: #=CL*.O0"@%1VQ
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MS[4$[>PI!GMQ5FUL)+F4#:3FF*Y70-,VQ%R:Z30?#
?85V?ZTI*LNT@8
MJ6BCPW4-,GMI2-AP*S=G."3FO:]4T6&[C.U!N/M7GNL>&9K0M(!Q]*0[G+D!
M>YH#$].:5PZ,01C'K0&/UI%;B<=R:=@8I,^I HP/6@8F>>":7)[\4=.X-(6)
M]J % 7US2' Z$TH&>IH/'0B@ R:08SR32[C1C/<4 !P*0$]LFE(QWHW'ZT (
M? @,?8U:O=/
MDMI6!!P*J A3TI@+DGOBC:/6C[W0"C::0PR1W%&XGVHZ=A1N![4 &,]2*#QT
M(HVGTQ1C';- !N-'7N*-P]*,$]A0 ;0.]&X^QHVD49QV% !DGVHV^]!^;H*-
MI^E !DCN*-QHZ=A1N!XQ0 8SU(H(QT-&T^F*,8]Z #.A%&X^E'3MFC2@ QGN*",=Z-I/848(]Z ,?K1G/<"@'';%
M!^;H!0 ;1US1DCN*-IHZ=A0 ;B?:@#/4BC(/04;3]* #IT(HW&C&.V:-PQTH
M .O<4;<=Z,$]A1M(]Z #8T9)[XHSCL!0?FZ 4 &T>M&2.XHVGZ4=.PH -Q
M-&,]2*-P/:C:?3% 1CH11N-&,=LT!@.U !U[BC:!WHP3V%&TB@ W'V-&2?:
MC..H%!.[H* #;GO1DCN*-I^E'3L* #<:,9ZD4;@>U&T^F* C'0T;C]:,$>]
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M4*/_ *]6+L_O6[LOZ4
M\?#K3N^/KBM<>+M)/_+=?SH/B_2!_P MA^=+0#*_X5UIO8@_A2CX=Z>.N!^%
M:'_"::./^6OZTH\9Z0?^6N/J:8]2B/A[IO\ =4_A3O\ A -+ ^XOY5>'B[1S
MUG_(TX>+-(/2D^9&>C@TH([&BP'ELGPRN5^[<%Z@;X;:@/NL:];&*,G
MMF@=SQU_AUK"_=AW>^:K2> ]<3_EW/YU[7EO>D//6@+GAC^$=9B^]:G\Z@?P
M]J:];5C7O/EH>J@_6D,,7_/)#^%%A7L?/[Z+?KUMF'X5&=,O5ZV[?E7T";>
M]8(_^^:8VGVK=;=/^^:8[GS^;*Z'6)ORIGV2Y_YXL/PKWXZ58MU@3_OFF_V+
M8?\ /!?RH!L\"^RSCK&Q_"D,4R_\LF_*O>SH.G/U@7\!33X