UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q 

 

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended April 30, 2024

 

or

 

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to __________

 

Commission file number: 000-50693

 

Leopard Energy, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

 

90-0314205

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

Via Tomaso Rodari 6, Lugano, Switzerland 6900

(Address of principal executive offices) (Zip Code)

 

+41 791595013

Registrant’s telephone number, including area code

 

CYBER APPS WORLS, INC.

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered under Section 12(b) of the Exchange Act:

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐     No ☒    

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐     No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

1,272,917 shares of common stock are issued and outstanding as of June 21, 2024.

 

 

 

 

Table of Contents

 

 

INDEX

 

Page

 

 

 

PART I

FINANCIAL INFORMATION

 

3

 

 

 

Item 1.

Condensed Consolidated Financial Statements

 

4

 

 

 

 

 

 

Unaudited Condensed Consolidated Balance Sheets as of April 30, 2024 and July 31, 2023

 

4

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended April 30 , 2024 and 2023

 

5

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Stockholders’ Deficit for the three and  nine months ended April 30, 2024 and 2023

 

6

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended April 30 , 2024 and 2023

 

7

 

 

 

 

 

 

Notes to the Unaudited Consolidated Condensed Financial Statements

 

8

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

16

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

19

 

 

 

 

Item 4.

Controls and Procedures

 

19

 

 

 

 

PART II 

OTHER INFORMATION

 

20

 

 

 

 

Item 1.

Legal Proceedings

 

20

 

 

 

 

Item 1A.

Risk Factors

 

20

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

20

 

 

 

 

Item 3.

Defaults Upon Senior Securities.

 

20

 

 

 

 

Item 4.

Mine Safety Disclosures

 

20

 

 

 

 

Item 5.

Other Information

 

20

 

 

 

 

Item 6.

Exhibits

 

21

 

 

 

 

SIGNATURES

 

22

 

 

 
2

Table of Contents

 

As used in this Quarterly Report on Form 10-Q (this “Report”), and unless otherwise indicated, the terms “the Company,” “we,” “us” and “our” refer to Leopard Energy, Inc. f/k/a Cyber Apps World Inc

 

EXPLANATORY NOTE

 

In a Form 10-K/A filed with the Securities and Exchange Commission (the “SEC”) Oon December 15, 2023, the Company, disclosed that it had recently learned that, despite representations and statements to the contrary, Ahmed & Associates, P.C. (“AAPC”), the accounting firm that the Company had retained as its independent registered accounting firm with respect to the audit of its financial statements for the year ended July 31, 2023, was not registered with the Public Company Accounting Oversight Board (the “PCAOB”), as required by the rules and regulations adopted by the SEC.  in January 2024, date, the PCAOB revoked the registration of Jack Shama, CPA, the accounting firm that had audited the Company’s financial statements for the year ended July 31, 2022.  Accordingly, on April 17, 2024, the Company filed an additional Form 10-K/A further its Annual Report on Form 10-K for the year ended July 31, 2023 to include financial statements for the years ended July 31, 2023 and July 31, 2022, which were audited by a PCAOB registered accounting firm. As a result thereof, the Company is restating in this report, its financial statements for the three and nine months ended April 30, 2023.

 

PART I FINANCIAL INFORMATION

 

Certain information and footnote disclosures required under accounting principles generally accepted in the United States of America have been condensed or omitted from the following financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. It is suggested that the following financial statements be read in conjunction with the year-end financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended July 31, 2023, as amended by a Form 10-K/A filed on December 15, 2023 and a Form 10-K/A filed on April 17, 2024. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.

 

The results of operations for the three and nine months ended April 30, 2024, are not necessarily indicative of the results for the entire fiscal year or for any other period.

 

 
3

Table of Contents

 

LEOPARD ENERGY, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

As of April 30, 2024 and July 31, 2023

 

 

 

April 30,

 

 

 

 

 

2024

(Unaudited)

 

 

July 31,

2023

 

 

 

$

 

 

 $

 

Current assets:

 

 

 

 

 

 

Cash

 

$2,051

 

 

$3

 

Deposits & prepayments

 

 

3,561

 

 

 

-

 

Total current assets

 

 

5,612

 

 

 

3

 

Other assets:

 

 

 

 

 

 

 

 

Lavaca Country Texas Producing Asset

 

 

39,280

 

 

 

-

 

Total other assets

 

 

39,280

 

 

 

-

 

Total Assets

 

$44,892

 

 

$3

 

LIABILITIES

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$208,104

 

 

$123,309

 

Total current liabilities

 

 

208,104

 

 

 

123,309

 

Long term liabilities:

 

 

 

 

 

 

 

 

Convertible notes payable

 

 

-

 

 

 

179,150

 

Loan payable

 

 

-

 

 

 

13,134

 

Total non-current liabilities

 

 

-

 

 

 

192,284

 

Total Liabilities

 

 

208,104

 

 

 

315,593

 

STOCKHOLDER’S DEFICIT

 

 

 

 

 

 

 

 

Preferred stock: $0.001 par value, 10,000,000 authorized, 100,000 issued and outstanding as of April  30, 2024 and July 31, 2023,

 

 

100

 

 

 

100

 

Common stock: $0.001 par value, 250,000,000 authorized, 1,272,917 issued and outstanding as of April 30, 2024 and  July 31, 2023, respectively

 

 

1,272

 

 

 

1,272

 

Additional paid in capital

 

 

11,507,510

 

 

 

11,155,185

 

Accumulated deficit

 

 

(11,672,094)

 

 

(11,472,147)

Total Stockholder’s Deficit

 

 

(163,212)

 

 

(315,590)

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholder’s Deficit

 

$44,892

 

 

$3

 

 

(The accompanying notes are an integral part of the unaudited condensed consolidated financial statements)

 

 
4

Table of Contents

 

LEOPARD ENERGY, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

For the three and nine-month periods ended April 30, 2024 and 2023 (Restated)

 

 

 

For the three month period ended

 

 

For the nine month period ended

 

 

 

April 30, 2024

(Unaudited)

 

 

April 30, 2023

(Unaudited and Restated)

 

 

April 30, 2024

(Unaudited)

 

 

April 30, 2023

(Unaudited and Restated)

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Net Sales

 

 

2,014

 

 

 

-

 

 

 

2,014

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gross Income

 

 

2,014

 

 

 

-

 

 

 

2,014

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

137,756

 

 

 

23,860

 

 

 

212,999

 

 

 

86,065

 

Negotiating expenses

 

 

8,487

 

 

 

-

 

 

 

33,952

 

 

 

-

 

Total operating expenses

 

 

146,243

 

 

 

23,860

 

 

 

246,951

 

 

 

86,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(144,229

 

 

(23,860

)

 

 

(244,937

)

 

 

(86,065

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write off convertible notes

 

 

-

 

 

 

-

 

 

 

8,423

 

 

 

-

 

Write off loan payable

 

 

-

 

 

 

-

 

 

 

13,134

 

 

 

-

 

Write off Accounts payable

 

 

-

 

 

 

-

 

 

 

26,619

 

 

 

-

 

Financial expense

 

 

(161)

 

 

-

 

 

 

(3,186)

 

 

-

 

Total other income (expense)

 

 

(161)

 

 

-

 

 

 

44,990

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(144,390

)

 

 

(23,860

 

 

(199,947

 

 

(86,065

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share – basic and diluted

 

 

(0.11

)

 

 

(0.02

)

 

 

(0.16

 

 

(0.08

Weighted average shares outstanding – basic and diluted

 

 

1,272,917

 

 

 

1,272,892

 

 

 

1,272,917

 

 

 

1,079,077

 

 

(The accompanying notes are an integral part of the unaudited condensed consolidated financial statements)

 

 
5

Table of Contents

 

LEOPARD ENERGY, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

For the nine-month period ended April 30, 2024 and 2023 (Restated)

 

 

 

 Common Stock

 

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Par

Value

 

 

Number

 

 

Par

Value

 

 

paid in

Capital

 

 

Accumulated

Deficit

 

 

Total

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Opening balance as of July 31, 2022

 

 

961,448

 

 

 

961

 

 

 

-

 

 

 

-

 

 

 

11,123,597

 

 

 

(11,323,253)

 

 

(198,695)

Issuance of Common stock from convertible notes conversion

 

 

98,160

 

 

 

98

 

 

 

-

 

 

 

-

 

 

 

23,388

 

 

 

-

 

 

 

23,486

 

Issuance of Common Stock

 

 

37,079

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

Cancellation of Common shares

 

 

(37,079)

 

 

(37)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(37)

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23,758)

 

 

(23,758)

Closing Balance as of October, 2022

 

 

1,059,608

 

 

 

1,059

 

 

 

-

 

 

 

-

 

 

 

11,146,985

 

 

 

(11,347,011)

 

 

(198,967)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Common Stock

 

 

2,034

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Issuance of Preferred stock

 

 

 

 

 

 

 

 

 

 

300,000

 

 

 

300

 

 

 

-

 

 

 

-

 

 

 

300

 

Cancellation of Preferred stock

 

 

 

 

 

 

 

 

 

 

(200,000)

 

 

(200)

 

 

-

 

 

 

-

 

 

 

(200)

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,447)

 

 

(38,447)

Closing Balance as of January 31, 2023

 

 

1,061,643

 

 

 

1,061

 

 

 

100,000

 

 

 

100

 

 

 

11,146,985

 

 

 

(11,385,458)

 

 

(237,312)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Common Stock

 

 

211,273

 

 

 

211

 

 

 

-

 

 

 

-

 

 

 

8,200

 

 

 

-

 

 

 

8,411

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(23,860)

 

 

(23,860)

Closing Balance as of April 30, 2023

 

 

1,272,916

 

 

 

1,272

 

 

 

100,000

 

 

 

100

 

 

 

11,155,185

 

 

 

(11,409,318)

 

 

(252,761)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance as of July 31, 2023

 

 

1,272,917

 

 

 

1,272

 

 

 

100,000

 

 

 

100

 

 

 

11,155,185

 

 

 

(11,472,147)

 

 

(315,590)

Additional paid in capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

266,444

 

 

 

-

 

 

 

266,444

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18,571)

 

 

(18,571)

Closing Balance as of October, 2023

 

 

1,272,917

 

 

 

1,272

 

 

 

100,000

 

 

 

100

 

 

 

11,421,629

 

 

 

(11,490,718)

 

 

(67,717)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid in capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,358

 

 

 

 

 

 

 

54,358

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,986)

 

 

(36,986)

Closing Balance as of January 31, 2024

 

 

1,272,917

 

 

 

1,272

 

 

 

100,000

 

 

 

100

 

 

 

11,475,987

 

 

 

(11,527,704)

 

 

(50,345)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid in capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,523

 

 

 

 

 

 

 

31,523

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(144,390)

 

 

(144,390)

Closing Balance as of April 30, 2024

 

 

1,272,917

 

 

 

1,272

 

 

 

100,000

 

 

 

100

 

 

 

11,507,510

 

 

 

(11,672,094)

 

 

(163,212)

 

(The accompanying notes are an integral part of the unaudited condensed consolidated financial statements)

 

 
6

Table of Contents

 

LEOPARD ENERGY, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month period ended April 30, 2024 and 2023 (Restated)

 

 

 

2024

(Unaudited)

 

 

2023

(Unaudited

and Restated)

 

 

 

$

 

 

$

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss for the period

 

 

(199,947)

 

 

(86,065)

Adjustments to reconcile net loss to cash used in operating activities:

 

 

 

 

 

 

 

 

Convertible Notes Write off

 

 

(8,423)

 

 

-

 

Loan Payable write off

 

 

(13,134)

 

 

-

 

Accounts payable write off

 

 

(26,619)

 

 

-

 

Original initial discount and legal processing

 

 

-

 

 

 

19,340

 

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

Deposits & prepayments

 

 

(3,561)

 

 

-

 

Accounts payable and accrued liabilities

 

 

128,414

 

 

 

5,364

 

Due to parent-operating expenses

 

 

119,598

 

 

 

 

 

Net cash provided from (used in) operating activities

 

 

(3,672)

 

 

(61,361)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Lavaca County Texas Producing Asset

 

 

(39,280)

 

 

-

 

Software Development

 

 

-

 

 

 

(60,942)

Net cash used in investing activities

 

 

(39,280)

 

 

(60,942)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Change in convertible notes payable

 

 

-

 

 

 

102,436

 

Proceeds from issuance of preferred shares

 

 

-

 

 

 

100

 

Proceeds from loan

 

 

-

 

 

 

22,000

 

Loan Repayment

 

 

-

 

 

 

(11,000)

Proceeds from issuance of common shares

 

 

-

 

 

 

8,450

 

Proceeds from additional paid in capital

 

 

45,000

 

 

 

-

 

Net cash provided by financing activities

 

 

45,000

 

 

 

121,986

 

 

 

 

 

 

 

 

 

 

Change in Cash

 

 

2,048

 

 

 

(317)

Cash – beginning of period

 

 

3

 

 

 

320

 

Cash – end of period

 

 

2,051

 

 

 

3

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

 

-

 

 

 

-

 

Income tax

 

 

-

 

 

 

-

 

Non-Cash Activities:

 

 

 

 

 

 

 

 

Stockholder contribution converted from due to parent balance

 

 

307,325

 

 

 

-

 

 

 (The accompanying notes are an integral part of the unaudited condensed consolidated financial statements)

 

 
7

Table of Contents

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of and for the three and nine months ended April 30, 2024 and 2023

 

Note 1. Organization and Business

 

Cyber Apps World Inc. (the “Company”), following the merger with the Company's wholly owned subsidiary on April 9, 2015, (formed for the sole purpose of merging with its parent), has been engaged in the development of mobile applications focusing on allowing users around the world to save money on products and services from member merchants and suppliers instantly with mobile coupons, using their desktops and/or mobile devices, including smartphones. The Company have not been successful in developing revenue from operations.

 

Since its acquisition of a controlling interest in August 2023, Zenith Energy Ltd. (“Zenith Energy”), the Company’s controlling stockholder, the Company will expand its business into the energy sector.

 

The Company filed an Amendment to its Articles of Incorporation (the “Amendment”) with the Secretary of State of Nevada, changing its name from “Cyber Apps World Inc.” to “Leopard Energy, Inc.” effective April 26, 2024.

 

Note 2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the unaudited interim financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

The accompanying unaudited condensed consolidated financial statements include the accounts of Leopard Energy, Inc. (formerly known as Cyber Apps World Inc.) (the “Company”). These financial statements are condensed and, therefore, do not include all disclosures normally required by accounting principles generally accepted in the United States of America. Therefore, these statements should be read in conjunction with the most recent annual financial statements of the Company for the year ended July 31, 2023, included in the Company’s Form 10-K filed with the Securities and Exchange Commission. In particular, the Company’s significant accounting principles were presented as Note 2 to the Financial Statements in that report. In the opinion of management, all adjustments necessary for a fair presentation have been included in the accompanying interim condensed financial statements and consist of only normal recurring adjustments. The results of operations presented in the accompanying interim condensed financial statements are not necessarily indicative of the results that may be expected for the full year ending July 31, 2024.

 

Going Concern

 

The accompanying unaudited interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

 

As reflected in the accompanying unaudited interim financial statements for the nine months ended April 30, 2024, the Company incurred net loss of $199,947. As of April 30, 2024, the Company had accumulated deficit of $11,672,094 and a working capital deficit of $202,492. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

 

The Company’s financial statements for the three and nine months ended April 30, 2024, have been prepared on a going concern basis, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company during the three and nine months ended April 30, 2024, started to cash the first revenues from the 5% royalty interest in a package of seven (7) producing oil wells located in the Eagle Ford Shale, Lavaca County, Texas (the “Eagle Acquisition”), acquired on January 17, 2024.

 

 
8

Table of Contents

 

Management recognized that the Company’s continued existence is dependent upon its ability to obtain needed working capital through additional equity and/or debt financing and revenue to cover expenses as the Company continues to incur losses.

 

Since its incorporation, the Company has financed its operations through advances from its controlling stockholders, third-party convertible debt, and the sale of its common stock. Management’s plans are to finance operations through the sale of equity or other investments for the foreseeable future, as the Company does not receive significant revenue from its business operations. There is no guarantee that the Company will be successful in arranging financing on acceptable terms.

 

The Company’s ability to raise additional capital is affected by trends and uncertainties beyond its control. The Company does not currently have any arrangements for financing, and it may not be able to find such financing if required. Obtaining additional financing would be subject to a number of factors, including investor sentiment. Market factors may make the timing, amount, terms or conditions of additional financing unavailable to it. These uncertainties raise substantial doubt about the ability of the Company to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 

Since its acquisition of a controlling interest in August 2023, Zenith Energy Ltd. (“Zenith Energy”), our controlling stockholder, has provided approximately $307,500 in working capital on behalf of the Company and also put in $45,000 paid in capital. Zenith Energy has indicated that intends to continue to finance the Company and its expansion into the energy sector, pending the receipt of additional financing.

 

The Company’s significant accounting policies are summarized in Note 2 of the Company’s Annual Report on Form 10-K for the year ended July 31, 2023. There were no significant changes to these accounting policies during the three and nine months ended April 30, 2024, and the Company does not expect that the adoption of other recent accounting pronouncements will have a material impact on its financial statements.

 

Restatement of previously issued consolidated financial statements

 

The Company identified series of misstatements and restated its previously issued financial statements for the years ended July 31, 2023 and 2022 in the Form 10-K filed with SEC on April 17, 2024 Accordingly, the Company has restated the accompanying unaudited consolidated financial statements for the nine-month ended April 30, 2023 that were previously included in the Form 10-Q filed with the SEC on July 6, 2023.  

 

The restatement primarily relates to equity retrospectively restatement, convertible bonds redemption liability and liabilities write off upon controlling interest transfer in August 2023.

 

Major Restatement Background

 

In October 2022, the stockholders representing a majority of the Company's issued voting shares, as well as the Company's Board of Directors approved a reverse stock split whereby each 840 pre-split shares of common stock shall be exchanged for one post-split share of common stock.  Common stock, additional paid-in capital and per share data was not presented on a retroactive basis to reflect the reverse stock split in previously filed 10-K. The Company corrected the Changes in Stockholder’s Equity to retrospectively state the movement.

 

Subsequently on August 23, 2023, the original major stockholder, JanBella Group, LLC, sold the 100,000 Series A Preferred Shares it held to Zenith Energy Ltd. for consideration of approximately $398,400. In the change in control transaction, Zenith Energy acquired 99.87% of the voting power of the Company. Upon the share transfer, Zenith Energy bear the settlement for all existing convertible promissory notes and also partial accounts payable balance, the remining liabilities balance were written off per controlling interest transfer. The Company previously recorded the redemption of convertible promissory notes and payment of accounts payable balance by Zenith Energy as other income. After reassessing the situation, the Company corrected the mistake to record the portion paid by Zenith Energy as a paid in capital from stockholder. The Company also reversed an other income generated from tax payable balance written off previously recorded in the three month ended April 30, 2023 based on the fact that the former stockholder JanBella Group, LLC did not pay off the tax balance by the completion of controlling interest transfer.

 

 
9

Table of Contents

 

The impact of restatement

 

The following table summarized the effect of the restatement on each financial statement line items as of and for the nine month ended April 30, 2023, as indicated:

 

Summary of restatement – Unaudited consolidated statements of operations and comprehensive loss

 

 

 

For the three month period ended

 

 

For the nine month period ended

 

 

30-Apr-23

RESTATED

 

 

30-Apr-23

PREVIOUSLY FILED

 

 

30-Apr-23

RESTATED

 

30-Apr-23

PREVIOUSLY FILED

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Net Sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gross Income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

23,860

 

 

 

29,321

 

 

 

86,065

 

 

 

47,884

 

Negotiating expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total operating expenses

 

 

23,860

 

 

 

29,321

 

 

 

86,065

 

 

 

47,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(23,860

)

 

 

(29,321

)

 

 

(86,065

 

 

(47,884

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(23,860

)

 

 

(29,321

)

 

 

(86,065

 

 

(47,884

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share – basic and diluted

 

 

(0.01

 

 

(0.01

 

 

(0.08

)

 

 

(0.04

Weighted average shares outstanding – basic and diluted

 

 

1,272,892

 

 

 

1,272,892

 

 

 

1,079,077

 

 

 

1,272,892

 

 

 

 
10

Table of Contents

 

 

Summary of restatement – unaudited consolidated statement of changes in stockholders’ deficit

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

For the nine-month period ended April 30, 2023 (Unaudited and Restated)

 

 

 

 Common Stock

 

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

Number

 

 

Par

Value

 

 

Number

 

 

Par

Value

 

 

paid in

Capital

 

 

Accumulated

Deficit

 

 

Total

 

 

 

 

 

$

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Opening balance as of July 31, 2022

 

 

961,448

 

 

 

961

 

 

 

-

 

 

 

-

 

 

 

11,123,597

 

 

 

(11,323,253)

 

 

(198,695)

Issuance of Common stock from convertible notes conversion

 

 

98,160

 

 

 

98

 

 

 

-

 

 

 

-

 

 

 

23,388

 

 

 

-

 

 

 

23,486

 

Issuance of Common Stock

 

 

37,079

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

Cancellation of Common shares

 

 

(37,079)

 

 

(37)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(37)

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23,758)

 

 

(23,758)

Closing Balance as of October, 2022

 

 

1,059,608

 

 

 

1,059

 

 

 

-

 

 

 

-

 

 

 

11,146,985

 

 

 

(11,347,011)

 

 

(198,967)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Common Stock

 

 

2,034

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Issuance of Preferred stock

 

 

 

 

 

 

 

 

 

 

300,000

 

 

 

300

 

 

 

-

 

 

 

-

 

 

 

300

 

Cancellation of Preferred stock

 

 

 

 

 

 

 

 

 

 

(200,000)

 

 

(200)

 

 

-

 

 

 

-

 

 

 

(200)

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,447)

 

 

(38,447)

Closing Balance as of January 30, 2023

 

 

1,061,643

 

 

 

1,061

 

 

 

100,000

 

 

 

100

 

 

 

11,146,985

 

 

 

(11,385,458)

 

 

(237,312)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Common Stock

 

 

211,273

 

 

 

211

 

 

 

-

 

 

 

-

 

 

 

8,200

 

 

 

-

 

 

 

8,411

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(23,860)

 

 

(23,860)

Closing Balance as of April 30, 2023

 

 

1,272,916

 

 

 

1,272

 

 

 

100,000

 

 

 

100

 

 

 

11,155,185

 

 

 

(11,409,318)

 

 

(252,761)

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

For the nine-month period ended April 30, 2023 (Previously filed)

  

 

 

Common Stock

 

 

Preferred Stock

 

 

Additional

 

 

Shares

 

 

 

 

 

 

 

Number

 

 

Par

Value

 

 

Number

 

 

Par

Value

 

 

Paid in

Capital

 

 

to be

issued

 

 

Accumulated

Deficit

 

 

Total

 

 

 

 

 

$

 

 

 

 

$

 

 

 $

 

 

$

 

 

$

 

 

$

 

Opening Balance as of July 31, 2022

 

 

807,616,147

 

 

 

444,701

 

 

 

100,000

 

 

 

100

 

 

 

10,654,292

 

 

 

-

 

 

 

(10,882,935)

 

 

216,158

 

Issuance of Common Stock

 

 

98,045,405

 

 

 

62,052

 

 

 

-

 

 

 

-

 

 

 

(30,152)

 

 

 

 

 

 

-

 

 

 

31,900

 

Preferred Stock Issued

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

200

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200

 

Cancellation of Common  Shares

 

 

(904,390,639)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Round up Shares

 

 

2,004

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

(2)

 

 

-

 

 

 

-

 

 

 

-

 

Net Loss

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(47,884)

 

 

(47,884)

Closing Balance as of April 30, 2023

 

 

1,272,917

 

 

 

506,755

 

 

 

300,000

 

 

 

300

 

 

 

10,624,138

 

 

 

-

 

 

 

(10,930,818)

 

 

200,374

 

 

 

 
11

Table of Contents

 

 

Summary of restatement – unaudited condensed consolidated statement of cash flows

 

For the nine month

period ended

 

 

April 30,

 

 

 

2023

 

 

2023

 

 

 

(Unaudited and Restated)

 

 

(Previously

filed)

 

 

 

$

 

 

$

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss for the period

 

 

(86,065 )

 

 

(47,884 )

Adjustments to reconcile net loss to cash used in operating activities:

 

 

 

 

 

 

 

 

Original initial discount and legal processing

 

 

19,340

 

 

 

 

 

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

Deposits & prepayments

 

 

-

 

 

 

-

 

Accounts payable and accrued liabilities

 

 

5,364

 

 

 

(27,078 )

Net cash provided from (used in) operating activities

 

 

(61,361 )

 

 

(74,961 )

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Software development

 

 

(60,942 )

 

 

(60,942 )

Net cash used in investing activities

 

 

(60,942 )

 

 

(60,942 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Change in convertible notes payable

 

 

102,436

 

 

 

103,486

 

Proceeds from Loan

 

 

22,000

 

 

 

-

 

Loan Repayment

 

 

(11,000 )

 

 

-

 

Proceeds from issuance of preferred shares

 

 

100

 

 

 

200

 

Proceeds from issuance of common shares

 

 

8,450

 

 

 

62,054

 

Proceeds from issuance of additional paid in capital

 

 

-

 

 

 

(30,154 )

Net cash provided by financing activities

 

 

121,986

 

 

 

135,586

 

 

 

 

 

 

 

 

 

 

Change in Cash

 

 

(317 )

 

 

(317 )

 

 

 

 

 

 

 

 

 

Cash – beginning of period

 

 

320

 

 

 

320

 

 

 

 

 

 

 

 

 

 

Cash – end of period

 

 

3

 

 

 

3

 

 

 
12

Table of Contents

 

Note 3. Other assets

 

On January 17, 2024, the Company purchased a 5% royalty interest in a package of seven (7) producing oil wells located in the Eagle Ford Shale, Lavaca County, Texas (the “Eagle Acquisition”). The Eagle Acquisition is the Company’s first transaction in the U.S. energy production and development sector. The Company intends to complete additional acquisitions of this kind in the near future and continue its focus on the U.S. energy sector.

 

Note 4. Net Profit/Loss Per Common Share

 

Basic profit/loss per common share is computed based on the weighted average number of shares outstanding during the year. Diluted earnings per common share is computed by dividing net loss by the weighted average number of common shares and potential common shares during the specified periods. The Company has no outstanding options or warrants that could affect the calculated number of shares. Common stock equivalents related to convertible debt are detailed in Note 5.

 

Note 5. Convertible Notes Payable and Loan Payable

 

As of July 31, 2023, the Company holds a balance of convertible note payable in the amount of $179,150, and a balance of loan payable in the amount of $13,134. Loan payable balance was written off in August 2023, in connection with the Zenith Energy’s group acquisition, and the Company recognized a other income from the writing off. All convertible promissory notes balance were fully redeemed and paid by Zenith Energy.

 

Convertible Promissory Note

 

On January 4, 2022, the Company issued a convertible promissory note to an otherwise unaffiliated investor in the original principal amount of $50,000 with a gross proceed of $46,250. The note would mature on January 4, 2023. The note carries a 10% interest rate and was partially converted into 64,504 shares at an average of $ 0.41 per share by July 25, 2022, and the remaining balance of $23,450 as of July 31,2022 was fully converted into 98,160 shares at an average of $0.24 per share by August 23, 2023. 

 

On May 9, 2022, the Company issued a convertible promissory note to an otherwise unaffiliated investor in the original principal amount of $53,750 and a gross proceed of $53,750. The note would mature on May 9, 2023. The note carries a 10% interest rate and as of July 31, 2023, the note was in default. The balance and interest accrued in total of 60,730 have been redeemed and paid by Zenith Energy in full amount in August 2023.

 

On September 13, 2022, the Company issued a convertible promissory note to an otherwise unaffiliated investor in the original principal amount of $33,000 with a gross proceed of $30,000. The note would mature on September 13, 2023. The note carries a 10% interest rate and the balance has been redeemed and paid by Zenith Energy in full amount in August 2023.

 

On December 15, 2022, the Company issued a convertible promissory note to JanBella Group, LLC (“JanBella”) in the original principal amount of $46,750 and a gross proceed of $40,000. During the year ended July 31,2023, $12,564 has been redeemed in cash and leaving a balance of $34,186 as of July, 31,2023. The note would mature on December 15, 2023. The note carries a 10% interest rate; There were 100,000 shares of Series A Preferred Shares had been issued and pledged to secure the note made by the Company to JanBella. On June 27, 2023, JanBella acquired the 100,000 outstanding Series A Preferred Shares in satisfaction of this promissory note. The balance of $34,186 been redeemed and paid by Zenith Energy in full amount per preferred share transfer agreement entered by JanBella and Zenith Energy in August 2023.

 

On January 17, 2023, the Company issued a convertible promissory note to an otherwise unaffiliated investor  in the original principal amount of $48,750 and a gross proceeds of  $45,000. The note would mature on January 17, 2024. The note carries a 10% interest rate and the balance of $51,354 has been redeemed and paid by Zenith Energy in full amount in August 2023.

 

As of April 30,2024, the Company has no convertible promissory note balance.

 

 
13

Table of Contents

  

Note 6. Preferred Stock and Common Stock

 

Preferred Stock

 

In December 2022 and January 2023, the Company issued total 200,000 shares of Series A Super Voting Preferred Stock (the “Series A Preferred Shares”) to an otherwise unaffiliated investor. These 200,000 Series A Preferred Shares were cancelled for 100,000 each time, on June 27 and July 07, 2023, respectively.

 

On June 27, 2022, the Company issued 100,000 Series A Preferred Shares for consideration of $0.001 per share to an unaffiliated investor with 0 gross proceeds. The Series A Preferred Shares had been pledged to secure a note made by the Company to JanBella since December 15, 2022.

 

On June 27, 2023, JanBella acquired 100,000 outstanding Series A Preferred Shares in satisfaction of a promissory note made by the Company in favor of JanBella, representing 99.87% of the voting power of the Company.

 

On August 23, 2023, JanBella sold its Series A Preferred Shares it held to Zenith Energy Ltd. (“Zenith Energy”). Zenith Energy. In the change in control transaction, Zenith Energy acquired the 100,000 Series A Preferred Shares from JanBella for consideration of approximately $398,400. The Series A Stock shall have the following preferences, powers, designations and other special rights: Each Series A Preferred Share entitles the Unaffiliated investor to 10,000 votes on all matters submitted to the stockholders of the Company's common stock. The Unaffiliated investor of the Series A Preferred Shares votes together with the Unaffiliated investors of common stock as a single class upon all matters submitted to a vote of stockholders.        ·

 

The Unaffiliated investors of Series A Preferred Shares are not entitled to receive dividends paid on the Company's Common Stock.

 

Upon liquidation, dissolution and winding up of the Company, whether voluntary or involuntary, the Unaffiliated investors of the Series A Preferred Shares then outstanding are not entitled to receive out of the assets of the Company, whether from capital or earnings available for distribution, any amounts which will be otherwise available to and distributed to the holders of common stock.

 

Common Stock

 

Effective January 18, 2013, the Company filed with Secretary of State of Nevada a Certificate of Change that affected a 1:50 reverse split in the Company's outstanding common stock and a reduction of the Company’s authorized common stock in the same 1:50 ratio, from 500,000,000 shares to 10,000,000 shares. The Company  has retroactively restated all share amounts to show effects of the Common Stock split.

 

On August 18, 2021, the Company increased its authorized capital to 5,000,000,000 shares of common stock with par value $0.00075.

 

During the three and nine-months ended April 30, 2024, the Company issued no common stock.

 

 
14

Table of Contents

  

In October 2022, the stockholders representing a majority of the Company's issued voting shares, as well as the Company's Board of Directors approved a reverse stock split whereby each 840 pre-split shares of common stock shall be exchanged for one post-split share of common stock. Concurrently with the reverse split, the Company has approved the decrease in its authorized shares of common stock from 5,000,000,000 shares with par value $0.00075 to 250,000,000 shares with par value $0.001. The Company has retroactively restated all share amounts to show effects of the reverse split.

 

During the nine months ended April 30, 2023, the Company issued 348,546 shares of common stock for total proceeds of $31,897. The Company also cancelled 37,079 shares of common stock for no monetary amount.

 

Note 7. Related Party Transactions

 

There were no reportable related party transactions during three and nine month ended April 30, 2024 and 2023.

 

Note 8. Commitments and Contingencies

From time to time, the Company may be involved in litigation in the ordinary course of business. The Company is not currently involved in any litigation that the Company believe could have a material adverse effect on its financial condition or results of operations.

 

Note 9. Subsequent Events

 

Management evaluated all additional events through June 23, 2024, which is the date the financial statements were available to be issued. Based upon this review, unless noted below, the Company did not identify any material subsequent events that would have required adjustment or disclosure in the financial statements. 

 

 
15

Table of Contents

  

ITEM 2. Management’s Discussion and Analysis of our Financial Conditions and Results of Operations.

 

Forward Looking Statements

 

Certain statements made in this Quarterly Report on Form 10-Q (this “Report”) may constitute “forward-looking statements on our current expectations and projections about future events.” These forward-looking statements involve known or unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by some words such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates” and similar expressions. These statements are based on our current beliefs, expectations, and assumptions and are subject to a number of risks and uncertainties. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These forward-looking statements are made as of the date of this Report, and we assume no obligation to update these forward-looking statements whether as a result of new information, future events, or otherwise, other than as required by law. In light of these assumptions, risks, and uncertainties, the forward-looking events discussed in this Report might not occur and actual results and events may vary significantly from those discussed in the forward-looking statements.

 

Background

 

We were incorporated on July 15, 2002, under the laws of the State of Nevada under the name Titan Web Solutions, Inc. with a view to offering a full range of business consulting services in the retail specialty coffee industry in China.

 

On April 9, 2015, we merged with our wholly owned subsidiary Cyber Apps World Inc. and concurrently changed our name to Cyber Apps World Inc. Our business focused on the development of mobile applications focusing on allowing users around the world to save money on products and services from member merchants and suppliers instantly with mobile coupons, using their desktops and/or mobile devices, including smartphones.

 

On July 6, 2023, JanBella Group, LLC (“JanBella Group”), a family office, acquired 100,000 outstanding shares of Super A Voting Preferred Stock (the “Series A Preferred Shares”) in satisfaction of a promissory note made by the Company in favor of JanBella Group. The Series A Preferred Shares had been pledged to secure a note made by the Company to JanBella. Thereupon, Mohammed Irfan Raimiya Kazi, the Company’s Chief Executive Officer and a director and Kateryna Malenko, the Company’s Secretary and a director, resigned as officers and directors of the Company and William Alessi, an affiliate of JanBella Group, was appointed the sole officer and director of the Company. The Series A Preferred Shares entitle the holder thereof to 99.97% of the voting power of the Company.

 

On August 23, 2023, JanBella Group sold the Series A Preferred Shares to Zenith Energy . Zenith Energy is a British Columbia corporation based in Vancouver, B.C., engaged in energy production projects on three continents, whose shares are traded on the London Stock Exchange and Euronext Oslo.

 

In the change in control transaction, Zenith Energy acquired the 100,000 Series A Preferred Shares, representing 99.87% of the voting power of the Company, from JanBella for consideration of approximately $398,400. As part of the transaction, William Alessi, the sole officer and director of the Company, appointed Luca Benedetto, Ippolito Cattaneo, and Dario Sodero as directors of the Company. Thereafter, Mr. Alessi resigned as CYAP’s sole director and officer.

 

In addition to the foregoing, Mr. Luca Benedetto was appointed President and Treasurer of the Company and Mr. Ippolito Cattaneo was appointed as the Company’s Secretary.

 

On March 6, 2024, Ippolito Cattaneo stepped down as Secretary and a director of the Company.

 

Following the change in control transaction, the Company began shifting its business focus to acquiring  energy production and development opportunities in the U.S.

 

 
16

Table of Contents

 

On October 4, 2023, the Company incorporated its newly created subsidiary CYAP Oil, LLC, in Houston (Texas).

 

On January 17, 2024, the Company purchased a 5% royalty interest in a package of seven (7) producing oil wells located in the Eagle Ford Shale, Lavaca County, Texas (the “Eagle Acquisition”).

 

The Eagle Acquisition is the Company’s first transaction in the U.S. energy production and development sector. The Company intends to complete additional acquisitions of this kind in the near future and continue its focus on the U.S. energy sector.

 

On April 26, 2024, the Company changed its name in Leopard Energy, Inc. 

 

Since completion of the change in control transaction, Zenith Energy, our controlling stockholder has advanced approximately $352,000 in working capital on our behalf.  Zenith Energy has advised us that intends to provide the Company with additional working capital to fund the operations and acquisitions, pending receipt of additional funding.

 

Results of Operations

 

 

 

For the three months ended

 

 

 

April 30, 2024

 

 

April 30, 2023

 

Net income (loss)

 

 

(144,390)

 

 

(23,860)

Total operating expenses

 

 

(146,243)

 

 

-

 

Total other income (expense)

 

 

(161)

 

 

-

 

Revenues

 

 

2,014

 

 

 

-

 

 

 

 

For the nine months ended

 

 

 

April 30, 2024

 

 

April 30, 2023

 

Net income (loss)

 

 

(199,947)

 

 

(86,065)

Total operating expenses

 

 

(246,951)

 

 

(86,065)

Total other income (expense)

 

 

44,990

 

 

 

-

 

Revenues

 

 

2,014

 

 

 

-

 

 

The loss for the three and nine months ended April 30, 2024, was due to the professional services fee under general and administrative expenses. partially balanced by the write off of the liabilities subsequent the completion of the acquisition by Zenith Energy, and to the revenues the oil sold during the last quarter. All the expenses were paid by the parent company Zenith Energy Ltd, who renounced to its credit.

 

The loss for the three and nine months ended April 30, 2023, consisted entirely of general and administrative fees.

 

The Company started generating revenues during the three-month ended April 30, 2024, for $2,014, the revenue is related to the oil sold during the period.

 

 
17

Table of Contents

 

Liquidity and Capital Resources

 

 

 

April 30, 2024

 

Cash

 

 

2,051

 

Deposits & prepayments

 

 

3,561

 

Total current assets

 

 

5,612

 

 

 

 

 

 

Non current  assets

 

 

39,280

 

 

 

 

 

 

Current liabilities (Accounts payable)

 

 

208,104

 

Non -current liabilities

 

 

-

 

 

We expect we will require additional capital to meet our long-term operating requirements, We expect to raise additional capital through, among other methods, the sale of equity or debt securities, Zenith Energy, our controlling stockholder has advised us that intends to provide the Company with working capital to fund the operations and acquisitions, pending receipt of additional funding.

 

Cash Flows from Operating Activities

 

 

 

For the three months ended

 

 

 

April 30, 2024

 

 

April 30, 2023

 

Net cash provided from (used in) operating activities

 

 

(3,650)

 

 

289

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended 

 

 

April 30, 2024

 

 

April 30, 2023

 

Net cash provided from (used in) operating activities

 

 

(3,672)

 

 

(61,361)

 

Cash Flows from Investing Activities

 

 

 

For the three months ended

 

 

 

April 30, 2024

 

 

April 30, 2023

 

Net cash provided by (used in) investing activities

 

 

-

 

 

 

(9,000)

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended

 

 

April 30, 2024

 

 

April 30, 2023

 

Net cash provided by (used in) investing activities

 

 

(39,280)

 

 

(60,942)

 

Cash Flows from Financing Activities

 

 

 

For the three months ended

 

 

 

April 30, 2024

 

 

April 30, 2023

 

Net cash provided by (used in) financing activities

 

 

-

 

 

 

8,450

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended  

 

 

April 30, 2024

 

 

April 30, 2023

 

Net cash provided by (used in) financing activities

 

 

45,000

 

 

 

121,986

 

 

 
18

Table of Contents

 

Off – Balance Sheet Arrangements

 

As of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Going Concern

 

The independent auditors’ report accompanying our July 31, 2023, financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared “assuming that we will continue as a going concern,” which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our senior management, which presently consists of Luca Benedetto, our President and Treasurer (our Principal Executive, Financial and Accounting Officer), as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our senior management, which presently consists of Andrea Cattaneo, our Chief Executive Officer and President (our Principal Executive Officer) and Luca Benedetto, our Chief Financial Officer  (our Financial and Accounting Officer) of the effectiveness of the design and operation of our disclosure controls and procedures as of April 30, 2024. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting described in the Company’s Annual Report on Form 10-K for the year ended July 31, 2023, as amended, our Chief Executive Officer and President and Chief Financial Officer  concluded that our disclosure controls and procedures were not effective.  See our

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended April 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
19

Table of Contents

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A.  Risk Factors.

 

As a “smaller reporting company” we are not required to disclose information under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety

 

Not Applicable.

 

Item 5. Other Information

 

None.

 

 
20

Table of Contents

 

Item 6. Exhibits.

 

Exhibit No.

 

Description of Exhibit

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes- Oxley Act

 

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act

 

 

 

32.1*

 

Certification of Chief Executive Officer under Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.

 

 

 

32.2*

 

Certification of Chief Financial Officer under Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act

 

 

 

101.INS**

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH**

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL**

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB**

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

 

 

 

101.DEF**

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.PRE**

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104**

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

Filed herewith.

**

Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.

 

 
21

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LEOPARD ENERGY, INC.

 

 

 

 

Date: June 24, 2024

By:

/s/ Luca Benedetto

 

 

Luca Benedetto

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 
22

 

o