XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Total Common Shareholders' Equity
Noncontrolling Interests
Beginning Balance (in shares) at Dec. 31, 2021   14,129,519            
Beginning Balance at Dec. 31, 2021 $ 1,226,855 $ 195 $ 925,387 $ 450,165 $ (312,573) $ (964) $ 1,062,210 $ 164,645
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income/(loss) 24,658     36,651     36,651 (11,993)
Dividends (81,390)     (81,390)     (81,390)  
Amortization/issuance of restricted stock (1) [1] 114,048   114,048       114,048  
Repurchase of common stock through share repurchase program (in shares)   (653,029)            
Repurchase of common stock through share repurchase program (92,945)       (92,945)   (92,945)  
Issuance of treasury shares for restricted stock vestings (in shares)   854,668            
Issuance of treasury shares for restricted stock vestings 0   (50,934)   50,934   0  
Repurchase of common stock from employees (in shares)   (136,440)            
Repurchase of common stock from employees (20,927)       (20,927)   (20,927)  
Shares reserved/issued for director compensation (in shares)   2,038            
Shares reserved/issued for director compensation 253   253       253  
Other comprehensive income/(loss) (686)         (686) (686)  
Fund capital contributions/(distributions), net (13,503)           0 (13,503)
Ending Balance (in shares) at Mar. 31, 2022   14,196,756            
Ending Balance at Mar. 31, 2022 1,156,363 $ 195 988,754 405,426 (375,511) (1,650) 1,017,214 139,149
Beginning Balance (in shares) at Dec. 31, 2021   14,129,519            
Beginning Balance at Dec. 31, 2021 1,226,855 $ 195 925,387 450,165 (312,573) (964) 1,062,210 164,645
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income/(loss) $ 52,433              
Repurchase of common stock through share repurchase program (in shares) (1,068,387)              
Repurchase of common stock through share repurchase program $ (142,900)              
Repurchase of common stock from employees (in shares) (139,073)              
Repurchase of common stock from employees $ (21,300)              
Ending Balance (in shares) at Jun. 30, 2022   13,792,668            
Ending Balance at Jun. 30, 2022 1,177,635 $ 195 1,006,093 418,406 (425,095) (2,960) 996,639 180,996
Beginning Balance (in shares) at Mar. 31, 2022   14,196,756            
Beginning Balance at Mar. 31, 2022 1,156,363 $ 195 988,754 405,426 (375,511) (1,650) 1,017,214 139,149
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income/(loss) 27,775     21,390     21,390 6,385
Dividends (8,410)     (8,410)     (8,410)  
Amortization/issuance of restricted stock (1) [1] 17,612   17,612       17,612  
Repurchase of common stock through share repurchase program (in shares)   (415,358)            
Repurchase of common stock through share repurchase program (49,991)       (49,991)   (49,991)  
Issuance of treasury shares for restricted stock vestings (in shares)   10,207            
Issuance of treasury shares for restricted stock vestings 0   (738)   738   0  
Repurchase of common stock from employees (in shares)   (2,633)            
Repurchase of common stock from employees (331)       (331)   (331)  
Shares reserved/issued for director compensation (in shares)   3,696            
Shares reserved/issued for director compensation 465   465       465  
Other comprehensive income/(loss) (1,310)         (1,310) (1,310)  
Fund capital contributions/(distributions), net 35,462           0 35,462
Ending Balance (in shares) at Jun. 30, 2022   13,792,668            
Ending Balance at Jun. 30, 2022 1,177,635 $ 195 1,006,093 418,406 (425,095) (2,960) 996,639 180,996
Beginning Balance (in shares) at Dec. 31, 2022   13,673,064            
Beginning Balance at Dec. 31, 2022 1,254,028 $ 195 1,044,719 453,311 (441,653) (2,499) 1,054,073 199,955
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income/(loss) 33,446     25,634     25,634 7,812
Dividends (50,861)     (50,861)     (50,861)  
Amortization/issuance of restricted stock (1) [1] 67,682   67,682       67,682  
Issuance of treasury shares for restricted stock vestings (in shares)   1,584,696            
Issuance of treasury shares for restricted stock vestings 0   (121,284)   121,284   0  
Repurchase of common stock from employees (in shares)   (426,031)            
Repurchase of common stock from employees (60,831)       (60,831)   (60,831)  
Shares reserved/issued for director compensation (in shares)   1,398            
Shares reserved/issued for director compensation 192   192       192  
Other comprehensive income/(loss) 955         955 955  
Fund capital contributions/(distributions), net (5,048)           0 (5,048)
Ending Balance (in shares) at Mar. 31, 2023   14,833,127            
Ending Balance at Mar. 31, 2023 1,239,563 $ 195 991,309 428,084 (381,200) (1,544) 1,036,844 202,719
Beginning Balance (in shares) at Dec. 31, 2022   13,673,064            
Beginning Balance at Dec. 31, 2022 1,254,028 $ 195 1,044,719 453,311 (441,653) (2,499) 1,054,073 199,955
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income/(loss) $ 48,077              
Repurchase of common stock through share repurchase program (in shares) 0              
Repurchase of common stock through share repurchase program $ 0              
Repurchase of common stock from employees (in shares) (447,454)              
Repurchase of common stock from employees $ (63,700)              
Ending Balance (in shares) at Jun. 30, 2023   15,078,165            
Ending Balance at Jun. 30, 2023 1,258,471 $ 195 977,483 418,767 (362,928) (765) 1,032,752 225,719
Beginning Balance (in shares) at Mar. 31, 2023   14,833,127            
Beginning Balance at Mar. 31, 2023 1,239,563 $ 195 991,309 428,084 (381,200) (1,544) 1,036,844 202,719
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income/(loss) 14,631     3,954     3,954 10,677
Dividends (13,271)     (13,271)     (13,271)  
Amortization/issuance of restricted stock (1) [1] 6,693   6,693       6,693  
Issuance of treasury shares for restricted stock vestings (in shares)   261,531            
Issuance of treasury shares for restricted stock vestings 0   (21,158)   21,158   0  
Repurchase of common stock from employees (in shares)   (21,423)            
Repurchase of common stock from employees (2,886)       (2,886)   (2,886)  
Shares reserved/issued for director compensation (in shares)   4,930            
Shares reserved/issued for director compensation 639   639       639  
Other comprehensive income/(loss) 779         779 779  
Fund capital contributions/(distributions), net 12,323           0 12,323
Ending Balance (in shares) at Jun. 30, 2023   15,078,165            
Ending Balance at Jun. 30, 2023 $ 1,258,471 $ 195 $ 977,483 $ 418,767 $ (362,928) $ (765) $ 1,032,752 $ 225,719
[1] Includes amortization of restricted stock issued in conjunction with the Company's acquisitions.