XML 193 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2020
Sales $ 211.7 $ 199.4 $ 425.5 $ 309.2 $ 174.6 $ 175.2 $ 345.9 $ 836.6 $ 695.7 $ 1,244.1 $ 1,145.8 $ 1,004.9
Gross profit 33.1 30.2 108.4 58.5 37.6 39.6 84.1 171.7 161.3 196.8 230.2 219.8
Selling, general and administrative expenses               92.7 86.4 153.9 123.1 116.8
Operating earnings               79.0 74.9 42.9 107.1 103.0
Other expense (income):                        
Interest expense               44.3 47.2 55.2 59.8 62.7
Gain on foreign exchange               (0.6) (10.8) (14.9) 5.6 (4.6)
Net loss in equity investees               0.5 0.0 5.2 0.5 0.0
Other (income) expense, net               (0.3) 0.3 (0.3) (0.2) 0.4
(Loss) earnings before income taxes from continuing operations               35.1 38.2 (2.3) 41.4 44.5
Income tax expense from continuing operations               14.2 10.3 35.0 5.8 1.9
Net (loss) earnings from continuing operations (4.6) (16.4) 41.9 14.7 (4.9) (7.2) 40.0 20.9 27.9 (37.3) 35.6 42.6
Net earnings (loss) from discontinued operations               (234.2) 7.1 12.2 (220.8) 20.5
Net (loss) earnings $ (56.0) $ 57.1 $ (214.4) $ 28.1 $ 4.3 $ (3.3) $ 34.0 $ (213.3) $ 35.0 $ (25.1) $ (185.2) $ 63.1
Basic net earnings from continuing operations per common share (in dollars per share) $ (0.14) $ (0.49) $ 1.22 $ 0.42 $ (0.15) $ (0.22) $ 1.17 $ 0.59 $ 0.80 $ (1.10) $ 1.01 $ 1.22
Basic net (loss) earnings from discontinued operations per common share (in dollars per share)               (6.89) 0.21 0.36 (6.49) 0.60
Basic net (loss) earnings per common share (in dollars per share) (1.65) 1.64 (6.32) 0.82 0.12 (0.11) 0.99 (6.30) 1.01 (0.74) (5.48) 1.83
Diluted net earnings from continuing operations per common share (in dollars per share) (0.14) (0.49) 1.21 0.42 (0.15) (0.22) 1.16 0.58 0.79 (1.10) 1.00 1.22
Diluted net (loss) earnings from discontinued operations per common share (in dollars per share)               (6.89) 0.21 0.36 (6.49) 0.60
Diluted net (loss) earnings per common share (in dollars per share) $ (1.65) $ 1.63 $ (6.32) $ 0.81 $ 0.11 $ (0.11) $ 0.99 $ (6.30) $ 1.00 $ (0.74) $ (5.48) $ 1.82
Weighted-average common shares outstanding:                        
Basic (in shares) 34,043 34,020 33,974 33,958 33,947 33,915 33,892 34,013 33,918 34,120 33,999 33,928
Diluted (in shares) 34,099 34,078 34,012 33,977 33,947 33,915 33,892 34,063 33,918 34,120 34,042 33,928
Shipping and handling cost                        
Cost of goods and services               $ 220.1 $ 174.6 $ 379.5 $ 295.8 $ 250.3
Product cost                        
Cost of goods and services               $ 444.8 $ 359.8 $ 667.8 $ 619.8 $ 534.8