NPORT-EX 2 EOPTFI0OptimumFixedIncFd.htm optfi_optimum-fif.htm - Generated by SEC Publisher for SEC Filing

Schedule of investments

Optimum Fixed Income Fund

June 30, 2020 (Unaudited)

    Principal   Value      Principal   Value 
    amount°   (US $)      amount°   (US $) 
Agency Asset-Backed Securities - 0.04%     Agency Collateralized Mortgage Obligations (continued) 
   SLM Student Loan Trust            Fannie Mae REMICs        
       Series 2003-11 A6 144A                Series 2001-14 Z        
       0.863% (LIBOR03M +                6.00% 5/25/31   3,138 $  3,517 
       0.55%) 12/15/25 #   187,044 $  185,580         Series 2007-30 OE        
       Series 2008-9 A 2.491%                1.784% 4/25/37 W^   1,942,846   1,705,197 
       (LIBOR03M + 1.50%)                Series 2008-24 ZA        
       4/25/23   744,532   728,476         5.00% 4/25/38   7,749,896   8,860,651 
Total Agency Asset-Backed                Series 2009-2 AS 5.516%        
   Securities (cost $933,648)       914,056         (5.70% minus LIBOR01M,        
                 Cap 5.70%) 2/25/39 S   374,662   61,134 
Agency Collateralized Mortgage Obligations - 3.01%         Series 2009-68 SA 6.566%        
                 (6.75% minus LIBOR01M,        
   Fannie Mae Connecticut                Cap 6.75%) 9/25/39 S   168,912   32,116 
Avenue Securities                  
       Series 2017-C03 1M2                Series 2011-118 DC        
       3.185% (LIBOR01M +                4.00% 11/25/41   746,600   798,761 
3.00%) 10/25/29   7,000,000   7,040,029         Series 2017-40 GZ        
       Series 2017-C04 2M2                3.50% 5/25/47   369,736   410,543 
       3.035% (LIBOR01M +                Series 2017-77 HZ        
2.85%) 11/25/29   401,840   394,790         3.50% 10/25/47   525,120   577,625 
       Series 2018-C01 1M2                Series 2017-94 CZ        
       2.435% (LIBOR01M +                3.50% 11/25/47   329,304   358,746 
       2.25%, Floor 2.25%)                Series 2017-95 FA 0.72%        
       7/25/30 1,430,124   1,395,438         (LIBOR01M + 0.35%, Floor        
       Series 2018-C02 2M2                0.35%) 11/25/47   432,433   431,476 
       2.385% (LIBOR01M +          Freddie Mac REMICs        
       2.20%, Floor 2.20%)       Series 2165 PE        
       8/25/30 490,645   479,592         6.00% 6/15/29   46,451   52,900 
       Series 2018-C03 1M2       Series 3143 BC        
       2.335% (LIBOR01M +              5.50% 2/15/36   1,203,741   1,409,699 
       2.15%, Floor 2.15%)              Series 3289 SA 6.565%        
       10/25/30 695,708   683,696         (6.75% minus LIBOR01M,        
       Series 2018-C05 1M2              Cap 6.75%) 3/15/37 S   528,501   117,626 
       2.535% (LIBOR01M +       Series 4676 KZ        
       2.35%, Floor 2.35%)              2.50% 7/15/45   362,569   380,126 
       1/25/31 499,455   488,329     Freddie Mac Structured        
   Fannie Mae Grantor Trust              Agency Credit Risk Debt        
Series 1999-T2 A1                Notes        
       7.50% 1/19/39   5,276   5,789         Series 2017-DNA1 M2        
Series 2004-T1 1A2                3.435% (LIBOR01M +      
       6.50% 1/25/44   5,004   5,911         3.25%, Floor 3.25%)      
   Fannie Mae REMIC Trust                7/25/29 750,000   756,551 
Series 2004-W4 A5                Series 2017-DNA3 M2      
       5.50% 6/25/34   2,077   2,076         2.685% (LIBOR01M +        
       Series 2004-W11 1A2                2.50%) 3/25/30   315,000   316,550 
       6.50% 5/25/44   33,566   39,825         Series 2018-HQA1 M2        
       Series 2004-W15 1A1                2.485% (LIBOR01M +        
       6.00% 8/25/44   26,972   31,312         2.30%) 9/25/30   765,433   754,288 
Fannie Mae REMICs                  
Series 1999-19 PH                  
       6.00% 5/25/29   52,283   59,273           

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 1


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal   Value      Principal   Value 
    amount°   (US $)      amount°   (US $) 
Agency Collateralized Mortgage Obligations (continued)  Agency Collateralized Mortgage Obligations (continued) 
   Freddie Mac Structured            GNMA        
       Agency Credit Risk REMIC         Series 2012-H18 NA        
       Trust                0.823% (LIBOR01M +        
       Series 2019-DNA4 M2                0.52%, Cap 10.50%, Floor        
       144A 2.135% (LIBOR01M                0.52%) 8/20/62   382,420 $  382,337 
       + 1.95%) 10/25/49 #   1,407,393 $  1,379,372         Series 2012-H29 SA        
       Series 2019-HQA4 M2                0.818% (LIBOR01M +        
       144A 2.235% (LIBOR01M                0.515%, Cap 12.00%,        
       + 2.05%) 11/25/49 #   1,500,000   1,454,917         Floor 0.515%) 10/20/62   3,726,627   3,724,312 
       Series 2020-DNA2 M1         Series 2013-113 LY        
       144A 0.935% (LIBOR01M                3.00% 5/20/43   173,000   188,744 
       + 0.75%, Floor 0.75%)         Series 2015-H10 FA        
       2/25/50 #   1,462,754   1,449,341         0.903% (LIBOR01M +        
       Series 2020-DNA2 M2         0.60%, Cap 7.50%)        
       144A 2.035% (LIBOR01M                4/20/65   12,199,670   12,210,530 
       + 1.85%, Floor 1.85%)              Series 2015-H11 FC        
       2/25/50 # 500,000   474,052         0.853% (LIBOR01M +        
       Series 2020-HQA2 M1                0.55%, Cap 7.50%, Floor        
       144A 1.285% (LIBOR01M                0.55%) 5/20/65   1,486,130   1,484,801 
+ 1.10%) 3/25/50 #   1,725,776   1,718,637  Series 2015-H12 FB        
   Freddie Mac Structured                0.903% (LIBOR01M +        
Agency Credit Risk Trust                0.60%, Cap 7.50%, Floor        
       Series 2018-HQA2 M1                0.60%) 5/20/65   6,280,161   6,285,657 
       144A 0.935% (LIBOR01M         Series 2015-H20 FB        
       + 0.75%) 10/25/48 #   249,693   249,304         0.903% (LIBOR01M +        
   Freddie Mac Structured Pass                0.60%, Cap 7.50%, Floor        
       Through Certificates                0.60%) 8/20/65   1,661,151   1,662,685 
Series T-54 2A 6.50%                Series 2015-H30 FD        
       2/25/43 ⯁   11,888   14,577         0.903% (LIBOR01M +        
Series T-58 2A 6.50%                0.60%, Cap 11.00%, Floor        
       9/25/43 ⯁   5,230   6,090         0.60%) 10/20/65   109,525   109,706 
   GNMA                Series 2016-H06 FD        
       Series 2008-65 SB 5.81%                1.223% (LIBOR01M +        
       (6.00% minus LIBOR01M,                0.92%, Cap 7.50%, Floor        
       Cap 6.00%) 8/20/38 S   471,057   78,572         0.92%) 7/20/65   1,686,625   1,706,994 
       Series 2009-2 SE 5.63%         Series 2017-34 DY        
       (5.82% minus LIBOR01M,                3.50% 3/20/47   230,000   260,550 
       Cap 5.82%) 1/20/39 S   1,495,079   261,207         Series 2017-107 QZ        
       Series 2011-H21 FT 0.87%                3.00% 8/20/45   236,817   255,037 
(H15T1Y + 0.70%, Cap         Series 2017-130 YJ        
       15.25%, Floor 0.70%)                2.50% 8/20/47   270,000   294,573 
       10/20/61 6,064,446   6,044,898  Series 2017-163 ZK        
       Series 2011-H23 FA                3.50% 11/20/47   3,614,643   3,974,300 
       1.003% (LIBOR01M +         Series 2018-34 TY        
       0.70%, Cap 11.00%, Floor                3.50% 3/20/48   196,000   214,049 
       0.70%) 10/20/61   4,013,215   4,029,298  Total Agency Collateralized        
       Series 2012-H08 FB            Mortgage Obligations        
       0.903% (LIBOR01M +            (cost $76,112,509)       78,257,785 
       0.60%, Cap 11.00%, Floor                  
0.60%) 3/20/62   688,754   689,679           

 

2 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal  Value    Principal    Value 
  amount°  (US $)    amount°    (US $) 
Agency Commercial Mortgage-Backed Securities - 0.48%  Agency Mortgage-Backed Securities (continued)   
   Freddie Mac Multifamily         Fannie Mae S.F. 30 yr       
       Structured Pass Through             3.50% 12/1/47  1,337,338  $  1,412,033 
       Certificates             3.50% 2/1/48  3,704,145    4,023,404 
       Series X3FX A2FX 3.00%             3.50% 7/1/48  8,503,576    8,958,399 
       6/25/27  ⯁ 1,070,000  $        1,145,539         3.50% 11/1/48  3,518,697    3,725,412 
   FREMF Mortgage Trust             3.50% 6/1/49  6,721,671    7,062,784 
       Series 2011-K10 B 144A             3.50% 11/1/49  9,550,309    10,038,902 
       4.735% 11/25/49 #  550,000  552,322         3.50% 1/1/50  6,020,646    6,331,418 
       Series 2011-K15 B 144A             
       5.129% 8/25/44 #  75,000  77,333         3.50% 2/1/50  4,516,501    4,747,732 
       Series 2012-K18 B 144A             3.50% 3/1/50  2,232,748    2,450,716 
       4.394% 1/25/45 #  1,000,000  1,036,433         4.00% 10/1/40  16,224    17,810 
       Series 2012-K22 B 144A             4.00% 11/1/40  86,639    95,068 
       3.81% 8/25/45 #  665,000  681,240         4.00% 3/1/46  96,085    103,848 
       Series 2013-K24 B 144A             4.00% 4/1/47  1,097,897    1,213,647 
       3.622% 11/25/45 #  3,675,000  3,813,936         4.00% 4/1/48  8,080,446    8,600,868 
       Series 2013-K25 C 144A             4.00% 9/1/48  11,130,894    11,815,334 
       3.744% 11/25/45 #  500,000  510,657         4.00% 10/1/48  4,934,597    5,452,023 
       Series 2014-K716 B 144A             4.00% 1/1/49  207,095    219,317 
       4.081% 8/25/47 #  500,000  509,474         4.00% 3/1/49  602,635    638,215 
       Series 2014-K717 B 144A             4.00% 4/1/49  7,535,746    7,984,327 
       3.754% 11/25/47 #  1,225,000  1,250,916         4.50% 5/1/35  53,455    58,312 
       Series 2014-K717 C 144A             4.50% 8/1/35  94,378    103,037 
       3.754% 11/25/47 #  1,290,000  1,298,198         4.50% 9/1/35  98,851    108,415 
       Series 2015-K721 C 144A             4.50% 5/1/39  353,832    393,045 
       3.681% 11/25/47 #  475,000  479,554         4.50% 6/1/40  355,916    395,583 
       Series 2016-K53 B 144A             4.50% 7/1/40  298,649    330,043 
       4.158% 3/25/49 #  280,000  299,188         4.50% 2/1/41  1,174,942    1,307,290 
       Series 2016-K722 B 144A             4.50% 4/1/41  52,655    57,786 
       3.975% 7/25/49 #  425,000  444,839         4.50% 5/1/46  627,060    696,310 
       Series 2017-K71 B 144A             
       3.882% 11/25/50 #  470,000  499,756         4.50% 4/1/48  1,350,728    1,503,522 
             4.50% 7/1/48  983,478    1,056,694 
Total Agency Commercial             4.50% 8/1/48  411,344    442,929 
   Mortgage-Backed Securities             
   (cost $12,257,548)    12,599,385         4.50% 9/1/48  540,322    588,249 
             4.50% 12/1/48  1,614,814    1,734,694 
Agency Mortgage-Backed Securities - 21.72%           4.50% 1/1/49  7,916,403    8,757,147 
             4.50% 11/1/49  3,001,182    3,221,929 
   Fannie Mae             4.50% 1/1/50  2,227,610    2,421,020 
       5.50% 3/1/37  6,312  6,959         5.00% 3/1/34  1,563    1,793 
       5.50% 7/1/37  11,009  11,681         5.00% 4/1/34  6,739    7,671 
   Fannie Mae S. F. 30 yr             5.00% 8/1/34  14,787    16,964 
       3.00% 4/1/43  969,593  1,038,785         5.00% 4/1/35  4,655    5,298 
       3.00% 11/1/46  12,413,197  13,124,567         5.00% 12/1/37  1,533    1,746 
       3.00% 1/1/47  3,700,000  3,964,134         5.00% 3/1/38  93,669    104,623 
       3.00% 4/1/48  394,007  415,129         5.00% 6/1/38  3,740    4,109 
       3.00% 11/1/48  5,366,639  5,661,099         5.00% 2/1/39  3,910    4,267 
       3.00% 10/1/49  3,493,326  3,680,602         5.00% 5/1/40  90,046    103,482 
       3.00% 12/1/49  6,615,399  7,027,835         5.00% 6/1/44  680,851    783,145 
       3.00% 1/1/50  10,870,710  11,453,486         5.50% 10/1/33  299,012    342,903 
       3.00% 3/1/50  5,901,316  6,276,924         5.50% 12/1/33  11,101    12,316 
       3.50% 7/1/47  4,149,453  4,490,779         

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 3


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal    Value        Principal    Value 
  amount°    (US $)        amount°    (US $) 
Agency Mortgage-Backed Securities (continued)    Agency Mortgage-Backed Securities (continued)   
   Fannie Mae S. F. 30 yr        Freddie Mac S.F. 30 yr          
       5.50% 2/1/35  228,092  $  262,005         6.50% 1/1/35     60,779  $  73,725 
       5.50% 12/1/38  849,525    973,763         7.00% 1/1/38     17,654    20,874 
       5.50% 5/1/44  9,013,640    10,346,787     GNMA I S.F. 30 yr          
       6.00% 9/1/36  11,218    12,523         3.00% 3/15/50     1,558,968    1,659,297 
       6.00% 8/1/38  30,751    34,256     GNMA II S. F. 30 yr          
       6.00% 12/1/38  5,405    6,308         5.50% 5/20/37     101,280    115,710 
       6.00% 6/1/41  1,703,948    1,987,581         6.00% 4/20/34     3,485    3,916 
       6.00% 7/1/41  5,842,622    6,813,657     GNMA II S. F. 30 yr TBA          
       6.00% 1/1/42  1,477,630    1,723,407         4.00% 7/20/50     6,000,000    6,360,938 
       6.50% 11/1/33  2,327    2,662  Total Agency Mortgage-Backed       
       6.50% 2/1/36  30,588    36,251     Securities (cost $554,507,731)    564,705,944 
       6.50% 3/1/36  53,704    62,292             
       6.50% 6/1/36  65,029    77,445  Agency Obligation - 0.09%       
       6.50% 2/1/38  18,340    21,308     Federal Home Loan Mortgage       
       6.50% 11/1/38  4,535    5,336         2.25% 11/24/20     2,300,000    2,318,595 
   Fannie Mae S. F. 30 yr TBA        Total Agency Obligation          
       2.50% 8/1/50  5,800,000    6,032,967     (cost $2,300,000)         2,318,595 
       2.50% 9/1/50  55,000,000    57,086,826             
       3.00% 9/1/50  220,800,000    231,743,400  Collateralized Debt Obligations - 2.00%     
       4.50% 8/1/50  6,100,000    6,556,099  AMMC CLO 21          
   Freddie Mac ARM               Series 2017-21A A 144A       
       4.75% (LIBOR12M +               1.806% (LIBOR03M +          
       1.625%, Cap 10.50%,               1.25%) 11/2/30 #     2,400,000    2,345,501 
       Floor 1.625%) 2/1/38   14,329    14,461     Apex Credit CLO          
       5.055% (LIBOR12M +               Series 2017-1A A1 144A       
       2.18%, Cap 10.583%,               2.49% (LIBOR03M +          
       Floor 2.18%) 5/1/37   124,045    133,089         1.47%, Floor 1.47%)          
   Freddie Mac S.F. 20 yr               4/24/29 #     1,265,577    1,245,443 
       5.50% 10/1/23  10,694    11,759         Series 2018-1A A2 144A       
       5.50% 8/1/24  4,981    5,478         2.021% (LIBOR03M +          
   Freddie Mac S.F. 30 yr               1.03%) 4/25/31 #     2,400,000    2,291,575 
       3.00% 12/1/48  13,547,194    14,310,214     Arbor Realty CLO          
       3.00% 11/1/49  5,492,147    5,786,579  Series 2017-FL3 A 144A       
       3.00% 12/1/49  1,561,642    1,654,355         1.175% (LIBOR01M +          
       3.00% 1/1/50  1,628,934    1,727,516         0.99%) 12/15/27 #     250,000    245,547 
        Arbour CLO IV          
       3.50% 8/1/48  92,448    97,330  Series 4A A2R 144A          
       3.50% 9/1/48  5,270,155    5,589,977  0.87% (EUR003M +          
       3.50% 11/1/48  9,377,627    10,245,763         0.87%, Floor 0.87%)        
       3.50% 10/1/49  3,626,792    3,812,118         1/15/30 # EUR  2,600,000    2,889,783 
       4.00% 12/1/45  912,545    1,006,591     Atlas Senior Loan Fund X          
       4.00% 7/1/47  512,849    546,572         Series 2018-10A A 144A       
       4.00% 10/1/47  4,656,039    4,952,691         2.309% (LIBOR03M +          
       4.50% 8/1/48  2,615,118    2,856,106         1.09%) 1/15/31 #     1,488,930    1,445,359 
       4.50% 3/1/49  1,834,401    1,988,080     Atrium XII          
       4.50% 4/1/49  2,178,625    2,384,566  Series 12A AR 144A          
       4.50% 8/1/49  3,778,744    4,187,992         1.928% (LIBOR03M +          
       5.50% 6/1/41  1,622,511    1,864,067         0.83%) 4/22/27 #     2,479,498    2,435,971 
       5.50% 9/1/41  2,506,017    2,880,636             
       6.50% 11/1/33  19,842    23,112             

 

4 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value    Principal    Value 
  amount°    (US $)    amount°    (US $) 
Collateralized Debt Obligations (continued)      Collateralized Debt Obligations (continued)     
BlueMountain CLO        Monarch Grove CLO       
Series 2015-1A A1R 144A        Series 2018-1A A1 144A       
2.641% (LIBOR03M +        1.871% (LIBOR03M +       
1.33%) 4/13/27 #  134,525  $  133,820  0.88%) 1/25/28 #  4,564,643  $  4,478,663 
Catamaran CLO        Mountain View CLO X       
Series 2013-1A AR 144A        Series 2015-10A AR 144A       
1.841% (LIBOR03M +        2.131% (LIBOR03M +       
0.85%) 1/27/28 #  3,253,165    3,207,634  0.82%, Floor 0.82%)       
CFIP CLO        10/13/27 #  1,825,027    1,792,347 
Series 2017-1A A 144A        OCP CLO       
2.355% (LIBOR03M +        Series 2015-9A A1R 144A       
1.22%) 1/18/30 #  2,300,000    2,260,925  2.019% (LIBOR03M +       
Crown Point CLO 5        0.80%) 7/15/27 #  1,183,723    1,170,547 
Series 2018-5A A 144A        Series 2015-10A A1R       
2.075% (LIBOR03M +        144A 1.811% (LIBOR03M       
0.94%) 7/17/28 #  399,700    393,682  + 0.82%) 10/26/27 #  2,424,644    2,393,631 
Galaxy XXI CLO        Series 2017-13A A1A       
Series 2015-21A AR 144A        144A 2.479% (LIBOR03M       
2.155% (LIBOR03M +        + 1.26%) 7/15/30 #  1,000,000    984,278 
1.02%) 4/20/31 #  1,650,000    1,592,897  Octagon Investment Partners       
Jamestown CLO IV        XIX       
Series 2014-4A A1CR        Series 2014-1A AR 144A       
144A 1.909% (LIBOR03M        2.319% (LIBOR03M +       
+ 0.69%) 7/15/26 #  232,087    230,619  1.10%) 4/15/26 #  11,038    11,008 
Jamestown CLO VII        OFSI Fund VII       
Series 2015-7A A1R 144A        Series 2014-7A AR 144A       
1.821% (LIBOR03M +        2.035% (LIBOR03M +       
0.83%, Floor 0.83%)        0.90%) 10/18/26 #  204,601    203,677 
7/25/27 #  510,152    503,195  Sounds Point CLO IV-R       
Man GLG US CLO        Series 2013-3RA A 144A       
Series 2018-1A A1R 144A        2.285% (LIBOR03M +       
2.275% (LIBOR03M +        1.15%, Floor 1.15%)       
1.14%) 4/22/30 #  3,000,000    2,887,239  4/18/31 #  1,000,000    960,003 
Marathon CLO V        TICP CLO I       
Series 2013-5A A1R 144A        Series 2015-1A AR 144A       
1.244% (LIBOR03M +        1.935% (LIBOR03M +       
0.87%) 11/21/27 #  1,004,796    985,500  0.80%) 7/20/27 #  1,085,811    1,070,479 
Mariner CLO 5        Venture 33 CLO       
Series 2018-5A A 144A        Series 2018-33A A1L 144A       
2.101% (LIBOR03M +        2.359% (LIBOR03M +       
1.11%, Floor 1.11%)        1.14%, Floor 1.14%)       
4/25/31 #  1,800,000    1,758,922  7/15/31 #  1,250,000    1,211,763 
Midocean Credit CLO VIII        Venture 34 CLO       
Series 2018-8A A1 144A        Series 2018-34A A 144A       
1.527% (LIBOR03M +        2.449% (LIBOR03M +       
1.15%) 2/20/31 #  1,750,000    1,714,900  1.23%, Floor 1.23%)       
Midocean Credit CLO IX        10/15/31 #  2,500,000    2,429,155 
Series 2018-9A A1 144A        Venture XVI CLO       
2.285% (LIBOR03M +        Series 2014-16A ARR       
1.15%, Floor 1.15%)        144A 2.069% (LIBOR03M       
7/20/31 #  1,250,000    1,222,753  + 0.85%, Floor 0.85%)       
        1/15/28 #  1,153,145    1,135,331 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 5


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

      Principal    Value      Principal    Value 
      amount°    (US $)      amount°    (US $) 
Collateralized Debt Obligations (continued)      Corporate Bonds (continued)       
   Venture XVII CLO           Banking (continued)         
Series 2014-17A ARR              Bank of America         
       144A 2.099% (LIBOR03M                  1.769% (LIBOR03M +         
       + 0.88%) 4/15/27 #     396,925  $  389,953         0.66%) 7/21/21     900,000  $  900,213 
      Venture XX CLO                  2.496% 2/13/31 µ    4,945,000    5,189,947 
       Series 2015-20A AR 144A                  2.592% 4/29/31 µ    900,000    954,047 
       2.039% (LIBOR03M +                  2.625% 4/19/21           1,000,000    1,017,779 
0.82%) 4/15/27 #     1,363,874    1,345,056         2.676% 6/19/41 µ    1,605,000    1,654,544 
Voya CLO                    
       Series 2014-3A A1R 144A                  3.458% 3/15/25 µ    6,045,000    6,560,102 
       1.711% (LIBOR03M +                  3.55% 3/5/24 µ    2,100,000    2,244,805 
0.72%) 7/25/26 #     352,774    349,843         3.864% 7/23/24 µ    2,200,000    2,391,431 
WhiteHorse IX                  3.974% 2/7/30 µ    3,400,000    3,958,858 
       Series 2014-9A AR 144A                  4.083% 3/20/51 µ    1,020,000    1,278,686 
       2.295% (LIBOR03M +                  4.125% 1/22/24    200,000    221,673 
1.16%) 7/17/26 #     92,986    92,392         4.30y    900,000    804,645 
   Z Capital Credit Partners CLO              Bank of China 144A         
       Series 2015-1A A1R 144A                  5.00% 11/13/24 #    710,000    792,330 
       2.126% (LIBOR03M +              Bank of Georgia 144A         
0.95%, Floor 0.95%)                  6.00% 7/26/23 #    890,000    886,784 
       7/16/27 #     2,133,849    2,100,057     Bank of Montreal         
Total Collateralized Debt                  1.85% 5/1/25    2,590,000    2,683,281 
Obligations              Bank of New York Mellon         
   (cost $53,016,655)         51,909,448         1.256% (LIBOR03M +         
                   0.87%) 8/17/20     300,000    300,288 
Corporate Bonds - 41.66%                  4.70y    950,000    990,375 
Banking - 11.50%              Bank of Nova Scotia         
Akbank T.A. S.                  1.875% 4/26/21    4,500,000    4,557,404 
       144A 6.80% 2/6/26 #     610,000    609,939     Barclays         
       144A 7.20% 3/16/27 #µ     320,000    310,400         1.766% (LIBOR03M +         
   Banco Bilbao Vizcaya                  1.38%) 5/16/24     1,800,000    1,784,207 
       Argentaria                4.61% 2/15/23 µ    1,200,000    1,263,829 
       5.875y EUR  400,000    438,182         4.972% 5/16/29 µ    3,000,000    3,516,589 
       8.875y EUR  1,200,000    1,396,987         6.375y  GBP  300,000    350,820 
   Banco de Credito del Peru                7.125y  GBP  1,800,000    2,211,422 
       144A 2.70% 1/11/25 #     735,000    737,620         8.00y    600,000    622,065 
   Banco General 144A              Barclays Bank         
       4.125% 8/7/27 #     865,000    921,069         1.70% 5/12/22    1,030,000    1,048,414 
   Banco Mercantil del Norte                  7.625% 11/21/22    1,800,000    1,960,734 
       144A 6.75%#µy     315,000    298,354     BBVA Bancomer         
   Banco Santander 6.25%µy EUR  1,300,000    1,402,394         144A 5.125% 1/18/33 #µ    617,000    576,182 
   Banco Santander Mexico                  144A 6.75% 9/30/22 #    351,000    374,628 
       144A 5.375% 4/17/25 #     255,000    279,550     BBVA USA         
       144A 5.95% 10/1/28 #µ     280,000    287,997         2.875% 6/29/22    1,220,000    1,249,090 
Bancolombia                  3.875% 4/10/25    1,145,000    1,210,364 
       3.00% 1/29/25     750,000    735,780     BNP Paribas         
       4.625% 12/18/29 µ     540,000    510,300         144A 3.052% 1/13/31 #µ    2,600,000    2,738,452 
   Bangkok Bank 144A                  144A 4.705% 1/10/25 #µ    1,600,000    1,772,633 
       3.733% 9/25/34 #µ     550,000    526,409         144A 7.375%#µy    700,000    767,861 
   Bank Leumi Le-Israel 144A                  7.375y    500,000    548,473 
       3.275% 1/29/31 #µ     1,750,000    1,705,156     CIT Group 4.125% 3/9/21    400,000    401,598 

 

6 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value      Principal    Value 
  amount°    (US $)      amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Banking (continued)        Banking (continued)         
   Citigroup           Goldman Sachs Group         
       2.65% 10/26/20  3,200,000  $  3,222,434         1.513% (LIBOR03M +         
       3.20% 10/21/26  1,000,000    1,097,588         1.20%) 9/15/20     1,700,000  $  1,702,213 
       4.044% 6/1/24 µ  1,800,000    1,955,182         1.562% (LIBOR03M +         
       4.05% 7/30/22  150,000    159,504         1.17%) 11/15/21     1,700,000    1,705,140 
       4.075% 4/23/29 µ  3,400,000    3,880,846         2.351% (LIBOR03M +         
   Citizens Bank               1.36%) 4/23/21     1,300,000    1,309,954 
       2.55% 5/13/21  950,000    965,615         2.60% 2/7/30    955,000    998,217 
   Citizens Financial Group               3.20% 2/23/23    2,200,000    2,335,974 
       5.65y  1,080,000    1,097,550         3.50% 4/1/25    2,780,000    3,051,595 
   Cooperatieve Rabobank               4.223% 5/1/29 µ    4,700,000    5,471,372 
       1.421% (LIBOR03M +           HSBC Bank 144A         
       0.43%) 4/26/21   500,000    501,513         4.125% 8/12/20 #    500,000    502,111 
       3.75% 7/21/26  1,350,000    1,485,998     HSBC Holdings         
       4.375% 8/4/25  2,000,000    2,258,097         1.386% (LIBOR03M +         
   Credit Suisse Group               1.00%) 5/18/24     1,000,000    992,553 
       144A 2.593% 9/11/25 #µ  1,105,000    1,143,448         2.65% 1/5/22    200,000    206,230 
       144A 3.869% 1/12/29 #µ  1,065,000    1,176,392         4.30% 3/8/26    200,000    225,933 
       144A 4.194% 4/1/31 #µ  1,545,000    1,766,715     ICICI Bank 144A         
       144A 4.207% 6/12/24 #µ  410,000    441,062         4.00% 3/18/26 #    535,000    554,407 
       144A 6.25%#µy  5,705,000    5,967,875     Intesa Sanpaolo         
       144A 6.375%#µy  1,900,000    1,931,037         144A 4.00% 9/23/29 #    1,300,000    1,375,704 
   Credit Suisse Group Funding               7.00y  EUR  300,000    336,352 
       Guernsey               7.75y  EUR  200,000    246,187 
       3.125% 12/10/20  250,000    252,891     Itau Unibanco Holding 144A         
       3.80% 9/15/22  3,350,000    3,560,023         3.25% 1/24/25 #    620,000    610,700 
       3.80% 6/9/23  2,300,000    2,478,718     JPMorgan Chase & Co.         
   DBS Group Holdings 144A               1.418% (LIBOR03M +         
       4.52% 12/11/28 #µ  530,000    573,698         1.10%) 6/7/21     2,900,000    2,923,236 
   Deutsche Bank               1.891% (LIBOR03M +         
       2.281% (LIBOR03M +               0.90%) 4/25/23     1,000,000    1,003,830 
       0.97%) 7/13/20   100,000    100,019         2.522% 4/22/31 µ    1,605,000    1,698,748 
       2.70% 7/13/20  500,000    500,107         3.109% 4/22/41 µ    670,000    723,941 
       3.961% 11/26/25 µ  5,700,000    5,985,776         3.109% 4/22/51 µ    1,005,000    1,086,973 
       4.25% 10/14/21  2,000,000    2,053,188         3.22% 3/1/25 µ    500,000    538,385 
       5.00% 2/14/22  3,100,000    3,237,490         4.005% 4/23/29 µ    900,000    1,040,991 
   Development Bank of               4.023% 12/5/24 µ    4,730,000    5,214,480 
       Mongolia 144A               4.60y    1,185,000    1,058,027 
       7.25% 10/23/23 #  495,000    481,912         5.00y    1,650,000    1,588,417 
   Emirates NBD Bank           Lloyds Banking Group         
       2.625% 2/18/25  495,000    500,346         2.438% 2/5/26 µ    500,000    516,759 
   Fifth Third Bancorp               2.858% 3/17/23 µ    2,900,000    2,988,518 
       2.55% 5/5/27  1,201,000    1,285,935     Mitsubishi UFJ Financial         
       3.65% 1/25/24  790,000    862,293         Group         
       3.95% 3/14/28  1,119,000    1,310,448         1.373% (LIBOR03M +         
   Fifth Third Bank               1.06%) 9/13/21     1,354,000    1,365,303 
       3.85% 3/15/26  835,000    937,261         2.193% 2/25/25    1,700,000    1,757,784 
               2.559% 2/25/30    1,800,000    1,880,922 
               3.218% 3/7/22    500,000    521,289 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 7


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal    Value      Principal    Value 
    amount°    (US $)      amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Banking (continued)          Banking (continued)         
   Mitsubishi UFJ Trust &             Sumitomo Mitsui Financial         
       Banking 144A                 Group         
       2.65% 10/19/20 #    500,000  $  503,389         1.474% 7/8/25    2,600,000  $  2,602,650 
   Mizuho Financial Group                 1.993% (LIBOR03M +         
       1.453% (LIBOR03M +                 1.68%) 3/9/21     2,300,000    2,323,052 
       1.14%) 9/13/21     1,900,000    1,917,565     Truist Bank         
       2.226% 5/25/26 µ    1,600,000    1,641,668         2.25% 3/11/30    2,095,000    2,118,495 
       2.591% 5/25/31 µ    2,000,000    2,068,738         2.636% 9/17/29 µ    5,182,000    5,202,175 
   Morgan Stanley             Truist Financial 4.95%µy    1,145,000    1,173,625 
       1.668% (LIBOR03M +             Turkiye Garanti Bankasi         
       1.22%) 5/8/24     2,010,000    2,025,415         144A 5.25% 9/13/22 #    270,000    270,475 
       2.188% 4/28/26 µ    3,705,000    3,857,653         144A 5.875% 3/16/23 #    270,000    270,880 
       2.50% 4/21/21    3,500,000    3,558,886     UBS         
       3.622% 4/1/31 µ    930,000    1,064,393         5.125% 5/15/24    200,000    217,677 
       3.625% 1/20/27    4,000,000    4,519,393         7.625% 8/17/22    500,000    557,851 
       5.00% 11/24/25    3,125,000    3,654,418     UBS Group         
   Nationwide Building Society               144A 3.00% 4/15/21 #    2,400,000    2,447,597 
       144A 3.766% 3/8/24 #µ  800,000    843,637         144A 3.091% (LIBOR03M         
       144A 4.302% 3/8/29 #µ  5,200,000    5,901,621         + 1.78%) 4/14/21 #    400,000    405,390 
NBK Tier 1 Financing 2 144A               144A 3.126% 8/13/30 #µ    2,000,000    2,161,927 
       4.50%#µy    350,000    333,550         144A 4.125% 9/24/25 #    2,940,000    3,336,322 
Northern Trust 1.95% 5/1/30  1,545,000    1,591,629         6.875y    2,445,000    2,480,905 
   PNC Bank                 7.125y    540,000    551,952 
       2.70% 11/1/22    250,000    261,661     UniCredit         
       4.05% 7/26/28    2,400,000    2,814,940         144A 5.211% (LIBOR03M         
PNC Financial Services Group               + 3.90%) 1/14/22 #    2,200,000    2,222,507 
       2.60% 7/23/26    2,845,000    3,089,190         7.50y  EUR  600,000    707,299 
   Popular 6.125% 9/14/23    440,000    446,004         144A 7.83% 12/4/23 #    2,900,000    3,357,506 
QNB Finance 3.50% 3/28/24  625,000    661,633         9.25y  EUR  200,000    239,705 
   Royal Bank of Canada             US Bancorp         
       2.30% 3/22/21    2,300,000    2,333,071         1.45% 5/12/25    1,565,000    1,613,116 
   Royal Bank of Scotland Group               3.00% 7/30/29    1,200,000    1,303,967 
       1.862% (LIBOR03M +                 3.375% 2/5/24    2,915,000    3,188,215 
       1.47%) 5/15/23     1,000,000    1,000,804         3.60% 9/11/24    1,275,000    1,422,941 
       3.498% 5/15/23 µ    500,000    519,262         3.95% 11/17/25    2,820,000    3,258,701 
       4.80% 4/5/26    5,000,000    5,793,952     US Bank 3.40% 7/24/23    815,000    881,899 
       7.50y    1,800,000    1,807,200     USB Capital IX 3.50%         
       8.625y    5,900,000    6,147,623         (LIBOR03M + 1.02%)y    525,000    434,566 
   Santander UK             Virgin Money UK         
       3.40% 6/1/21    500,000    513,358         3.375% 4/24/26 µ  GBP  100,000    122,471 
       3.75% 11/15/21    200,000    208,475         4.00% 9/25/26 µ  GBP  800,000    1,008,882 
   Santander UK Group Holdings               4.00% 9/3/27 µ  GBP  100,000    125,280 
       3.823% 11/3/28 µ    3,200,000    3,528,294     Wells Fargo & Co.         
       7.375y  GBP  2,200,000    2,794,511         1.378% (LIBOR03M +         
   Shinhan Financial Group                 0.93%) 2/11/22     1,300,000    1,304,061 
144A 3.34% 2/5/30 #µ  410,000    428,447         2.55% 12/7/20    2,800,000    2,826,234 
   Societe Generale 144A                 3.068% 4/30/41 µ    795,000    830,309 
       4.25% 4/14/25 #    3,600,000    3,811,960         3.196% 6/17/27 µ    900,000    976,397 
                 3.584% 5/22/28 µ    5,300,000    5,885,688 

 

8 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value    Principal    Value 
  amount°    (US $)    amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Banking (continued)        Basic Industry (continued)       
Woori Bank 144A        Inversiones 144A       
4.75% 4/30/24 #  800,000  $  874,865  3.85% 1/13/30 #  480,000  $  490,889 
      298,995,818  Israel Chemicals       
Basic Industry - 2.05%        6.375% 5/31/38  1,400,000    1,674,653 
        Joseph T Ryerson & Son 144A       
Air Products and Chemicals        11.00% 5/15/22 #  160,000    163,902 
1.50% 10/15/25  240,000    248,369  LYB International Finance III       
1.85% 5/15/27  2,695,000    2,825,984  2.875% 5/1/25  3,120,000    3,326,226 
2.05% 5/15/30  905,000    952,224  MEGlobal Canada 144A       
BHP Billiton Finance USA        5.875% 5/18/30 #  340,000    385,448 
144A 6.25% 10/19/75 #µ  2,595,000    2,612,374  Methanex 5.25% 12/15/29  2,515,000    2,225,725 
Braskem Netherlands Finance        Metinvest       
4.50% 1/10/28  800,000    751,608  144A 7.75% 4/23/23 #  200,000    199,100 
Chemours 7.00% 5/15/25  1,151,000    1,102,451  144A 8.50% 4/23/26 #  200,000    196,770 
CK Hutchison International 17        Minera Mexico 144A       
144A 2.875% 4/5/22 #  405,000    415,571  4.50% 1/26/50 #  770,000    768,976 
Corp Nacional del Cobre de        Newmont       
Chile        2.25% 10/1/30  2,110,000    2,142,635 
144A 3.15% 1/14/30 #  246,000    256,405  2.80% 10/1/29  3,850,000    4,067,450 
144A 4.25% 7/17/42 #  200,000    220,298  Nexa Resources 144A       
CSN Islands XI 144A        6.50% 1/18/28 #  340,000    345,270 
6.75% 1/28/28 #  270,000    231,525  Novolipetsk Steel Via Steel       
CSN Resources        Funding DAC 144A       
144A 7.625% 2/13/23 #  200,000    186,250  4.00% 9/21/24 #  715,000    759,080 
144A 7.625% 4/17/26 #  200,000    173,250  Nutrien 2.95% 5/13/30  1,120,000    1,189,304 
Equate Petrochemical 144A        OCP       
3.00% 3/3/22 #  375,000    379,931  144A 4.50% 10/22/25 #  944,000    986,361 
First Quantum Minerals 144A        144A 6.875% 4/25/44 #  210,000    255,865 
7.50% 4/1/25 #  310,000    297,326  Olin       
Freeport-McMoRan        5.00% 2/1/30  1,840,000    1,632,660 
4.125% 3/1/28  1,220,000    1,186,249  5.625% 8/1/29  705,000    649,499 
4.25% 3/1/30  1,221,000    1,185,518  PolyOne 144A       
5.45% 3/15/43  530,000    521,194  5.75% 5/15/25 #  2,193,000    2,260,161 
Georgia-Pacific        Sasol Financing USA       
144A 1.75% 9/30/25 #  925,000    954,965  5.875% 3/27/24  2,450,000    2,192,750 
144A 2.10% 4/30/27 #  735,000    763,864  6.50% 9/27/28  250,000    222,290 
144A 2.30% 4/30/30 #  1,660,000    1,731,601  Sociedad Quimica y Minera de       
8.00% 1/15/24  2,242,000    2,804,103  Chile 144A       
Gold Fields Orogen Holdings        3.625% 4/3/23 #  495,000    512,397 
BVI 144A        Steel Dynamics       
6.125% 5/15/29 #  715,000    819,605  5.50% 10/1/24  510,000    524,344 
GUSAP III 144A        Syngenta Finance       
4.25% 1/21/30 #  2,120,000    2,082,264  144A 3.933% 4/23/21 #  825,000    833,163 
Hudbay Minerals 144A        144A 4.441% 4/24/23 #  470,000    493,670 
7.625% 1/15/25 #  170,000    163,218  Vedanta Resources Finance II       
Huntsman International        144A 9.25% 4/23/26 #  510,000    363,630 
5.125% 11/15/22  1,000,000    1,059,770         
INEOS Styrolution Group              53,306,129 
144A 2.25% 1/16/27 # EUR  500,000    517,994         

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 9


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal    Value      Principal    Value 
    amount°    (US $)      amount°    (US $) 
Corporate Bonds (continued)         Corporate Bonds (continued)       
Brokerage - 0.19%         Capital Goods (continued)         
Charles Schwab 5.375%µy   2,495,000  $  2,671,696     Klabin Austria 144A         
Jefferies Group                7.00% 4/3/49 #    460,000  $  480,125 
       4.15% 1/23/30   780,000    847,491     L3Harris Technologies         
       6.45% 6/8/27   331,000    388,577         2.90% 12/15/29    2,310,000    2,492,031 
       6.50% 1/20/43   880,000    1,024,937         3.85% 6/15/23    725,000    788,796 
        4,932,701     Masco 5.95% 3/15/22    304,000    328,129 
          Mauser Packaging Solutions       
Capital Goods - 1.98%                Holding 144A         
Aeropuertos Argentina 2000                5.50% 4/15/24 #    1,820,000    1,791,540 
       144A PIK 9.375%            Otis Worldwide         
       2/1/27 # ✤   680,780    536,114  144A 2.056% 4/5/25 #  835,000    876,040 
Amphenol 2.05% 3/1/25   605,000    632,163  144A 2.565% 2/15/30 #  5,970,000    6,273,453 
   Bioceanico Sovereign                  
Certificate 144A         144A 3.112% 2/15/40 #  860,000    884,942 
       2.884% 6/5/34 #^   586,252    414,773  144A 3.362% 2/15/50 #  515,000    547,695 
BMC East 144A            Roper Technologies         
       5.50% 10/1/24 #   250,000    252,786         2.35% 9/15/24    715,000    754,024 
   Boise Cascade 144A                2.95% 9/15/29    2,650,000    2,899,729 
       5.625% 9/1/24 #   137,000    138,527  Rutas 2 and 7 Finance 144A       
   Bombardier 144A                3.241% 9/30/36 #^    610,000    399,550 
       6.00% 10/15/22 #   310,000    217,759     Standard Industries         
   Caterpillar         144A 5.00% 2/15/27 #  1,067,000    1,083,437 
       2.60% 4/9/30   2,470,000    2,689,246  144A 6.00% 10/15/25 #  145,000    149,696 
       3.25% 4/9/50   1,200,000    1,346,723  Textron 0.998% (LIBOR03M       
Cemex 144A                + 0.55%) 11/10/20     2,900,000    2,891,392 
       7.375% 6/5/27 #   905,000    921,743     TransDigm 144A         
   Covanta Holding                6.25% 3/15/26 #    1,883,000    1,885,071 
       5.875% 7/1/25   230,000    233,713     Waste Management         
   EnPro Industries                2.95% 6/15/24    415,000    425,082 
       5.75% 10/15/26   105,000    105,374         3.45% 6/15/29    741,000    767,322 
   General Dynamics                4.15% 7/15/49    224,000    281,256 
       3.25% 4/1/25   1,475,000    1,636,880     WESCO Distribution         
       4.25% 4/1/40   1,530,000    1,909,554  144A 7.125% 6/15/25 #  220,000    232,584 
       4.25% 4/1/50   885,000    1,154,844  144A 7.25% 6/15/28 #  3,410,000    3,604,609 
General Electric                 51,541,882 
       3.45% 5/1/27   770,000    790,545  Communications - 5.48%         
       3.625% 5/1/30   1,310,000    1,313,867     Altice Financing 144A         
       4.35% 5/1/50   2,360,000    2,342,738         5.00% 1/15/28 #    2,040,000    2,029,708 
   Grupo Cementos de            Altice France 144A         
   Chihuahua 144A                2.125% 2/15/25 #  EUR  1,900,000    2,002,014 
       5.25% 6/23/24 #   530,000    535,907     Altice France Holding         
Heathrow Funding 144A         144A 6.00% 2/15/28 #  1,550,000    1,474,445 
       4.875% 7/15/21 #   200,000    205,516  144A 10.50% 5/15/27 #  1,980,000    2,189,731 
   HTA Group 144A            Amazon. com         
       7.00% 12/18/25 #   755,000    766,291           
Hutama Karya Persero 144A                1.20% 6/3/27    620,000    624,953 
       3.75% 5/11/30 #   2,835,000    2,984,016         1.50% 6/3/30    1,000,000    1,016,417 
   IHS Netherlands Holdco 144A                2.50% 6/3/50    1,450,000    1,474,146 
       7.125% 3/18/25 #   565,000    576,300         3.15% 8/22/27    1,700,000    1,946,489 
             AMC Networks         
                 4.75% 8/1/25    382,000    375,928 

 

10 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value    Principal    Value 
  amount°    (US $)    amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Communications (continued)        Communications (continued)       
   America Movil        Discovery Communications       
       2.875% 5/7/30  445,000  $  470,554  4.125% 5/15/29  5,735,000  $  6,551,546 
   AT&T        5.20% 9/20/47  4,180,000    4,868,765 
       1.10% (LIBOR03M +        Fox 3.666% 1/25/22  900,000    942,508 
       0.75%) 6/1/21   2,200,000    2,211,345  Frontier Communications       
       1.498% (LIBOR03M +        144A 8.00% 4/1/27 #‡  3,613,000    3,673,265 
       1.18%) 6/12/24   6,100,000    6,114,417  Gray Television 144A       
       2.169% (LIBOR03M +        5.875% 7/15/26 #  380,000    379,455 
       0.95%) 7/15/21   500,000    504,153  Millicom International Cellular       
       2.30% 6/1/27  840,000    868,615  144A 6.25% 3/25/29 #  745,000    795,150 
       3.20% 3/1/22  100,000    104,374  Netflix 144A       
       3.50% 6/1/41  670,000    706,210  3.625% 6/15/25 #  1,795,000    1,816,316 
       3.65% 6/1/51  455,000    476,860  Ooredoo International       
       3.80% 3/1/24  100,000    109,962  Finance 144A       
       4.10% 2/15/28  2,276,000    2,610,178  5.00% 10/19/25 #  270,000    309,425 
       4.35% 3/1/29  835,000    974,072  Sable International Finance       
       4.50% 3/9/48  625,000    734,622  144A 5.75% 9/7/27 #  245,000    250,253 
       4.90% 8/15/37  1,825,000    2,191,266  Sirius XM Radio 144A       
   Baidu 3.875% 9/29/23  565,000    602,627  4.625% 7/15/24 #  1,591,000    1,636,248 
   British Telecommunications        Sprint       
       144A 3.25% 11/8/29 #  1,700,000    1,856,861  7.25% 9/15/21  300,000    314,852 
   C&W Senior Financing 144A        7.625% 3/1/26  200,000    236,537 
       7.50% 10/15/26 #  260,000    266,605  Sprint Communications       
   CCO Holdings        7.00% 8/15/20  200,000    201,146 
       144A 4.50% 8/15/30 #  500,000    512,077  Sprint Spectrum 144A       
       144A 5.00% 2/1/28 #  900,000    930,150  4.738% 3/20/25 #  1,465,000    1,591,202 
   Charter Communications        Telefonica Celular del       
       Operating        Paraguay 144A       
       2.80% 4/1/31  585,000    594,353  5.875% 4/15/27 #  395,000    412,775 
       3.70% 4/1/51  1,045,000    1,022,068  Tencent Holdings       
        144A 2.221% (LIBOR03M       
       4.464% 7/23/22  4,330,000    4,618,240  + 0.91%) 4/11/24 #  200,000    197,079 
       4.80% 3/1/50  835,000    950,301  144A 3.28% 4/11/24 #  645,000    685,965 
       4.908% 7/23/25  430,000    493,416  Terrier Media Buyer 144A       
       5.05% 3/30/29  7,005,000    8,268,864  8.875% 12/15/27 #  1,100,000    1,057,375 
   Clear Channel Worldwide        Time Warner Cable       
       Holdings 9.25% 2/15/24  945,000    879,072  7.30% 7/1/38  2,120,000    2,942,015 
   Comcast        Time Warner Entertainment       
       3.20% 7/15/36  1,730,000    1,927,767  8.375% 3/15/23  1,415,000    1,659,343 
       3.70% 4/15/24  2,970,000    3,297,614  T-Mobile USA       
       3.75% 4/1/40  445,000    525,295  144A 1.50% 2/15/26 #  2,915,000    2,922,083 
   Connect Finco 144A        144A 3.50% 4/15/25 #  895,000    977,246 
       6.75% 10/1/26 #  1,740,000    1,647,606  144A 3.75% 4/15/27 #  1,255,000    1,393,991 
   CSC Holdings        144A 3.875% 4/15/30 #  4,540,000    5,068,660 
       5.875% 9/15/22  564,000    590,635  144A 4.375% 4/15/40 #  670,000    777,934 
       6.75% 11/15/21  400,000    421,010  6.50% 1/15/26  540,000    564,940 
       144A 7.75% 7/15/25 #  420,000    438,064  Turk Telekomunikasyon 144A       
   Digicel Group 0.5 PIK        6.875% 2/28/25 #  700,000    739,726 
       10.00% 4/1/24 ❆  323,704    224,958  Turkcell Iletisim Hizmetleri       
        144A 5.80% 4/11/28 #  585,000    581,952 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 11


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal    Value    Principal    Value 
  amount°    (US $)    amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Communications (continued)        Consumer Cyclical (continued)       
VEON Holdings 144A           Daimler Finance North       
4.00% 4/9/25 #  803,000  $  831,583         America       
Verizon Communications               144A 1.292% (LIBOR03M       
1.492% (LIBOR03M +               + 0.90%) 2/15/22 #  1,100,000  $  1,087,200 
1.10%) 5/15/25   3,200,000    3,241,185         144A 2.00% 7/6/21 #  400,000    403,223 
3.15% 3/22/30  480,000    543,682         144A 2.20% 10/30/21 #  200,000    202,758 
4.00% 3/22/50  330,000    417,374         144A 2.875% 3/10/21 #  150,000    151,603 
4.016% 12/3/29  1,600,000    1,916,281         144A 3.40% 2/22/22 #  500,000    516,799 
4.125% 3/16/27  1,500,000    1,769,252         144A 3.75% 11/5/21 #  300,000    310,286 
4.329% 9/21/28  3,427,000    4,128,429     El Puerto de Liverpool 144A              
4.50% 8/10/33  6,325,000    7,884,527         3.95% 10/2/24 #  615,000    629,609 
ViacomCBS           Ford Motor Credit       
4.375% 3/15/43  2,945,000    3,083,006         1.227% (LIBOR03M +       
4.95% 1/15/31  2,415,000    2,829,953         0.93%) 9/24/20   1,900,000    1,884,845 
Vodafone Group               1.576% (LIBOR03M +       
4.25% 9/17/50  1,070,000    1,259,262         1.27%) 3/28/22   400,000    374,085 
4.875% 6/19/49  4,385,000    5,517,663         2.826% (LIBOR03M +       
VTR Comunicaciones 144A               2.55%) 1/7/21   1,900,000    1,871,788 
5.125% 1/15/28 #  330,000    338,415         3.20% 1/15/21  4,200,000    4,147,500 
VTR Finance 144A               3.55% 10/7/22  1,500,000    1,461,863 
6.375% 7/15/28 #  235,000    242,348         4.542% 8/1/26  3,040,000    2,914,600 
Weibo 3.375% 7/8/30  2,145,000    2,130,779         5.75% 2/1/21         700,000    705,901 
Zayo Group Holdings 144A           Future Retail 144A       
6.125% 3/1/28 #  725,000    706,310         5.60% 1/22/25 #  565,000    374,109 
Ziggo Bond           General Motors       
144A 3.375% 2/28/30 # EUR  500,000    530,854         5.00% 10/1/28  939,000    997,844 
144A 5.125% 2/28/30 #  300,000    298,176         5.40% 10/2/23  685,000    742,600 
      142,494,873         6.125% 10/1/25  685,000    770,667 
           General Motors Financial       
Consumer Cyclical - 2.52%               2.17% (LIBOR03M +       
Allison Transmission 144A               0.85%) 4/9/21   500,000    497,059 
5.875% 6/1/29 #  175,000    182,508         5.20% 3/20/23  1,295,000    1,386,465 
Aramark Services 144A               5.25% 3/1/26  1,276,000    1,391,617 
5.00% 2/1/28 #  1,200,000    1,142,754     Harley-Davidson Financial       
BMW US Capital 144A               Services 144A       
3.40% 8/13/21 #  300,000    308,084         2.85% 1/15/21 #  1,300,000    1,307,054 
Boyd Gaming 144A           Hilton Domestic Operating       
4.75% 12/1/27 #  880,000    757,099         5.125% 5/1/26  1,000,000    999,190 
CK Hutchison International 20           Home Depot       
144A 2.50% 5/8/30 #  345,000    354,151         2.70% 4/15/30  780,000    858,121 
Colt Merger Sub 144A                      
6.25% 7/1/25 #  1,420,000    1,412,474         3.35% 4/15/50  680,000    779,248 
Costco Wholesale           Kia Motors 144A       
               3.00% 4/25/23 #  235,000    242,483 
1.60% 4/20/30  1,320,000    1,336,546     Lowe’s       
1.75% 4/20/32  545,000    555,297         4.05% 5/3/47  470,000    551,772 
Daimler Finance North               
America               4.55% 4/5/49  4,310,000    5,466,575 
144A 0.865% (LIBOR03M               5.125% 4/15/50  1,840,000    2,550,886 
+ 0.43%) 2/12/21 #  1,400,000    1,394,405     McDonald’s 1.317%       
               (LIBOR03M + 0.43%)       
               10/28/21  2,300,000    2,305,653 

 

12 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

    Principal    Value    Principal    Value 
    amount°    (US $)    amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Consumer Cyclical (continued)        Consumer Non-Cyclical (continued)       
MGM China Holdings 144A           Anheuser-Busch InBev       
5.25% 6/18/25 #    570,000  $  584,250         Worldwide       
   MGM Resorts International               3.65% 2/1/26  2,675,000  $  3,005,830 
5.75% 6/15/25    1,184,000    1,174,392         4.15% 1/23/25  2,940,000    3,338,139 
Murphy Oil USA             Bacardi 144A       
5.625% 5/1/27    190,000    196,851         4.45% 5/15/25 #  500,000    547,395 
Nissan Motor Acceptance             Bausch Health       
144A 2.15% 9/28/20 #  500,000    498,568         144A 5.50% 11/1/25 #  1,342,000    1,372,947 
144A 2.80% 1/13/22 #  200,000    198,184         144A 6.25% 2/15/29 #  1,754,000    1,766,059 
144A 3.65% 9/21/21 #  300,000    300,852     Biogen       
144A 3.875% 9/21/23 #  3,000,000    3,007,245         2.25% 5/1/30  1,620,000    1,638,332 
Resorts World Las Vegas                 3.15% 5/1/50  3,985,000    3,854,964 
144A 4.625% 4/16/29 #  600,000    588,746     Boston Scientific       
Sands China                 3.375% 5/15/22  800,000    836,804 
144A 3.80% 1/8/26 #    400,000    413,004         4.00% 3/1/29  3,300,000    3,777,908 
144A 4.375% 6/18/30 #  490,000    512,207     BRF 144A 4.875% 1/24/30 #  475,000    448,281 
5.40% 8/8/28    1,800,000    1,993,212     Bristol-Myers Squibb 144A       
Schaeffler Finance                 2.90% 7/26/24 #        4,010,000    4,342,895 
3.25% 5/15/25  EUR  2,600,000    2,906,109     Centene       
Scientific Games International               3.375% 2/15/30  1,000,000    1,011,275 
144A 8.25% 3/15/26 #  235,000    208,963         144A 5.375% 8/15/26 #  745,000    777,985 
TJX             Charles River Laboratories       
3.875% 4/15/30    950,000    1,118,436         International 144A       
4.50% 4/15/50    510,000    655,007         5.50% 4/1/26 #  360,000    375,446 
Toyota Industries 144A             Cigna       
3.11% 3/12/22 #    1,600,000    1,648,677         2.109% (LIBOR03M +       
VF 2.40% 4/23/25    1,045,000    1,101,335         0.89%) 7/15/23   830,000    834,564 
Volkswagen Group of America               2.40% 3/15/30  675,000    701,194 
Finance                 3.20% 3/15/40  645,000    685,499 
144A 1.157% (LIBOR03M               4.125% 11/15/25  3,325,000    3,823,991 
+ 0.86%) 9/24/21 #    1,500,000    1,495,011     Coca-Cola       
144A 3.875% 11/13/20 #  800,000    807,633         1.45% 6/1/27  430,000    442,045 
144A 4.00% 11/12/21 #  500,000    520,758         2.50% 6/1/40  490,000    508,229 
Wolverine World Wide 144A           Cott Holdings 144A       
5.00% 9/1/26 #    400,000    386,250         5.50% 4/1/25 #  260,000    262,001 
        65,642,411     CVS Health       
Consumer Non-Cyclical - 4.74%               3.35% 3/9/21  266,000    271,296 
Abbott Laboratories                 3.75% 4/1/30  780,000    898,736 
3.75% 11/30/26    2,400,000    2,794,677         4.30% 3/25/28  11,690,000    13,675,580 
AbbVie                 4.78% 3/25/38  1,030,000    1,281,085 
2.85% 5/14/23    900,000    949,608         5.05% 3/25/48  5,000    6,514 
144A 2.95% 11/21/26 #  2,650,000    2,902,159     CVS Pass Through Trust 144A       
3.20% 5/14/26    500,000    556,647         5.773% 1/10/33 # 71,656    80,675 
144A 3.25% 10/1/22 #  300,000    313,998     Danone 144A       
144A 3.45% 3/15/22 #  1,000,000    1,039,303         2.589% 11/2/23 #  1,500,000    1,580,003 
3.75% 11/14/23    1,200,000    1,305,120     DP World Crescent 144A       
144A 4.05% 11/21/39 #  3,193,000    3,708,314         3.908% 5/31/23 #  400,000    416,560 
Amgen 2.20% 2/21/27    3,835,000    4,050,000     Encompass Health       
                 4.50% 2/1/28  1,235,000    1,186,600 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 13


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal    Value        Principal    Value 
  amount°    (US $)        amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Consumer Non-Cyclical (continued)        Consumer Non-Cyclical (continued)       
Encompass Health           Reynolds American          
4.75% 2/1/30  290,000  $  277,440         4.00% 6/12/22     900,000  $  951,323 
5.75% 9/15/25  370,000    381,612  Stryker 1.95% 6/15/30     2,176,000    2,188,055 
Equifax 1.262% (LIBOR03M        Takeda Pharmaceutical          
+ 0.87%) 8/15/21   700,000    699,134         2.05% 3/31/30     595,000    590,218 
Gilead Sciences               3.025% 7/9/40     985,000    996,160 
4.15% 3/1/47  4,195,000    5,350,393         3.175% 7/9/50     985,000    993,561 
Global Payments           Tenet Healthcare          
2.65% 2/15/25  2,525,000    2,683,317         5.125% 5/1/25     2,395,000    2,314,073 
2.90% 5/15/30  1,415,000    1,481,760     Teva Pharmaceutical Finance       
3.20% 8/15/29  4,025,000    4,319,132  Netherlands II          
HCA               1.125% 10/15/24   EUR  300,000    296,300 
4.125% 6/15/29  3,400,000    3,753,853     Teva Pharmaceutical Finance       
5.875% 2/15/26  595,000    653,884  Netherlands III          
7.58% 9/15/25  30,000    34,650         6.75% 3/1/28     1,066,000    1,128,580 
IHS Markit 3.625% 5/1/24  600,000    644,319  Universal Health Services          
Imperial Brands Finance               144A 5.00% 6/1/26 #     210,000    215,935 
144A 2.95% 7/21/20 #  700,000    700,687     Upjohn          
144A 3.75% 7/21/22 #  470,000    490,901         144A 1.65% 6/22/25 #  320,000    326,608 
JBS Investments II               144A 2.30% 6/22/27 #  265,000    274,009 
144A 5.75% 1/15/28 #  385,000    381,246         144A 2.70% 6/22/30 #  1,940,000    1,997,436 
144A 7.00% 1/15/26 #  370,000    389,157         144A 4.00% 6/22/50 #  450,000    483,783 
JBS USA LUX           US Foods 144A          
               6.25% 4/15/25 #     2,551,000    2,606,803 
144A 5.75% 6/15/25 #  150,000    152,250  Zimmer Biomet Holdings          
144A 5.875% 7/15/24 #  320,000    324,901         3.15% 4/1/22     300,000    311,551 
Kernel Holding                   
144A 6.50% 10/17/24 #  375,000    373,594            123,157,172 
144A 8.75% 1/31/22 #  350,000    362,779  Energy - 3.64%          
Kroger 2.20% 5/1/30  705,000    734,656  Abu Dhabi Crude Oil Pipeline       
MHP 144A 7.75% 5/10/24 #  520,000    546,000         144A 4.60% 11/2/47 #  330,000    391,504 
New York and Presbyterian        Bayan Resources 144A          
Hospital 4.063% 8/1/56  690,000    861,701         6.125% 1/24/23 #     455,000    428,589 
PayPal Holdings           BP Capital Markets        
1.65% 6/1/25  1,235,000    1,279,827         4.875y   2,465,000    2,551,275 
2.30% 6/1/30  1,190,000    1,239,325     Chevron 2.236% 5/11/30  930,000    974,773 
Pernod Ricard        Crestwood Midstream          
144A 4.25% 7/15/22 #  150,000    160,154         Partners 6.25% 4/1/23  410,000    365,968 
144A 4.45% 1/15/22 #  1,800,000    1,901,147     Ecopetrol          
144A 5.75% 4/7/21 #  1,093,000    1,135,449         5.375% 6/26/26     230,000    241,716 
Pfizer 2.55% 5/28/40  855,000    889,412         6.875% 4/29/30     740,000    853,590 
           Enable Midstream Partners       
Post Holdings 144A               4.95% 5/15/28     700,000    650,564 
5.75% 3/1/27 #  325,000    337,319             
Prime Security Services           Energy Transfer Operating          
Borrower               5.25% 4/15/29     2,105,000    2,298,723 
144A 5.75% 4/15/26 #  90,000    93,473         5.50% 6/1/27     3,200,000    3,573,923 
144A 6.25% 1/15/28 #  3,020,000    2,852,964         6.25% 4/15/49     3,595,000    3,815,056 
Rede D’or Finance 144A        Energy Transfer Partners          
4.50% 1/22/30 #  710,000    627,683         5.00% 10/1/22     1,500,000    1,597,943 
           EQT 6.125% 2/1/25     1,100,000    1,098,086 

 

14 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value    Principal    Value 
  amount°    (US $)    amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Energy (continued)        Energy (continued)       
   Equinor 1.75% 1/22/26  655,000  $  671,438  Petroleos Mexicanos       
   Gazprom via Gaz Finance        144A 6.49% 1/23/27 #  1,213,000  $  1,108,549 
       144A 3.25% 2/25/30 #  735,000    733,163  6.50% 1/23/29  934,000    815,793 
   Geopark        6.75% 9/21/47  689,000    530,964 
       144A 5.50% 1/17/27 #  645,000    556,319  Petronas Capital       
       144A 6.50% 9/21/24 #  200,000    184,609  144A 3.50% 4/21/30 #  440,000    489,918 
   Gran Tierra Energy 144A        144A 4.55% 4/21/50 #  700,000    891,120 
       7.75% 5/23/27 #  580,000    263,537  144A 4.80% 4/21/60 #  1,100,000    1,516,459 
   Greenko Solar Mauritius        Precision Drilling 144A       
       144A 5.95% 7/29/26 #  540,000    534,476  7.125% 1/15/26 #  165,000    101,237 
   KazMunayGas National JSC        PTTEP Treasury Center 144A       
       144A 6.375% 10/24/48 #  121,000    153,003  2.587% 6/10/27 #  2,466,000    2,527,347 
   KazTransGas JSC 144A        ReNew Power 144A       
       4.375% 9/26/27 #  1,525,000    1,647,457  5.875% 3/5/27 #  620,000    602,013 
   Kinder Morgan Energy        Rio Oil Finance Trust       
       Partners 5.00% 10/1/21  620,000    644,652  9.25% 7/6/24  133,553    136,892 
   Lukoil Securities 144A        Sabine Pass Liquefaction       
       3.875% 5/6/30 #  1,650,000    1,722,187  5.625% 3/1/25  1,455,000    1,663,950 
   Marathon Oil 4.40% 7/15/27  4,770,000    4,684,036  5.75% 5/15/24  8,496,000    9,572,512 
   MPLX        6.25% 3/15/22  400,000    426,459 
       4.00% 3/15/28  320,000    337,368  Saudi Arabian Oil       
       4.125% 3/1/27  2,000,000    2,135,455  144A 2.875% 4/16/24 #  395,000    411,056 
       5.50% 2/15/49  3,200,000    3,636,312  144A 4.25% 4/16/39 #  530,000    591,361 
   Murphy Oil 5.875% 12/1/27  1,670,000    1,471,170  Schlumberger Holdings 144A       
   Noble Energy        4.30% 5/1/29 #  2,125,000    2,350,031 
       3.25% 10/15/29  1,930,000    1,746,234  Sinopec Group Overseas       
       3.90% 11/15/24  565,000    569,821  Development 2018 144A       
       4.20% 10/15/49  2,255,000    1,873,982  2.50% 8/8/24 #  450,000    467,398 
       4.95% 8/15/47  1,405,000    1,254,126  Southwestern Energy       
       5.05% 11/15/44  2,085,000    1,897,178  7.75% 10/1/27  1,405,000    1,226,783 
   NuStar Logistics        Targa Resources Partners       
       5.625% 4/28/27  205,000    198,617  5.375% 2/1/27  340,000    328,887 
   Oil and Gas Holding 144A        Tecpetrol 144A       
       7.625% 11/7/24 #  200,000    217,229  4.875% 12/12/22 #  685,000    646,698 
   ONEOK        Tennessee Gas Pipeline 144A       
       4.35% 3/15/29  1,500,000    1,578,819  2.90% 3/1/30 #  5,255,000    5,395,355 
       7.50% 9/1/23  2,840,000    3,252,148  Transocean Proteus 144A       
   Pertamina Persero 144A        6.25% 12/1/24 #  211,250    195,406 
       3.65% 7/30/29 #  197,000    206,841  Transportadora de Gas del Sur       
   Petrobras Global Finance        144A 6.75% 5/2/25 #  370,000    316,770 
       144A 5.093% 1/15/30 #  2,048,000    2,043,904  Tullow Oil 144A       
       5.999% 1/27/28  3,500,000    3,673,600  7.00% 3/1/25 #  365,000    230,174 
       6.125% 1/17/22  170,000    178,673  Woodside Finance       
       6.75% 6/3/50  470,000    484,570  144A 3.70% 9/15/26 #  400,000    423,479 
       6.85% 6/5/15  1,700,000    1,690,990  144A 4.60% 5/10/21 #  600,000    610,908 
       6.90% 3/19/49  89,000    93,939  YPF 144A 8.50% 6/27/29 #  560,000    415,276 
       7.25% 3/17/44  900,000    981,675        94,647,906 
   Petroleos Mexicanos               
       144A 5.95% 1/28/31 #  600,000    495,873         

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 15


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal    Value        Principal    Value 
    amount°    (US $)        amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Finance Companies - 1.50%        Finance Companies (continued)       
   AerCap Ireland Capital          Shimao Group Holdings          
       3.50% 1/15/25    300,000  $  281,750         5.60% 7/15/26     790,000  $  832,956 
       4.45% 10/1/25    1,200,000    1,152,702  SMBC Aviation Capital          
       4.45% 4/3/26    150,000    142,269         Finance 144A          
       4.625% 10/30/20    1,000,000    1,004,381         3.00% 7/15/22 #     400,000    402,202 
       4.625% 7/1/22    1,100,000    1,111,455     Springleaf Finance          
AerCap Ireland Capital DAC               6.125% 3/15/24     1,500,000    1,527,458 
       3.65% 7/21/27    2,700,000    2,390,142         8.25% 12/15/20     2,600,000    2,687,425 
       6.50% 7/15/25    605,000    634,486     Waha Aerospace          
   Air Lease                 3.925% 7/28/20     105,000    105,010 
       3.00% 2/1/30    1,740,000    1,615,721            38,920,888 
       3.375% 7/1/25    670,000    670,592  Insurance - 0.65%          
       4.25% 2/1/24    900,000    922,229     AIA Group          
   Ally Financial                 3.125% 3/13/23     620,000    645,913 
       5.75% 11/20/25    1,635,000    1,748,695         144A 3.375% 4/7/30 #  375,000    410,152 
Arabian Centres Sukuk 144A               144A 3.90% 4/6/28 #     1,000,000    1,125,620 
       5.375% 11/26/24 #   560,000    495,880     Ambac LSNI 144A 6.00%       
   ASG Finance Designated                 (LIBOR03M + 5.00%)          
       Activity 144A                 2/12/23 #     111,847    110,797 
       7.875% 12/3/24 #    545,000    386,950     American International Group       
   Aviation Capital Group                 3.40% 6/30/30     1,455,000    1,579,391 
144A 3.875% 5/1/23 #  1,000,000    952,141     Aon 2.80% 5/15/30     150,000    160,681 
       144A 6.75% 4/6/21 #    500,000    502,554  AssuredPartners 144A          
   BOC Aviation                 7.00% 8/15/25 #     298,000    298,928 
       2.375% 9/15/21    600,000    600,732     Athene Global Funding 144A       
       3.00% 5/23/22    300,000    305,138         1.534% (LIBOR03M +          
   China Overseas Finance          1.23%) 7/1/22 #     700,000    693,826 
   Cayman V          Brighthouse Financial          
       3.95% 11/15/22    480,000    504,542         5.625% 5/15/30     850,000    943,585 
GATX 1.261% (LIBOR03M +           Fairfax Financial Holdings          
       0.72%) 11/5/21     2,100,000    2,071,868         144A 4.625% 4/29/30 #  1,000,000    1,079,462 
   GE Capital Funding 144A          HUB International 144A          
       3.45% 5/15/25 #    1,565,000    1,640,726         7.00% 5/1/26 #     1,300,000    1,301,307 
   Goodman HK Finance          MetLife 144A          
       4.375% 6/19/24    550,000    589,172         9.25% 4/8/38 #     1,100,000    1,527,421 
International Lease Finance           Prudential Financial          
       8.625% 1/15/22    2,865,000    3,079,264         3.70% 3/13/51     1,660,000    1,835,021 
   Kaisa Group Holdings                 5.375% 5/15/45 µ     1,405,000    1,487,568 
       9.375% 6/30/24    630,000    578,744     USI 144A 6.875% 5/1/25 #  1,163,000    1,176,799 
   Logicor Financing          VIVAT 2.375% 5/17/24   EUR  2,100,000    2,460,318 
       3.25% 11/13/28  EUR  3,400,000    4,179,257            16,836,789 
Nationstar Mortgage Holdings                   
144A 8.125% 7/15/23 #  2,000,000    2,057,610  Real Estate Investment Trusts - 1.00%     
   ORIX 3.20% 1/19/22    500,000    515,190     American Tower          
Park Aerospace Holdings Ltd               3.00% 6/15/23     600,000    640,143 
144A 3.625% 3/15/21 #  400,000    394,858         3.375% 5/15/24     500,000    543,215 
144A 5.25% 8/15/22 #  2,000,000    1,878,333     American Tower Trust #1          
Samhallsbyggnadsbolaget i               144A 3.07% 3/15/23 #  1,285,000    1,317,458 
Norden 1.125% 9/4/26 EUR  900,000    958,456     Corporate Office Properties       
                 3.60% 5/15/23     690,000    702,647 

 

16 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

    Principal    Value    Principal    Value 
    amount°    (US $)    amount°    (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)       
Real Estate Investment Trusts (continued)      Technology (continued)       
Corporate Office Properties        International Business       
5.25% 2/15/24    670,000  $  718,309  Machines       
Crown Castle International        3.00% 5/15/24  4,805,000  $  5,206,215 
3.80% 2/15/28    2,115,000    2,379,898  Microchip Technology 144A       
4.30% 2/15/29    2,745,000    3,187,114  4.25% 9/1/25 #  850,000    857,815 
5.25% 1/15/23    1,505,000    1,675,307  NortonLifeLock       
CubeSmart 3.00% 2/15/30  1,735,000    1,843,813  4.20% 9/15/20  2,000,000    2,005,000 
CyrusOne 1.45% 1/22/27 EUR  1,400,000    1,516,519  NXP       
EPR Properties 4.50% 6/1/27  2,900,000    2,691,313  144A 2.70% 5/1/25 #  180,000    189,376 
Equinix 5.375% 5/15/27    350,000    382,660  144A 3.40% 5/1/30 #  350,000    377,392 
GLP Capital 4.00% 1/15/30  2,600,000    2,591,238  144A 3.875% 6/18/26 #  3,250,000    3,642,214 
Iron Mountain US Holdings        144A 4.125% 6/1/21 #  5,365,000    5,526,305 
144A 5.375% 6/1/26 #  262,000    264,243  144A 4.30% 6/18/29 #  142,000    161,383 
MGM Growth Properties          144A 4.625% 6/15/22 #  300,000    319,691 
Operating Partnership          144A 4.625% 6/1/23 #  1,000,000    1,097,729 
5.75% 2/1/27    145,000    148,852  144A 4.875% 3/1/24 #  3,280,000    3,665,043 
MPT Operating Partnership        Oracle 2.95% 4/1/30  1,355,000    1,512,686 
3.692% 6/5/28  GBP  1,600,000    1,995,231  Xilinx 2.375% 6/1/30  825,000    851,661 
Regency Centers                47,821,138 
3.70% 6/15/30    1,435,000    1,545,698         
WEA Finance 144A          Transportation - 1.03%       
3.25% 10/5/20 #    1,800,000    1,802,355  Aerovias de Mexico 144A       
          7.00% 2/5/25 #‡  855,000    203,063 
        25,946,013  American Airlines 2011-1       
Technology - 1.84%          Class A Pass Through Trust       
Apple 1.65% 5/11/30    975,000    1,008,938  5.25% 1/31/21 ⯁ 195,275    172,094 
Broadcom          American Airlines 2015-1       
2.65% 1/15/23    1,300,000    1,349,501  Class A Pass Through Trust       
144A 3.15% 11/15/25 #  845,000    898,236  3.375% 5/1/27 ⯁ 902,854    757,849 
144A 3.459% 9/15/26 #  2,354,000    2,530,192  American Airlines 2016-3       
144A 4.11% 9/15/28 #  1,052,000    1,152,596  Class AA Pass Through       
144A 4.15% 11/15/30 #  1,077,000    1,174,265  Trust 3.00% 10/15/28   1,100,866    1,013,014 
144A 4.70% 4/15/25 #  801,000    902,791  Ashtead Capital 144A       
144A 5.00% 4/15/30 #  1,685,000    1,940,007  5.25% 8/1/26 #  400,000    421,500 
CDK Global          Autoridad del Canal de       
          Panama 144A       
5.00% 10/15/24    840,000    893,012  4.95% 7/29/35 #  595,000    680,862 
5.875% 6/15/26    1,003,000    1,044,058  Azul Investments 144A       
CommScope Technologies        5.875% 10/26/24 #  830,000    390,220 
144A 5.00% 3/15/27 #  183,000    165,379  Delta Air Lines       
Dell International          3.625% 3/15/22  500,000    473,791 
4.42% 6/15/21    1,600,000    1,644,860  144A 7.00% 5/1/25 #  5,800,000    5,993,250 
144A 4.42% 6/15/21 #  300,000    308,385  Delta Air Lines 2007-1 Class       
144A 5.45% 6/15/23 #  600,000    656,544  A Pass Through Trust       
144A 6.02% 6/15/26 #  400,000    458,927  6.821% 8/10/22 ⯁ 198,228    194,718 
Fiserv          Doric Nimrod Air Finance       
2.65% 6/1/30    1,155,000    1,221,076  Alpha 2012-1 Class A Pass       
3.50% 7/1/29    3,500,000    3,937,675  Through Trust 144A       
International Business          5.125% 11/30/22 # ⯁ 658,620    609,786 
Machines          ERAC USA Finance       
1.95% 5/15/30    1,095,000    1,122,186  144A 2.70% 11/1/23 #  300,000    303,667 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 17


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal    Value    Principal    Value 
    amount°    (US $)    amount°    (US $) 
Corporate Bonds (continued)         Corporate Bonds (continued)       
Transportation (continued)         Utilities (continued)       
   ERAC USA Finance         Calpine       
       144A 4.50% 8/16/21 #   200,000  $  206,496  144A 5.25% 6/1/26 #  328,000  $  332,138 
FedEx 4.05% 2/15/48   4,985,000    5,129,647  CenterPoint Energy       
   Kansas City Southern         3.85% 2/1/24  960,000    1,050,811 
       3.00% 5/15/23   500,000    510,919  4.25% 11/1/28  2,618,000    3,045,545 
   Latam Airlines 2015-1 Pass         Centrais Eletricas Brasileiras       
       Through Trust Class A         144A 3.625% 2/4/25 #  200,000    195,900 
       4.20% 11/15/27 ⯁   382,585    330,936  144A 4.625% 2/4/30 #  565,000    540,634 
   Lima Metro Line 2 Finance         CLP Power Hong Kong       
       144A 4.35% 4/5/36 #   695,000    743,073  Financing       
   Penske Truck Leasing         2.875% 4/26/23  240,000    248,415 
       144A 3.95% 3/10/25 #   1,000,000    1,085,291  Comision Federal de       
       144A 4.45% 1/29/26 #   2,100,000    2,318,290  Electricidad 144A       
       144A 4.875% 7/11/22 #   300,000    319,814  4.875% 1/15/24 #  200,000    211,229 
Rumo Luxembourg 144A         Duke Energy 4.875%µy  1,865,000    1,865,404 
       5.25% 1/10/28 #   750,000    750,000  Duke Energy Indiana       
   Southwest Airlines         2.75% 4/1/50  2,150,000    2,173,795 
       5.125% 6/15/27   1,350,000    1,401,603  3.25% 10/1/49  1,265,000    1,404,375 
   Union Pacific 3.25% 2/5/50   1,455,000    1,598,852  Emera 6.75% 6/15/76 µ  57,000    61,746 
United Rentals North America         Empresas Publicas de       
       5.50% 5/15/27   785,000    811,639  Medellin 144A       
   US Airways 2012-2 Class A         4.25% 7/18/29 #  760,000    764,131 
       Pass Through Trust 4.625%         Enel Finance International       
       6/3/25 ⯁   390,719    331,797  144A 2.875% 5/25/22 #  1,100,000    1,138,351 
        26,752,171  Engie Energia Chile 144A       
Utilities - 3.54%         4.50% 1/29/25 #  515,000    557,493 
Adani Electricity Mumbai         Entergy 4.00% 7/15/22  300,000    318,540 
       144A 3.949% 2/12/30 #   475,000    443,962  Entergy Arkansas       
   Aegea Finance 144A         3.75% 2/15/21  200,000    202,643 
       5.75% 10/10/24 #   590,000    599,649  4.20% 4/1/49  870,000    1,100,963 
   AEP Texas         Entergy Louisiana       
       2.40% 10/1/22   200,000    207,808  4.95% 1/15/45  235,000    256,233 
       3.45% 1/15/50   350,000    380,593  Entergy Mississippi       
   AES Andres 144A         3.85% 6/1/49  1,805,000    2,161,050 
       7.95% 5/11/26 #   840,000    852,600  Entergy Texas       
   AES Gener 144A         3.55% 9/30/49  700,000    774,153 
       7.125% 3/26/79 #µ   605,000    625,730  Essential Utilities       
American Electric Power         2.704% 4/15/30  695,000    728,006 
       2.15% 11/13/20   300,000    301,900  3.351% 4/15/50  675,000    706,670 
American Transmission         Evergy 4.85% 6/1/21  225,000    231,214 
Systems 144A         Evergy Kansas Central       
       5.25% 1/15/22 #   1,955,000    2,071,638  3.45% 4/15/50  1,670,000    1,857,203 
Appalachian Power         Evergy Metro 3.65% 8/15/25  1,350,000    1,523,048 
       3.70% 5/1/50   440,000    484,621  Exelon       
   Berkshire Hathaway Energy         2.45% 4/15/21  200,000    202,783 
       144A 4.25% 10/15/50 #   835,000    1,050,597  3.497% 6/1/22  1,075,000    1,122,489 
   Brooklyn Union Gas 144A         3.95% 6/15/25  670,000    753,540 
       3.865% 3/4/29 #   3,230,000    3,711,816  FirstEnergy 2.85% 7/15/22  200,000    207,570 
   Calpine                
       144A 4.50% 2/15/28 #   453,000    444,701         

 

18 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value      Principal   Value 
  amount°    (US $)      amount°   (US $) 
Corporate Bonds (continued)        Corporate Bonds (continued)        
Utilities (continued)        Utilities (continued)        
FirstEnergy Transmission 144A           Saudi Electricity Global Sukuk        
4.55% 4/1/49 #  875,000  $  1,064,570  Co. 4 4.222% 1/27/24   715,000 $  767,226 
Grupo Energia Bogota 144A        Sempra Energy        
4.875% 5/15/30 #  640,000    673,200         0.763% (LIBOR03M +        
Infraestructura Energetica        0.45%) 3/15/21   2,050,000   2,053,645 
Nova               1.719% (LIBOR03M +        
144A 3.75% 1/14/28 #  225,000    221,301  0.50%) 1/15/21   451,000   451,082 
144A 4.875% 1/14/48 #  595,000    566,318         4.875y   1,055,000   1,057,637 
Interstate Power and Light           Southern California Edison        
4.10% 9/26/28  3,565,000    4,134,007         3.65% 2/1/50   1,525,000   1,682,858 
Israel Electric 144A               4.00% 4/1/47   880,000   1,006,579 
5.00% 11/12/24 #  832,000    934,973         4.875% 3/1/49   2,330,000   3,017,854 
Kallpa Generacion 144A        Southern Power 144A        
4.125% 8/16/27 #  870,000    889,418         0.856% (LIBOR03M +        
Listrindo Capital 144A        0.55%) 12/20/20 #   1,700,000   1,700,117 
4.95% 9/14/26 #  540,000    545,400     Southwestern Electric Power        
Louisville Gas and Electric               4.10% 9/15/28   4,590,000   5,222,197 
4.25% 4/1/49  2,685,000    3,271,924     Trans-Allegheny Interstate        
Mong Duong Finance               Line 144A 3.85% 6/1/25 #   165,000   185,415 
Holdings 144A           Vistra Operations 144A        
5.125% 5/7/29 #  995,000    1,005,627         5.50% 9/1/26 #   1,784,000   1,830,464 
National Rural Utilities           Xcel Energy        
Cooperative Finance               2.60% 12/1/29   430,000   463,123 
4.75% 4/30/43 µ  315,000    315,928         3.40% 6/1/30   625,000   720,573 
Nevada Power               3.50% 12/1/49   2,870,000   3,214,874 
3.125% 8/1/50  1,517,000    1,648,798           
NextEra Energy Capital                92,157,213 
Holdings        Total Corporate Bonds        
2.403% 9/1/21  1,700,000    1,738,841     (cost $1,036,368,480)       1,083,153,104 
2.90% 4/1/22  2,315,000    2,410,360           
3.15% 4/1/24  1,115,000    1,210,848  Municipal Bonds - 0.64%        
3.20% 2/25/22  400,000    417,315     American Municipal Power,        
NiSource 5.65%µy  875,000    836,054  Ohio (Combined        
NV Energy 6.25% 11/15/20  825,000    842,849         Hydroelectric Projects -        
Pacific Gas and Electric        Build America Bonds)        
2.10% 8/1/27  1,895,000    1,876,183  Series B        
2.50% 2/1/31  735,000    720,373         8.084% 2/15/50   1,500,000   2,715,495 
3.30% 3/15/27  700,000    761,709     California State Various        
3.30% 8/1/40  910,000    887,751  Purposes        
3.50% 6/15/25  400,000    442,246  (Build America Bonds)        
PacifiCorp               7.55% 4/1/39   395,000   705,111 
2.70% 9/15/30  295,000    322,572         (High-Speed Passenger        
               Train Bonds) Series C        
3.30% 3/15/51  410,000    453,740         0.942% (LIBOR01M +        
Pedernales Electric        0.78%) 4/1/47   1,250,000   1,248,087 
Cooperative 144A           Chicago, Illinois Transit        
6.202% 11/15/32 #  620,000    745,914  Authority        
Perusahaan Listrik Negara               (Pension Funding) Series A        
144A 4.125% 5/15/27 #  300,000    316,818         6.899% 12/1/40   1,800,000   2,483,550 
144A 5.25% 5/15/47 #  185,000    208,920           
PG&E 5.25% 7/1/30  2,390,000    2,407,925           

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 19


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal   Value      Principal   Value 
    amount°   (US $)      amount°   (US $) 
Municipal Bonds (continued)         Non-Agency Asset-Backed Securities (continued)    
   Chicago, Illinois Transit            Argent Securities Trust        
       Authority         Series 2006-M1 A2C        
       (Retiree Health Care                0.335% (LIBOR01M +        
       Funding) Series B 6.899%                0.15%, Floor 0.15%)      
       12/1/40   1,800,000 $  2,483,550         7/25/36 1,219,320 $  481,722 
Municipal Electric Authority of         Series 2006-W4 A2C      
Georgia (Build America                0.345% (LIBOR01M +      
       Bonds Plant Vogtle Units 3                0.16%, Floor 0.16%)      
       & 4 Project)                5/25/36 644,076   227,829 
       6.655% 4/1/57   1,767,000   2,596,942     Bear Stearns Asset-Backed      
   New Jersey Transportation         Securities I Trust      
       Trust Fund Authority         Series 2005-FR1 M2      
       (Build America Bonds)                1.19% (LIBOR01M +      
       Series C 5.754%                1.005%, Floor 0.67%)      
       12/15/28   1,590,000   1,733,943         6/25/35 1,707,759   1,647,174 
   New York City, New York         Series 2007-HE2 1A2      
       Transitional Finance                0.355% (LIBOR01M +      
       Authority Future Tax                0.17%, Floor 0.17%)      
       Secured Revenue                3/25/37 96,771   193,750 
       (Build America Bonds)            Bear Stearns Asset-Backed      
Subordinate Series A-1         Securities Trust      
       5.508% 8/1/37   700,000   981,708         Series 2007-SD1 22A1      
   New York State Urban                3.112% 10/25/36   128,522   87,956 
       Development (Build            Bear Stearns Second Lien        
America Bonds)                Trust        
Series E 5.77% 3/15/39   800,000   1,017,072  Series 2007-SV1A M2        
   Oregon State Taxable Pension                144A 1.535% (LIBOR01M        
       5.892% 6/1/27   30,000   37,540         + 1.35%, Cap 11.00%,        
   Pennsylvania Higher         Floor 0.90%) 1/25/36 #   435,294   432,081 
Education Assistance            Centex Home Equity Loan        
       Agency Revenue                Trust        
          Series 2002-A AF6        
(Student Loans) Series                5.54% 1/25/32   500   512 
       2006-2 A-3 1.121%                  
       (LIBOR03M + 0.13%)            CIT Mortgage Loan Trust        
       10/25/36 429,212   407,129  Series 2007-1 1M1 144A        
   South Carolina Public Service              1.685% (LIBOR01M +        
       Authority              1.50%, Floor 1.50%)        
                 10/25/37 #   3,600,000   3,425,724 
(Santee Cooper) Series D            Citicorp Residential Mortgage        
       4.77% 12/1/45   145,000   180,600         Trust        
Total Municipal Bonds         Series 2006-3 A5        
   (cost $14,795,871)       16,590,727         5.14% 11/25/36   746,145   770,043 
             CNH Equipment Trust        
Non-Agency Asset-Backed Securities - 2.74%     Series 2019-A A2        
   ABFC Trust                2.96% 5/16/22   580,696   583,894 
Series 2006-HE1 A2D         Series 2019-B A2        
0.405% (LIBOR01M +                2.55% 9/15/22   1,000,026   1,006,603 
0.22%, Floor 0.22%)            Countrywide Asset-Backed        
       1/25/37   330,486   217,647         Certificates        
                 Series 2004-3 2A 0.585%        
                 (LIBOR01M + 0.40%, Floor        
          0.20%) 8/25/34   49,386   45,750 

 

20 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

    Principal   Value      Principal   Value 
    amount°   (US $)      amount°   (US $) 
Non-Agency Asset-Backed Securities (continued)     Non-Agency Asset-Backed Securities (continued)    
   Countrywide Asset-Backed            GSAMP Trust        
       Certificates         Series 2006-FM3 A2D        
       Series 2006-1 AF6                0.415% (LIBOR01M +        
       4.642% 7/25/36   136,057 $  137,514         0.23%, Floor 0.23%)        
Series 2006-26 2A4                11/25/36   962,478 $  556,616 
       0.405% (LIBOR01M +                Series 2007-SEA1 A 144A        
       0.22%, Floor 0.22%)                0.485% (LIBOR01M +        
       6/25/37 2,000,000   1,862,531         0.30%, Floor 0.30%)        
       Series 2007-6 2A4              12/25/36 #   774,089   732,645 
       0.495% (LIBOR01M +          Hardee’s Funding        
       0.31%, Floor 0.31%)              Series 2018-1A A2I 144A        
       9/25/37 922,899   624,271         4.25% 6/20/48 #   638,625   649,028 
   CWABS Asset-Backed              Series 2018-1A A2II 144A        
Certificates Trust              4.959% 6/20/48 #   491,250   486,308 
Series 2005-3 MV7          Harley-Davidson Motorcycle        
       2.135% (LIBOR01M +              Trust        
       1.95%, Floor 1.30%)              Series 2020-A A2A        
       8/25/35 4,200,000   3,952,712         1.83% 1/17/23   850,000   855,125 
Series 2006-11 1AF6       HOA Funding        
       6.15% 9/25/46 113,224   115,711         Series 2014-1A A2 144A        
Series 2006-17 2A2              4.846% 8/20/44 #   1,243,425   1,131,915 
       0.335% (LIBOR01M +          Home Equity Mortgage Loan        
       0.15%, Floor 0.15%)              Asset-Backed Trust        
       3/25/47 1,315,787   1,278,249         Series 2007-A 2A3        
   Discover Card Execution Note              0.425% (LIBOR01M +      
       Trust              0.24%, Floor 0.24%)      
       Series 2019-A1 A1                4/25/37 1,359,211   968,160 
       3.04% 7/15/24   400,000   416,318     HSI Asset Securitization Trust      
   EquiFirst Mortgage Loan Trust         Series 2006-HE1 2A1        
       Series 2004-2 M7 3.185%                0.235% (LIBOR01M +        
       (LIBOR01M + 3.00%, Floor                0.05%, Floor 0.05%)        
2.00%) 10/25/34   662,361   639,565         10/25/36 26,304   13,510 
   First Franklin Mortgage Loan            JPMorgan Mortgage      
       Trust         Acquisition Trust      
Series 2006-FF5 2A3         Series 2006-CW2 AV5      
       0.345% (LIBOR01M +              0.425% (LIBOR01M +      
       0.16%, Floor 0.16%)              0.24%, Floor 0.24%)      
       4/25/36 827,444   786,457         8/25/36 500,000   486,185 
Ford Credit Auto Owner Trust          Long Beach Mortgage Loan      
Series 2018-1 A 144A                Trust      
       3.19% 7/15/31 #   840,000   899,485         Series 2006-1 2A4      
Series 2020-A A2                0.485% (LIBOR01M +      
       1.03% 10/15/22   1,250,000   1,255,614         0.30%, Floor 0.30%)      
   Fremont Home Loan Trust                2/25/36 3,013,821   2,586,862 
       Series 2004-B M1 1.055%                Series 2006-7 1A 0.34%      
       (LIBOR01M + 0.87%, Floor         (LIBOR01M + 0.155%,      
       0.58%) 5/25/34   2,440,140   2,321,335         Floor 0.155%) 8/25/36 2,846,933   1,766,018 
   GE-WMC Mortgage Securities            Mercedes-Benz Auto Lease        
       Trust                Trust        
       Series 2006-1 A2B 0.335%                Series 2019-B A2        
       (LIBOR01M + 0.15%, Floor                2.01% 12/15/21   296,510   297,942 
       0.15%) 8/25/36   2,036,267   1,112,168         Series 2020-A A2        
                 1.82% 3/15/22   500,000   502,739 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 21


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal   Value      Principal   Value 
  amount°   (US $)      amount°   (US $) 
Non-Agency Asset-Backed Securities (continued)     Non-Agency Asset-Backed Securities (continued)    
Mercedes-Benz Master Owner           RAMP Trust        
Trust        Series 2007-RZ1 A2        
Series 2018-BA A 144A               0.345% (LIBOR01M +        
0.525% (LIBOR01M +               0.16%, Cap 14.00%, Floor        
0.34%) 5/15/23 #  500,000 $  492,157         0.16%) 2/25/37   82,074 $  81,792 
Series 2019-AA A 144A           Sofi Consumer Loan Program        
0.535% (LIBOR01M +        Series 2017-3 A 144A        
0.35%) 5/15/23 #  2,825,000   2,815,019         2.77% 5/25/26 #   285,135   286,814 
Morgan Stanley ABS Capital I           Sofi Professional Loan        
Trust               Program        
Series 2007-HE1 A2C               Series 2016-F A2 144A        
0.335% (LIBOR01M +               3.02% 2/25/40 #   241,779   249,361 
0.15%, Floor 0.15%)           Soundview Home Loan Trust        
11/25/36   4,682,250   3,133,997  Series 2006-OPT1 2A4        
Series 2007-HE5 A2D               0.455% (LIBOR01M +        
0.525% (LIBOR01M +               0.27%, Floor 0.27%)      
0.34%, Floor 0.34%)               3/25/36 288,628   276,184 
3/25/37   3,300,326   1,669,210     Structured Asset Investment      
Navistar Financial Dealer Note               Loan Trust        
Master Owner Trust II        Series 2003-BC2 M1        
Series 2018-1 A 144A               1.565% (LIBOR01M +        
0.815% (LIBOR01M +               1.38%, Floor 0.92%)        
0.63%, Floor 0.63%)               4/25/33   15,777   15,054 
9/25/23 #  450,000   448,353     Structured Asset Securities        
New Century Home Equity        Mortgage Loan Trust        
Loan Trust        Series 2006-BC1 A6        
Series 2005-1 M2 0.905%               0.455% (LIBOR01M +        
(LIBOR01M + 0.72%, Cap               0.27%, Floor 0.27%)        
12.50%, Floor 0.48%)               3/25/36   1,450,059   1,287,514 
3/25/35   233,599   214,577     Tesla Auto Lease Trust        
Nissan Auto Lease Trust               Series 2019-A A2 144A        
Series 2020-A A2A               2.13% 4/20/22 #   600,000   606,724 
1.80% 5/16/22  1,000,000   1,007,731     Towd Point Mortgage Trust        
Option One Mortgage Loan               Series 2017-1 A1 144A        
Trust               2.75% 10/25/56 #   842,213   861,799 
Series 2005-1 M1 0.965%               Series 2017-2 A1 144A        
(LIBOR01M + 0.78%, Floor               2.75% 4/25/57 #   101,241   103,024 
0.52%) 2/25/35   1,846,525   1,773,569         Series 2017-4 M1 144A        
Series 2007-4 2A4               3.25% 6/25/57 #   615,000   633,273 
0.495% (LIBOR01M +               Series 2018-1 A1 144A        
0.31%, Floor 0.31%)               3.00% 1/25/58 #   196,915   203,995 
4/25/37   5,956,404   4,023,938         Series 2019-4 A1 144A        
PFS Financing               2.90% 10/25/59 #   10,831,091   11,393,399 
Series 2018-E A 144A           Volvo Financial Equipment        
0.635% (LIBOR01M +        Master Owner Trust        
0.45%) 10/17/22 #  2,315,000   2,300,494  Series 2017-A A 144A        
RAAC Trust               0.685% (LIBOR01M +        
Series 2005-SP2 2A               0.50%) 11/15/22 #   1,075,000   1,074,351 
0.485% (LIBOR01M +                 
0.30%, Cap 14.00%, Floor                 
0.30%) 6/25/44   310,096   274,795           

 

22 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

    Principal   Value      Principal   Value 
    amount°   (US $)      amount°   (US $) 
Non-Agency Asset-Backed Securities (continued)     Non-Agency Collateralized Mortgage Obligations    
   Wendy’s Funding         (continued)        
Series 2018-1A A2I 144A            Connecticut Avenue Securities        
       3.573% 3/15/48 #   468,000 $  485,059         Trust        
Total Non-Agency Asset-Backed                Series 2019-R02 1M2        
Securities                144A 2.485% (LIBOR01M        
   (cost $70,913,840)       71,267,851         + 2.30%, Floor 2.30%)        
                 8/25/31 #   2,405,967 $  2,369,775 
Non-Agency Collateralized Mortgage Obligations - 1.87%         Series 2019-R07 1M2        
   Alternative Loan Trust                144A 2.285% (LIBOR01M        
Resecuritization                + 2.10%) 10/25/39 #   3,250,000   3,150,296 
       Series 2008-2R 3A1                Series 2020-R01 1M2        
       6.00% 8/25/37   1,028,085   803,865         144A 2.235% (LIBOR01M        
   ARM Mortgage Trust                + 2.05%, Floor 2.05%)      
       Series 2004-5 3A1                1/25/40 # 2,500,000   2,372,405 
       3.769% 4/25/35   110,961   109,436     CSMC Mortgage-Backed Trust      
Series 2005-10 3A31                Series 2005-1R 2A5 144A        
       3.535% 1/25/36   136,475   125,347         5.75% 12/26/35 #   942,490   868,258 
       Series 2006-2 1A4                Series 2007-1 5A14        
       3.911% 5/25/36   545,948   508,844         6.00% 2/25/37   221,954   183,602 
Banc of America Funding Trust                Series 2007-3 4A6        
Series 2005-E 7A1 2.17%                0.435% (LIBOR01M +        
(COF 11 + 1.43%, Floor         0.25%, Cap 7.00%, Floor        
       1.43%) 6/20/35   92,371   77,800         0.25%) 4/25/37   161,396   131,207 
       Series 2006-I 1A1                Series 2007-3 4A12        
       3.799% 12/20/36   166,900   163,157  6.566% (6.75% minus        
          LIBOR01M, Cap 6.75%)        
   Banc of America Mortgage                4/25/37 S   161,396   27,341 
Trust                  
       Series 2003-D 2A1                Series 2007-3 4A15        
       4.292% 5/25/33   113,194   110,598         5.50% 4/25/37   71,665   71,183 
   Bear Stearns ARM Trust            Flagstar Mortgage Trust        
       Series 2003-5 2A1         Series 2018-5 A7 144A        
       3.833% 8/25/33   23,449   22,585         4.00% 9/25/48 #   111,347   112,283 
   Chase Home Lending            Galton Funding Mortgage        
Mortgage Trust                Trust        
       Series 2019-ATR2 A3 144A         Series 2018-1 A43 144A        
       3.50% 7/25/49 #   481,404   493,051         3.50% 11/25/57 #   170,853   172,562 
   Chase Mortgage Finance Trust            GMACM Mortgage Loan Trust        
       Series 2005-A1 3A1                Series 2006-J1 A1        
       3.809% 12/25/35   70,559   65,288         5.75% 4/25/36   29,882   29,432 
   CHL Mortgage Pass Through            GS Mortgage-Backed        
Trust         Securities Trust        
Series 2007-4 1A1 6.00%         Series 2020-PJ1 A1 144A        
       5/25/37 ⯁   908,787   656,233  3.50% 5/25/50 #   689,268   699,948 
   Connecticut Avenue Securities            GSR Mortgage Loan Trust        
          Series 2007-AR1 2A1        
Trust                3.747% 3/25/47   568,469   457,773 
Series 2018-R07 1M2                  
       144A 2.585% (LIBOR01M            Holmes Master Issuer        
+ 2.40%) 4/25/31 #   689,910   682,132  Series 2018-2A A2 144A        
                 1.639% (LIBOR03M +        
Series 2019-R01 2M2         0.42%) 10/15/54 #   1,086,776   1,084,884 
       144A 2.635% (LIBOR01M                  
+ 2.45%) 7/25/31 #   396,436   386,747           

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 23


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal   Value        Principal   Value 
  amount°   (US $)        amount°   (US $) 
Non-Agency Collateralized Mortgage Obligations     Non-Agency Collateralized Mortgage Obligations    
(continued)           (continued)          
JPMorgan Alternative Loan           Ludgate Funding          
Trust        Series 2006-1X A2A          
Series 2007-A2 11A1        0.427% (BP0003M +        
0.365% (LIBOR01M +               0.19%) 12/1/60   GBP 1,351,698 $  1,592,160 
0.18%, Cap 11.50%, Floor        Series 2008-W1X A1        
0.18%) 6/25/37   4,056,799 $  2,707,885  0.751% (BP0003M +        
JPMorgan Mortgage Trust               0.60%) 1/1/61   GBP 579,183   689,700 
Series 2006-A6 2A4L           Mansard Mortgages          
3.955% 10/25/36   315,417   276,239  Series 2007-1X A2 0.846%       
Series 2006-A7 2A2        (BP0003M + 0.18%)          
3.789% 1/25/37   65,834   58,925         4/15/47    GBP 640,804   753,085 
Series 2007-A1 6A1           MASTR Alternative Loan Trust       
3.79% 7/25/35   95,680   92,439         Series 2004-3 8A1          
Series 2014-2 B1 144A               7.00% 4/25/34     1,413   1,464 
3.396% 6/25/29 #  48,769   48,728         Series 2004-5 6A1          
Series 2014-2 B2 144A               7.00% 6/25/34     25,596   26,849 
3.396% 6/25/29 #  48,769   48,703     MASTR ARM Trust          
Series 2015-4 B1 144A               Series 2004-4 4A1          
3.617% 6/25/45 #  751,429   762,119         3.594% 5/25/34     58,063   57,182 
Series 2015-4 B2 144A           Merrill Lynch Mortgage          
3.617% 6/25/45 #  321,161   324,512  Investors Trust          
Series 2015-5 B2 144A        Series 2004-A1 2A2          
2.755% 5/25/45 #  602,063   611,916         3.707% 2/25/34     3,046   2,993 
Series 2015-6 B1 144A           New Residential Mortgage          
3.591% 10/25/45 #  320,374   325,817  Loan Trust          
Series 2015-6 B2 144A        Series 2018-RPL1 A1 144A       
3.591% 10/25/45 #  311,715   315,261         3.50% 12/25/57 #     307,563   328,123 
Series 2016-4 B1 144A        Series 2019-RPL3 A1 144A       
3.885% 10/25/46 #  226,373   235,540         2.75% 7/25/59 #     5,546,625   5,815,267 
Series 2016-4 B2 144A           Opteum Mortgage          
3.885% 10/25/46 #  384,834   393,650         Acceptance Trust          
Series 2017-1 B3 144A               Series 2006-1 2A1          
3.52% 1/25/47 #  924,603   918,783         5.75% 4/25/36     16,667   16,627 
Series 2017-2 A3 144A           RALI Series Trust          
3.50% 5/25/47 #  217,434   222,471  Series 2007-QA5 2A1          
Series 2018-4 A15 144A               6.014% 9/25/37     3,038,553   2,491,920 
3.50% 10/25/48 #  284,521   286,500  Series 2007-QH8 A          
Series 2019-LTV3 A3 144A               2.624% 10/25/37     1,855,511   1,622,056 
3.50% 3/25/50 #  773,185   789,765     Reperforming Loan REMIC          
Series 2020-1 A4 144A        Trust          
3.50% 6/25/50 #  850,897   867,720         Series 2006-R1 AF1 144A          
Series 2020-2 A3 144A        0.525% (LIBOR01M +          
3.50% 7/25/50 #  911,913   933,337         0.34%, Cap 9.50%, Floor          
Lanark Master Issuer        0.34%) 1/25/36 #     888,763   839,589 
Series 2019-1A 1A1 144A           RFMSI Trust          
1.128% (LIBOR03M +        Series 2004-S9 2A1          
0.77%) 12/22/69 #  608,000   608,947         4.75% 12/25/19     28   28 
Lehman Mortgage Trust                   
Series 2007-10 2A2                   
6.50% 1/25/38  1,438,354   811,156             

 

24 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

    Principal   Value      Principal   Value 
    amount°   (US $)      amount°   (US $) 
Non-Agency Collateralized Mortgage Obligations  Non-Agency Commercial Mortgage-Backed Securities - 
(continued)            4.58%        
   Sequoia Mortgage Trust            BANK        
Series 2004-5 A3 0.985%                Series 2017-BNK5 A5        
       (LIBOR06M + 0.56%, Cap                3.39% 6/15/60   1,430,000 $  1,589,039 
11.50%, Floor 0.28%)         Series 2017-BNK5 B        
       6/20/34   127,637 $  118,392         3.896% 6/15/60   605,000   612,039 
       Series 2007-1 4A1                Series 2017-BNK7 A5        
       3.53% 9/20/46   384,824   291,277         3.435% 9/15/60   1,110,000   1,240,595 
       Series 2015-1 B2 144A                Series 2019-BN20 A3        
       3.87% 1/25/45 #   316,235   320,147         3.011% 9/15/62   8,000,000   8,857,187 
       Series 2017-4 A1 144A                Series 2019-BN21 A5        
       3.50% 7/25/47 #   194,988   201,137         2.851% 10/17/52   2,100,000   2,297,412 
       Series 2017-5 B2 144A            BBCMS Trust        
       3.839% 8/25/47 #   3,090,822   3,155,027         Series 2015-STP A 144A        
       Series 2018-5 A4 144A                3.323% 9/10/28 #   2,467,097   2,466,865 
       3.50% 5/25/48 #   248,337   251,787     Benchmark Mortgage Trust        
Series 2019-CH1 A1 144A                Series 2018-B1 A5        
       4.50% 3/25/49 #   398,222   412,538         3.666% 1/15/51   2,310,000   2,616,137 
   Structured ARM Loan Trust                Series 2018-B3 A5        
       Series 2006-1 7A4                4.025% 4/10/51   550,000   638,352 
       3.796% 2/25/36   240,812   220,380         Series 2019-B9 A5        
   Structured Asset Mortgage                4.016% 3/15/52   7,865,000   9,221,356 
Investments II Trust         Series 2020-B17 A5        
   Series 2005-AR5 A2                2.289% 3/15/53   2,000,000   2,095,119 
0.444% (LIBOR01M +            Cantor Commercial Real        
       0.25%, Cap 11.00%, Floor         Estate Lending        
       0.25%) 7/19/35   251,042   231,310         Series 2019-CF1 A5        
   WaMu Mortgage Pass                3.786% 5/15/52   2,340,000   2,688,331 
Through Certificates Trust                Series 2019-CF2 A5        
Series 2005-AR16 1A3                2.874% 11/15/52   4,000,000   4,133,818 
       3.746% 12/25/35 ⯁   295,492   282,706         Series 2019-CF3 A4        
       Series 2007-HY1 3A3                3.006% 1/15/53   800,000   873,777 
       3.649% 2/25/37 ⯁   185,519   163,744     CD Mortgage Trust        
       Series 2007-HY7 4A1                  
       3.715% 7/25/37 ⯁   379,789   329,408         Series 2017-CD6 B 
       3.911% 11/13/50
  440,000   459,485 
   Washington Mutual Mortgage         Series 2019-CD8 A4        
Pass Through Certificates                2.912% 8/15/57   8,775,000   9,570,810 
       Trust         CFCRE Commercial Mortgage        
Series 2005-1 5A2 6.00%                  
       3/25/35   1,816   101         Trust        
                 Series 2016-C7 A3        
   Wells Fargo Mortgage-Backed                3.839% 12/10/54   3,100,000   3,459,889 
       Securities Trust            Citigroup Commercial        
       Series 2006-AR5 2A1                  
       3.995% 4/25/36   20,390   18,933  Mortgage Trust        
                 Series 2014-GC25 A4        
Series 2006-AR11 A6                  
       4.12% 8/25/36   205,833   194,497         3.635% 10/10/47   785,000   848,619 
                 Series 2015-GC27 A5        
       Series 2020-1 A1 144A                3.137% 2/10/48   1,400,000   1,486,572 
       3.00% 12/25/49 #   588,955   609,196         Series 2016-P3 A4        
Total Non-Agency                3.329% 4/15/49   1,305,000   1,417,850 
   Collateralized Mortgage                Series 2017-C4 A4        
Obligations (cost $50,573,156)       48,614,068         3.471% 10/12/50   635,000   706,286 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 25


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal   Value    Principal   Value 
  amount°   (US $)    amount°   (US $) 
Non-Agency Commercial Mortgage-Backed Securities  Non-Agency Commercial Mortgage-Backed Securities 
(continued)        (continued)       
Citigroup Commercial        JPM-DB Commercial       
Mortgage Trust        Mortgage Securities Trust       
Series 2018-C5 A4        Series 2016-C2 A4       
4.228% 6/10/51   1,700,000 $  1,984,695  3.144% 6/15/49  1,640,000 $  1,771,028 
Series 2019-C7 A4        Series 2016-C4 A3       
3.102% 12/15/72  1,450,000   1,615,516  3.141% 12/15/49  1,065,000   1,158,993 
COMM Mortgage Trust        Series 2017-C7 A5       
Series 2013-WWP A2        3.409% 10/15/50  2,395,000   2,663,799 
144A 3.424% 3/10/31 #  1,100,000   1,168,800  JPMorgan Chase Commercial       
Series 2014-CR20 AM        Mortgage Securities Trust       
3.938% 11/10/47  2,225,000   2,350,628  Series 2013-LC11 B       
Series 2015-3BP A 144A        3.499% 4/15/46  355,000   341,658 
3.178% 2/10/35 #  605,000   640,131  Series 2016-JP2 AS       
Series 2015-CR23 A4        3.056% 8/15/49  1,250,000   1,278,060 
3.497% 5/10/48  780,000   847,430  Series 2016-WIKI A 144A       
Series 2016-CR28 A4        2.798% 10/5/31 #  705,000   700,646 
3.762% 2/10/49  2,330,000   2,594,607  Series 2016-WIKI B 144A       
DB-JPM Mortgage Trust        3.201% 10/5/31 #  690,000   680,082 
Series 2016-C1 A4        LB-UBS Commercial       
3.276% 5/10/49  900,000   977,793  Mortgage Trust       
Series 2016-C3 A5        Series 2006-C6 AJ       
2.89% 8/10/49  945,000   1,012,634  5.452% 9/15/39   434,548   251,409 
DB-UBS Mortgage Trust        Morgan Stanley Bank of       
Series 2011-LC1A C 144A        America Merrill Lynch Trust       
5.876% 11/10/46 #  600,000   603,552  Series 2015-C26 A5       
GS Mortgage Securities Trust        3.531% 10/15/48  960,000   1,049,095 
Series 2010-C1 C 144A        Series 2015-C27 ASB       
5.635% 8/10/43 #  375,000   372,385  3.557% 12/15/47  2,200,000   2,323,010 
Series 2015-GC32 A4        Series 2016-C29 A4       
3.764% 7/10/48  1,000,000   1,101,384  3.325% 5/15/49  1,445,000   1,574,111 
Series 2016-RENT A 144A        Morgan Stanley Capital I Trust       
3.203% 2/10/29 #  2,300,000   2,292,520  Series 2014-CPT AM 144A       
Series 2017-GS5 A4        3.516% 7/13/29 #  2,200,000   2,243,694 
3.674% 3/10/50  1,280,000   1,422,998  Series 2019-L3 A4       
Series 2017-GS6 A3        3.127% 11/15/52  1,000,000   1,114,898 
3.433% 5/10/50  1,935,000   2,152,171  UBS Commercial Mortgage       
Series 2018-GS9 A4        Trust       
3.992% 3/10/51   570,000   650,610  Series 2018-C9 A4       
Series 2019-GC39 A4        4.117% 3/15/51   970,000   1,104,982 
3.567% 5/10/52  1,250,000   1,422,559  UBS-Barclays Commercial       
Series 2019-GC42 A4        Mortgage Trust       
3.001% 9/1/52  5,000,000   5,506,771  Series 2013-C5 B 144A       
Series 2020-GC47 A5        3.649% 3/10/46 #  480,000   476,157 
2.377% 5/12/53  685,000   721,826  Wells Fargo Commercial       
JPM-BB Commercial        Mortgage Trust       
Mortgage Securities Trust        Series 2014-LC18 A5       
Series 2015-C31 A3        3.405% 12/15/47  275,000   286,879 
3.801% 8/15/48  8,967,272   9,890,198  Series 2015-NXS3 A4       
Series 2015-C33 A4        3.617% 9/15/57  510,000   557,327 
3.77% 12/15/48  570,000   631,190  Series 2016-BNK1 A3       
        2.652% 8/15/49  1,220,000   1,278,856 

 

26 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

    Principal    Value      Principal    Value 
    amount°    (US $)      amount°    (US $) 
Non-Agency Commercial Mortgage-Backed Securities  Loan Agreements (continued)        
(continued)            Blue Ribbon 1st Lien 5.00%        
   Wells Fargo Commercial                (LIBOR01M + 4.00%)      
Mortgage Trust                11/15/21 245,723  $  211,321 
       Series 2017-C38 A5            Boxer Parent 4.428%      
       3.453% 7/15/50   905,000  $ 1,010,671         (LIBOR01M + 4.25%)      
Total Non-Agency Commercial                10/2/25 383,730    364,270 
   Mortgage-Backed Securities            Buckeye Partners 2.923%      
   (cost $112,830,848)       119,105,291         (LIBOR01M + 2.75%)      
                 11/1/26 529,047    510,134 
Regional Bond - 0.08%D         BWay Holding 4.561%      
                 (LIBOR03M + 3.25%)      
Spain - 0.08%                4/3/24 155,990    140,859 
Autonomous Community of            Caesars Resort Collection      
       Catalonia 4.90% 9/15/21 EUR   1,800,000    2,135,549         Tranche B-1 TBD 7/21/25      
Total Regional Bond         X   595,000    561,106 
   (cost $2,019,595)       2,135,549  Calpine        
                 2.43% (LIBOR01M +        
Loan Agreements - 2.04%                2.25%) 1/15/24   393,413    380,546 
Acrisure Tranche B 3.678%                2.43% (LIBOR01M +        
       (LIBOR01M + 3.50%)              2.25%) 4/5/26   247,500    239,324 
       2/15/27 625,906    593,046     Carnival TBD 6/30/25 X   500,000    485,000 
American Airlines Tranche B          Change Healthcare Holdings        
       2.185% (LIBOR01M +              3.50% (LIBOR03M +        
       2.00%) 12/14/23 647,225    527,951         2.50%) 3/1/24   196,572    189,282 
Applied Systems 1st Lien TBD          Charter Communications        
       9/19/24 X 854,000    835,852  Operating Tranche B2        
   Applied Systems 2nd Lien              1.93% (LIBOR01M +        
       8.00% (LIBOR03M +              1.75%) 2/1/27   487,308    469,711 
       7.00%) 9/19/25 1,708,922    1,713,194  Chemours Tranche B-2 1.93%      
Aramark Services Tranche B-3              (LIBOR01M + 1.75%)      
       1.928% (LIBOR03M +              4/3/25 896,598    852,515 
       1.75%) 3/11/25 359,075    340,583     CityCenter Holdings 3.00%      
   AssuredPartners 3.678%              (LIBOR01M + 2.25%)      
       (LIBOR01M + 3.50%)              4/18/24 910,023    829,638 
       2/12/27 952,650    913,354     Connect US Finco 5.50%      
AthenaHealth Tranche B 1st              (LIBOR03M + 4.50%)      
       Lien 4.818% (LIBOR03M +              12/12/26 647,377    611,448 
       4.50%) 2/11/26 399,937    387,606     Core & Main 3.75%      
Ball Metalpack Finco 2nd Lien                (LIBOR03M + 2.75%)      
       9.75% (LIBOR03M +                8/1/24 542,481    518,748 
       8.75%) 7/24/26   79,000    63,595     CPI Holdco 1st Lien 4.428%      
   Bausch Health 3.19%                (LIBOR01M + 4.25%)      
       (LIBOR01M + 3.00%)                11/4/26 150,622    145,727 
       6/2/25   284,457    276,590  CSC Holdings      
   Berry Global Tranche W                2.435% (LIBOR01M +      
       2.177% (LIBOR01M +                2.25%) 7/17/25   315,250    299,803 
       2.00%) 10/1/22   1,075,000    1,050,141         2.685% (LIBOR01M +        
   Berry Global Tranche Y                2.50%) 4/15/27   290,584    277,072 
       2.177% (LIBOR01M +            DaVita Tranche B-1 1.928%        
2.00%) 7/1/26   694,980    667,429         (LIBOR01M + 1.75%)        
                 8/12/26   802,943    780,460 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 27


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal    Value      Principal    Value 
    amount°    (US $)      amount°    (US $) 
Loan Agreements (continued)         Loan Agreements (continued)        
   Edgewater Generation         Invictus US 1st Lien 4.779%        
       3.928% (LIBOR01M +                (LIBOR03M + 3.00%)        
3.75%) 12/15/25   106,533  $  102,005         3/28/25 218,961  $  204,181 
   Ensemble RCM 4.437%          IQVIA Tranche B-3 2.058%      
       (LIBOR03M + 3.75%)              (LIBOR03M + 1.75%)      
       8/1/26 365,240    356,566         6/11/25 543,900    528,263 
   ESH Hospitality 2.178%       Iron Mountain Information      
       (LIBOR01M + 2.00%)              Management Tranche B      
       9/18/26 463,097    441,678  1.928% (LIBOR01M +      
   ExamWorks Group Tranche       1.75%) 1/2/26 622,162    598,345 
       B-1 4.322% (LIBOR03M +          JBS USA LUX 3.072%      
       3.25%) 7/27/23 723,778    709,755         (LIBOR06M + 2.00%)      
   Frontier Communications              5/1/26 162,938    156,216 
       Tranche B-1 5.352%          Kronos 3.179% (LIBOR01M +      
       (LIBOR03M + 3.75%)              3.00%) 11/1/23 1,235,293    1,234,134 
       6/17/24 715,162    700,143     Merrill Communications      
Garda World Security Tranche              Tranche B 1st Lien 6.195%      
       B 1st Lien 4.93%              (LIBOR06M + 5.00%)      
       (LIBOR01M + 4.75%)              10/5/26 210,940    207,776 
       10/30/26 191,971    189,092  Microchip Technology 2.18%      
   Gardner Denver Tranche B-1              (LIBOR01M + 2.00%)      
       1.928% (LIBOR01M +              5/29/25 506,310    491,542 
       1.75%) 3/1/27 677,618    645,431  Mileage Plus Holdings TBD      
Granite US Holdings Tranche                0.00% 6/25/27 X   1,000,000    994,554 
       B 6.322% (LIBOR06M +         NFP 3.428% (LIBOR01M +        
       5.25%) 9/30/26   137,505    121,004         3.25%) 2/15/27   220,964    206,601 
   Gray Television Tranche B-2         Numericable US Tranche B-11        
       2.423% (LIBOR01M +         TBD 7/31/25 X   350,943    333,396 
       2.25%) 2/7/24   1,018,322    985,651  Numericable US Tranche B-13        
   GVC Holdings Tranche B3         4.185% (LIBOR01M +        
       3.308% (LIBOR06M +                4.00%) 8/14/26   132,975    128,387 
       2.25%) 3/29/24   521,008    502,772  ON Semiconductor Tranche        
   Hamilton Projects Acquiror                B-4 TBD 9/16/26 X   1,284,477    1,235,773 
5.75% (LIBOR03M +            Penn National Gaming        
       4.75%) 6/17/27   935,000    914,741         Tranche B-1 3.00%        
   HCA Tranche B-12 1.928%                (LIBOR03M + 2.25%)      
       (LIBOR01M + 1.75%)              10/15/25 985,000    919,990 
       3/13/25 1,295,337    1,272,668     PQ Tranche B 2.428%      
   Hilton Worldwide Finance              (LIBOR01M + 2.25%)      
       Tranche B-2 1.935%              2/8/27 792,535    773,925 
       (LIBOR01M + 1.75%)       PQ Tranche B TBD 2/7/27 X 750,000    735,938 
       6/22/26 1,172,387    1,099,113  Prestige Brands Tranche B-4      
   HUB International 4.02%       2.178% (LIBOR01M +      
       (LIBOR02M + 3.00%)              2.00%) 1/26/24 347,887    343,104 
       4/25/25 735,000    702,844     Prime Security Services      
   Ineos US Finance 2.178%       Borrower Tranche B-1      
       (LIBOR01M + 2.00%)       4.25% (LIBOR01M +      
       4/1/24 253,191    240,057         3.25%) 9/23/26 454,809    438,322 
   Informatica 3.428%       Radiate Holdco 3.75%      
       (LIBOR01M + 3.25%)                (LIBOR01M + 3.00%)      
       2/25/27   1,314,014    1,319,763         2/1/24 180,432    172,939 

 

28 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

    Principal    Value      Principal    Value 
    amount°    (US $)      amount°    (US $) 
Loan Agreements (continued)         Loan Agreements (continued)        
   Russell Investments US            United Rentals (North        
       Institutional Holdco         America) 1.928%        
       3.822% (LIBOR03M +                (LIBOR01M + 1.75%)      
2.75%) 6/1/23   425,673  $  414,854         10/31/25 49,125  $  47,805 
   Scientific Games International         US Foods Tranche B 3.072%      
       Tranche B-5 3.476%                (LIBOR01M + 2.00%)      
       (LIBOR01M + 2.75%)              9/13/26 809,384    763,856 
       8/14/24 1,803,776    1,599,048  USI 4.308% (LIBOR03M +      
   Sinclair Television Group              4.00%) 12/2/26 166,861    162,169 
Tranche B 2.43%          USI Tranche B 3.308%        
       (LIBOR01M + 2.25%)              (LIBOR03M + 3.00%)        
       1/3/24 1,544,000    1,479,666         5/16/24 1,418,188    1,350,115 
   Solenis International 1st Lien          USIC Holdings Tranche B      
       4.363% (LIBOR03M +       4.25% (LIBOR01M +      
       4.00%) 6/26/25 587,005    564,014         3.25%) 12/8/23 477,448    456,559 
SS&C Technologies Tranche       Vertical Midco Tranche B TBD      
       B-3 1.928% (LIBOR01M +              6/30/27 X 1,185,000    1,161,300 
       1.75%) 4/16/25 257,437    246,633  Vistra Operations 1.931%      
SS&C Technologies Tranche              (LIBOR01M + 1.75%)      
       B-4 1.928% (LIBOR01M +              12/31/25 523,012    470,710 
       1.75%) 4/16/25 180,867    173,277  Zekelman Industries 2.43%      
   Stars Group Holdings 3.808%              (LIBOR01M + 2.25%)      
       (LIBOR03M + 3.50%)              1/24/27 279,300    268,826 
       7/10/25 156,972    156,424  Zelis Cost Management Buyer      
   Surf Holdings 1st Lien       4.928% (LIBOR01M +      
       3.827% (LIBOR03M +                4.75%) 9/30/26   225,666    221,858 
3.50%) 3/5/27   320,000    308,067  Total Loan Agreements        
Tecta America TBD 11/20/25            (cost $54,540,422)       53,106,677 
       X   204,071    189,786           
   Telenet Financing Tranche AR         Sovereign Bonds - 1.97%D        
       2.185% (LIBOR01M +                  
       2.00%) 4/30/28   545,000    515,512  Albania - 0.01%        
Terrier Media Buyer 4.428%          Albania Government        
       (LIBOR01M + 4.25%)              International Bond        
       12/17/26 520,385    498,269         144A 3.50% 6/16/27 # EUR   150,000    167,965 
   Titan Acquisition 4.45%               167,965 
       (LIBOR06M + 3.00%)                
       3/28/25 56,971    52,214  Angola - 0.01%        
T-Mobile USA 3.178%          Angolan Government        
       (LIBOR01M + 3.00%)              International Bond        
       4/1/27 610,000    610,000         8.25% 5/9/28   200,000    165,559 
   Transdigm Tranche F 2.428%               165,559 
       (LIBOR01M + 2.25%)       Argentina - 0.03%        
       12/9/25   596,195    541,171     Argentine Republic        
Trident TPI Holdings Tranche                Government International        
       B-1 4.072% (LIBOR03M +         Bonds        
3.00%) 10/17/24   268,673    257,674         5.625% 1/26/22   1,412,000    590,237 
   Ultimate Software Group 1st                6.875% 1/11/48   214,000    84,155 
       Lien 3.928% (LIBOR01M +                  
3.75%) 5/4/26   1,971,507    1,912,715          674,392 
   Ultimate Software Group TBD                  
       5/4/26 X   3,475,000    3,441,181           

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 29


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Principal    Value    Principal    Value 
    amount°    (US $)    amount°    (US $) 
Sovereign BondsD (continued)        Sovereign BondsD (continued)       
Azerbaijan - 0.02%          Egypt - 0.13%       
Republic of Azerbaijan          Egypt Government       
International Bond          International Bonds       
144A 4.75% 3/18/24 #  547,000  $  584,103  144A 5.577% 2/21/23 #  2,620,000  $  2,685,500 
        584,103  144A 5.75% 5/29/24 #  275,000    276,222 
          144A 8.70% 3/1/49 #  359,000    353,405 
Bahrain - 0.01%                 
Bahrain Government                3,315,127 
International Bond          El Salvador - 0.01%       
144A 7.375% 5/14/30 #  300,000    342,510  El Salvador Government       
        342,510  International Bond       
          144A 7.125% 1/20/50 #  275,000    225,087 
Brazil - 0.02%                 
Brazilian Government                225,087 
International Bonds          Gabon - 0.01%       
3.875% 6/12/30    223,000    215,429  Gabon Government       
4.75% 1/14/50    233,000    219,515  International Bond       
        434,944  144A 6.625% 2/6/31 #  200,000    179,193 
Chile - 0.02%                179,193 
Chile Government          Ghana - 0.01%       
International Bonds          Ghana Government       
2.55% 1/27/32    258,000    268,724  International Bond       
3.50% 1/25/50    200,000    225,302  144A 7.875% 3/26/27 #  309,000    307,159 
        494,026        307,159 
Colombia - 0.03%          Guatemala - 0.02%       
Colombia Government          Guatemala Government Bond       
International Bonds          144A 4.875% 2/13/28 #  400,000    428,000 
3.00% 1/30/30    272,000    269,110        428,000 
4.00% 2/26/24    202,000    212,164         
5.00% 6/15/45    200,000    225,359  Honduras - 0.01%       
          Honduras Government       
        706,633  International Bond       
Cyprus - 0.06%          144A 5.625% 6/24/30 #  300,000    305,850 
Cyprus Government                305,850 
International Bond                 
3.875% 5/6/22  EUR  1,200,000    1,444,379  Indonesia - 0.01%       
          Indonesia Government       
        1,444,379  International Bond       
Dominican Republic - 0.03%        144A 4.625% 4/15/43 #  200,000    230,054 
Dominican Republic                230,054 
International Bonds          Israel - 0.05%       
144A 4.50% 1/30/30 #  367,000    333,786  Israel Government       
144A 6.00% 7/19/28 #  435,000    439,159  International Bond       
        772,945  2.75% 7/3/30  1,200,000    1,326,288 
Ecuador - 0.01%                1,326,288 
Ecuador Government                 
International Bond                 
144A 10.65% 1/31/29 #  663,000    275,311         
        275,311         

 

30 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value    Principal    Value 
  amount°    (US $)    amount°    (US $) 
Sovereign BondsD (continued)        Sovereign BondsD (continued)       
Ivory Coast - 0.01%        Nigeria - 0.02%       
Ivory Coast Government        Nigeria Government       
International Bond        International Bond       
144A 6.125% 6/15/33 #  366,000  $  366,168  144A 7.875% 2/16/32 #  537,000  $  508,147 
      366,168        508,147 
Jordan - 0.01%        North Macedonia - 0.01%       
Jordan Government        North Macedonia       
International Bond        Government International       
144A 4.95% 7/7/25 #  200,000    200,000  Bond       
        144A 3.675% 6/3/26 # EUR  150,000    171,643 
      200,000         
Kazakhstan - 0.01%              171,643 
Kazakhstan Government        Oman - 0.01%       
International Bond        Oman Government       
144A 6.50% 7/21/45 #  207,000    307,340  International Bond       
        144A 6.75% 1/17/48 #  343,000    298,153 
      307,340         
Kenya - 0.04%              298,153 
Kenya Government        Panama - 0.04%       
International Bonds        Panama Government       
144A 6.875% 6/24/24 #  248,000    252,631  International Bonds       
144A 8.00% 5/22/32 #  835,000    826,917  3.16% 1/23/30  452,000    487,425 
        144A 3.75% 4/17/26 #  580,000    607,820 
      1,079,548         
Kuwait - 0.13%              1,095,245 
Kuwait International        Paraguay - 0.17%       
Government Bond        Paraguay Government       
2.75% 3/20/22  3,400,000    3,512,404  International Bonds       
      3,512,404  144A 4.95% 4/28/31 #  3,600,000    4,027,500 
        144A 5.40% 3/30/50 #  403,000    468,203 
Lebanon - 0.00%               
Lebanon Government              4,495,703 
International Bond        Peru - 0.02%       
6.25% 5/27/22 ‡  582,000    111,599  Peruvian Government       
      111,599  International Bonds       
        2.844% 6/20/30  512,000    550,943 
Mexico - 0.03%        5.625% 11/18/50  35,000    55,363 
Mexico Government               
International Bonds              606,306 
3.25% 4/16/30  200,000    198,390  Philippines - 0.01%       
4.60% 2/10/48  458,000    477,142  Philippine Government       
      675,532  International Bond       
        2.457% 5/5/30  300,000    315,273 
Mongolia - 0.01%               
Mongolia Government              315,273 
International Bond        Qatar - 0.18%       
144A 5.625% 5/1/23 #  306,000    307,148  Qatar Government       
      307,148  International Bonds       
        144A 3.40% 4/16/25 #  650,000    708,503 
        144A 4.00% 3/14/29 #  725,000    835,663 
        144A 4.40% 4/16/50 #  200,000    248,036 

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 31


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal    Value      Principal    Value 
  amount°    (US $)      amount°    (US $) 
Sovereign BondsD (continued)        Sovereign BondsD (continued)       
Qatar (continued)        South Africa - 0.13%         
Qatar Government        Republic of South Africa         
International Bonds        Government International       
5.103% 4/23/48  2,200,000  $  2,998,230  Bonds         
        4.85% 9/30/29    3,000,000  $  2,851,110 
      4,790,432  5.75% 9/30/49    200,000    174,462 
Republic of Vietnam - 0.01%        5.875% 6/22/30    268,000    273,311 
Vietnam Government                 
International Bond                3,298,883 
144A 4.80% 11/19/24 #  200,000    219,497  Sri Lanka - 0.02%         
      219,497  Sri Lanka Government         
        International Bonds         
Romania - 0.01%        144A 5.875% 7/25/22 #  206,000    160,680 
Romanian Government        144A 6.20% 5/11/27 #  453,000    297,872 
International Bond                 
144A 3.375% 1/28/50 # EUR  223,000    243,909          458,552 
      243,909  Trinidad & Tobago - 0.01%       
        Trinidad & Tobago         
Russia - 0.05%        Government International       
Russian Foreign Bond -        Bond         
Eurobonds        144A 4.50% 6/26/30 #  200,000    197,000 
144A 4.25% 6/23/27 #  800,000    896,000           
144A 4.375% 3/21/29 #  200,000    227,750          197,000 
144A 5.25% 6/23/47 #  200,000    264,500  Turkey - 0.03%         
      1,388,250  Turkey Government         
        International Bonds         
Saudi Arabia - 0.37%        5.75% 5/11/47    200,000    163,915 
Saudi Government        7.625% 4/26/29    500,000    527,664 
International Bonds                 
2.375% 10/26/21  200,000    203,268          691,579 
144A 2.875% 3/4/23 #  2,200,000    2,299,035  Ukraine - 0.06%         
144A 2.90% 10/22/25 #  200,000    212,590  Ukraine Government         
144A 3.625% 3/4/28 #  741,000    816,071  International Bonds         
144A 4.50% 10/26/46 #  800,000    922,392  144A 7.75% 9/1/26 #  960,000    1,003,396 
4.50% 10/26/46  800,000    922,392  144A 9.75% 11/1/28 #  515,000    588,428 
144A 5.00% 4/17/49 #  3,500,000    4,340,826          1,591,824 
      9,716,574  United Kingdom - 0.00%         
Senegal - 0.01%        United Kingdom Gilt         
Senegal Government        1.75% 9/7/22  GBP  100,000    128,908 
International Bond                128,908 
144A 6.75% 3/13/48 #  210,000    203,569           
        Uruguay - 0.05%         
      203,569  Uruguay Government         
Serbia - 0.00%        International Bonds         
Serbia International Bond        4.375% 1/23/31    1,131,000    1,325,051 
144A 3.125% 5/15/27 # EUR  100,000    117,833  4.50% 8/14/24    57,000    62,552 
      117,833          1,387,603 

 

32 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

  Principal    Value    Principal    Value 
  amount°    (US $)    amount°    (US $) 
Sovereign BondsD (continued)        US Treasury Obligations (continued)     
   Uzbekistan - 0.02%           US Treasury Notes       
       Republic of Uzbekistan Bond               1.25% 8/31/24  25,600,000  $  26,678,999 
       144A 5.375% 2/20/29 #  448,000  $  490,654         1.50% 1/31/27  1,700,000    1,815,182 
      490,654         1.50% 2/15/30  38,000,000    41,081,564 
               1.625% 9/30/26  8,300,000    8,915,043 
Total Sovereign Bonds (cost $49,259,960)    51,354,801         1.625% 10/31/26  12,900,000    13,860,445 
               1.875% 7/31/22  39,700,000    41,117,413 
Supranational Banks - 0.03%               1.875% 8/31/24  ∞ 2,170,000    2,318,213 
   Banque Ouest Africaine de               2.00% 10/31/21  ∞ 1,600,000    1,639,219 
       Developpement               2.00% 11/30/22  ∞ 7,700,000    8,040,184 
       144A 4.70% 10/22/31 #  301,000    304,401         2.00% 6/30/24  7,700,000    8,245,166 
       144A 5.00% 7/27/27 #  406,000    424,615         2.125% 3/31/24  2,010,000    2,153,919 
Total Supranational Banks (cost $699,180)    729,016         2.125% 11/30/24  11,130,000    12,048,660 
               2.25% 11/15/24  11,030,000    11,993,832 
US Treasury Obligations - 26.03%             2.25% 3/31/26  24,500,000    27,118,438 
   US Treasury Bonds               2.375% 2/29/24  4,000,000    4,317,266 
       1.25% 5/15/50  1,800,000    1,728,563         2.375% 8/15/24  1,820,000    1,980,530 
       2.00% 2/15/50  16,000,000    18,319,374         2.375% 4/30/26  10,900,000    12,154,777 
       2.50% 2/15/45  37,100,000    45,771,402         2.50% 1/31/24  2,790,000    3,018,758 
       2.75% 8/15/42  900,000    1,154,285         2.50% 2/28/26  3,700,000    4,143,422 
       2.75% 11/15/42  1,400,000    1,793,859         2.625% 3/31/25  12,700,000    14,108,659 
               2.75% 7/31/23  46,200,000    49,849,980 
       2.875% 5/15/43  2,200,000    2,875,082         2.875% 11/30/23  ∞ 2,500,000    2,727,783 
       2.875% 8/15/45  16,700,000    22,012,035         
       3.00% 5/15/47  900,000    1,226,496         2.875% 7/31/25  15,500,000    17,509,550 
       3.00% 8/15/48  3,770,000    5,183,308         2.875% 11/30/25  8,100,000    9,203,308 
       3.125% 5/15/48  1,490,000    2,087,717     US Treasury Strip Principal       
       4.375% 5/15/40  100,000    158,070         2.26% 5/15/44 ^  19,205,000    13,592,483 
       4.50% 2/15/36  16,655,000    25,499,391  Total US Treasury Obligations       
   US Treasury Inflation           (cost $634,141,177)      676,953,764 
       Indexed Notes               
       0.125% 4/15/22  3,373,600    3,426,406    Number of     
       0.125% 10/15/24 5,751,029    6,031,013    shares     
       0.125% 7/15/26  21,392    22,748  Common Stock - 0.00%       
       0.125% 1/15/30  58,914,263    63,727,664     Adelphia Recovery Trust =†  1     
       0.25% 1/15/25  9,525,824    10,035,127     Century Communications =†  1,975,000     
       0.375% 7/15/27  7,127,216    7,757,273  Total Common Stock       
       0.625% 4/15/23  3,034,668    3,158,897     (cost $59,790)       
       0.625% 1/15/26  8,740,143    9,475,962         
       0.875% 1/15/29  10,864,673    12,391,175         
       1.75% 1/15/28  12,629,926    15,081,182         
       2.375% 1/15/25  9,249,224    10,662,233         
       2.375% 1/15/27  1,652,768    2,009,242         
       2.50% 1/15/29  35,825    45,967         
   US Treasury Notes               
       0.50% 4/30/27  10,900,000    10,918,521         
       0.50% 6/30/27  12,900,000    12,909,574         
       0.625% 5/15/30  10,300,000    10,270,227         
       1.125% 8/31/21  13,800,000    13,953,094         
       1.125% 2/28/27  16,900,000    17,635,084         

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 33


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

    Number of    Value        Number of   Value 
    shares    (US $)        shares   (US $) 
Preferred Stock - 0.02%           Short-Term Investments (continued)    
   General Electric 5.00%µ   300,000  $  235,994    Money Market Mutual Funds (continued)    
   USB Realty 144A 2.366%              State Street Institutional US        
       (LIBOR03M + 1.147%)#   500,000    399,622           Government Money Market        
Total Preferred Stock           Fund - Investor Class        
(cost $748,887)       635,616           (seven-day effective yield        
                   0.04%)   5,272,659 $  5,272,659 
    Number of                26,363,295 
    contracts            Principal    
Options Purchased - 0.00%               amount°    
            Repurchase Agreements - 3.27%        
Put Swaption - 0.00%              US Treasury repurchase        
   30 yr IRS pay a fixed rate           agreement with Standard        
0.86% and receive a           Chartered Bank 0.12%,        
       floating rate based on                  dated 6/29/20, to be        
       6-month GBP-ICE LIBOR                  repurchased 7/1/20,        
       expiration date 2/26/21,         repurchase price        
notional amount                $48,800,163        
       1,565,200 (GS)   1,820,000    40,078           (collateralized by US        
        40,078    government obligation;        
Total Options Purchased                  3.375% 5/15/44; market        
   (premium paid $110,782)       40,078           value $49,606,980)   48,800,000   48,800,000 
               US Treasury repurchase        
    Number of        agreement with Standard        
            Chartered Bank 0.12%,        
    shares               dated 6/30/20, to be        
Short-Term Investments - 4.98%               repurchased 7/2/20,        
Money Market Mutual Funds - 1.01%        repurchase price        
   BlackRock FedFund -                $36,100,120        
       Institutional Shares                (collateralized by US        
       (seven-day effective yield         government obligation;        
       0.10%) 5,272,659    5,272,659           3.375% 5/15/44; market        
                 value $36,499,564)   36,100,000   36,100,000 
   Fidelity Investments Money                  
Market Government                 84,900,000 
       Portfolio - Class I         US Treasury Obligation - 0.70%`        
       (seven-day effective yield            US Treasury Bill 0.174%        
       0.06%) 5,272,659    5,272,659           10/15/20 ∞   18,200,000   18,192,363 
   GS Financial Square                 18,192,363 
Government Fund -                  
       Institutional Shares           Total Short-Term Investments        
       (seven-day effective yield           (cost $129,453,970)       129,455,658 
       0.15%)   5,272,659    5,272,659             
   Morgan Stanley Government           Total Value of Securities Before        
       Portfolio - Institutional              Options Written - 113.98%        
       Share Class (seven-day              (cost $2,855,644,049)       2,963,847,413 
       effective yield 0.03%)   5,272,659    5,272,659             

 

34 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

      Number of       Value   † Non-income producing security. 
      contracts       (US $)   Variable rate investment. Rates reset periodically. Rate shown reflects 
                  the rate in effect at June 30, 2020. For securities based on a published 
Options Written - 0.00%               reference rate and spread,the reference rate and spread are indicated 
Put Swaption - 0.00%               intheirdescriptionabove. Thereferenceratedescriptions(i. e. LIBOR03M, 
10 yr IRS pay a fixed rate               LIBOR06M,etc. ) used in this report are identical for different securities, 
  0.78% and receive a               but the underlying reference rates may differ due to the timing of 
  floating rate based on               the reset period. Certain variable rate securities are not based on 
  6-month GBP-ICE LIBOR               a published reference rate and spread but are determined by the 
  expiration date 2/26/21,               issuer or agent and are based on current market conditions, or for 
  notional amount                
    (4,032,600) (GS)   (5,170,000)     $  (25,689)   mortgage-backed securities,are impacted by the individual mortgages 
                  which are paying off over time. These securities do not indicate a 
Total Options Written(premium           reference rate and spread in their description above. 
received $108,782)           (25,689)   X This loan will settle after June 30, 2020, at which time the interest 
Liabilities Net of Receivables               rate, based on the LIBOR and the agreed upon spread on trade date, 
and Other               will be reflected. 
Assets - (13.98%) ★         (363,569,988)   ∞  Fully or partially pledged as collateral for futures and swap 
Net Assets Applicable to               contracts. 
255,790,528 Shares                ^ Zero-coupon security. The rate shown is the effective yield at the 
Outstanding - 100.00%       $ 2,600,251,736   time of purchase. 
 
#  Security exempt from registration under Rule 144A of the Securities    
  Act of 1933, as amended. At June 30, 2020, the aggregate value    
  of Rule 144A securities was $492,750,936,which represents 18.95%    
  of the Fund’s net assets.                
 ⯁ Pass Through Agreement. Security represents the contractual right    
  to receive a proportionate amount of underlying payments due to    
  the counterparty pursuant to various agreements related to the    
  rescheduling of obligations and the exchange of certain notes.    
✤  PIK. 100% of the income received was in the form of both cash and    
  principal.                
   PIK. The first payment of cash and/or principal will be made after    
  Oct. 1, 2020.                
 ★  Includes $1,205,000 cash collateral held at brokers for certain open    
  derivatives, $2,929,000 cash collateral pledged forTBA transactions,    
  and $290,000 cash collateral due to brokers for certain open    
  derivatives.                
  = The value of this security was determined using significant unobservable    
  inputs and is reported as a Level 3 security.            
`   The rate shown is the effective yield at the time of purchase.    
   ° Principal amount shown is stated in USD unless noted that the security    
  is denominated in another currency.            
  Non-income producing security. Security is currently in default.    
 D Securities have been classified by country of origin.       
µ  Fixed to variable rate investment. The rate shown reflects the fixed    
  rate in effect at June 30, 2020. Rate will reset at a future date.    
   S Interest only security. An interest only security is the interest only    
  portion of a fixed income security, which is separated and sold    
  individually from the principal portion of the security.    
 y No contractual maturity date.                
  W Principal only security. A principal only security is the principal only    
  portionofafixedincomesecuritywhichisseparatedandsoldindividually    
  from the interest portion of the security.            

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 35


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

The following foreign currency exchange contracts, futures contracts, and swap contracts were outstanding at June 30, 2020:         
Foreign Currency Exchange Contracts                           
 
  Currency to       Settlement    Unrealized        Unrealized 
Counterparty  Receive (Deliver)    In Exchange For  Date      Appreciation        Depreciation 
BAML  JPY  65,700,000  USD    (609,562)  7/2/20  $      $     (1,076) 
BAML  JPY  (35,155,313)  USD    329,015  7/2/20      3,421         
BAML  JPY  35,155,313  USD    (329,154)  8/4/20              (3,417) 
BNP  EUR  32,492,000  USD    (36,493,389)  7/2/20      12,857         
BNP  EUR  (32,492,000)  USD    36,519,270  8/4/20              (14,841) 
CITI  EUR  (34,290,000)  USD    38,101,813  7/2/20              (424,569) 
CITI  KRW  (128,438,975)  USD    104,252  9/16/20              (2,877) 
JPMCB  EUR    1,798,000  USD    (2,018,507)  7/2/20      1,628         
JPMCB  EUR    (581,000)  USD    660,940  9/25/20      7,100         
JPMCB  GBP    (1,673,000)  USD    2,073,911  7/2/20      874         
JPMCB  INR  23,338,266  USD    (305,682)  9/16/20      622         
 
Total Foreign Currency Exchange Contracts                $    26,502  $     (446,780) 
 
Futures Contracts                             
              Value/   Value/     Variation Margin 
      Notional  Notional  Expiration  Unrealized    Unrealized     Due from 
  Contracts to Buy (Sell)    Amount  Cost  Date  Appreciation    Depreciation     (Due to) Brokers 
2  Bankers’ Acceptance  $  366,308  $  361,502  9/14/20  $    4,806  $      $  54 
127  Euro-BTP    20,529,446    20,020,194  9/8/20    509,252          78,419 
(73)  Euro-Bund    (14,477,376)    (14,353,887)  9/8/20          (123,489)     11,500 
(32)  Long 10 yr Gilt    (5,457,591)    (5,461,735)  9/28/20      4,144          6,327 
327  US Treasury 5 yr Notes    41,117,695    41,029,056  9/30/20      88,639        (10,219) 
(645)  US Treasury 5 yr Notes    (81,103,711)    (80,919,932)  9/30/20          (183,779)   20,156 
287  US Treasury 10 yr Notes    39,942,328    39,861,997  9/21/20      80,331        (44,844) 
(347)  US Treasury 10 yr Notes    (48,292,641)    (48,202,026)  9/21/20          (90,615)   54,219 
189  US Treasury 10 yr Ultra Notes    29,764,547    29,683,803  9/21/20      80,744        (47,250) 
(11)  US Treasury 10 yr Ultra Notes    (1,732,328)    (1,727,461)  9/21/20          (4,867)   2,750 
337  US Treasury Long Bonds    60,175,563    59,783,014  9/21/20    392,549        (157,969) 
Total Futures Contracts      $  40,074,525    $  1,160,465  $  (402,750) $  (86,857) 

 

36 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

Swap Contracts                                  
 
CDS Contracts1                                  
 
Counterparty/                 Upfront                
Reference Obligation/                 Payments             Variation Margin  
Termination Date/   Notional  Annual Protection           Paid     Unrealized    Unrealized   Due from  
Payment Frequency   Amount2  Payments     Value     (Received)     Appreciation3    Depreciation3   (Due to) Brokers  
Centrally Cleared:                                  
Protection Sold                                  
   Moody’s Ratings:                                  
AT&T 2.45% 5/15/18                                  
   Baa2 6/20/24-                              
   Quarterly   1,800,000  1.000 %  $  (403) $ (3,900) $  3,497  $  $  1,785  
Citigroup CDS 6.125%                              
   6/30/20 WR                                
   12/20/20-Quarterly   700,000  1.000 %    1,884     1,727     157      (10)
Daimler CDS 0.625%                                
   3/5/20 A2 12/20/20-                                
   Quarterly   EUR800,000  1.000 %    2,949     2,981         (32) 22  
British Telecom 5.75%                                
   12/7/28 Baa2                                
   12/20/24-Quarterly   EUR2,800,000  1.000 %    10,260     7,447     2,813    1,959  
CDX. ITRX. EUR. 33.14                                
   6/20/25-Quarterly   EUR14,000,000  1.000 %    261,822     256,510     5,312    28,163  
CDX. NA. HY. 335                                
   12/20/24-Quarterly   2,576,000  5.000 %    (15,433)   129,418         (144,851) 23,320  
CDX. NA. HY. 345 6/20/25-                              
   Quarterly   2,851,000  5.000 %    (20,769)   8,969         (29,738) 19,223  
CDX. NA. IG. 336                                
   12/20/24-Quarterly   37,900,000  1.000 %    438,451     734,682         (296,231) 51,917  
CDX. NA. IG. 346 6/20/25-                                  
   Quarterly   9,000,000  1.000 %    102,941     (146,136)     249,077      14,877  
 
            781,702     991,698     260,856    (470,852)   141,256  
Over-The-Counter:                                  
Protection Purchases                                  
   Moody’s Ratings:                                  
JPMCB Mexico 3.60%                                  
   12/31/21 WR                                
   6/20/25-Quarterly   3,330,000  1.000 %    90,825     236,854         (146,029)  
Protection Sold                                
   Moody’s Ratings:                                
BAML Republic of                                  
   Colombia 10.375%                                  
   1/28/33 Baa2                                
   6/20/21-Quarterly   100,000  1.000 %    436     (635)   1,071       
BAML Republic of                              
   Colombia 10.375%                              
   1/28/33 Baa2                              
   6/20/22-Quarterly   250,000  1.000 %    872     (1,499)   2,371       

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 37


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Counterparty/                   Upfront                        
Reference Obligation/                   Payments               Variation Margin  
Termination Date/   Notional  Annual Protection         Paid   Unrealized  Unrealized   Due from  
Payment Frequency   Amount2  Payments   Value     (Received)   Appreciation3  Depreciation3   (Due to) Brokers  
Protection Sold                                            
   Moody’s Ratings (continued):                                         
BNP Republic of                                            
   Colombia 10.375%                                            
   1/28/33 Baa2                                            
   6/20/21-Quarterly   200,000    1.000 %  $  871   $          (1,285)  $  2,156  $   $        
CITI Republic of Brazil                                            
   4.25% 1/7/25 /Ba2                                          
   6/20/22-Quarterly   100,000    1.000 %    (1,023)     (2,493)     1,470             
CITI Republic of Colombia                                        
   10.375%                                        
   1/28/33 /Baa2                                      
   12/20/24-Quarterly   200,000    1.000 %    (4,126)   665         (4,791)        
DB CMBX. NA. AAA7                                      
   10/17/57-Monthly   14,200,000    0.500 %    142,860     (858,406)     1,001,266             
DB Republic of Colombia                                        
   10.375% 1/28/33                                            
   Baa2 6/20/21-                                          
Quarterly   200,000    1.000 %    871   (1,269)     2,140             
GSC Republic of Brazil                                      
   4.25% 1/7/25 /Ba2                                        
   6/20/22-Quarterly   500,000    1.000 %    (5,115)   (12,795)     7,680             
GSC Republic of                                        
   Colombia 10.375%                                        
   1/28/33 Baa2                                        
   6/20/21-Quarterly   3,100,000    1.000 %    13,505   (20,192)     33,697             
JPMCB South Africa                                        
   5.50% 3/9/20 Baa3                                      
   12/20/23-Quarterly   700,000    1.000 %    (38,812)   (23,475)         (15,337)        
JPMCB Republic of                                      
   Colombia 10.375%                                        
   1/28/33 Baa2                                          
   6/20/21-Quarterly   100,000    1.000 %    436     (643)     1,079             
 
              201,600     (685,173)     1,052,930    (166,157)          
Total CDS Contracts           $  983,302   $  306,525   $   1,313,786  $  (637,009)  $        141,256  
 
IRS Contracts8                                            
 
        Fixed/Floating                                 
Reference Obligation/           Interest            Upfront                    
Termination Date/           Rate            Payments               Variation Margin  
Payment Frequency           Paid            Paid     Unrealized  Unrealized     Due from  
(Fixed Rate/Floating Rate)   Notional Amount3      (Received)  Value   (Received)   Appreciation4  Depreciation4   (Due to Brokers)  
Centrally Cleared:                                            
2 yr IRS9 6/28/21-                                            
   (Semiannually/                                          
Quarterly)   30,100,000  1.45%/(0.306%)  $   (355,250)  $      $      (355,250)   $  (285)

 

38 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

      Fixed/Floating                       
Reference Obligation/      Interest        Upfront              
Termination Date/      Rate        Payments           Variation Margin  
Payment Frequency      Paid        Paid   Unrealized    Unrealized   Due from  
(Fixed Rate/Floating Rate)  Notional Amount3  (Received)    Value   (Received)   Appreciation4    Depreciation4   (Due to Brokers)  
Centrally Cleared (continued):                           
2 yr IRS10                             
3/3/22-(Semiannually/                             
Quarterly)  CAD  8,800,000  (1.27%)/0.568%  $ 77,983 $  $  77,983  $  $  (8)
2 yr IRS10                           
3/3/22-(Semiannually/                           
Quarterly)  CAD  2,400,000  (1.273%)/0.568%    21,342     21,342      (2)
2 yr IRS10 6/17/22-                           
(Semiannually/                           
Quarterly)  CAD  4,000,000  (1.50%)/0.563%    54,500   15,213   39,287      (1)
3 yr IRS9 6/20/21-                           
(Semiannually/                         
Quarterly)    17,800,000  1.75%/(0.306%)    (257,759)   149,775       (407,534) 17
5 yr IRS10                         
3/3/25-(Semiannually/                           
Quarterly)  CAD  2,900,000  (1.22%)/0.568%    47,345     47,345      (657)
5 yr IRS10                           
3/3/25-(Semiannually/                           
Quarterly)  CAD  2,600,000  (1.275%)/0.568%    47,341     47,341      (594)
5 yr IRS10                           
3/3/25-(Semiannually/                           
Quarterly)  CAD  1,600,000  (1.276%)/0.568%    29,188     29,188      (365)
5 yr IRS10                           
3/3/25-(Semiannually/                           
Quarterly)  CAD  800,000  (1.29%)/0.568%    14,977     14,977      (183)
5 yr IRS10                           
3/4/25-(Semiannually/                           
Quarterly)  CAD  20,500,000  (1.235%)/0.568%    345,204   9,022   336,182      (4,745)
5 yr IRS11 9/16/25-                           
(Semiannually/                       
Semiannually)  GBP  15,800,000  0.50%/(0.063%)    (488,219) (3,065)     (485,154) 4,968
5 yr IRS12 12/16/25-                       
(Annually/ Annually)  GBP  28,400,000  0.50%/(0.063%)    (869,915) (735,756)     (134,159) 10,962  
7 yr IRS9 12/16/22-                       
(Semiannually/                       
Quarterly)    41,600,000  2.25%/(2.41%)    (2,078,447) 392,572     (2,471,019) 703  
30 yr IRS9 2/12/45-                       
(Semiannually/                       
Quarterly)    600,000  2.00%/(0.435%)    (156,059) (10,736)     (145,323) 3,460  
 
Total IRS Contracts        $ (3,567,769)  $  (182,975)  $  613,645  $  (3,998,439) $  13,270  

 

The use of foreign currency exchange contracts, futures contracts, and swap contracts involves elements of market risk and risks in excess of the
amounts disclosed in these financial statements. The foreign currency exchange contracts and notional amounts presented above represent the
Fund’s total exposure in such contracts, whereas only the net unrealized appreciation (depreciation) and variation margin are reflected in the
Fund’s net assets.

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 39


 

Schedule of investments

Optimum Fixed Income Fund (Unaudited)

1 A CDS contract is a risk-transfer instrument through which one  BP0003M - 3 Month Sterling LIBOR Interest Rate 
party (purchaser of protection) transfers to another party (seller of  BP0006M - 6 Month Sterling LIBOR Interest Rate 
protection) the financial risk of a credit event (as defined in the CDS   
agreement), as it relates to a particular reference security or basket of  BP0012M - 12 Month Sterling LIBOR Interest 
securities (such as an index) . Periodic payments (receipts) on such  Rate 
contracts are accrued daily and recorded as unrealized losses (gains)  BTP - Buoni del Tesoro Poliennali 
on swap contracts. Upon payment (receipt), such amounts are  CAD - Canadian Dollar 
recorded as realized losses (gains) on swap contracts. Upfront  CAD0003M - Canadian Dollar 3 Month LIBOR 
payments made or received in connection with CDS contracts are  Interest Rate 
amortized over the expected life of the CDS contracts as unrealized  CDS - Credit Default Swap 
losses (gains) on swap contracts. The change in value of CDS  CDX. ITRX. EUR - Credit Default Swap Index iTraxx 
contracts is recorded daily as unrealized appreciation or depreciation.  Europe 
A realized gain or loss is recorded upon a credit event (as defined in  CDX. NA. HY - Credit Default Swap Index North 
the CDS agreement) or the maturity or termination of the agreement.  America High Yield 
 
2 Notional amount shown is stated in USD unless noted that the swap  CDX. NA. IG - Credit Default Swap Index North 
is denominated in another currency.  America Investment Grade 
  CITI - Citigroup 
3 Unrealized appreciation (depreciation) does not include periodic  CLO - Collateralized Loan Obligation 
interest payments (receipt) on swap contracts accrued daily in the  CMBX. NA - Commercial Mortgage-Backed Index 
amount of $232,650.  North America 
  COF 11 - Cost of Funds for the 11th District of 
4 Markit’s iTraxx Europe Subordinated Financials Index, or the ITRX  San Francisco 
EUR SUB FIN, is comprised of 25 Financial entities from the Markit   
iTraxx® Europe Index referencing subordinated debt.  DAC - Designated Activity Company 
  DB - Deutsche Bank AG 
5 Markit’s North America High Yield CDX Index, or the CDX. NA. HY  DBJPM - Deutsche Bank JP Morgan 
Index, is composed of 100 liquid North American entities with high  EUR - European Monetary Unit 
yield credit ratings that trade is in the CDS market.  EURIBOR - Euro Interbank Offered Rate 
  EUR003M - EURIBOR EUR 3 Month 
6 Markit’s North America Investment Grade Index, or the CDX. NA. IG   
Index, is composed of 125 liquid North American entities with  FREMF - Freddie Mac Multifamily 
investment grade credit ratings that trade in the CDS market.  GBP - British Pound Sterling 
  GNMA - Government National Mortgage 
7 Markit’s CMBX Index, or the CMBX. NA Index, is a synthetic tradable  Association 
index referencing a basket of 25 commercial mortgage-backed  GS - Goldman Sachs 
securities in North America. Credit-quality rating are measured on a  GSC - Goldman Sachs Bank USA 
scale that generally ranges from AAA (highest) to BB (lowest) . US  H15T1Y - US Treasury Yield Curve Rate T Note 
Agency and US Agency mortgage-backed securities appear under US  Constant Maturity 1 Year 
Government.  ICE - Intercontinental Exchange 
8 An IRS agreement is an exchange of interest rates between  INR - Indian Rupee 
counterparties. Periodic payments (receipt) on such contracts are  IRS - Interest Rate Swap 
accrued daily and recorded as unrealized appreciation (depreciation)  JPMBB - JPMorgan Barclays Bank 
on swap contracts. Upon periodic payment (receipt) or termination of  JPMCB - JPMorgan Chase Bank, National 
the contract, such amounts are recorded as realized gains (losses) on  Association 
swap contracts.  JPMDB - JPMorgan Deutsche Bank 
 
9 Rate resets based on LIBOR03M.  JPY - Japanese Yen 
  JSC - Joint Stock Company 
10 Rate resets based on CAD0003M.  KRW - South Korean Won 
  LB - Lehman Brothers 
11 Rate resets based on BP0006M.  LIBOR - London interbank offered rate 
 
12 Rate resets based on BP0012M.  LIBOR01M - ICE LIBOR USD 1 Month 
  LIBOR03M - ICE LIBOR USD 3 Month 
Summary of abbreviations:  LIBOR06M - ICE LIBOR USD 6 Month 
ABS - Asset-Backed Security  LIBOR12M - ICE LIBOR USD 12 Month 
ARM - Adjustable Rate Mortgage  MASTR - Mortgage Asset Securitization 
BAML - Bank of America Merrill Lynch  Transactions, Inc. 
BNP - BNP Paribas   

 

40 NQ-OPTFI [6/20] 8/20 (1294519)


 

(Unaudited)

Summary of abbreviations: (continued)  UK - United Kingdom 
REMIC - Real Estate Mortgage Investment  USD - US Dollar 
Conduit  yr - Year 
S.F. - Single Family   
TBA - To be announced   
TBD - To be determined   

 

(continues) NQ-OPTFI [6/20] 8/20 (1294519) 41