XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables as of June 30, 2022, and December 31, 2021.

 

 

 

June 30, 2022

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

111,393

 

 

$

 

U.S. Treasury securities

 

 

238,565

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

 

 

 

558,472

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

179,457

 

 

 

 

Corporate

 

 

 

 

 

55,043

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

14,311

 

 

 

 

State and political subdivisions

 

 

 

 

 

130,939

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

5,806

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(2,112

)

 

 

 

 

 

 

Total derivative assets

 

 

(2,112

)

 

 

5,806

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

573

 

 

 

 

 

 

 

Total other assets

 

 

573

 

 

 

 

 

 

 

Total assets

 

$

237,026

 

 

$

1,055,421

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,647

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

50

 

 

 

 

 

 

 

Total derivative liabilities

 

 

50

 

 

 

3,647

 

 

 

 

Total liabilities

 

$

50

 

 

$

3,647

 

 

$

 

 

 

 

 

December 31, 2021

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

123,407

 

 

$

 

U.S. Treasury securities

 

 

155,602

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-

   backed securities

 

 

 

 

 

664,887

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

171,688

 

 

 

 

Corporate

 

 

 

 

 

53,777

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

16,475

 

 

 

 

State and political subdivisions

 

 

 

 

 

141,606

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

5,021

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

2,994

 

 

 

 

 

 

 

Total derivative assets

 

 

2,994

 

 

 

5,021

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

644

 

 

 

 

 

 

 

Total other assets

 

 

644

 

 

 

 

 

 

 

Total assets

 

$

159,240

 

 

$

1,176,861

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

5,553

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

(5,447

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(5,447

)

 

 

5,553

 

 

 

 

Total liabilities

 

$

(5,447

)

 

$

5,553

 

 

$

 

Summary of Assets Measured at Fair Value on Non-recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below as of June 30, 2022, and December 31, 2021.

 

 

 

June 30, 2022

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Individually evaluated loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

1,848

 

Commercial and industrial

 

 

 

 

 

 

 

 

1,020

 

Residential real estate

 

 

 

 

 

 

 

 

2,185

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,002

 

Other

 

 

 

 

 

 

 

 

2,319

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

2,175

 

Residential real estate

 

 

 

 

 

 

 

 

48

 

 

 

 

December 31, 2021

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Individually evaluated loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

5,201

 

Commercial and industrial

 

 

 

 

 

 

 

 

2,793

 

Residential real estate

 

 

 

 

 

 

 

 

3,758

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,101

 

Other

 

 

 

 

 

 

 

 

4,068

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

2,043

 

Residential real estate

 

 

 

 

 

 

 

 

191

 

Summary of Additional Information about Unobservable Inputs Used in Fair Value Measurement

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy as of June 30, 2022, and December 31, 2021.

 

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

(weighted average) or Multiple of Earnings

June 30, 2022

 

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

9,374

 

 

Sales

Comparison

Approach

 

Adjustments for

differences between

comparable sales

 

5% - 52%

(28%)

Individually evaluated other real estate owned

 

$

2,223

 

 

Sales

Comparison

Approach

 

Adjustments for

differences between

comparable sales

 

3% - 20%

(12%)

December 31, 2021

 

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

17,921

 

 

Sales

Comparison

Approach

 

Adjustments for

differences between

comparable sales

 

5% - 31%

(18%)

Individually evaluated other real estate owned

 

$

2,234

 

 

Sales

Comparison

Approach

 

Adjustments for

differences between

comparable sales

 

3% - 20%

(12%)

Carrying Amount and Estimated Fair Values of Financial Instrument

Carrying amount and estimated fair values of financial instruments at period end were as follows for June 30, 2022, and December 31, 2021.

 

 

 

June 30, 2022

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

103,584

 

 

$

103,584

 

 

$

103,584

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,288,180

 

 

 

1,288,180

 

 

 

238,565

 

 

 

1,049,615

 

 

 

 

Loans held for sale

 

 

1,714

 

 

 

1,714

 

 

 

 

 

 

1,714

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,175,208

 

 

 

3,134,957

 

 

 

 

 

 

 

 

 

3,134,957

 

Federal Reserve Bank and Federal Home

   Loan Bank stock

 

 

21,479

 

 

 

21,479

 

 

 

 

 

 

21,479

 

 

 

 

Interest receivable

 

 

16,519

 

 

 

16,519

 

 

 

 

 

 

16,519

 

 

 

 

Derivative assets

 

 

5,806

 

 

 

5,806

 

 

 

 

 

 

5,806

 

 

 

 

Cash collateral held by derivative counterparty

   and netting adjustments

 

 

(2,112

)

 

 

(2,112

)

 

 

(2,112

)

 

 

 

 

 

 

Total derivative assets

 

 

3,694

 

 

 

3,694

 

 

 

(2,112

)

 

 

5,806

 

 

 

 

Equity securities with readily determinable fair value

 

 

573

 

 

 

573

 

 

 

573

 

 

 

 

 

 

 

Total assets

 

$

4,610,951

 

 

$

4,570,700

 

 

$

340,610

 

 

$

1,095,133

 

 

$

3,134,957

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,291,771

 

 

$

4,284,337

 

 

$

 

 

$

4,284,337

 

 

$

 

Federal funds purchased and retail

   repurchase agreements

 

 

52,750

 

 

 

52,750

 

 

 

 

 

 

52,750

 

 

 

 

Federal Home Loan Bank advances

 

 

80,000

 

 

 

80,000

 

 

 

 

 

 

80,000

 

 

 

 

Subordinated debentures

 

 

23,088

 

 

 

23,088

 

 

 

 

 

 

23,088

 

 

 

 

Subordinated notes

 

 

73,047

 

 

 

74,360

 

 

 

 

 

 

74,360

 

 

 

 

Contractual obligations

 

 

15,813

 

 

 

15,813

 

 

 

 

 

 

15,813

 

 

 

 

Interest payable

 

 

492

 

 

 

492

 

 

 

 

 

 

492

 

 

 

 

Derivative liabilities

 

 

3,647

 

 

 

3,647

 

 

 

 

 

 

3,647

 

 

 

 

Cash collateral held by derivative counterparty

   and netting adjustments

 

 

50

 

 

 

50

 

 

 

50

 

 

 

 

 

 

 

Total derivative liabilities

 

 

3,697

 

 

 

3,697

 

 

 

50

 

 

 

3,647

 

 

 

 

Total liabilities

 

$

4,540,658

 

 

$

4,534,537

 

 

$

50

 

 

$

4,534,487

 

 

$

 

 

 

 

 

December 31, 2021

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

259,954

 

 

$

259,954

 

 

$

259,954

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,327,442

 

 

 

1,327,442

 

 

 

155,601

 

 

 

1,171,841

 

 

 

 

Loans held for sale

 

 

4,214

 

 

 

4,214

 

 

 

 

 

 

4,214

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,107,262

 

 

 

3,100,232

 

 

 

 

 

 

 

 

 

3,100,232

 

Federal Reserve Bank and Federal Home

   Loan Bank stock

 

 

17,510

 

 

 

17,510

 

 

 

 

 

 

17,510

 

 

 

 

Interest receivable

 

 

18,048

 

 

 

18,048

 

 

 

 

 

 

18,048

 

 

 

 

Derivative assets

 

 

5,021

 

 

 

5,021

 

 

 

 

 

 

5,021

 

 

 

 

Cash collateral held by derivative counterparty

   and netting adjustments

 

 

2,994

 

 

 

2,994

 

 

 

2,994

 

 

 

 

 

 

 

Total derivative assets

 

 

8,015

 

 

 

8,015

 

 

 

2,994

 

 

 

5,021

 

 

 

 

Equity securities with readily determinable fair value

 

 

644

 

 

 

644

 

 

 

644

 

 

 

 

 

 

 

Total assets

 

$

4,743,089

 

 

$

4,736,059

 

 

$

419,193

 

 

$

1,216,634

 

 

$

3,100,232

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,420,004

 

 

$

4,421,441

 

 

$

 

 

$

4,421,441

 

 

$

 

Federal funds purchased and retail

   repurchase agreements

 

 

56,006

 

 

 

56,006

 

 

 

 

 

 

56,006

 

 

 

 

Subordinated debentures

 

 

22,924

 

 

 

22,924

 

 

 

 

 

 

22,924

 

 

 

 

Subordinated notes

 

 

72,961

 

 

 

80,880

 

 

 

 

 

 

80,880

 

 

 

 

Contractual obligations

 

 

17,692

 

 

 

17,692

 

 

 

 

 

 

17,692

 

 

 

 

Interest payable

 

 

3,187

 

 

 

3,187

 

 

 

 

 

 

3,187

 

 

 

 

Derivative liabilities

 

 

5,553

 

 

 

5,553

 

 

 

 

 

 

5,553

 

 

 

 

Cash collateral held by derivative counterparty

   and netting adjustments

 

 

(5,447

)

 

 

(5,447

)

 

 

(5,447

)

 

 

 

 

 

 

Total derivative liabilities

 

 

106

 

 

 

106

 

 

 

(5,447

)

 

 

5,553

 

 

 

 

Total liabilities

 

$

4,592,880

 

 

$

4,602,236

 

 

$

(5,447

)

 

$

4,607,683

 

 

$