XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
BORROWINGS (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Federal Funds Purchased and Retail Repurchase Agreements

Federal funds purchased and retail repurchase agreements as of June 30, 2022, and December 31, 2021, are listed below.

 

 

 

June 30,

2022

 

 

December 31,

2021

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

 

52,750

 

 

 

56,006

 

Schedule of Borrowing Usage and Interest Rate Information for Federal Funds Purchased and Retail Repurchase Agreements

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at June 30, 2022, and December 31, 2021.

 

 

 

June 30,

2022

 

 

December 31,

2021

 

Average daily balance during the period

 

$

57,217

 

 

$

45,819

 

Average interest rate during the period

 

 

0.26

%

 

 

0.23

%

Maximum month-end balance year-to-date

 

$

64,323

 

 

$

56,006

 

Weighted average interest rate at period-end

 

 

0.32

%

 

 

0.23

%

Summary of Federal Home Loan Bank Advances Federal Home Loan Bank advances as of June 30, 2022, are as follows.

 

 

June 30,

2022

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

Federal Home Loan Bank line of credit advances

 

$

 

 

 

 

 

Federal Home Loan Bank fixed-rate term advances

 

 

80,000

 

 

 

1.50

%

 

Total Federal Home Loan Bank advances

 

$

80,000

 

 

 

 

 

 

 

 

Schedule of Subordinated Debt

Subordinated debt as of June 30, 2022, and December 31, 2021, are listed below.

 

 

June 30,

2022

 

 

December 31,

2021

 

Subordinated debentures

 

$

23,088

 

 

$

22,924

 

Subordinated notes

 

 

73,047

 

 

 

72,961

 

Total

 

$

96,135

 

 

$

95,885

 

 

Schedule of Subordinated Notes

Subordinated notes as of June 30, 2022, are listed below.

 

 

June 30,

2022

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

8.0

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,953

)

 

 

 

 

 

 

 

 

Total subordinated notes

 

$

73,047

 

 

 

 

 

 

 

 

 

 

 

Subordinated notes as of December 31, 2021, are listed below.

 

 

December 31,

2021

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

8.5

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

 

 

Debt issuance cost

 

 

(2,039

)

 

 

 

 

 

 

 

 

Total subordinated notes

 

$

72,961

 

 

 

 

 

 

 

 

 

 

Summary of Future Principal Repayments

Future principal repayments of the June 30, 2022, outstanding balances are as follows.

 

 

Retail Repurchase Agreements

 

 

FHLB Advances

 

 

Subordinated Debentures

 

 

Subordinated Notes

 

 

Total

 

Due in one year or less

 

$

52,750

 

 

$

80,000

 

 

$

 

 

$

 

 

$

132,750

 

Due after one year through two years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after two years through three years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after three years through four years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after four years through five years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

28,352

 

 

 

75,000

 

 

 

103,352

 

Total

 

$

52,750

 

 

$

80,000

 

 

$

28,352

 

 

$

75,000

 

 

$

236,102

 

 

Trust Preferred Securities [Member]  
Schedule of Subordinated Debt

Subordinated debentures as of June 30, 2022, and December 31, 2021, are listed below.

 

 

June 30,

2022

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

3.04

%

 

 

12.8

 

CTIII subordinated debentures

 

 

5,155

 

 

 

2.72

%

 

 

15.0

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

4.22

%

 

 

10.5

 

ASBI subordinated debentures

 

 

7,732

 

 

 

2.63

%

 

 

13.2

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(5,264

)

 

 

 

 

 

 

 

 

Total subordinated debentures

 

$

23,088

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

2021

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

2.12

%

 

13.3

 

CTIII subordinated debentures

 

 

5,155

 

 

 

2.08

%

 

 

15.5

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

3.47

%

 

 

11.0

 

ASBI subordinated debentures

 

 

7,732

 

 

 

2.00

%

 

 

13.8

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(5,428

)

 

 

 

 

 

 

 

 

Total subordinated debentures

 

$

22,924