XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2
DERIVATIVE FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2022
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

NOTE 4 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to interest-rate risk primarily from the effect of interest rate changes on its interest-earning assets and its sources of funding these assets.  The Company will periodically enter into interest rate swaps or interest rate caps/floors to manage certain interest rate risk exposure.

Interest Rate Swaps Designated as Fair Value Hedges

The Company periodically enters into interest rate swaps to hedge the fair value of certain commercial real estate loans.  These transactions are designated as fair value hedges.  In this type of transaction, the Company typically receives from the counterparty a variable-rate cash flow based on the one-month London Interbank Offered Rate (“LIBOR”) plus a spread to this index and pays a fixed-rate cash flow equal to the customer loan rate.  At June 30, 2022, the portfolio of interest rate swaps had a weighted average maturity of 9.03 years, a weighted average pay rate of 4.54% and a weighted average rate received of 3.01%.  At December 31, 2021, the portfolio of interest rate swaps had a weighted average maturity of 8.8 years, a weighted average pay rate of 4.63% and a weighted average rate received of 3.11%.

Interest Rate Swaps Designated as Cash Flow Hedges

The Company has entered into cash flow hedges to hedge future cash flows related to subordinated notes interest expense and prime rate adjustable rate loans interest income.  These agreements are designated as cash flow hedges and are marked to market through other comprehensive income.

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Weighted average

Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

 

Weighted average

Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

Subordinated note hedges

 

 

13.2

 

 

 

2.81

%

 

 

1.80

%

 

 

13.7

 

 

 

2.81

%

 

 

1.92

%

Fixed rate loan hedges

 

 

1.8

 

 

 

4.00

 

 

 

5.60

 

 

 

 

 

 

 

 

 

 

Total cash flow hedges

 

 

2.3

 

 

 

3.94

%

 

 

5.42

%

 

 

13.7

 

 

 

2.81

%

 

 

1.92

%

 

 

Stand-Alone Derivatives

The Company periodically enters into interest rate swaps with our borrowers and simultaneously enters into swaps with a counterparty with offsetting terms for the purpose of providing our borrowers long-term fixed rate loans, in addition to stand alone interest-rate swaps designed to offset the economic impact of fixed rate loans.  Neither swap is designated as a hedge, and both are marked to market through earnings.  At June 30, 2022, this portfolio of interest rate swaps had a weighted average maturity of 8.4 years, weighted average pay rate of 4.74% and a weighted average rate received of 4.67%.  At December 31, 2021, this portfolio of interest rate swaps had a weighted average maturity of 8.2 years, weighted average pay rate of 4.35% and weighted average rate received of 4.16%.

Reconciliation of Derivative Fair Values and Gains/(Losses)

The notional amount of a derivative contract is a factor in determining periodic interest payments or cash flows received or paid.  The notional amount of derivatives serves as a level of involvement in various types of derivatives.  The notional amount does not represent the Company’s overall exposure to credit or market risk, generally, the exposure is significantly smaller.

The following table shows the notional balances and fair values (including net accrued interest) of the derivatives outstanding by derivative type at June 30, 2022, and December 31, 2021.

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Notional

Amount

 

 

Derivative

Assets

 

 

Derivative

Liabilities

 

 

Notional

Amount

 

 

Derivative

Assets

 

 

Derivative

Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

22,107

 

 

$

1,694

 

 

$

 

 

$

26,663

 

 

$

 

 

$

369

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

157,500

 

 

 

1,733

 

 

 

1,549

 

 

 

7,500

 

 

 

602

 

 

 

 

Total derivatives designated as hedging relationships

 

 

179,607

 

 

 

3,427

 

 

 

1,549

 

 

 

34,163

 

 

 

602

 

 

 

369

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

150,375

 

 

 

2,379

 

 

 

2,098

 

 

 

150,780

 

 

 

4,419

 

 

 

5,184

 

Total derivatives not designated as hedging

   instruments

 

 

150,375

 

 

 

2,379

 

 

 

2,098

 

 

 

150,780

 

 

 

4,419

 

 

 

5,184

 

Total

 

$

329,982

 

 

 

5,806

 

 

 

3,647

 

 

$

184,943

 

 

 

5,021

 

 

 

5,553

 

Cash collateral

 

 

 

 

 

 

 

 

 

2,162

 

 

 

 

 

 

 

 

 

 

(8,441

)

Netting adjustments

 

 

 

 

 

 

(2,112

)

 

 

(2,112

)

 

 

 

 

 

 

2,994

 

 

 

2,994

 

Net amount presented in Balance Sheet

 

 

 

 

 

$

3,694

 

 

$

3,697

 

 

 

 

 

 

$

8,015

 

 

$

106

 

 The table below lists designated and qualifying hedged items in fair value hedges at June 30, 2022, and December 31, 2021.

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

Commercial real estate loans

 

$

20,270

 

 

$

(1,764

)

 

$

 

 

$

26,661

 

 

$

213

 

 

$

 

Total

 

$

20,270

 

 

$

(1,764

)

 

$

 

 

$

26,661

 

 

$

213

 

 

$

 

 

 

 

The Company reports hedging derivative gains (losses) as adjustments to loan interest income along with the related net interest settlements and the derivative gains (losses) and net interest settlements for economic derivatives are reported in other income. For the three and six month periods ended June 30, 2022 and 2021, the Company recorded net gains (losses) on derivatives and hedging activities.

 

 

 

Three Months Ended

June 30,

 

 

Six Months  Ended

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

64

 

 

$

 

 

$

102

 

 

$

 

Total net gain (loss) related to derivatives designated as hedging instruments

 

 

64

 

 

 

 

 

 

102

 

 

 

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

Total net gain (loss) related to derivatives designated as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Total net gains (losses) related to hedging relationships

 

 

64

 

 

 

 

 

 

102

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

467

 

 

 

(105

)

 

 

1,142

 

 

 

245

 

Total net gains (losses) related to derivatives not

   designated as hedging instruments

 

 

467

 

 

 

(105

)

 

 

1,142

 

 

 

245

 

Net gains (losses) on derivatives and hedging activities

 

$

531

 

 

$

(105

)

 

$

1,244

 

 

$

245

 

 

The following table shows the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the three month periods ended June 30, 2022 and 2021.

 

 

 

June 30, 2022

 

 

 

Gain/(Loss)

on Derivatives

 

 

Gain/(Loss)

on Hedged

Items

 

 

Net Fair Value

Hedge

Gain/(Loss)

 

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

 

$

683

 

 

$

(619

)

 

$

64

 

 

$

629

 

Total

 

$

683

 

 

$

(619

)

 

$

64

 

 

$

629

 

 

 

 

June 30, 2021

 

 

 

Gain/(Loss)

on Derivatives

 

 

Gain/(Loss)

on Hedged

Items

 

 

Net Fair Value

Hedge

Gain/(Loss)

 

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

 

$

33

 

 

$

(33

)

 

$

 

 

$

(28

)

Total

 

$

33

 

 

$

(33

)

 

$

 

 

$

(28

)

The following table shows the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the six month periods ended June 30, 2022 and 2021.

 

 

June 30, 2022

 

 

 

Gain/(Loss)

on Derivatives

 

 

Gain/(Loss)

on Hedged

Items

 

 

Net Fair Value

Hedge

Gain/(Loss)

 

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

 

$

2,079

 

 

$

(1,977

)

 

$

102

 

 

$

472

 

Total

 

$

2,079

 

 

$

(1,977

)

 

$

102

 

 

$

472

 

 

 

 

 

June 30, 2021

 

 

 

Gain/(Loss)

on Derivatives

 

 

Gain/(Loss)

on Hedged

Items

 

 

Net Fair Value

Hedge

Gain/(Loss)

 

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

 

$

(171

)

 

$

171

 

 

$

 

 

$

(56

)

Total

 

$

(171

)

 

$

171

 

 

$

 

 

$

(56

)