XML 141 R19.htm IDEA: XBRL DOCUMENT v3.20.1
BORROWINGS
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
BORROWINGS

NOTE 11 – BORROWINGS

Federal funds purchased and retail repurchase agreements

Federal funds purchased and retail repurchase agreements included the following at December 31, 2019 and 2018.

 

 

 

2019

 

 

2018

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

$

35,708

 

 

$

50,068

 

 

Securities sold under agreements to repurchase (retail repurchase agreements) consist of obligations of the Company to other parties.  The obligations are secured by residential mortgage-backed securities held by the Company with a fair value of $40,412 and $51,701 at December 31, 2019 and December 31, 2018.  The agreements are on a day-to-day basis and can be terminated on demand.

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at and for the years ended December 31, 2019 and 2018.

 

 

 

2019

 

 

2018

 

Average daily balance during the period

 

$

42,459

 

 

$

43,536

 

Average interest rate during the period

 

 

0.36

%

 

 

0.25

%

Maximum month-end balance during the period

 

$

45,575

 

 

$

53,815

 

Weighted average interest rate at period-end

 

 

0.40

%

 

 

0.28

%

 

Federal Home Loan Bank advances

Federal Home Loan Bank advances as of December 31, 2019 and 2018 were as follows.

 

 

 

 

2019

 

 

2018

 

Federal Home Loan Bank line of credit advances

 

$

311,223

 

 

$

368,770

 

Federal Home Loan Bank fixed rate term advances

 

 

13,095

 

 

 

16,049

 

Total principal outstanding

 

 

324,318

 

 

 

384,819

 

Federal Home Loan Bank fixed rate term advances, fair market value adjustments

 

 

55

 

 

 

79

 

   Total Federal Home Loan Bank advances

 

$

324,373

 

 

$

384,898

 

 

At December 31, 2019 and 2018, the Company had $311,223 and $368,770 drawn against its line of credit at a weighted average rate of 1.79% and 2.65%.

 

At December 31, 2019 and 2018, the Company had undisbursed advance commitments (letters of credit) with the Federal Home Loan Bank of $38,500 and $31,451.  These letters of credit were obtained in lieu of pledging securities to secure public fund deposits that are over the FDIC insurance limit.

The advances, Mortgage Partnership Finance credit enhancement obligations and letters of credit were collateralized by certain qualifying loans totaling $811,394 and $951,196 at December 31, 2019 and 2018.  Based on this collateral and the Company’s holdings of Federal Home Loan Bank stock, the Company was eligible to borrow an additional $448,278 and $534,627 at December 31, 2019 and 2018.

Future principal repayments of the December 31, 2019 outstanding balances are as follows.

Due in one year or less

 

$

314,211

 

Due after one year through two years

 

 

2,357

 

Due after two years through three years

 

 

2,357

 

Due after three years through four years

 

 

2,357

 

Due after four years through five years

 

 

1,857

 

Thereafter

 

 

1,179

 

Total

 

$

324,318

 

 

Bank stock loan

On March 13, 2017, the Company entered into an agreement with an unaffiliated financial institution that provided for a maximum borrowing facility of $30,000, secured by the Company’s stock in Equity Bank.  The borrowing facility was renewed on March 12, 2018, amended March 11, 2019 to provide a maximum borrowing facility of $40,000 and matures May 15, 2020.  Each draw of funds on the facility will create a separate note that is repayable over a term of five years.  Each note will bear interest at a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily.  Accrued interest and principal payments will be due quarterly with one final payment of unpaid principal and interest due at the end of the five-year term of each separate note.  The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility.

Bank stock loan advances as of December 31, 2019 and 2018 are listed below.

December 31, 2019

 

Outstanding Balance

 

 

Weighted Average Rate

 

Bank stock loan

 

$

8,990

 

 

 

4.75

%

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Outstanding Balance

 

 

Weighted Average Rate

 

Bank stock loan

 

$

15,450

 

 

 

5.50

%

 

Future principal repayments of the December 31, 2019 outstanding balances are as follows.

Due in one year or less

 

$

1,774

 

Due after one year through two years

 

 

1,774

 

Due after two years through three years

 

 

1,774

 

Due after three years through four years

 

 

2,674

 

Due after four years through five years

 

 

994

 

Thereafter

 

 

Total

 

$

8,990

 

The terms of the borrowing facility require the Company and Equity Bank to maintain minimum capital ratios and other covenants.  The Company believes it is in compliance with the terms of the borrowing facility and has not been otherwise notified of noncompliance.