XML 24 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income $ 35,825 $ 20,649 $ 9,374
Adjustments to reconcile net income to net cash from operating activities:      
Stock based compensation 2,509 1,100 553
Depreciation 3,130 2,496 1,764
Provision for loan losses 3,961 2,953 2,119
Net amortization (accretion) of purchase valuation adjustments (5,586) (4,518) 615
Amortization (accretion) of premiums and discounts on securities 3,062 2,869 3,049
Amortization of intangible assets 2,492 1,070 419
Deferred income taxes 3,483 2,621 909
Federal Home Loan Bank stock dividends (1,402) (760) (657)
Loss (gain) on sales and valuation adjustments on other real estate owned (580) (109) (112)
Net loss (gain) on sales and settlements of securities (1) (271) (479)
Change in unrealized (gains)/losses on equity securities 11    
Loss (gain) on disposal of premises and equipment (182) (5) (42)
Loss (gain) on sales of foreclosed assets (17) 32  
Loss (gain) on sales of loans (1,072) (1,640) (1,198)
Originations of loans held for sale (48,576) (73,961) (51,369)
Proceeds from the sale of loans held for sale 48,271 78,077 51,241
Increase in the value of bank-owned life insurance (2,199) (1,445) (1,000)
Change in fair value of derivatives recognized in earnings 271 (14) 6
Net change in:      
Interest receivable (2,255) (1,276) (544)
Other assets (5,738) (673) 885
Interest payable and other liabilities 1,259 433 15
Net cash provided by operating activities 36,666 27,628 15,548
Cash flows (to) from investing activities      
Purchases of available-for-sale securities (36,007) (105,749) (56,391)
Purchases of held-to-maturity securities (150,479) (129,016) (134,745)
Proceeds from sales, calls, pay-downs and maturities of available-for- sale securities 58,739 102,040 90,459
Proceeds from calls, pay-downs and maturities of held-to-maturity securities 73,098 58,245 51,439
Net change in interest-bearing time deposits in other banks 2,742 1,242 1,495
Net change in loans (135,500) (125,679) (73,932)
Purchase of premises and equipment (8,831) (6,873) (2,796)
Proceeds from sale of premises and equipment 1,254 9 209
Proceeds from sale of foreclosed assets 217 165  
Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve Bank stock (1,891) (4,276) (1,973)
Proceeds from sale of other real estate owned 4,730 5,461 3,017
Purchase of bank-owned life insurance   (15,000) (14,500)
Proceeds from bank-owned life insurance death benefits 347    
Net cash (used in) investing activities (171,488) (222,924) (140,689)
Cash flows (to) from financing activities      
Net increase (decrease) in deposits 228,924 123,224 39,082
Net change in federal funds purchased and retail repurchase agreements 12,576 8,177 (4,150)
Net borrowings (repayments) on Federal Home Loan Bank line of credit 20,078 79,996 114,149
Principal repayments on Federal Home Loan Bank term advances (1,214) (1,300) (25,221)
Borrowings on bank stock loan 22,500 2,500 6,000
Principal repayments on bank stock loan (9,550) (1,000) (33,218)
Proceeds from issuance of common stock, net     23,643
Proceeds from exercise of employee stock options 133 1,215 112
Principal payments on employee stock loan   121  
Redemption of Series C preferred stock     (16,372)
Net change in contractual obligations 1,998 (537) (589)
Dividends paid on preferred stock     (42)
Excess tax benefits as a result of the exercise of employee stock options     13
Net cash provided by (used in) financing activities 275,445 212,396 103,407
Net change in cash and cash equivalents 140,623 17,100 (21,734)
Cash and cash equivalents, beginning of period 52,195 35,095 56,829
Ending cash and cash equivalents 192,818 52,195 35,095
Supplemental cash flow information:      
Interest paid 32,667 15,041 8,943
Income taxes paid, net of refunds 9,214 6,438 3,212
Supplemental noncash disclosures:      
Other real estate owned acquired in settlement of loans 2,307 4,562 3,006
Community First Bancshares, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash (paid)/from acquisition     (2,971)
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash     496,352
Total fair value of liabilities acquired     $ 419,641
Prairie State Bancshares, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash (paid)/from acquisition   (6,744)  
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash   147,247  
Total fair value of liabilities acquired   125,591  
Eastman National Bancshares, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash (paid)/from acquisition (55) 6,108  
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash   267,094  
Total fair value of liabilities acquired   234,337  
Cache Holdings, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash (paid)/from acquisition   (2,857)  
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash   333,140  
Total fair value of liabilities acquired   $ 291,056  
Kansas Bank Corporation [Member]      
Cash flows (to) from investing activities      
Net cash (paid)/from acquisition 12,774    
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash 308,225    
Total fair value of liabilities acquired 289,103    
Adams Dairy Bancshares, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash (paid)/from acquisition (1,385)    
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash 117,010    
Total fair value of liabilities acquired 102,406    
City Bank and Trust Company [Member]      
Cash flows (to) from investing activities      
Net cash (paid)/from acquisition 8,759    
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash 135,594    
Total fair value of liabilities acquired $ 144,353