XML 31 R15.htm IDEA: XBRL DOCUMENT v3.19.1
GOODWILL AND CORE DEPOSIT INTANGIBLES
12 Months Ended
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
GOODWILL AND CORE DEPOSIT INTANGIBLES

NOTE 7 – GOODWILL AND CORE DEPOSIT INTANGIBLES

The assets and liabilities acquired in business combinations are recorded at their estimated fair values at the acquisition date.  The excess of the purchase price over the estimated fair value of the net assets for tax free acquisitions is recorded as goodwill, none of which is deductible for tax purposes.  The excess of the purchase price over the estimated fair value of the net assets for taxable acquisitions is recorded as goodwill and is deductible for tax purposes.

The carrying basis of goodwill and core deposit intangibles as of and for the years ended December 31, 2018 and 2017 were as follows.

 

 

 

Goodwill

 

 

Core Deposit

 

Balance as of January 1, 2017

 

$

58,874

 

 

$

4,715

 

Acquired in acquisition

 

 

46,033

 

 

 

7,048

 

Amortization

 

 

 

 

 

(1,025

)

Balance as of December 31, 2017

 

 

104,907

 

 

 

10,738

 

Acquired in acquisition

 

 

26,805

 

 

 

13,430

 

Amortization

 

 

 

 

 

(2,443

)

Balance as of December 31, 2018

 

$

131,712

 

 

$

21,725

 

 

Estimated amortization expense for each of the following five years and thereafter is listed in the following table.

 

Expensed in one year or less

 

$

2,949

 

Expensed after one year through two years

 

 

2,822

 

Expensed after two years through three years

 

 

2,759

 

Expensed after three years through four years

 

 

2,696

 

Expensed after four years through five years

 

 

2,637

 

Thereafter

 

 

7,862

 

Total

 

$

21,725