XML 24 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 20,649 $ 9,374 $ 10,300
Adjustments to reconcile net income to net cash from operating activities:      
Stock based compensation 1,100 553 531
Depreciation 2,496 1,764 1,672
Provision for loan losses 2,953 2,119 3,047
Net amortization (accretion) of purchase valuation adjustments (4,518) 615 (380)
Amortization (accretion) of premiums and discounts on securities 2,869 3,049 2,309
Amortization of intangible assets 1,070 419 275
Deferred income taxes 2,621 909 2,427
Federal Home Loan Bank stock dividends (760) (657) (407)
Loss (gain) on sales and valuation adjustments on other real estate owned (109) (112) (44)
Net loss (gain) on sales and settlements of securities (271) (479) (756)
Loss (gain) on disposal of premises and equipment (5) (42) 11
Loss (gain) on sales of foreclosed assets 32    
Loss (gain) on sales of loans (1,640) (1,198) (903)
Originations of loans held for sale (96,400) (51,369) (41,407)
Proceeds from the sale of loans held for sale 100,026 51,241 39,703
Increase in the value of bank-owned life insurance (1,445) (1,000) (957)
Change in fair value of derivatives recognized in earnings (14) 6 13
Gain on acquisition     (682)
Net change in:      
Interest receivable (1,276) (544) (751)
Other assets (673) 885 (2,551)
Interest payable and other liabilities 433 15 2,170
Net cash provided by operating activities 27,138 15,548 13,620
Cash flows (to) from investing activities      
Purchases of available-for-sale securities (105,749) (56,391) (108,997)
Purchases of held-to-maturity securities (129,016) (134,745) (97,103)
Proceeds from sales, calls, pay-downs, and maturities of available-for-sale securities 102,040 90,459 60,088
Proceeds from calls, pay-downs and maturities of held-to-maturity securities 58,245 51,439 46,322
Net change in interest-bearing time deposits in other banks 1,242 1,495 750
Net change in loans (125,189) (73,932) (150,625)
Purchase of premises and equipment (6,873) (2,796) (5,736)
Proceeds from sale of premises and equipment 9 209 15
Proceeds from sale of foreclosed assets 165    
Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve Bank stock (4,276) (1,973) (4,875)
Proceeds from sale of other real estate owned 5,461 3,017 2,266
Purchase of bank-owned life insurance (15,000) (14,500)  
Net cash (used in) investing activities (222,434) (140,689) (266,941)
Cash flows (to) from financing activities      
Net increase (decrease) in deposits 123,224 39,082 147,952
Net change in federal funds purchased and retail repurchase agreements 8,177 (4,150) (4,539)
Net borrowings (repayments) on Federal Home Loan Bank line of credit 79,996 114,149 128,895
Principal repayments on Federal Home Loan Bank term advances (1,300) (25,221) (36,035)
Borrowings on bank stock loan 2,500 6,000 5,014
Principal repayments on bank stock loan (1,000) (33,218) (1,554)
Proceeds from issuance of common stock, net   23,643 38,945
Proceeds from exercise of employee stock options 1,215 112  
Issuance of employee stock loan     (1,215)
Principal payments on employee stock loan 121   973
Redemption of Series C preferred stock   (16,372)  
Net change in contractual obligations (537) (589) (53)
Dividends paid on preferred stock   (42) (164)
Excess tax benefits as a result of the distribution of common stock in termination of the restricted stock unit plan recognized as an increase in additional paid-in capital     224
Excess tax benefits as a result of the exercise of employee stock options   13  
Net cash provided by (used in) financing activities 212,396 103,407 278,443
Net change in cash and cash equivalents 17,100 (21,734) 25,122
Cash and cash equivalents, beginning of period 35,095 56,829 31,707
Ending cash and cash equivalents 52,195 35,095 56,829
Supplemental cash flow information:      
Interest paid 15,041 8,943 6,670
Income taxes paid, net of refunds 6,438 3,212 2,938
Supplemental noncash disclosures:      
Other real estate owned acquired in settlement of loans 4,562 3,006 3,164
Preferred stock dividends payable at period end     41
Prairie State Bancshares, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash paid for acquisition (6,744)    
First Independence Corporation and Subsidiary [Member]      
Cash flows (to) from investing activities      
Net cash paid for acquisition     (9,046)
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash     129,341
Total fair value of liabilities acquired     $ 119,613
Eastman National Bancshares, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash paid for acquisition 6,108    
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash 267,039    
Total fair value of liabilities acquired 234,337    
Community First Bancshares, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash paid for acquisition   (2,971)  
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash   462,936  
Total fair value of liabilities acquired   $ 419,641  
Cache Holdings, Inc. [Member]      
Cash flows (to) from investing activities      
Net cash paid for acquisition (2,857)    
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash 333,140    
Total fair value of liabilities acquired 291,056    
Prairie State Bancshares, Inc. [Member]      
Supplemental noncash disclosures:      
Total fair value of assets acquired, net of cash 147,248    
Total fair value of liabilities acquired $ 125,591