XML 32 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 15 – SEGMENT REPORTING

 

Equity Bancshares, Inc. is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including Equity Bank (“Equity Bank”). As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of these banking operations, which constitute the Company’s only operating segment for financial reporting purposes.

 

The Company’s chief operating decision maker is comprised of the executive leadership team. For Equity Bancshares Inc., the executive leadership team uses gross profit and profit or loss from operations before interest and income taxes to allocate resources for in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment. For Equity Bank, the executive leadership team uses net-interest income and non-interest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating lending terms for customer loans.

 

The following tables present information about reported segment revenue, measures of a segment’s profit or loss, significant segment expenses, and measure of a segment’s assets for the six months ended June 30, 2024, and June 30, 2023. The Company does not allocate all holding company expenses, income taxes or unusual items to the reportable segment. The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Six Months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

146,549

 

 

$

350

 

 

$

 

 

$

146,899

 

Interest expense

 

 

52,397

 

 

 

3,844

 

 

 

 

 

 

56,241

 

Net interest income

 

 

94,152

 

 

 

(3,494

)

 

 

 

 

 

90,658

 

Provision (reversal) for credit losses

 

 

1,265

 

 

 

 

 

 

 

 

 

1,265

 

Net interest income after provision (reversal) for credit losses

 

 

92,887

 

 

 

(3,494

)

 

 

 

 

 

89,393

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

5,110

 

 

 

 

 

 

 

 

 

5,110

 

Debit card income

 

 

5,068

 

 

 

 

 

 

 

 

 

5,068

 

Mortgage banking

 

 

433

 

 

 

 

 

 

 

 

 

433

 

Increase in value of bank-owned life insurance

 

 

1,739

 

 

 

 

 

 

 

 

 

1,739

 

Net gain on acquisition and branch sales

 

 

1,300

 

 

 

 

 

 

 

 

 

1,300

 

Net gain (loss) from securities transactions

 

 

(277

)

 

 

293

 

 

 

 

 

 

16

 

Other

 

 

7,023

 

 

 

30,088

 

 

 

(30,088

)

(a)

 

7,023

 

Total non-interest income

 

 

20,396

 

 

 

30,381

 

 

 

(30,088

)

 

 

20,689

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

35,837

 

 

 

87

 

 

 

 

 

 

35,924

 

Net occupancy and equipment

 

 

7,322

 

 

 

 

 

 

 

 

 

7,322

 

Data processing

 

 

9,864

 

 

 

 

 

 

 

 

 

9,864

 

Professional fees

 

 

2,840

 

 

 

330

 

 

 

 

 

 

3,170

 

Advertising and business development

 

 

2,528

 

 

 

1

 

 

 

 

 

 

2,529

 

Telecommunications

 

 

1,227

 

 

 

 

 

 

 

 

 

1,227

 

FDIC insurance

 

 

1,161

 

 

 

 

 

 

 

 

 

1,161

 

Courier and postage

 

 

1,226

 

 

 

 

 

 

 

 

 

1,226

 

Free nationwide ATM cost

 

 

1,025

 

 

 

 

 

 

 

 

 

1,025

 

Amortization of core deposit intangibles

 

 

2,117

 

 

 

 

 

 

 

 

 

2,117

 

Loan expense

 

 

304

 

 

 

 

 

 

 

 

 

304

 

Other real estate owned

 

 

(67

)

 

 

 

 

 

 

 

 

(67

)

Merger expenses

 

 

3,278

 

 

 

565

 

 

 

 

 

 

3,843

 

Other

 

 

6,676

 

 

 

(298

)

 

 

 

 

 

6,378

 

Intersegment service charges

 

 

(690

)

 

 

690

 

 

 

 

 

 

 

Total non-interest expense

 

 

74,648

 

 

 

1,375

 

 

 

 

 

 

76,023

 

Income (loss) before income tax

 

 

38,635

 

 

 

25,512

 

 

 

(30,088

)

 

 

34,059

 

Provision (benefit) for income taxes

 

 

9,262

 

 

 

(987

)

 

 

 

 

 

8,275

 

Total segment profit/(loss)

 

$

29,373

 

 

$

26,499

 

 

$

(30,088

)

 

$

25,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Six Months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

117,336

 

 

$

43

 

 

$

 

 

$

117,379

 

Interest expense

 

 

35,010

 

 

 

3,830

 

 

 

 

 

 

38,840

 

Net interest income

 

 

82,326

 

 

 

(3,787

)

 

 

 

 

 

78,539

 

Provision (reversal) for credit losses

 

 

(68

)

 

 

 

 

 

 

 

 

(68

)

Net interest income after provision (reversal) for credit losses

 

 

82,394

 

 

 

(3,787

)

 

 

 

 

 

78,607

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

5,198

 

 

 

 

 

 

 

 

 

5,198

 

Debit card income

 

 

5,207

 

 

 

 

 

 

 

 

 

5,207

 

Mortgage banking

 

 

301

 

 

 

 

 

 

 

 

 

301

 

Increase in value of bank-owned life insurance

 

 

2,340

 

 

 

 

 

 

 

 

 

2,340

 

Net gain (loss) from securities transactions

 

 

(1,290

)

 

 

 

 

 

 

 

 

(1,290

)

Other

 

 

3,794

 

 

 

28,043

 

 

 

(28,043

)

(a)

 

3,794

 

Total non-interest income

 

 

15,550

 

 

 

28,043

 

 

 

(28,043

)

 

 

15,550

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

31,847

 

 

 

82

 

 

 

 

 

 

31,929

 

Net occupancy and equipment

 

 

5,819

 

 

 

 

 

 

 

 

 

5,819

 

Data processing

 

 

8,409

 

 

 

 

 

 

 

 

 

8,409

 

Professional fees

 

 

2,670

 

 

 

359

 

 

 

 

 

 

3,029

 

Advertising and business development

 

 

2,408

 

 

 

 

 

 

 

 

 

2,408

 

Telecommunications

 

 

1,001

 

 

 

 

 

 

 

 

 

1,001

 

FDIC insurance

 

 

875

 

 

 

 

 

 

 

 

 

875

 

Courier and postage

 

 

921

 

 

 

 

 

 

 

 

 

921

 

Free nationwide ATM cost

 

 

1,049

 

 

 

 

 

 

 

 

 

1,049

 

Amortization of core deposit intangibles

 

 

1,836

 

 

 

 

 

 

 

 

 

1,836

 

Loan expense

 

 

253

 

 

 

 

 

 

 

 

 

253

 

Other real estate owned

 

 

190

 

 

 

 

 

 

 

 

 

190

 

Other

 

 

9,083

 

 

 

(443

)

 

 

 

 

 

8,640

 

Intersegment service charges

 

 

(662

)

 

 

662

 

 

 

 

 

 

 

Total non-interest expense

 

 

65,699

 

 

 

660

 

 

 

 

 

 

66,359

 

Income (loss) before income tax

 

 

32,245

 

 

 

23,596

 

 

 

(28,043

)

 

 

27,798

 

Provision (benefit) for income taxes

 

 

5,049

 

 

 

(1,030

)

 

 

 

 

 

4,019

 

Total segment profit/(loss)

 

$

27,196

 

 

$

24,626

 

 

$

(28,043

)

 

$

23,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

74,959

 

 

$

173

 

 

$

 

 

$

75,132

 

Interest expense

 

 

26,735

 

 

 

1,921

 

 

 

 

 

 

28,656

 

Net interest income

 

 

48,224

 

 

 

(1,748

)

 

 

 

 

 

46,476

 

Provision (reversal) for credit losses

 

 

265

 

 

 

 

 

 

 

 

 

265

 

Net interest income after provision (reversal) for credit losses

 

 

47,959

 

 

 

(1,748

)

 

 

 

 

 

46,211

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,541

 

 

 

 

 

 

 

 

 

2,541

 

Debit card income

 

 

2,621

 

 

 

 

 

 

 

 

 

2,621

 

Mortgage banking

 

 

245

 

 

 

 

 

 

 

 

 

245

 

Increase in value of bank-owned life insurance

 

 

911

 

 

 

 

 

 

 

 

 

911

 

Net gain on acquisition and branch sales

 

 

60

 

 

 

 

 

 

 

 

 

60

 

Net gain (loss) from securities transactions

 

 

(27

)

 

 

 

 

 

 

 

 

(27

)

Other

 

 

2,607

 

 

 

13,785

 

 

 

(13,785

)

(a)

 

2,607

 

Total non-interest income

 

 

8,958

 

 

 

13,785

 

 

 

(13,785

)

 

 

8,958

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

17,788

 

 

 

39

 

 

 

 

 

 

17,827

 

Net occupancy and equipment

 

 

3,787

 

 

 

 

 

 

 

 

 

3,787

 

Data processing

 

 

5,036

 

 

 

 

 

 

 

 

 

5,036

 

Professional fees

 

 

1,610

 

 

 

168

 

 

 

 

 

 

1,778

 

Advertising and business development

 

 

1,291

 

 

 

 

 

 

 

 

 

1,291

 

Telecommunications

 

 

572

 

 

 

 

 

 

 

 

 

572

 

FDIC insurance

 

 

590

 

 

 

 

 

 

 

 

 

590

 

Courier and postage

 

 

620

 

 

 

 

 

 

 

 

 

620

 

Free nationwide ATM cost

 

 

531

 

 

 

 

 

 

 

 

 

531

 

Amortization of core deposit intangibles

 

 

1,218

 

 

 

 

 

 

 

 

 

1,218

 

Loan expense

 

 

195

 

 

 

 

 

 

 

 

 

195

 

Other real estate owned

 

 

17

 

 

 

 

 

 

 

 

 

17

 

Merger expenses

 

 

2,282

 

 

 

5

 

 

 

 

 

 

2,287

 

Other

 

 

4,121

 

 

 

(999

)

 

 

 

 

 

3,122

 

Intersegment service charges

 

 

(345

)

 

 

345

 

 

 

 

 

 

 

Total non-interest expense

 

 

39,313

 

 

 

(442

)

 

 

 

 

 

38,871

 

Income (loss) before income tax

 

 

17,604

 

 

 

12,479

 

 

 

(13,785

)

 

 

16,298

 

Provision (benefit) for income taxes

 

 

5,091

 

 

 

(509

)

 

 

 

 

 

4,582

 

Total segment profit/(loss)

 

$

12,513

 

 

$

12,988

 

 

$

(13,785

)

 

$

11,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

61,231

 

 

$

25

 

 

$

 

 

$

61,256

 

Interest expense

 

 

19,877

 

 

 

1,950

 

 

 

 

 

 

21,827

 

Net interest income

 

 

41,354

 

 

 

(1,925

)

 

 

 

 

 

39,429

 

Provision (reversal) for credit losses

 

 

298

 

 

 

 

 

 

 

 

 

298

 

Net interest income after provision (reversal) for credit losses

 

 

41,056

 

 

 

(1,925

)

 

 

 

 

 

39,131

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,653

 

 

 

 

 

 

 

 

 

2,653

 

Debit card income

 

 

2,653

 

 

 

 

 

 

 

 

 

2,653

 

Mortgage banking

 

 

213

 

 

 

 

 

 

 

 

 

213

 

Increase in value of bank-owned life insurance

 

 

757

 

 

 

 

 

 

 

 

 

757

 

Net gain (loss) from securities transactions

 

 

(1,322

)

 

 

 

 

 

 

 

 

(1,322

)

Other

 

 

2,484

 

 

 

13,258

 

 

 

(13,746

)

(a)

 

1,996

 

Total non-interest income

 

 

7,438

 

 

 

13,258

 

 

 

(13,746

)

 

 

6,950

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,198

 

 

 

39

 

 

 

 

 

 

15,237

 

Net occupancy and equipment

 

 

2,940

 

 

 

 

 

 

 

 

 

2,940

 

Data processing

 

 

4,493

 

 

 

 

 

 

 

 

 

4,493

 

Professional fees

 

 

1,391

 

 

 

254

 

 

 

 

 

 

1,645

 

Advertising and business development

 

 

1,249

 

 

 

 

 

 

 

 

 

1,249

 

Telecommunications

 

 

516

 

 

 

 

 

 

 

 

 

516

 

FDIC insurance

 

 

515

 

 

 

 

 

 

 

 

 

515

 

Courier and postage

 

 

463

 

 

 

 

 

 

 

 

 

463

 

Free nationwide ATM cost

 

 

524

 

 

 

 

 

 

 

 

 

524

 

Amortization of core deposit intangibles

 

 

918

 

 

 

 

 

 

 

 

 

918

 

Loan expense

 

 

136

 

 

 

 

 

 

 

 

 

136

 

Other real estate owned

 

 

71

 

 

 

 

 

 

 

 

 

71

 

Other

 

 

5,128

 

 

 

(705

)

 

 

 

 

 

4,423

 

Intersegment service charges

 

 

(986

)

 

 

986

 

 

 

 

 

 

 

Total non-interest expense

 

 

32,556

 

 

 

574

 

 

 

 

 

 

33,130

 

Income (loss) before income tax

 

 

15,938

 

 

 

10,759

 

 

 

(13,746

)

 

 

12,951

 

Provision (benefit) for income taxes

 

 

2,035

 

 

 

(540

)

 

 

 

 

 

1,495

 

Total segment profit/(loss)

 

$

13,903

 

 

$

11,299

 

 

$

(13,746

)

 

$

11,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months ended June 30,

 

 

 

2024

 

 

2023

 

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

Depreciation

 

$

2,643

 

 

$

90

 

 

$

2,733

 

 

$

2,211

 

 

$

76

 

 

$

2,287

 

Amortization of operating lease
   right-of-use-asset

 

 

216

 

 

 

 

 

 

216

 

 

 

323

 

 

 

 

 

 

323

 

Amortization of clout computing
   implementation costs

 

 

70

 

 

 

 

 

 

70

 

 

 

94

 

 

 

 

 

 

94

 

Amortization of intangible assets

 

 

2,189

 

 

 

 

 

 

2,189

 

 

 

1,908

 

 

 

 

 

 

1,908

 

Purchase of long lived assets

 

 

6,337

 

 

 

 

 

 

6,337

 

 

 

7,101

 

 

 

 

 

 

7,101

 

Provision (benefit) for income taxes

 

 

9,262

 

 

 

(987

)

 

 

8,275

 

 

 

5,049

 

 

 

(1,030

)

 

 

4,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months ended June 30,

 

 

 

2024

 

 

2023

 

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

Depreciation

 

$

1,314

 

 

$

45

 

 

$

1,359

 

 

$

1,117

 

 

$

38

 

 

$

1,155

 

Amortization of operating lease
   right-of-use-asset

 

 

124

 

 

 

 

 

 

124

 

 

 

124

 

 

 

 

 

 

124

 

Amortization of clout computing
   implementation costs

 

 

35

 

 

 

 

 

 

35

 

 

 

47

 

 

 

 

 

 

47

 

Amortization of intangible assets

 

 

1,254

 

 

 

 

 

 

1,254

 

 

 

954

 

 

 

 

 

 

954

 

Purchase of long lived assets

 

 

873

 

 

 

 

 

 

873

 

 

 

2,687

 

 

 

 

 

 

2,687

 

Provision (benefit) for income taxes

 

 

5,091

 

 

 

(509

)

 

 

4,582

 

 

 

2,035

 

 

 

(540

)

 

 

1,495

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

5,234,647

 

 

$

5,024,161

 

Holding company administrative adjustments

 

 

568,553

 

 

 

560,434

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(18,632

)

 

 

(13,515

)

Elimination of investment in subsidiaries

 

 

(539,051

)

 

 

(536,488

)

Consolidated total assets

 

$

5,245,517

 

 

$

5,034,592