XML 40 R23.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 15 – INCOME TAXES

Income tax expense for the year ended December 31, 2022, 2021, and 2020 is listed in the following table

 

 

 

2022

 

 

2021

 

 

2020

 

Current income tax expense

 

 

 

 

 

 

 

 

 

Federal

 

$

6,679

 

 

$

7,614

 

 

$

9,054

 

State

 

 

3,321

 

 

 

2,750

 

 

 

2,435

 

Total current income tax expense

 

 

10,000

 

 

 

10,364

 

 

 

11,489

 

Deferred income tax expense (benefit)

 

 

 

 

 

 

 

 

 

Federal

 

 

2,197

 

 

 

1,009

 

 

 

(8,770

)

State

 

 

397

 

 

 

583

 

 

 

(2,319

)

Total deferred income tax expense (benefit)

 

 

2,594

 

 

 

1,592

 

 

 

(11,089

)

Total income tax expense

 

$

12,594

 

 

$

11,956

 

 

$

400

 

 

A reconciliation of income tax expense at the U.S. federal statutory rate (21% in 2022, 2021, and 2020) to the Company’s actual income tax expense for the year ended December 31, 2022, 2021, and 2020 is shown below.

 

 

 

2022

 

 

2021

 

 

2020

 

Computed at the statutory rate

 

$

14,759

 

 

$

13,532

 

 

$

(15,660

)

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

State and local taxes, net of federal benefit

 

 

2,665

 

 

 

2,333

 

 

 

407

 

Tax-exempt interest

 

 

(749

)

 

 

(597

)

 

 

(766

)

Non-taxable life insurance income

 

 

(654

)

 

 

(736

)

 

 

(408

)

Non-deductible expenses

 

 

258

 

 

 

409

 

 

 

183

 

Share-based payments

 

 

(200

)

 

 

(480

)

 

 

77

 

Federal tax credits

 

 

(4,330

)

 

 

(2,754

)

 

 

(600

)

Non-deductible goodwill

 

 

 

 

 

 

17,584

 

Bargain purchase gain

 

 

 

 

(123

)

 

 

(450

)

Change in valuation allowance

 

 

354

 

 

 

379

 

 

 

164

 

Other

 

 

491

 

 

 

(176

)

 

 

(131

)

Non-deductible transactions costs

 

 

 

 

169

 

 

 

Income tax expense

 

$

12,594

 

 

$

11,956

 

 

$

400

 

 

The increase in the income tax benefit related to federal tax credits was primarily driven by the impact of environmental, social and governance (“ESG”) investments in renewable energy. The benefits of these investments primarily consist of tax credits.

Components of deferred tax assets and liabilities at December 31, 2022 and 2021 are shown in the table below.

 

 

 

2022

 

 

2021

 

Deferred tax assets

 

 

 

 

 

 

Allowance for credit losses

 

$

11,691

 

 

$

12,514

 

Tax credit carryforwards

 

 

722

 

 

 

810

 

Goodwill amortization

 

 

2,666

 

 

 

2,996

 

Accrued compensation

 

 

2,199

 

 

 

2,583

 

Net operating loss and attribute carryforwards

 

 

2,146

 

 

 

1,907

 

Net unrealized (gains) losses on securities and cash flow hedges

 

 

37,381

 

 

 

(593

)

Other real estate owned

 

 

443

 

 

 

508

 

Other

 

 

1,135

 

 

 

1,392

 

Gross deferred tax assets

 

 

58,383

 

 

 

22,117

 

Deferred tax liabilities

 

 

 

 

 

 

Assumed debt fair market value adjustments

 

 

1,267

 

 

 

1,348

 

Depreciation

 

 

5,658

 

 

 

5,148

 

Federal Home Loan Bank stock dividends

 

 

66

 

 

 

219

 

Core deposit intangibles

 

 

1,383

 

 

 

2,330

 

Acquired loans fair market value adjustments

 

 

768

 

 

 

(72

)

Deferred revenue

 

 

327

 

 

 

(566

)

Other

 

 

509

 

 

 

493

 

Gross deferred tax liabilities

 

 

9,978

 

 

 

8,900

 

Valuation allowance

 

 

(2,122

)

 

 

(2,348

)

Net deferred tax asset (liability)

 

$

46,283

 

 

$

10,869

 

 

Deferred income tax balances reflect the effects of temporary differences between the carrying amounts of assets and liabilities and their tax basis and are stated at enacted tax rates expected to be in effect when taxes are actually paid or recovered. Federal net operating losses acquired through previous acquisitions were fully utilized at December 31, 2020. Acquired federal tax credits totaling $722 at December 31, 2022, will expire between 2030 and 2034. The utilization of these tax credit carryforwards is not expected to be limited by Internal Revenue Code (“IRC”) sections 382 and 383.

The Company and its subsidiaries are subject to U.S. federal income tax as well as state income taxes in multiple jurisdictions. Commercial banks are not allowed to file consolidated Kansas returns with non-bank consolidated group members. The state of Kansas allows net operating losses incurred for tax years beginning after December 31, 2017, to be carried forward indefinitely while those generated prior to this can be carried forward ten years. The Company has unused Kansas net operating loss carryforwards of approximately $47,310 generated through operations and $19,902 acquired through acquisitions. These net operating losses have a valuation allowance of $47,310 and $19,902, respectively, recorded against them and expire between 2022 and 2027 for those incurred for tax years beginning before December 31, 2017, with the remaining carried forward indefinitely. In connection with a 2015 acquisition, the Company acquired Kansas net operating losses usable against Kansas bank income. At December 31, 2022, the there was no remaining Kansas net operating loss carryforward usable against Kansas bank income. In establishing a valuation allowance, management considers whether it is more likely than not that some or all of the deferred tax assets will not be realized. Based on this analysis, certain deferred tax assets have a valuation allowance recorded against them resulting in a zero carrying value. The Company is generally no longer subject to U.S. federal, state and local tax examinations for years before 2019. The only examination open at the federal and state level at December 31, 2022, was in the state of Missouri for tax years 2019, 2020, and 2021. At this time, no material adjustments are expected related to this audit.