XML 51 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
INVESTMENTS IN VARIABLE INTEREST ENTITIES (Tables)
6 Months Ended
Jun. 30, 2017
Investments in Variable Interest Entities [Abstract]  
Schedule of impact on balance sheet of consolidating variable interest entities
The following tables provide supplemental information about the assets and liabilities of the VIEs which have been consolidated in accordance with authoritative guidance (dollars in millions):

 
June 30, 2017
 
VIEs
 
Eliminations
 
Net effect on
consolidated
balance sheet
Assets:
 
 
 
 
 
Investments held by variable interest entities
$
1,309.6

 
$

 
$
1,309.6

Notes receivable of VIEs held by insurance subsidiaries

 
(194.8
)
 
(194.8
)
Cash and cash equivalents held by variable interest entities
391.1

 

 
391.1

Accrued investment income
2.0

 
(.1
)
 
1.9

Income tax assets, net
6.0

 

 
6.0

Other assets
218.9

 
(1.6
)
 
217.3

Total assets
$
1,927.6

 
$
(196.5
)
 
$
1,731.1

Liabilities:
 

 
 

 
 

Other liabilities
$
213.1

 
$
(3.4
)
 
$
209.7

Borrowings related to variable interest entities
1,532.6

 

 
1,532.6

Notes payable of VIEs held by insurance subsidiaries
193.8

 
(193.8
)
 

Total liabilities
$
1,939.5

 
$
(197.2
)
 
$
1,742.3


 
December 31, 2016
 
VIEs
 
Eliminations
 
Net effect on
consolidated
balance sheet
Assets:
 
 
 
 
 
Investments held by variable interest entities
$
1,724.3

 
$

 
$
1,724.3

Notes receivable of VIEs held by insurance subsidiaries

 
(204.2
)
 
(204.2
)
Cash and cash equivalents held by variable interest entities
189.3

 

 
189.3

Accrued investment income
3.0

 
(.1
)
 
2.9

Income tax assets, net
6.4

 
(1.3
)
 
5.1

Other assets
13.1

 
(1.8
)
 
11.3

Total assets
$
1,936.1

 
$
(207.4
)
 
$
1,728.7

Liabilities:
 

 
 

 
 

Other liabilities
$
81.8

 
$
(6.4
)
 
$
75.4

Borrowings related to variable interest entities
1,662.8

 

 
1,662.8

Notes payable of VIEs held by insurance subsidiaries
203.3

 
(203.3
)
 

Total liabilities
$
1,947.9

 
$
(209.7
)
 
$
1,738.2

Summary of variable interest entities by contractual maturity
The following table sets forth the amortized cost and estimated fair value of the investments held by the VIEs at June 30, 2017, by contractual maturity.  Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
 
Amortized
cost
 
Estimated
fair
value
 
(Dollars in millions)
Due in one year or less
$
6.7

 
$
6.7

Due after one year through five years
468.2

 
469.5

Due after five years through ten years
832.0

 
833.4

Total
$
1,306.9

 
$
1,309.6