XML 49 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
INVESTMENTS IN VARIABLE INTEREST ENTITIES (Tables)
3 Months Ended
Mar. 31, 2016
Investments in Variable Interest Entities [Abstract]  
Schedule of impact on balance sheet of consolidating variable interest entities
The following table provides supplemental information about the assets and liabilities of the VIEs which have been consolidated in accordance with authoritative guidance (dollars in millions):

 
March 31, 2016
 
VIEs
 
Eliminations
 
Net effect on
consolidated
balance sheet
Assets:
 
 
 
 
 
Investments held by variable interest entities
$
1,691.0

 
$

 
$
1,691.0

Notes receivable of VIEs held by insurance subsidiaries

 
(203.4
)
 
(203.4
)
Cash and cash equivalents held by variable interest entities
190.1

 

 
190.1

Accrued investment income
3.7

 
(.1
)
 
3.6

Income tax assets, net
24.6

 
(1.8
)
 
22.8

Other assets
6.5

 
(1.9
)
 
4.6

Total assets
$
1,915.9

 
$
(207.2
)
 
$
1,708.7

Liabilities:
 

 
 

 
 

Other liabilities
$
101.6

 
$
(7.3
)
 
$
94.3

Borrowings related to variable interest entities
1,656.6

 

 
1,656.6

Notes payable of VIEs held by insurance subsidiaries
203.1

 
(203.1
)
 

Total liabilities
$
1,961.3

 
$
(210.4
)
 
$
1,750.9


 
December 31, 2015
 
VIEs
 
Eliminations
 
Net effect on
consolidated
balance sheet
Assets:
 
 
 
 
 
Investments held by variable interest entities
$
1,633.6

 
$

 
$
1,633.6

Notes receivable of VIEs held by insurance subsidiaries

 
(204.3
)
 
(204.3
)
Cash and cash equivalents held by variable interest entities
364.4

 

 
364.4

Accrued investment income
3.3

 

 
3.3

Income tax assets, net
26.0

 
(1.9
)
 
24.1

Other assets
1.4

 
(1.5
)
 
(.1
)
Total assets
$
2,028.7

 
$
(207.7
)
 
$
1,821.0

Liabilities:
 

 
 

 
 

Other liabilities
$
196.6

 
$
(7.2
)
 
$
189.4

Borrowings related to variable interest entities
1,676.4

 

 
1,676.4

Notes payable of VIEs held by insurance subsidiaries
204.0

 
(204.0
)
 

Total liabilities
$
2,077.0

 
$
(211.2
)
 
$
1,865.8

Summary of variable interest entities by contractual maturity
The following table sets forth the amortized cost and estimated fair value of the investments held by the VIEs at March 31, 2016, by contractual maturity.  Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
 
Amortized
cost
 
Estimated
fair
value
 
(Dollars in millions)
Due in one year or less
$
4.8

 
$
4.8

Due after one year through five years
898.4

 
878.0

Due after five years through ten years
822.6

 
808.2

Total
$
1,725.8

 
$
1,691.0