XML 35 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
BUSINESS SEGMENTS (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Fee revenue and other income $ 12.9 $ 16.0 $ 44.7 $ 29.4
Total revenues 909.3 947.2 2,815.4 2,867.5
Expenses:        
Insurance policy benefits 582.1 565.5 1,756.4 1,946.9
Other operating costs and expenses 190.3 191.5 570.4 587.1
Total expenses 821.5 827.4 2,540.8 2,547.0
Pre-tax operating earnings 87.8 119.8 274.6 320.5
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Total segment revenues 909.3 947.2 2,815.4 2,867.5
Net realized investment gains (losses) (19.6) 4.0 (32.1) 37.0
Revenues related to certain non-strategic investments and earnings attributable to VIEs 9.8 8.3 39.0 21.9
Fee revenue related to transition and support services agreements 5.0 7.5 20.0 7.5
Revenues of CLIC prior to being sold 0.0 0.0 0.0 210.8
Total revenues 904.5 967.0 2,842.3 3,144.7
Total segment expenses 821.5 827.4 2,540.8 2,547.0
Insurance policy benefits - fair value changes in embedded derivative liabilities 20.5 0.0 3.4 25.3
Amortization related to fair value changes in embedded derivative liabilities (4.8) 0.1 (0.7) (6.8)
Amortization related to net realized investment gains (0.6) 0.1 (0.5) 0.6
Expenses related to certain non-strategic investments and expenses attributable to VIEs 10.1 10.9 32.6 30.7
Fair value changes related to agent deferred compensation plan 0.0 0.0 0.0 11.8
Loss on extinguishment or modification of debt 0.0 0.0 32.8 0.6
Loss on sale of subsidiary, gain on reinsurance transactions and transition expenses 0.0 (32.1) 9.0 242.7
Expenses related to transition and support services agreements 5.4 6.2 17.5 6.2
Expenses of CLIC prior to being sold 0.0 0.0 0.0 187.4
Total benefits and expenses 852.1 812.6 2,634.9 3,045.5
Income before income taxes 52.4 154.4 207.4 99.2
Tax expense on period income 18.6 53.8 74.0 133.1
Valuation allowance for deferred tax assets and other tax items 0.0 (16.8) 0.0 (1.4)
Net income (loss) 33.8 117.4 133.4 (32.5)
Bankers Life [Member]        
Revenues:        
Annuities 5.2 6.6 17.0 21.8
Health 311.6 319.4 940.5 970.4
Life 95.7 90.4 281.6 248.6
Net investment income 196.3 231.2 648.0 703.2
Fee revenue and other income 7.0 7.0 19.8 18.1
Total revenues 615.8 654.6 1,906.9 1,962.1
Expenses:        
Insurance policy benefits 386.1 394.9 1,202.1 1,237.8
Amortization 44.1 47.1 143.4 140.7
Interest expense on investment borrowings 2.2 2.0 6.4 5.8
Other operating costs and expenses 103.6 98.8 306.6 294.4
Total expenses 536.0 542.8 1,658.5 1,678.7
Pre-tax operating earnings 79.8 111.8 248.4 283.4
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Total segment revenues 615.8 654.6 1,906.9 1,962.1
Total segment expenses 536.0 542.8 1,658.5 1,678.7
Washington National [Member]        
Revenues:        
Annuities 0.7 0.9 2.3 3.3
Health 155.0 147.1 459.9 444.8
Life 6.4 6.0 19.0 18.2
Net investment income 58.4 65.2 187.1 206.0
Fee revenue and other income 0.3 0.3 1.0 0.7
Total revenues 220.8 219.5 669.3 673.0
Expenses:        
Insurance policy benefits 129.8 129.5 408.8 394.1
Amortization 13.5 14.8 42.5 47.1
Interest expense on investment borrowings 0.5 0.4 1.4 1.3
Other operating costs and expenses 46.4 47.2 137.4 139.5
Total expenses 190.2 191.9 590.1 582.0
Pre-tax operating earnings 30.6 27.6 79.2 91.0
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Total segment revenues 220.8 219.5 669.3 673.0
Total segment expenses 190.2 191.9 590.1 582.0
Colonial Penn [Member]        
Revenues:        
Health 0.7 0.8 2.3 2.7
Life 65.3 60.9 194.6 181.2
Net investment income 10.5 10.3 32.0 31.5
Fee revenue and other income 0.2 0.2 0.7 0.7
Total revenues 76.7 72.2 229.6 216.1
Expenses:        
Insurance policy benefits 45.7 41.1 142.1 129.0
Amortization 3.6 3.7 10.9 11.5
Other operating costs and expenses 26.8 27.0 77.7 77.6
Total expenses 76.1 71.8 230.7 218.1
Pre-tax operating earnings 0.6 0.4 (1.1) (2.0)
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Total segment revenues 76.7 72.2 229.6 216.1
Total segment expenses 76.1 71.8 230.7 218.1
Corporate operations [Member]        
Revenues:        
Net investment income (6.1) (1.0) 3.4 11.7
Fee revenue and other income 2.1 1.9 6.2 4.6
Total revenues (4.0) 0.9 9.6 16.3
Expenses:        
Interest expense on corporate debt 11.3 10.9 33.7 33.1
Interest expense on investment borrowings 0.1 0.0 0.2 0.0
Other operating costs and expenses 7.8 10.0 27.6 35.1
Total expenses 19.2 20.9 61.5 68.2
Pre-tax operating earnings (23.2) (20.0) (51.9) (51.9)
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Total segment revenues (4.0) 0.9 9.6 16.3
Total segment expenses $ 19.2 $ 20.9 $ 61.5 $ 68.2