XML 72 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (TABLES)
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Operating information by segment was as follows (dollars in millions):
 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
Revenues:
 
 
 
 
 
 
 
Bankers Life:
 
 
 
 
 
 
 
Insurance policy income:
 
 
 
 
 
 
 
Annuities
$
7.9

 
$
8.7

 
$
15.1

 
$
17.1

Health
341.4

 
343.3

 
675.5

 
683.1

Life
69.7

 
57.6

 
134.9

 
109.4

Net investment income (a)
185.6

 
196.9

 
420.5

 
406.5

Fee revenue and other income (a)
3.3

 
3.3

 
6.2

 
5.6

Total Bankers Life revenues
607.9

 
609.8

 
1,252.2

 
1,221.7

Washington National:
 

 
 

 
 

 
 

Insurance policy income:
 

 
 

 
 

 
 

Health
143.2

 
141.7

 
285.6

 
281.9

Life
3.7

 
3.8

 
8.0

 
7.9

Other
.7

 
1.1

 
1.4

 
2.2

Net investment income (a)
51.0

 
46.7

 
101.0

 
93.0

Fee revenue and other income (a)
.3

 
.2

 
.5

 
.5

Total Washington National revenues
198.9

 
193.5

 
396.5

 
385.5

Colonial Penn:
 

 
 

 
 

 
 

Insurance policy income:
 

 
 

 
 

 
 

Health
1.3

 
1.5

 
2.7

 
3.1

Life
53.3

 
49.4

 
105.3

 
98.1

Net investment income (a)
10.2

 
10.5

 
20.2

 
20.8

Fee revenue and other income (a)
.2

 
.2

 
.4

 
.4

Total Colonial Penn revenues
65.0

 
61.6

 
128.6

 
122.4

Other CNO Business:
 

 
 

 
 

 
 

Insurance policy income:
 

 
 

 
 

 
 

Annuities
3.3

 
2.9

 
5.8

 
5.2

Health
6.4

 
7.1

 
13.1

 
14.4

Life
63.7

 
61.9

 
133.3

 
123.2

Other
.2

 
.6

 
.4

 
1.2

Net investment income (a)
79.8

 
86.7

 
172.5

 
181.4

Total Other CNO Business revenues
153.4

 
159.2

 
325.1

 
325.4

Corporate operations:
 

 
 

 
 

 
 

Net investment income
7.2

 
4.5

 
30.4

 
17.1

Fee and other income
.7

 
.5

 
1.3

 
1.1

Total corporate revenues
7.9

 
5.0

 
31.7

 
18.2

Total revenues
1,033.1

 
1,029.1

 
2,134.1

 
2,073.2


(continued on next page)
(continued from previous page)
 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
Expenses:
 
 
 
 
 
 
 
Bankers Life:
 
 
 
 
 
 
 
Insurance policy benefits
$
396.7

 
$
408.9

 
$
817.6

 
$
813.7

Amortization
50.5

 
46.9

 
107.4

 
115.4

Interest expense on investment borrowings
1.4

 
1.1

 
2.8

 
2.3

Other operating costs and expenses
83.2

 
80.8

 
177.8

 
156.0

Total Bankers Life expenses
531.8

 
537.7

 
1,105.6

 
1,087.4

Washington National:
 

 
 

 
 

 
 

Insurance policy benefits
113.7

 
118.3

 
229.4

 
230.5

Amortization
10.8

 
11.4

 
23.5

 
24.8

Interest expense on investment borrowings
.8

 

 
1.5

 

Other operating costs and expenses
39.7

 
42.0

 
83.5

 
84.1

Total Washington National expenses
165.0

 
171.7

 
337.9

 
339.4

Colonial Penn:
 

 
 

 
 

 
 

Insurance policy benefits
39.6

 
38.0

 
81.7

 
76.7

Amortization
3.9

 
3.5

 
7.6

 
7.5

Other operating costs and expenses
20.9

 
19.6

 
48.5

 
43.4

Total Colonial Penn expenses
64.4

 
61.1

 
137.8

 
127.6

Other CNO Business:
 

 
 

 
 

 
 

Insurance policy benefits
122.0

 
119.2

 
243.9

 
246.7

Amortization
7.1

 
9.4

 
14.6

 
18.0

Interest expense on investment borrowings
5.0

 
5.0

 
10.1

 
9.9

Other operating costs and expenses
17.4

 
20.5

 
56.9

 
38.3

Total Other CNO Business expenses
151.5

 
154.1

 
325.5

 
312.9

Corporate operations:
 

 
 

 
 

 
 

Interest expense on corporate debt
16.6

 
19.3

 
34.1

 
39.9

Interest expense on borrowings of variable interest entities
4.7

 
3.5

 
8.7

 
6.0

Interest expense on investment borrowings
.2

 

 
.3

 

Loss on extinguishment of debt
.5

 
.6

 
.7

 
2.0

Other operating costs and expenses
12.1

 
12.8

 
33.6

 
24.0

Total corporate expenses
34.1

 
36.2

 
77.4

 
71.9

Total expenses
946.8

 
960.8

 
1,984.2

 
1,939.2

Income (loss) before net realized investment losses and fair value changes in embedded derivative liabilities (net of related amortization) and income taxes:
 

 
 
 
 

 
 

Bankers Life
76.1

 
72.1

 
146.6

 
134.3

Washington National
33.9

 
21.8

 
58.6

 
46.1

Colonial Penn
.6

 
.5

 
(9.2
)
 
(5.2
)
Other CNO Business
1.9

 
5.1

 
(.4
)
 
12.5

Corporate operations
(26.2
)
 
(31.2
)
 
(45.7
)
 
(53.7
)
Income before net realized investment losses and fair value changes in embedded derivative liabilities (net of related amortization) and income taxes
$
86.3

 
$
68.3

 
$
149.9

 
$
134.0

___________________
(a)
It is not practicable to provide additional components of revenue by product or services.

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
A reconciliation of segment revenues and expenses to consolidated revenues and expenses is as follows (dollars in millions):

 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
Total segment revenues
$
1,033.1

 
$
1,029.1

 
$
2,134.1

 
$
2,073.2

Net realized investment gains
31.9

 
2.9

 
54.8

 
8.0

Consolidated revenues
$
1,065.0

 
$
1,032.0

 
$
2,188.9

 
$
2,081.2

 
 
 
 
 
 
 
 
Total segment expenses
$
946.8

 
$
960.8

 
$
1,984.2

 
$
1,939.2

Insurance policy benefits - fair value changes in embedded derivative liabilities
17.7

 

 
6.1

 

Amortization related to fair value changes in embedded derivative liabilities
(7.1
)
 

 
(2.4
)
 

Amortization related to net realized investment gains
3.1

 
(.6
)
 
4.2

 
(.2
)
Consolidated expenses
$
960.5

 
$
960.2

 
$
1,992.1

 
$
1,939.0