EX-99.1 2 mchx-ex991_6.htm EX-99.1 mchx-ex991_6.htm

Exhibit 99.1

Marchex Announces Third Quarter 2016 Results

SEATTLE – November 2, 2016-- Marchex, Inc. (NASDAQ:MCHX), a leading mobile advertising analytics company, today announced its financial results for the third quarter ended September 30, 2016.

Q3 2016 Financial Highlights

GAAP revenue was $30.7 million for the third quarter of 2016, compared to $36.9 million for the third quarter of 2015.

GAAP net loss from continuing operations was $5.9 million for the third quarter of 2016 or $0.14 per diluted share. For the third quarter of 2015, GAAP net loss from continuing operations was $191,000 or $0.00 per diluted share.

 

 

Q3 2015

Q3 2016

GAAP Revenue

$36.9 million

$30.7 million

Call-Driven Revenue1

$36.1 million

$30.7 million

Non-GAAP Results2:

Enterprise Revenue3

$26.0 million

$24.0 million

Call-Driven Adjusted OIBA

$2.2 million

($3.7) million

Call-Driven Adjusted EBITDA

$3.1 million

($2.9) million

 

 

 

Cash Balance

$109 million

$105 million

Adjusted non-GAAP earnings (loss) per share2 from continuing operations for the third quarter of 2016 was ($0.06), compared to $0.04 for the third quarter of 2015.  

During the third quarter of 2016, YP contributed $6.7 million in Call-Driven Revenue, compared to $10.1 million in the third quarter 2015.

 

1

Call-Driven revenue includes revenue generated from our contracts with YP.

2

Reconciliations of non-GAAP measures are included in the financial tables attached to this press release and we encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures.

3

Enterprise Revenue represents Call-Driven revenue excluding revenue generated from our contracts with YP.

Strategic Priorities Update

Grow New and Existing Enterprise Client Relationships. We are making progress with customer initiatives, including new clients and our pipeline.  We added 25 new clients year to date, including in the third quarter. These new relationships add to our customer footprint, which includes 17 of the top Fortune 500 global brands.  

Accelerate Product Innovation. Marchex Display Analytics reached another milestone and is now available through select strategic partnerships and we expect to launch to general availability in the fourth quarter. Marchex Display Analytics measures the effectiveness of display and other digital media in driving call conversions and is expanding its ability to measure the consumer journey and interplay between search and display.  With the availability of Marchex Display Analytics, the Marchex Analytics platform gets closer to its mission to measure offline sales, and audience and consumer intent from digital advertisements across every channel and every device. Through our expanding integration footprint, our Marchex Display Analytics technology has access to more than 90% of impressions available in the U.S.  

Expand Global Strategic Partnerships. We have a new integration with DoubleClick Campaign Manager’s newly released Conversions API. With this integration, marketers can securely upload Marchex Display Analytics data to DoubleClick and attribute inbound phone calls to digital and mobile advertising programs, providing a more complete view of media performance. DoubleClick customers can now take advantage of the rich phone call data that Marchex provides to better understand their customers and campaigns.

“Marchex has a unique position in the mobile advertising analytics market by virtue of our customer base, technology and products and we expect to make progress toward improving our financial performance and returning Marchex to profitability as soon as possible,” said Michael Arends, Chief Financial Officer.  


Business Outlook

The following forward-looking statements reflect Marchex's expectations as of November 2, 2016.

Total Call-Driven financial guidance for the Fourth Quarter ending December 31, 2016

 

Call-Driven Revenue1

$26 million or more

Call-Driven Adjusted OIBA2

a loss of ($3) million to a loss of ($4) million

Call-Driven Adjusted EBITDA2

a loss of ($2) million to a loss of ($3) million

 

Total Call-Driven financial guidance for the Fiscal Year ending December 31, 2016

 

Call-Driven Revenue1

$127 million or more

Call-Driven Adjusted OIBA2

a loss of ($10) million to a loss of ($11) million

Call-Driven Adjusted EBITDA2

a loss of ($6.5) million to a loss of ($7.5) million

 

Conference Call and Webcast Information

Management will hold a conference call, starting at 5:00 p.m. ET on Wednesday, November 2, 2016 to discuss its third quarter ended September 30, 2016 financial results and other company updates. Access to the live webcast of the conference call will be available online from the Investors section of Marchex’s website at www.marchex.com.  An archived version of the webcast will also be available at the same location, beginning two hours after completion of the call.

About Marchex

Marchex is a mobile advertising analytics company that connects online behavior to real-world, offline actions.  By linking critical touchpoints in the customer journey, Marchex’s products enable a 360-degree view of marketing effectiveness.  Brands and agencies utilize Marchex’s products to transform business performance. 

Please visit www.marchex.com, www.marchex.com/blog/ or @marchex on Twitter (Twitter.com/Marchex), where Marchex discloses material information from time to time about the Company, its financial information, and its business.

Forward-Looking Statements:

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this press release regarding our strategy, future operations, future financial position, future revenues, other financial guidance, acquisitions, dispositions, projected costs, prospects, plans and objectives of management are forward-looking statements. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. There are a number of important factors that could cause Marchex's actual results to differ materially from those indicated by such forward-looking statements which are described in the "Risk Factors" section of our most recent periodic report and registration statement filed with the SEC. All of the information provided in this release is as of November 2, 2016 and Marchex undertakes no duty to update the information provided herein.

Non-GAAP Financial Information:

To supplement Marchex's consolidated financial statements presented in accordance with GAAP and to provide clarity internally and externally, Marchex uses certain non-GAAP measures of financial performance and liquidity, including OIBA, Adjusted OIBA, Adjusted EBITDA, Adjusted non-GAAP earnings (loss) per share and Call-Driven and Archeo and Other Adjusted OIBA and EBITDA. Marchex also provides Enterprise Revenue, which represents Call-Driven revenue excluding revenue generated from our contracts with Yellowpages.com LLC (“YP”).  

OIBA represents income (loss) from operations plus stock-based compensation expense. This measure, among other things, is one of the primary metrics by which Marchex evaluates the performance of its business. Additionally, Marchex's management uses Adjusted OIBA, which excludes acquisition and disposition related costs and impairment of goodwill, as these items are not indicative of Marchex’s recurring core operating results. Adjusted OIBA is the basis on which Marchex's internal budgets are based and by which Marchex's management is currently evaluated. Marchex believes these measures are useful to investors because they represent Marchex's consolidated operating results, taking into


account depreciation and other intangible amortization, which Marchex believes is an ongoing cost of doing business, but excluding the effects of certain other expenses such as stock-based compensation, acquisition and disposition related costs, and impairment of goodwill. Adjusted EBITDA represents income before interest, income taxes, depreciation, amortization, stock compensation expense, acquisition and disposition related costs, and impairment of goodwill. Marchex believes that Adjusted EBITDA is another alternative measure of liquidity to GAAP net cash provided by (used in) operating activities that provides meaningful supplemental information regarding liquidity and is used by Marchex's management to measure its ability to fund operations and its financing obligations.

Call-Driven Adjusted OIBA and EBITDA and Archeo and Other Adjusted OIBA and EBITDA include the above descriptions of Adjusted OIBA and EBITDA for the Call-Driven and Archeo segments. The Call-Driven Adjusted OIBA and EBITDA  includes all Marchex general corporate overhead costs.  The Archeo and Other Adjusted OIBA and EBITDA in 2016 primarily includes transition activities provided to the buyer of the Archeo assets which are not material. Financial analysts and investors may use Adjusted OIBA and EBITDA and Enterprise Revenue to help with comparative financial evaluation to make informed investment decisions. Adjusted non-GAAP earnings (loss) per share represents Adjusted non-GAAP net income (loss) applicable to common stockholders divided by GAAP diluted shares outstanding. Adjusted non-GAAP net income (loss) applicable to common stockholders generally captures those items on the statement of operations that have been, or ultimately will be, settled in cash exclusive of certain items that are not indicative of Marchex’s recurring core operating results and represents net income (loss) applicable to common stockholders plus the net of tax effects of: (1) stock-based compensation expense, (2) acquisition and disposition related costs, (3) interest and other income (expense), (4) discontinued operations, net of tax,  (5) dividends paid to participating securities and (6) impairment of goodwill.  Financial analysts and investors may use Adjusted non-GAAP earnings (loss) per share to analyze Marchex's financial performance since these groups have historically used EPS related measures, along with other measures, to estimate the value of a company, to make informed investment decisions, and to evaluate a company's operating performance compared to that of other companies in its industry.

Marchex's management believes that investors should have access to, and Marchex is obligated to provide, the same set of tools that management uses in analyzing the company's results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, and should not be considered in isolation, as a substitute for, or superior to, GAAP results. Marchex’s non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar titled terms used by other companies, and accordingly, care should be exercised in understanding how Marchex defines its non-GAAP financial measures in this release. Marchex endeavors to compensate for the limitations of the non-GAAP measures presented by providing the comparable GAAP measure with equal or greater prominence, GAAP financial statements, and detailed descriptions of the reconciling items and adjustments, including quantifying such items, to derive the non-GAAP measure.

For further information, contact:

Trevor Caldwell
Marchex Investor Relations

Telephone: 206.331.3600
Email: ir(at)marchex.com

Or

MEDIA INQUIRIES

Marchex Corporate Communications

Telephone: 206.331.3434

Email: pr(at)marchex.com

 

 

 


 

MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

Three months ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

2016

 

 

2015

 

2016

 

Revenue

$

36,852

 

$

30,749

 

 

$

108,113

 

$

101,146

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs (1)

 

20,003

 

 

18,505

 

 

 

59,166

 

 

60,964

 

Sales and marketing (1)

 

4,266

 

 

5,562

 

 

 

11,969

 

 

16,733

 

Product development (1)

 

7,769

 

 

6,832

 

 

 

23,608

 

 

21,859

 

General and administrative (1)

 

4,721

 

 

5,320

 

 

 

14,925

 

 

15,815

 

Acquisition and disposition related costs

 

81

 

 

354

 

 

 

199

 

 

662

 

Total operating expenses

 

36,840

 

 

36,573

 

 

 

109,867

 

 

116,033

 

Impairment of goodwill

 

 

 

 

 

 

 

 

(63,305

)

Income (loss) from operations

 

12

 

 

(5,824

)

 

 

(1,754

)

 

(78,192

)

Interest expense and other, net

 

(12

)

 

(15

)

 

 

(52

)

 

(90

)

Loss from continuing operations before provision for income taxes

 

0

 

 

(5,839

)

 

 

(1,806

)

 

(78,282

)

Income tax expense

 

191

 

 

15

 

 

 

11

 

 

40

 

Net loss from continuing operations

 

(191

)

 

(5,854

)

 

 

(1,817

)

 

(78,322

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

37

 

 

 

 

 

5,084

 

 

 

Gain on sale from discontinued operations, net of tax

 

163

 

 

 

 

 

22,195

 

 

 

Discontinued operations, net of tax

 

200

 

 

 

 

 

27,279

 

 

 

Net income (loss)

 

9

 

 

(5,854

)

 

 

25,462

 

 

(78,322

)

Dividends paid to participating securities

 

 

 

 

 

 

(37

)

 

 

Net income (loss) applicable to common stockholders

$

9

 

$

(5,854

)

 

$

25,425

 

$

(78,322

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income (loss) per Class A and Class

   B share applicable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

(0.00

)

$

(0.14

)

 

$

(0.04

)

$

(1.88

)

Discontinued operations, net of tax

$

0.00

 

$

 

 

$

0.66

 

$

 

Basic and diluted net income (loss) per Class A and Class

   B share applicable to common stockholders

$

0.00

 

$

(0.14

)

 

$

0.62

 

$

(1.88

)

Dividends paid per share

$

 

$

 

 

$

0.04

 

$

 

Shares used to calculate basic net income (loss) per

   share applicable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

5,233

 

 

5,233

 

 

 

5,233

 

 

5,233

 

Class B

 

36,120

 

 

36,639

 

 

 

35,980

 

 

36,372

 

Shares used to calculate diluted net income (loss) per

   share applicable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

5,233

 

 

5,233

 

 

 

5,233

 

 

5,233

 

Class B

 

41,353

 

 

41,872

 

 

 

41,213

 

 

41,605

 

(1) Includes stock-based compensation allocated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

$

273

 

$

160

 

 

$

1,046

 

$

565

 

Sales and marketing

 

339

 

 

353

 

 

 

893

 

 

1,321

 

Product development

 

620

 

 

206

 

 

 

1,843

 

 

1,367

 

General and administrative

 

1,119

 

 

1,060

 

 

 

4,027

 

 

3,993

 

Total

$

2,351

 

$

1,779

 

 

$

7,809

 

$

7,246

 

 

 


 

MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

December 31,

 

September 30,

 

Assets

2015

 

2016

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

$

109,155

 

$

105,275

 

Accounts receivable, net

 

24,621

 

 

21,579

 

Prepaid expenses and other current assets

 

1,784

 

 

1,995

 

Refundable taxes

 

127

 

 

117

 

Total current assets

 

135,687

 

 

128,966

 

Property and equipment, net

 

5,778

 

 

3,913

 

Intangibles and other assets, net

 

222

 

 

220

 

Goodwill

 

63,305

 

 

 

Total Assets

$

204,992

 

$

133,099

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

$

9,460

 

$

7,960

 

Accrued expenses and other current liabilities

 

6,712

 

 

8,300

 

Deferred revenue

 

692

 

 

362

 

Total current liabilities

 

16,864

 

 

16,622

 

Other non-current liabilities

 

662

 

 

266

 

Total Liabilities

 

17,526

 

 

16,888

 

Class A common stock

 

55

 

 

55

 

Class B common stock

 

368

 

 

381

 

Treasury stock

 

(238

)

 

(2

)

Additional paid-in capital

 

350,799

 

 

357,617

 

Accumulated deficit

 

(163,518

)

 

(241,840

)

Total Stockholders' Equity

 

187,466

 

 

116,211

 

Total Liabilities and Stockholders' Equity

$

204,992

 

$

133,099

 

 

 


 

MARCHEX, INC. AND SUBSIDIARIES

(in thousands)

(unaudited)

 

Reconciliation of GAAP Income (Loss) from Operations to Operating Income (Loss) Before Amortization (OIBA)

and Adjusted Operating Income (Loss) Before Amortization (Adjusted OIBA)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

2016

 

 

2015

 

2016

 

Income (loss) from operations

$

12

 

$

(5,824

)

 

$

(1,754

)

$

(78,192

)

Stock-based compensation

 

2,351

 

 

1,779

 

 

 

7,809

 

 

7,246

 

Operating income (loss) before amortization (OIBA)

 

2,363

 

 

(4,045

)

 

 

6,055

 

 

(70,946

)

Acquisition and disposition related costs

 

81

 

 

354

 

 

 

199

 

 

662

 

Impairment of goodwill

 

 

 

 

 

 

 

 

63,305

 

Adjusted operating income (loss) before amortization

   (Adjusted OIBA) - Consolidated

$

2,444

 

$

(3,691

)

 

$

6,254

 

$

(6,979

)

Less:  Archeo and Other Adjusted OIBA1

 

267

 

 

18

 

 

 

45

 

 

45

 

Call-Driven Adjusted OIBA1

$

2,177

 

$

(3,709

)

 

$

6,209

 

$

(7,024

)

 

Reconciliation from Net Cash provided by (used in) Operating Activities to Adjusted EBITDA

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

2016

 

 

2015

 

2016

 

Net cash provided by (used in) operating activities

$

7,563

 

$

(220

)

 

$

12,000

 

$

(2,873

)

Changes in asset and liabilities

 

(4,299

)

 

(3,085

)

 

 

1,813

 

 

(2,438

)

Income tax expense

 

191

 

 

15

 

 

 

11

 

 

40

 

Acquisition and disposition related costs

 

81

 

 

354

 

 

 

199

 

 

662

 

Interest expense and other, net

 

12

 

 

12

 

 

 

52

 

 

87

 

Income from discontinued operations, net of tax

 

(37

)

 

 

 

 

(5,102

)

 

 

Tax effect on gain on sale of discontinued operations

 

(163

)

 

 

 

 

 

 

 

Adjusted EBITDA - Consolidated

$

3,348

 

$

(2,924

)

 

$

8,973

 

$

(4,522

)

Less:  Archeo and Other Adjusted EBITDA1

 

267

 

 

18

 

 

 

45

 

 

45

 

Call-Driven Adjusted EBITDA1

$

3,081

 

$

(2,942

)

 

$

8,928

 

$

(4,567

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

$

(1,260

)

$

(235

)

 

$

21,580

 

$

(829

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

$

(1,798

)

$

(47

)

 

$

(4,676

)

$

(178

)

 

1

The financial results have been derived from the condensed consolidated financial statements. In April 2015, Marchex divested certain Archeo domain name and related assets and the operating results of these divested assets are included in discontinued operations, net of tax, in the condensed consolidated financial statements. In December 2015, Marchex sold the remaining Archeo assets and its operating results are included in continuing operations for 2015. Unless otherwise indicated, information presented in these financial tables relates only to Marchex's continuing operations. In 2016, Other operating results related primarily to transition activities provided to the buyer of the Archeo assets and were not significant.

 


 

MARCHEX, INC. AND SUBSIDIARIES

 

Reconciliation of GAAP loss per share to Adjusted Non-GAAP earnings (loss) per share

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

2016

 

 

2015

 

2016

 

Adjusted Non-GAAP earnings (loss) per share from

   continuing operations

$

0.04

 

$

(0.06

)

 

$

0.10

 

$

(0.11

)

Net loss from continuing operations applicable to

   common stockholders - diluted (GAAP loss per share)

$

(0.00

)

$

(0.14

)

 

$

(0.04

)

$

(1.88

)

Shares used to calculate diluted net loss from continuing

   operations per share applicable to common stockholders

 

41,353

 

 

41,872

 

 

 

41,213

 

 

41,605

 

Net income (loss) applicable to common stockholders

$

9

 

$

(5,854

)

 

$

25,425

 

$

(78,322

)

Stock-based compensation

 

2,351

 

 

1,779

 

 

 

7,809

 

 

7,246

 

Acquisition and disposition related costs

 

81

 

 

354

 

 

 

199

 

 

662

 

Impairment of goodwill

 

 

 

 

 

 

 

 

63,305

 

Interest expense and other, net

 

12

 

 

15

 

 

 

52

 

 

90

 

Dividends paid to participating securities

 

 

 

 

 

 

37

 

 

 

Discontinued operations, net of tax

 

(200

)

 

 

 

 

(27,279

)

 

 

Estimated impact of income taxes

 

(662

)

 

1,248

 

 

 

(2,182

)

 

2,342

 

Adjusted Non-GAAP net income (loss) from

   continuing operations

$

1,591

 

$

(2,458

)

 

$

4,061

 

$

(4,677

)

Adjusted Non-GAAP earnings (loss) per share from

   continuing operations

$

0.04

 

$

(0.06

)

 

$

0.10

 

$

(0.11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate diluted net income (loss) from

   continuing operations per share applicable to common

   stockholders (GAAP)

 

41,353

 

 

41,872

 

 

 

41,213

 

 

41,605

 

Weighted average stock options and common shares

   subject to purchase or cancellation (if applicable)

 

394

 

 

 

 

 

373

 

 

 

Diluted shares used to calculate Adjusted Non-GAAP earnings

   (loss) per share 1

 

41,747

 

 

41,872

 

 

 

41,586

 

 

41,605

 

 

1

For the purpose of computing the number of diluted shares for Adjusted Non-GAAP earnings (loss) per share, Marchex uses the accounting guidance that would be applicable for computing the number of diluted shares for GAAP earnings (loss) per share.

 


 

MARCHEX, INC. AND SUBSIDIARIES

Financial Summary Information

(in thousands)

(unaudited)

NON-GAAP MEASURES

 

CONSOLIDATED1

Q315

 

Q316

 

 

YTD Q315

 

YTD Q316

 

GAAP Revenue

$

36,852

 

$

30,749

 

 

$

108,113

 

$

101,146

 

Adjusted OIBA

$

2,444

 

$

(3,691

)

 

$

6,254

 

$

(6,979

)

Adjusted EBITDA

$

3,348

 

$

(2,924

)

 

$

8,973

 

$

(4,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CALL-DRIVEN

Q315

 

Q316

 

 

YTD Q315

 

YTD Q316

 

GAAP Revenue

$

36,135

 

$

30,749

 

 

$

105,621

 

$

101,125

 

Adjusted OIBA

$

2,177

 

$

(3,709

)

 

$

6,209

 

$

(7,024

)

Adjusted EBITDA

$

3,081

 

$

(2,942

)

 

$

8,928

 

$

(4,567

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENTERPRISE REVENUE2

Q315

 

Q316

 

 

YTD Q315

 

YTD Q316

 

Call-Driven GAAP Revenue

$

36,135

 

$

30,749

 

 

$

105,621

 

$

101,125

 

Less:  YP Revenue

$

10,128

 

$

6,747

 

 

$

31,247

 

$

23,357

 

Enterprise Revenue

$

26,007

 

$

24,002

 

 

$

74,374

 

$

77,768

 

 

1

In April 2015, Marchex divested certain Archeo domain name and related assets and the operating results of these divested assets are included in discontinued operations, net of tax, in the condensed consolidated financial statements. In December 2015, Marchex sold the remaining Archeo assets and its operating results are included in continuing operations for 2015. In 2016, there were Other operating activities that related primarily to transition activities provided to the buyer of the Archeo assets and were not significant. Unless otherwise indicated, information presented in these financial tables relates only to Marchex's continuing operations.  

 

2

Enterprise Revenue, also referred to as “Call-Driven Revenue excluding YP”, represents Call-Driven revenue excluding revenue generated from our contracts with YP.