XML 15 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net loss $ (3,775) $ (2,320)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of patent portfolio 1,027 1,027
Change in fair value of investment (680) (345)
Change in fair value of warrant liabilities (560) 259
Stock-based compensation 314 13
Depreciation expense 38 2
Realized loss on marketable securities 361 303
Unrealized loss (gain) on marketable securities 14 (262)
Impairment of intangible assets 1,051
Changes in assets and liabilities:    
Prepaid expenses and other assets 74 93
Accounts payable and accrued expenses 12 (75)
Accrued salaries and benefits (117) (177)
Deferred revenue (932)
Accrued lease liabilities (48) (133)
Net cash used in operating activities (2,289) (2,547)
Cash flows from investing activities    
Purchase of marketable securities (13,310) (11,283)
Sale of marketable securities 13,524 12,533
Purchase of investments at fair value (677) (675)
Purchase of property and equipment (36)
Net cash (used in) provided by investing activities (499) 575
Cash flows from financing activities    
Cash from issuance common stock, net of offering cost 2,700 2,095
Repurchase of restricted stock units to pay for employee withholding taxes (24)
Net cash provided by financing activities 2,700 2,071
Net (decrease) increase in cash and cash equivalents (88) 99
Cash and cash equivalents, beginning of period 197 134
Cash and cash equivalents, end of period 109 233
Cash paid for interest and taxes 195
Investment in DatChat $ 348