XML 38 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2015
Stockholders Equity Tables  
Preferred Stock

The Company had designated separate series of its capital stock as of March 31, 2015 and December 31, 2014 as summarized below:

 

    Number of Shares Issued and Outstanding as of          
   

March

31,

2015

   

December 31,

2014

    Par Value   Conversion Ratio
Series "A"     -       -     $ 0.0001   N/A
Series "C"     1       1       0.0001   1:1
Series “D"     4,725       4,725       0.0001   10:1
Series “D-1"     834       834       0.0001   10:1
Series “F-1"     -       -       0.0001   1:1
Series “H"     439,043       439,043       0.0001   10:1
Series “I”     35,541       35,541       0.0001   20:1
Series “J”     -       -       0.0001   1:1

Summary of warrant activity

A summary of warrant activity for the three months ended March 31, 2015 is presented below:

 

    Warrants     Weighted Average Exercise Price     Total Intrinsic Value     Weighted Average Remaining Contractual Life (in years)  
Outstanding as of December 31, 2014     769,803     $ 13.70     $ -       4.03  
Issued     -       -       -          
Cancelled     -       -        -          
Outstanding as of March 31, 2015     769,803     $ 13.70     $ -       3.79  

Summary of option activity

A summary of option activity under the Company’s employee stock option plan for the three months ended March 31, 2015 is presented below:

 

    Number of Shares     Weighted Average Exercise Price     Total Intrinsic Value     Weighted Average Remaining Contractual Life (in years)  
Outstanding as of December 31, 2014     5,243,877     $ 4.97     $ -       6.0  
Employee options granted     -       -       -       -  
Outstanding as of March 31, 2015     5,243,877     4.97     $ -       5.8  
Options vested and expected to vest     5,243,877     4.97     -       5.8  
Options vested and exercisable     4,943,752     $ 5.09     $ -       5.8  

 

A summary of option activity under the Company’s non-employee stock option plan for the three months ended March 31, 2015 is presented below:

 

  Number of Shares   Weighted Average Exercise Price     Total Intrinsic Value     Weighted Average Remaining Contractual Life (in years)  
Outstanding as of December 31, 2014 55,000   $ 5.16     $ -       6.4  
Non-employee options granted -     -       -       -  
Outstanding as of March 31, 2015 55,000   5.16     -       6.2  
Options vested and expected to vest 55,000   5.16     -       6.2  
Options vested and exercisable 55,000   $ 5.16     $ -       6.2  

Summary of the restricted stock award activity

A summary of the restricted stock award activity for the three months ended March 31, 2015 is as follows:

 

    Number of Units     Weighted Average Grant Day Fair Value  
Nonvested at December 31, 2014     7,500     $ 2.63  
Vested     (5,000 )     3.01  
Nonvested at March 31, 2015     2,500      $ 1.35  

Stock-based compensation expense

Stock-based compensation for the three months ended March 31, 2015 and 2014 was comprised of the following (in thousands):

 

    For the Three Months Ended March 31,  
    2015     2014  
Employee restricted stock awards   $ 11     $ 2  
Employee stock option awards     76       3,394  
Total compensation expense   $ 87     $ 3,396