10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 000-05576

AIKIDO PHARMA INC.

(Exact name of registrant as specified in its charter)

Delaware	52-0849320
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

One Rockefeller Plaza, 11^th Floor, New York, NY 10020

(Address of Principal Executive Offices, including zip code)

(703) 992-9325

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files.) Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☐	Accelerated Filer	☐
Non-accelerated Filer	☒	Smaller Reporting Company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.0001 par value	AIKI	The Nasdaq Capital Market LLC

As of May 16, 2022, there were 89,293,446 shares of the Company’s common stock issued and outstanding.

AIKIDO PHARMA INC.

Form 10-Q

For the Quarter Ended March 31, 2022

Index

		Page No.
Part I. Financial Information
Item 1.	Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets as of March 31, 2021 (Unaudited) and December 31, 2020	1
	Condensed Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (Unaudited)	2
	Condensed Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Equity for the three months ended March 31, 2022 and 2021 (Unaudited)	3
	Condensed Consolidated Statements of Cash Flows for the Three months ended March 31, 2022 and 2021 (Unaudited)	4
	Notes to the Condensed Consolidated Financial Statements (Unaudited)	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	20
Item 4.	Controls and Procedures	20
Part II. Other Information
Item 1.	Legal Proceedings	21
Item 1A.	Risk Factors	21
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	21
Item 6.	Exhibits	21
Signatures		22

i

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

AIKIDO PHARMA INC.

Condensed Consolidated Balance Sheets

($ in thousands except share and per share amounts)

	March 31,			December 31,
	2022			2021
	(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	49,686		$	65,562
Restricted cash		20,953			-
Marketable securities		14,435			11,427
Prepaid expenses and other assets		348			442
Short-term investments at fair value		255			2,273
Notes receivable at fair value		9,310			6,984
Deposits		4,194			4,201
Total current assets		99,181			90,889
Convertible note receivable at fair value		-			2,147
Investments		18,610			9,465
Security deposit		155			155
Total assets	$	117,946		$	102,656
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses	$	209		$	381
Accrued salaries and benefits		686			680
Total current liabilities		895			1,061
Total liabilities		895			1,061
Commitments and contingencies
Series O Redeemable Convertible Preferred Stock, $0.0001 par value; 11,000 and 0 shares issued and outstanding, at $1,000.00 per share at March 31, 2022 and December 31, 2021		11,000			-
Series P Redeemable Convertible Preferred Stock, $0.0001 par value; 11,000 and 0 shares issued and outstanding, at $1,000.00 per share at March 31, 2022 and December 31, 2021		11,000			-
Stockholders’ equity
Preferred stock, $.0001 par value, 50,000,000 Authorized
Series D: 5,000,000 shares designated; 3,825 shares issued and outstanding at March 31, 2022 and December 31, 2021; liquidation value of $0.0001 per share		-			-
Series D-1: 5,000,000 shares designated; 834 shares issued and outstanding at March 31, 2022 and December 31, 2021; liquidation value of $0.0001 per share		-			-
Common stock, $0.0001 par value, 100,000,000 shares authorized; 89,293,446 and 89,681,258 shares issued at March 31, 2022 and December 31, 2021, respectively; 89,293,443 and 89,681,255 shares outstanding at March 31, 2022 and December 31, 2021, respectively		9			9
Additional paid-in capital		262,615			265,624
Treasury stock, at cost, 3 shares at March 31, 2022 and December 31, 2021		(264	)		(264	)
Accumulated deficit		(167,309	)		(163,774	)
Total stockholders’ equity		95,051			101,595
Total liabilities, redeemable convertible preferred stock and stockholders’ equity	$	117,946		$	102,656

See accompanying notes to condensed consolidated financial statements.

1

AIKIDO PHARMA INC.

Condensed Consolidated Statements of Operations

($ in thousands except share and per share amounts)

(Unaudited)

	Three Months Ended March 31,
	2022			2021
Operating costs and expenses
General and administrative	$	1,787		$	1,212
Research and development		2,016			72
Research and development - license acquired		-			1,034
Total operating expenses		3,803			2,318
Loss from operations		(3,803	)		(2,318	)
Other income (expenses)
Other income		64			135
Interest income		179			27
Loss on marketable securities		(497	)		(1,339	)
Change in fair value of investment		522			(467	)
Total other income (expenses)		268			(1,644	)
Net loss	$	(3,535	)	$	(3,962	)
Deemed dividends related to Series O and Series P Redeemable Convertible Preferred Stock		(3,009	)		-
Net Loss Attributable to Common Shareholders	$	(6,544	)	$	(3,962	)
Net loss per share, basic and diluted
Basic and Diluted	$	(0.07	)	$	(0.07	)
Weighted average number of shares outstanding, basic and diluted
Basic and Diluted		89,293,446			60,281,906

See accompanying notes to condensed consolidated financial statements.

2

AIKIDO PHARMA INC.

Condensed Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders’ Equity

($ in thousands except share and per share amounts)

(Unaudited)

For the Three Months Ended March 31, 2022

	Redeemable Convertible Preferred Stock																			Additional											Total
	Series O					Series P					Common Stock					Preferred Stock				Paid-in			Treasury Stock					Accumulated			Stockholders’
	Shares		Amount			Shares		Amount			Shares			Amount		Shares		Amount		Capital			Shares		Amount			Deficit			Equity
Balance at December 31, 2021		-	$	-			-	$	-			89,681,258		$	9		4,659	$	-	$	265,624			3	$	(264	)	$	(163,774	)	$	101,595
Issuance of Series O redeemable convertible preferred stock for cash		11,000		11,000								-					-		-		-			-		-			-			-
Issuance of Series P redeemable convertible preferred stock for cash							11,000		11,000			-					-		-		-			-		-			-			-
Cost on issuance of Series O and Series P Redeemable Convertible Preferred Stock		-		(1,504	)		-		(1,505	)		-					-		-		-			-		-			-			-
Deemed dividends related to Series O and Series P Redeemable Convertible Preferred Stock		-		1,504			-		1,505			-			-		-				(3,009	)		-		-			-			(3,009	)
Cancellation of common stock related to investment in CBM		-		-			-		-			(387,812	)		-		-		-		-			-		-			-			-
Net loss		-		-			-		-			-			-		-		-		-			-		-			(3,535	)		(3,535	)
Balance at March 31, 2022		11,000	$	11,000			11,000	$	11,000			89,293,446		$	9		4,659	$	-	$	262,615			3	$	(264	)	$	(167,309	)	$	95,051

For the Three Months Ended March 31, 2021

	Common Stock				Preferred Stock				Additional Paid-in		Treasury Stock					Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Capital		Shares		Amount			Deficit			Equity
Balance at December 31, 2020		34,920,219	$	3		5,559	$	-	$	186,482		3	$	(264	)	$	(156,603	)	$	29,618
Issuance of common stock and warrants (net of offering costs of $8,260)		53,905,927		6		-		-		77,983		-		-			-			77,989
Exercise of warrants		80,000		-		-		-		84		-		-			-			84
Issuance of common stock for research and development license acquired		625,000		-		-		-		531		-		-			-			531
Stock-based compensation		-		-		-		-		112		-		-			-			112
Net loss		-		-		-		-		-		-		-			(3,962	)		(3,962	)
Balance at March 31, 2021		89,531,146	$	9		5,559	$	-	$	265,192		3	$	(264	)	$	(160,565	)	$	104,372

See accompanying notes to condensed consolidated financial statements.

3

AIKIDO PHARMA INC.

Condensed Consolidated Statements of Cash Flows

($ in thousands)

(Unaudited)

	Three Months Ended March 31,
	2022			2021
Cash flows from operating activities
Net loss	$	(3,535	)	$	(3,962	)
Adjustments to reconcile net loss to net cash used in operating activities:
Change in fair value of short-term investment		886			467
Change in fair value of long-term investment		(1,408	)
Research and development-acquired license, expensed		-			1,034
Stock-based compensation		-			112
Realized loss (gain) on marketable securities		224			(424	)
Unrealized loss on marketable securities		333			2,049
Realized gain on sale of digital currencies		(64	)		-
Changes in operating assets and liabilities:
Prepaid expenses and other assets		66			16
Accounts payable and accrued expenses		(172	)		(323	)
Accrued salaries and benefits		6			5
Interest receivable on convertible note		(179	)		(27	)
Deposits		7			-
Net cash used in operating activities		(3,836	)		(1,053	)
Cash flows from investing activities
Purchase of marketable securities		(27,096	)		(83,586	)
Sale of marketable securities		24,662			14,335
Proceeds from sale of digital currencies		93			-
Purchase of short-term and long-term investments		(7,737	)		-
Purchase of research and development licenses		-			(503	)
Purchase of convertible note		-			(2,000	)
Net cash used in investing activities		(10,078	)		(71,754	)
Cash flows from financing activities
Proceeds from issuance of common stock and warrants, net of offering cost		-			77,989
Proceeds from issuance of Series O and Series P Redeemable Convertible Preferred Stock, net of discount and offering cost		18,991			-
Proceeds from exercise of warrants		-			84
Net cash provided by financing activities		18,991			78,073
Net increase in cash and cash equivalents and restricted cash		5,077			5,266
Cash and cash equivalents and restricted cash, beginning of period		65,562			2,715
Cash and cash equivalents and restricted cash, end of period	$	70,639		$	7,981
Non-cash investing and financing activities
Transfer from short-term investment to marketable securities	$	1,482		$	-
Reclassify from convertible note receivable to notes receivable at fair value	$	2,147		$	-

See accompanying notes to condensed consolidated financial statements.

4

AIKIDO PHARMA INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Organization and Description of Business and Recent Developments

Organization and Description of Business

AIkido Pharma Inc. (the “Company”), formerly known as Spherix Incorporated, was initially formed in 1967. Since 2017, the Company has operated as a biotechnology company with a diverse portfolio of small-molecule anticancer and antiviral therapeutics in development. The Company’s pipeline consists of patented technology from leading universities and researchers. The Company’s innovative therapeutic drug pipeline is currently being advanced through strong collaborations with renowned educational institutions, including the University of Texas at Austin, the University of Maryland, Baltimore and Wake Forest University. The Company’s oncology therapeutics include prospective treatments for pancreatic cancer, acute myeloid leukemia (AML) and acute lymphoblastic leukemia (ALL). The Company is also developing a broad-spectrum antiviral platform, in which the lead compounds have activity in cell-based assays against multiple viruses including Influenza virus, Ebolavirus and Marburg virus, SARS-CoV, MERS-CoV, and SARS-CoV-2, the cause of COVID-19.

As a result of the Company’s biotechnology research and development and associated investments and acquisitions, its business portfolio now focuses on the treatment of three different cancers and multiple types of viral infections. The Company’s pancreatic drug candidate, DHA-dFdC, developed at and licensed from the University of Texas at Austin, is a new compound that it hopes will become the next generation of chemotherapy treatment for advanced pancreatic cancer. DHA-dFdC overcomes tumor cell resistance to current chemotherapeutic drugs and is well tolerated in preclinical toxicity tests. Preclinical studies have also indicated that DHA-dFdC inhibits pancreatic cancer cell growth (up to 100,000-fold more potent that gemcitabine, a current standard therapy), accumulates preferentially in pancreatic tissue and has demonstrated activities against other cancers, including leukemia, lung and melanoma. The Company’s AML and ALL compound, developed at the Wake Forest University, is a targeted therapeutic designed to overcome multiple resistance mechanisms observed with the current standard of care.

The Company’s broad-spectrum antiviral platform was developed at the University of Maryland Baltimore (“UMB”), which granted the Company an exclusive worldwide Master License Agreement (MLA”) to technology covered by three separate patent applications. The licensed technology comprises broadly acting pan-viral inhibitory compounds targeting multiple viral pathogens. The technology was invented by UMB scientists Drs. Matthew Frieman, Alexander MacKerell and Stuart Watson. The Company has also executed a Sponsored Research Agreement with UMB to support the development of the technology under the direction of these inventors at UMB.

Note 2. Liquidity and Capital Resources

The Company continues to incur ongoing administrative and other expenses, including public company expenses, in excess of corresponding (non-financing related) revenue. While the Company continues to implement its business strategy, it intends to finance its activities through managing current cash on hand from the Company’s past debt and equity offerings.

Based upon projected cash flow requirements, the Company has adequate cash to fund its operations for at least the next twelve months from the date of the issuance of these consolidated financial statements.

5

Note 3. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiary, AIkido Labs LLC. All significant intercompany balances and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (“SEC”) and on the same basis as the Company prepares its annual audited consolidated financial statements. The condensed consolidated balance sheet as of March 31, 2022, condensed consolidated statements of operations for the three months ended March 31, 2022 and 2021, condensed consolidated statements of stockholders’ equity for the three months ended March 31, 2022 and 2021, and the condensed consolidated statements of cash flows for the three months ended March 31, 2022 and 2021 are unaudited, but include all adjustments, consisting only of normal recurring adjustments, which the Company considers necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented. The results for the three months ended March 31, 2022 are not necessarily indicative of results to be expected for the year ending December 31, 2022 or for any future interim period. The condensed consolidated balance sheet at December 31, 2021 has been derived from audited financial statements; however, it does not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2021 and notes thereto included in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.

Use of Estimates

The accompanying condensed consolidated financial statements have been prepared in conformity with US GAAP. This requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period. The Company’s significant estimates and assumptions include stock-based compensation, the valuation of investments, the valuation of convertible note and the valuation allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates and assumptions.

Significant Accounting Policies

Other than as described below, there have been no material changes in the Company’s significant accounting policies to those previously disclosed in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.

Redeemable Convertible Preferred Stock

The convertible preferred stock was not unconditionally redeemable at the option of the holder thereof. However, the convertible preferred stock was contingently redeemable upon certain liquidation events. As redemption by the holders was not solely within the control of the Company, all of the outstanding convertible preferred stock was classified as temporary equity in the condensed consolidated balance sheets.

Restricted Cash

The following table provides a summary of the Company’s cash and restricted cash total as presented in the condensed consolidated statements of cash flows for the three months ended March 31, 2022 (in thousands):

	March 31, 2022
Cash	$	49,686
Restricted cash		20,953
Total cash and restricted cash	$	70,639

In accordance with the public offering of 11,000 shares of Series O Redeemable Convertible Preferred Stock and 11,000 shares of Series P Redeemable Convertible Preferred Stock, $21.0 million is held in escrow and disbursed to the Company only upon conversion of the Series O and Series P Preferred Stock. The proceeds are included within restricted cash on the accompanying consolidated balance sheets. See Note 10.

Recent accounting pronouncements

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have an effect on the Company’s condensed consolidated financial statements.

6

Note 4. Investments in Marketable Securities

The realized gain or loss, unrealized gain or loss, and dividend income related to marketable securities for the three months ended March 31, 2022 and 2021, which are recorded as a component of gains and (losses) on marketable securities on the consolidated statements of operations, are as follows ($ in thousands):

	Three Months Ended March 31,
	2022			2021
Realized (loss) gain	$	(224	)	$	424
Unrealized loss		(333	)		(2,049	)
Dividend income		60			286
	$	(497	)	$	(1,339	)

Note 5. Short-term investments

The following table presents the Company’s short-term investments at March 31, 2022 and December 31, 2021 ($ in thousands):

	March 31, 2022		December 31, 2021
Investment in Hoth Therapeutics, Inc.		24		770
Investment in DatChat, Inc.		-		1,084
Investment in Vicinity Motor Corp.		231		419
Total		255		2,273

The change in the fair value of the short-term investments for the three months ended March 31, 2022 is summarized as follows: ($ in thousands):

Beginning balance	$	2,273
Transfer to marketable securities		(1,482	)
Change in fair value of investment		(886	)
Realized gain recognized through sale of marketable securities		350
Ending balance	$	255

Investment in Hoth Therapeutics, Inc.

On March 11, 2022, 1,130,701 shares of Hoth common stock were transferred to marketable securities account and were sold for net proceeds of approximately $0.9 million.

The following summarizes the Company investment in Hoth as of March 31, 2022 and December 31, 2021:

Security Name	Shares Owned as of March 31, 2022		Fair value per Share as of March 31, 2022		Fair value as of March 31, 2022 (in thousands)
HOTH		35,714	$	0.69	$	24

Security Name	Shares Owned as of December 31, 2021		Fair value per Share as of December 31, 2021		Fair value as of December 31, 2021 (in thousands)
HOTH		1,166,415	$	0.66	$	770

7

Investment in DatChat, Inc.

On February 14, 2022, 357,916 shares (valued at $2.21 per share) of DatChat common stock were transferred to marketable securities account and were sold for net proceeds of approximately $0.8 million.

Investment in Vicinity Motor Corp.

On October 25, 2021, the Company entered into a warrant agreement with Vicinity Motor Corp. (“Vicinity”) that entitles the Company to purchase up to 246,399 shares of Vicinity common stock at $5.10 per share. The warrant expires on October 25, 2024. The fair value was determined using a Black-Scholes simulation. The Company recorded the fair value of the Vicinity warrant of approximately $0.3 and $0.4 million in the consolidated balance sheet as of March 31, 2022 and December 31, 2021, respectively, reflecting the benefit received as part of its purchase of Vicinity common shares through its brokerage account. The initial investment in Vicinity was measured at approximately $0.6 million. Gains or losses associated with changes in the fair value of investments in Vicinity warrants are recognized as Change in fair value of investment on consolidated statements of operations. During the three months ended March 31, 2022, the Company recorded approximately $188,000 of change in fair value of investment for this investment.

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:

	March 31, 2022			December 31, 2021
Option term (in years)		2.6			2.8
Volatility		93.90	%		95.52	%
Risk-free interest rate		2.45	%		0.97	%
Expected dividends		0.00	%		0.00	%
Stock price	$	2.40		$	3.50

Note 6. Long-Term Investments

Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2016-01 and related ASU 2018-03 concerning recognition and measurement of financial assets and financial liabilities. In adopting this guidance, the Company has made an accounting policy election to adopt an adjusted cost method measurement alternative for investments in equity securities without readily determinable fair values.

For equity investments that are accounted for using the measurement alternative, the Company initially records equity investments at cost but is required to adjust the carrying value of such equity investments through earnings when there is an observable transaction involving the same or a similar investment with the same issuer or upon an impairment.

The following table presents the Company’s other investments at March 31, 2022 and December 31, 2021 ($ in thousands):

	March 31, 2022		December 31, 2021
Investment in Kerna Health Inc	$	3,800	$	3,800
Investment in Kaya Holding Corp		2,340		1,665
Investment in Tevva Motors		3,364		2,000
Investment in ASP Isotopes		1,000		1,000
Investment in AerocarveUS Corporation		1,000		1,000
Investment in Qxpress		1,000		-
Investment in Masterclass		170		-
Investment in Kraken		486		-
Investment in Epic Games		1,500		-
Investment in Tesspay		1,250		-
Investment in SpaceX		1,500		-
Investment in Databricks		1,200		-
Total	$	18,610	$	9,465

8

The change in the value of the long-term investments for the three months ended March 31, 2022 is summarized as follows: ($ in thousands):

Beginning balance	$	9,465
Purchase of investments		7,737
Adjustment to carrying value of investments		1,408
Ending balance	$	18,610

Investment in Kerna Health Inc

The investment in Kerna Health Inc. was valued at $3.8 million as of March 31, 2022.

Investment in Kaya Holding Corp

On March 2, 2022, the Company purchased additional 3,375,000 shares of common stock of Kaya Holding Corp., (“Kaya”) for approximately $0.6 million. The Company recorded approximate $34,000 in unrealized gain on this investment during the three months ended March 31, 2022. The investment in Kaya was valued at approximately $2.3 million as of March 31, 2022.

Investment in Tevva Motors

Tevva Motors (“Tevva”), a private company, raised capital during the first quarter of 2022, increasing its share price value to $58.0 per share. Therefore, the Company recorded a $1.4 million unrealized gain on this investment during the three months ended March 31, 2022. The investment in Tevva was valued at approximately $3.4 million as of March 31, 2022.

Investment in ASP Isotopes

The investment in ASP Isotopes Inc. was valued at $1.0 million as of March 31, 2022.

Investment in AerocarveUS Corporation

The investment in AerocarveUS Corporation was valued at $1.0 million as of March 31, 2022.

9

Investment in Qxpress

On January 27, 2022, the Company entered into a securities purchase agreement (the “Qxpress Securities Purchase Agreement”) with Qxpress. Under the Qxpress Securities Purchase Agreement, the Company agreed to purchase 46,780 shares of common stock of Qxpress for $1.0 million. The investment in Qxpress was valued at $1.0 million as of March 31, 2022.

Investment in Masterclass 

On March 11, 2022, the Company entered into a securities purchase agreement (the “Masterclass Securities Purchase Agreement”) with Masterclass. Under the Masterclass Securities Purchase Agreement, the Company agreed to purchase 4,841 shares of common stock of Masterclass for approximately $0.2 million. The investment in Masterclass was valued at approximately $0.2 million as of March 31, 2022.

Investment in Kraken

On March 11, 2022, the Company entered into a securities purchase agreement (the “Kraken Securities Purchase Agreement”) with Kraken. Under the Kraken Securities Purchase Agreement, the Company agreed to purchase a total of 8,409 shares of common stock of Kraken for approximately $0.5 million. The investment in Kraken was valued at approximately $0.5 million as of March 31, 2022.

Investment in Epic Games

On March 22, 2022, the Company entered into a securities purchase agreement (the “Epic Games Securities Purchase Agreement”) with Epic Games. Under the Epic Games Securities Purchase Agreement, the Company agreed to purchase an aggregate of 901 shares of common stock of Epic Games for a total $1.5 million. The investment in Epic Games was valued at $1.5 million as of March 31, 2022.

Investment in Tesspay

On March 23, 2022, the Company entered into a securities purchase agreement (the “Tesspay Securities Purchase Agreement”) with Tesspay. Under the Tesspay Securities Purchase Agreement, the Company agreed to purchase 1,000,000 shares of common stock of Tesspay for approximately $0.2 million. The Company also invested an additional $1.0 million for pre-IPO. Tesspay, a private company, raised capital during the first quarter of 2022, increasing its share price value to $0.25 per share. Therefore, the Company recorded $10,000 in unrealized gain on this investment during the three months ended March 31, 2022. The investment in Tesspay was valued at approximately $1.3 million as of December 31, 2021.

Investment in SpaceX

On March 30, 2022, the Company entered into a securities purchase agreement (the “SpaceX Securities Purchase Agreement”) with SpaceX. Under the SpaceX Securities Purchase Agreement, the Company agreed to purchase a total of 100,000 shares of common stock of SpaceX for $1.5 million. The investment in SpaceX was valued at $1.5 million as of March 31, 2022.

Investment in Databricks

On March 25, 2022, the Company entered into a securities purchase agreement (the “Databricks Securities Purchase Agreement”) with Databricks. Under the Databricks Securities Purchase Agreement, the Company agreed to purchase an aggregate of 3,830 shares of common stock of Databricks for a total $1.2 million. The investment in Databricks was valued at $1.2 million as of March 31, 2022.

10

Note 7. Notes Receivable

The following table presents the Company’s notes receivable at March 31, 2022 ($ in thousands):

	Maturity Date	Stated Interest Rate			Principal Amount		Interest Receivable		Fair Value
Short-term convertible notes receivable
Convergent Investment	01/29/2023		8	%	$	2,000	$	187	$	2,187
Slinger Bag Inc Investment	08/06/2022		8	%	$	1,400	$	73	$	1,473
Nano Innovations Inc Investment	12/26/2022		10	%	$	750	$	20	$	769
Short-term notes receivable
Raefan Group LLC Investment	10/13/2022		8	%	$	2,780	$	103	$	2,882
Raefan Industries LLC Investment	12/06/2022		8	%	$	1,950	$	49	$	1,999
Total									$	9,310

Convergent Investment

The Company recorded an interest income receivable of approximately $0.2 million on the Convergent Convertible Note as of March 31, 2022.

Raefan Group LLC Investment

The Company recorded an interest income receivable of approximately $0.1 million on the Raefan Group Promissory Note as of March 31, 2022.

Raefan Industries LLC Investment

The Company recorded an interest income receivable of approximately $49,000 on the Raefan Industries Promissory Note as of March 31, 2022.

Slinger Bag Inc Investment

The Company recorded an interest income receivable of approximately $73,000 on the Slinger Bag Convertible Note as of March 31, 2022.

Nano Innovations Inc Investment

The Company recorded an interest income receivable of approximately $20,000 on the Nano Convertible Note as of March 31, 2022.

Note 8. Fair Value of Financial Assets and Liabilities

Financial instruments, including cash and cash equivalents, accounts payable and accrued liabilities are carried at cost, which management believes approximates fair value due to the short-term nature of these instruments. The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.

The Company uses three levels of inputs that may be used to measure fair value:

Level 1 - quoted prices in active markets for identical assets or liabilities

Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable

Level 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

11

Observable inputs are based on market data obtained from independent sources, while unobservable inputs are based on the Company’s market assumptions. Unobservable inputs require significant management judgment or estimation. In some cases, the inputs used to measure an asset or liability may fall into different levels of the fair value hierarchy. In those instances, the fair value measurement is required to be classified using the lowest level of input that is significant to the fair value measurement. Such determination requires significant management judgment.

The following table presents the Company’s assets and liabilities that are measured at fair value at March 31, 2022 and December 31, 2021 ($ in thousands):

	Fair value measured at March 31, 2022
	Total at March 31,		Quoted prices in active markets		Significant other observable inputs		Significant unobservable inputs
	2022		(Level 1)		(Level 2)		(Level 3)
Assets
Marketable securities:
Equities	$	13,500	$	13,500	$	-	$	-
Fixed Income	$	935	$	935
Total marketable securities	$	14,435	$	14,435	$	-	$	-
Short-term investment	$	255	$	24	$	-	$	231
Notes receivable at fair value	$	9,310	$	-	$	-	$	9,310

	Fair value measured at December 31, 2021
	Total at December 31,		Quoted prices in active markets		Significant other observable inputs		Significant unobservable inputs
	2021		(Level 1)		(Level 2)		(Level 3)
Assets
Marketable securities:
Equities	$	11,427	$	11,427	$	-	$	-
Total marketable securities	$	11,427	$	11,427	$	-	$	-
Short-term investment	$	2,273	$	1,854	$	-	$	419
Notes receivable at fair value	$	6,984	$	-	$	-	$	6,984
Convertible note receivable	$	2,147	$	-	$	-	$	2,147

Level 3 Measurement

The following tables set forth a summary of the changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis ($ in thousands):

Notes receivable at fair value at December 31, 2021	$	6,984
Accrued interest receivable at December 31, 2021		179
Reclassify from convertible note receivable to notes receivable at fair value		2,147
Notes receivable at fair value at March 31, 2022	$	9,310

Short-term investment at December 31, 2021	$	419
Change in fair value of investment		(188	)
Short-term investment at March 31, 2022	$	231

12

Short-term Note Receivable and Convertible Notes Receivable

The Company has elected to measure the purchases of the notes using the fair value option at each reporting date. Under the fair value option, bifurcation of an embedded derivative is not necessary, and all related gains and losses on the host contract and derivative due to change in the fair value will be reflected in interest income and other, net in the consolidated statements of operations.

The value at which the Company’s convertible note is carried on its books is adjusted to estimated fair value at the end of each quarter, taking into account general economic and stock market conditions and those characteristics specific to the underlying investments.

Interest accrues on the unpaid principal balance on a quarterly basis and is recognized in interest income in the consolidated statements of operations.

Convergent Investment

As of March 31, 2022, the fair value of the Convergent Convertible Note was measured at $2.2 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

Raefan Group LLC Investment

As of March 31, 2022, the fair value of the Raefan Group Promissory Note was measured at approximately $2.9 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

Raefan Industries LLC Investment

As of March 31, 2022, the fair value of the Raefan Industries Promissory Note was measured at approximately $2.0 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

Slinger Bag Inc Investment

As of March 31, 2022, the fair value of the Slinger Bag Convertible Note was measured at $1.5 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

The Company believes that the fair value of the warrant of Slinger Bag is immaterial.

Nano Innovations Inc Investment

As of March 31, 2022, the fair value of the Nano Convertible Note was measured at approximately $0.8 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

The Company believes that the fair value of the warrant of Nano is immaterial.

13

Note 9. Net Loss per Share Attributable to Common Stockholders

Basic loss per common share is computed by dividing the net loss allocable to common stockholders by the weighted-average number of shares of common stock or common stock equivalents outstanding. Diluted loss per common share is computed similar to basic loss per share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock. Securities that could potentially dilute loss per share in the future that were not included in the computation of diluted loss per share at March 31, 2022 and 2021 are as follows:

	As of March 31,
	2022		2021
Convertible preferred stock		22,000,577		688
Warrants to purchase common stock		7,561,701		5,801,701
Options to purchase common stock		479,654		484,304
Total		30,041,932		6,286,693

Note 10. Redeemable Convertible Preferred Stock

Series O and Series P Redeemable Convertible Preferred Stock

On February 24, 2022, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with certain institutional investors (the “Investors”), pursuant to which the Company agreed to issue and sell, in concurrent registered direct offerings (the “Offerings”), (i) 11,000 shares of the Company’s Series O Redeemable Convertible Preferred Stock, par value $0.001 per share (the “Series O Preferred Stock”), and (ii) 11,000 shares of the Company’s Series P Redeemable Convertible Preferred Stock, par value $0.001 per share (the “Series P Preferred Stock” and together with the Series O Preferred Stock, the “Preferred Stock”), in each case, at an offering price of $952.38 per share, representing a 5% original issue discount to the stated value of $1,000 per share of Preferred Stock, for gross proceeds of each Offering of $10,476.180, or approximately $21.9 million in the aggregate for the Offerings, before the deduction of the placement agent’s fee and offering expenses. The shares of Series O Preferred Stock will have a stated value of $1,000 per share and will be convertible, at a conversion price of $1.00 per share, into 11,000,000 shares of common stock (subject in certain circumstances to adjustments). The shares of Series P Preferred Stock will have a stated value of $1,000 per share and will be convertible, at a conversion price of $1.00 per share, into 11,000,000 shares of common stock (subject in certain circumstances to adjustments). The Series O Preferred Stock and the Series P Preferred Stock are being offered by the Company pursuant to a registration statement on Form S-3 (File No. 333-238172) (the “Registration Statement”) filed under the Securities Act of 1933, as amended (the “Securities Act”). The Purchase Agreement contains customary representations, warranties and agreements by the Company and customary conditions to closing. The closing of the Offerings occurred on March 2, 2022. In connection with this transaction, the Company placed $21.0 million in an escrow account which was recorded as restricted cash on the Condensed Consolidated Balance Sheets as of March 31, 2022.

In connection with the Offerings, the Company has entered into an engagement agreement (the “Engagement Agreement Agreement”) with H.C Wainwright & Company, LLC, as placement agent (“HCW”), pursuant to which the Company agreed to pay HCW an aggregate cash fee equal to 8% of the aggregate gross proceeds raised in the offerings and issue HCW common stock purchase warrants to purchase up to 1,760,000 shares of common stock in the aggregate at an exercise price of $1.25. The warrants were recorded as a component of stockholders’ equity in accordance with FASB Accounting Standards Codification (“ASC”) 815.

Redemption Rights

After (i) the earlier of (1) the receipt of stockholder approval and (2) the date that is 90 days following the Original Issue Date (the date of the first issuance of any shares of the Preferred Stock regardless of the number of transfers of any particular shares of Preferred Stock and regardless of the number of certificates which may be issued to evidence such Preferred Stock) and (ii) before the date that is 120 days after the Original Issue Date (the “Redemption Period”), each Holder shall have the right to cause the Company to redeem all or part of such Holder’s shares of Preferred Stock at a price per share equal to 105% of the Stated Value.

As a result, the Preferred Stock were recorded separately from stockholders’ equity because they are redeemable upon the occurrence of redemption events that are considered not solely within the Company’s control.

During the three months ended March 31, 2022, the Company recognized approximately $3.0 in deemed dividends related to the Preferred Stock in the condensed consolidated statements of operations and the condensed consolidated statements of changes in redeemable preferred stock and stockholders’ equity.

14

Note 11. Stockholders’ Equity

Common Stock

One June 5, 2020, CBM Biopharma, Inc. (“CBM”) approved a distribution to its stockholders of 1,939,058 the Company’s common shares. The Company, as one of CBM’s shareholder, received 387,812 shares of its common stock. The Company cancelled 387,812 shares received on January 1, 2022.

Warrants

A summary of warrant activity for the nine months ended March 31, 2022 is presented below:

	Warrants		Weighted Average Exercise Price		Total Intrinsic Value		Weighted Average Remaining Contractual Life (in years)
Outstanding as of December 31, 2021		5,801,701	$	1.86		-		3.87
Issued		1,760,000		1.25		-		4.90
Outstanding as of March 31, 2022		7,561,701	$	1.72		-		3.95

Stock Options

A summary of stock option activity for the nine months ended March 31, 2022 is presented below:

	Number of Shares		Weighted Average Exercise Price		Total Intrinsic Value		Weighted Average Remaining Contractual Life (in years)
Outstanding as of December 31, 2021		479,654	$	32.35	$	-		8.2
Outstanding as of March 31, 2022		479,654	$	32.35	$	-		8.0
Options vested and exercisable		479,654	$	32.35	$	-		8.0

Stock-based compensation associated with the amortization of stock option expense was approximately $0 and $0.1 million for the three months ended March 31, 2022 and 2021, respectively. All stock compensation was recorded as a component of general and administrative expenses.

Estimated future stock-based compensation expense relating to unvested stock options is approximately $0.

Note 12. Commitments and Contingencies

Legal Proceedings

In the past, in the ordinary course of business, the Company actively pursued legal remedies to enforce its intellectual property rights and to stop unauthorized use of our technology. Other than ordinary routine litigation incidental to the business, we know of no material, active or pending legal proceedings against us.

Risks and Uncertainties - COVID-19

Management continues to valuate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for drug candidates, the specific impact is not readily determinable as of the date of these consolidated financial statements. The COVID-19 pandemic has slowed down some drug development efforts and has slowed the acquisition of new drugs. However, the impact of the pandemic and ensuing lockdowns are easing. The process of drug development and further acquisitions is now continuing. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Note 13. Subsequent Events

The Company evaluated events that have occurred after the balance sheet date through the date the condensed consolidated financial statements were issued. Based upon the evaluation and transactions, the Company did not identify any other subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements.

15

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

You should read this discussion together with the Financial Statements, related Notes and other financial information included elsewhere in this Form 10-Q. The following discussion contains assumptions, estimates and other forward-looking statements that involve a number of risks and uncertainties. These risks could cause our actual results to differ materially from those anticipated in these forward-looking statements. All references to “we,” “us,” “our” and the “Company” refer to Aikido Pharma Inc., a Delaware corporation and its consolidated subsidiaries unless the context requires otherwise.

Overview

AIkido Pharma Inc. was initially formed in 1967 and is currently a biotechnology company with a diverse portfolio of small-molecule anti-cancer therapeutics in development. The Company’s platform consists of patented technology from leading universities and researchers and our innovative therapeutic drug platform is currently being advanced through strong collaborations with world-renowned educational institutions, including the University of Texas at Austin, the University of Maryland, Baltimore and Wake Forest University. Our diverse pipeline of therapeutics includes therapies for pancreatic cancer, acute myeloid leukemia (“AML”) and acute lymphoblastic leukemia (“ALL”). The Company is also developing broad-spectrum antiviral compounds with the potential to inhibit replication of multiple viruses including Influenza virus, SARS-CoV (coronavirus), MERS-CoV, Ebolavirus and Marburg virus.

The Company previously focused its efforts on owning, developing, acquiring and monetizing intellectual property assets. Since May 2016, the Company has received limited funds from its intellectual property monetization. In addition to its patent monetization efforts, since the fourth quarter of 2017, the Company has been transitioning to focus its efforts as a technology and biotechnology development company. These efforts have focused on biotechnology research and blockchain technology research. The Company’s investment in biotechnology research development includes: (i) an investment in Hoth Therapeutics, Inc. (“Hoth”), a development stage biopharmaceutical company focused on unique targeted therapeutics for patients suffering from indications such as atopic dermatitis, also known as eczema, (ii) an investment in DatChat, Inc. (“DatChat”), a privately held personal privacy platform focused on encrypted communication, internet security and digital rights management, and (iii) the acquisition of assets of CBM BioPharma, Inc. (“CBM”), a pharmaceutical company focusing on the development of cancer treatments. In January of 2021, the Company acquired an ownership interest in Convergent Therapeutics, Inc., (“Convergent”) which has exclusive rights to technology related to dual-action peptide receptor radionuclide therapy (“PRRT”) for prostate cancer covered by multiple issued U.S. and foreign patents. Convergent is currently conducting advanced human trials relating to prostate cancer treatments utilizing PRRT that targets the prostate-specific membrane antigen (“PSMA”) present on prostate cancer cells. The technology was developed under the direction of Dr. Neil Bander, Professor of Urologic Oncology at Weill Cornell Medicine.

Outside of the biotechnology space, the Company has put capital into a series of small investments in private companies that are expected to go public in 2022. These investments include, but are not limited to, an investment in Tevva Motors, an electric truck producer, a space with recent Rivian Automotive (NASDAQ: RIVN) IPO. Additionally, the Company has invested in Kerna Health, a growing tele-health business with recurring revenue and large contract backlog, as well an investment in Kaya Holding Corp., a holding company with a portfolio of wholly-owned subsidiaries focused on emerging technologies and social networking for cannabis enthusiasts.

16

As a result of the Company’s biotechnology research development and associated investments and acquisitions, our business portfolio now focuses on the treatment of three different cancers, including pancreatic cancer, AML and ALL. DHA-dFdC, our pancreatic drug candidate developed at the University of Texas at Austin (“UTA”), is a new compound that we hope will become the next generation of chemotherapy treatment for advanced pancreatic cancer. DHA-dFdC is designed to overcome tumor cell resistance to current chemotherapeutic drugs and is well tolerated in preclinical toxicity tests. Preliminary studies have also indicated that DHA-dFdC inhibits pancreatic cancer cell growth in culture (up to 100,000-fold more potent that gemcitabine, a current standard therapy), has documented efficacy against pancreatic tumors in a clinically relevant transgenic mouse model and has demonstrated activities against other cancers, including leukemia, lung and melanoma. Ultimately, we plan to develop DHA-dFdC for oral and intravesous administration in a solid lipid nanoparticle carrier matrix, which has also been licensed from UTA, and is intended to be a second-line treatment for advanced pancreatic cancer. The Company has entered into an agreement with Parimer Scientific , which is working with other third parties, to assist in researching, developing and optimizing the manufacturing process of the active ingredient, formulating the dosage formulation and performing drug stability tests. The Company’s license with UTA (the “License”) is a royalty-bearing exclusive license that, unless terminated earlier, continues until the last date of expiration or termination of the patent rights granted under the License (the “Patent Rights”). With regard to DHA-dFdC, the Patent Rights include two issued U.S. Patents, several filed U.S. patent applications and an application filed under the Patent Cooperation Treaty (“PCT”) that is currently being prosecuted to secure rights in foreign countries. So far, two patents have issued, U.S. Patent No. 10,463,684 (the “684 Patent”) and U.S. Patent No. 11,219,633 (the “633 Patent”), which contain claims covering the compound DHA-dFdC. Assuming all maintenance fees are timely paid, the 684 Patent is expected to expire on October 27, 2035 and the 633 Patent is expected to expire on May 28, 2035. The Company’s license with UTA also covers a U.S. provisional patent application relating to the solid lipid nanoparticle carrier matrix for the drug, which was filed on June 6, 2019. In June of 2020, at the request of the Company, UTA filed both a U.S. non-provisional utility patent application as well as a PCT application relating to the lipid nanoparticle carrier matrix claiming the June 6, 2019 priority date of the provisional application. Patent prosecution on all pending patent applications is currently underway. The Company is currently engaged in research and development activities related to the manufacture of DHA-dFdC, which have thus far confirmed the critical chemical steps required for the manufacturing and scalability of the process. In collaboration with our contract manufacturing organization, Parimer Scientific, we are currently optimizing the manufacturing procedure for DHA-dFdC. Our manufacturing activities were initially delayed several months due to COVID-19 because Parimer was recruited by the U.S. and South Carolina governments to manufacture hand sanitizer for use in hospitals. For that reason, our manufacturing activities did not begin in earnest until the beginning of the third quarter of 2020. Once manufacturing began, shipping delays due to the pandemic further slowed progress. Further delay resulted from the inherent difficulty in producing scalable quantities of the key intermediate compound in the process. Despite these delays, we now have successfully replicated the synthesis as reported in the literature, have developed a new procedure for the production of the key intermediate on a large scale, and are currently optimizing the procedure to ensure that incorporation of our new procedure into the overall manufacturing process will result in levels of DHA-dFdC on an acceptably large scale. In tandem, the Company will also develop the solid lipid nanoparticle delivery system containing DHA-dFdC to optimize the manufacturing process for size and consistency of the particles. We plan to then develop the drug formulation for oral and intravenous delivery via the solid lipid nanoparticles for use in future animal testing. We do not currently have FDA approval, which will eventually be required to begin administering DHA-dFdC to patients as part of any clinical trials. Animal studies will be a necessary prerequisite to filing an Investigational New Drug Application (“IND”) with the FDA. Depending upon the success of the animal studies, the Company’s development activities will also include preparing the IND for submission to the FDA. The Company’s formulation is a new chemotherapy oral dosage form “repurposing” the chemotherapeutic agent gemcitabine, which we believe enables it to be developed for use in patients following a special regulatory pathway codified in Section 505(b)(2) of the FDA rules. Section 505(b)(2) was enacted to enable sponsors to seek New Drug Application (“NDA”) approval for novel repurposed drugs without the need for such sponsors to undertake certain time consuming and expensive safety studies. Proceeding under this regulatory pathway, we hope to be able to rely upon all of the publicly available safety and toxicology data with respect to gemcitabine in our FDA submissions. We believe that this path will dramatically reduce the required clinical development efforts, costs and risks as compared to what would be required of us if we were required to conduct the entire scope of trials required for new chemical entities that are not eligible to be reviewed pursuant to the Section 505(b)(2) regulatory pathway. We estimate that by using the Section 505(b)(2) regulatory pathway, the clinical development process may be several years shorter than is required for a new chemical entity, and the FDA approval process may be six to nine months shorter than the typical eighteen-month period, which we believe may result in lower development costs and shorter development time. As of the date hereof, we have not submitted an IND or an NDA to the FDA. Our AML and ALL compounds, developed at Wake Forest University, are targeted therapeutics designed to overcome multiple resistance mechanisms observed with the current standard of care. In addition, we are constantly seeking to grow our pipeline to treat unmet medical needs in oncology.

In addition, the Company owns an exclusive world-wide license to patented technology from the University of Maryland Baltimore (“UMB”). Our license is for a broad-spectrum antiviral drug platform. The licensed technology is a broadly acting pan-viral inhibitory compound with efficacy against multiple viral pathogens. The technology works to inhibit replication of multiple viruses including Influenza virus, SARS-CoV (coronavirus), MERS-CoV, Ebolavirus and Marburg virus. The technology is covered by two patent applications already on file with the United States Patent and Trademark Office. The Company’s license covers two U.S. provisional applications, which were consolidated and timely filed as a PCT application on June 5, 2020, commencing patent prosecution. Any patents issued from this application are expected to expire 20 years later, on June 5, 2040, unless the term is extended by the patent office. The PCT application describing the technology to which the Company is licensed was published on December 12, 2020 by the World Intellectual Property Organization under International Publication Number WO 2020/247860 A1. Currently, the Company and UMB are collaborating to identify chemical structures that are as effective as, or more effective than, the lead compounds covered in the PCT application. The UMB inventors are Drs. Matthew Frieman, Alexander MacKerell and Stuart Watson. The Company has also executed a Sponsored Research Agreement with UMB to support the development of the technology.

17

Effective March 23, 2020, and as amended and restated on November 24, 2020, the Company and Continental Stock Transfer & Trust Co. entered into a rights agreement (the “Rights Agreement”) The Rights Agreement provides each stockholder of record a dividend distribution of one “right” for each outstanding share of common stock. Rights become exercisable at the earlier of ten days following: (1) a public announcement that an acquirer has purchased or has the right to acquire 4.99% or more of our common stock, in connection with, (x) the Company consolidating, or merging into any other person, (y) any person consolidates or merges with or into the Company or (z) the Company sells or otherwise transfers to any person or persons, in one or more transactions, assets or earning power aggregating 50% or more of the assets or earning power of the Company, or (2) the commencement of a tender offer which would result in an offer or beneficially owning 10% or more of our outstanding common stock. All rights held by an acquirer or offer or expire on the announced acquisition date, and all rights expire at the close of business on March 23, 2023, subject to further extension. Each right entitles a stockholder to acquire, at a price of $5.00 per one one-thousandth of a share of our Series A preferred stock, subject to adjustments, which carries voting and dividend rights similar to one share of our common stock. The purchase price of the preferred stock fractional amount is subject to adjustment for certain events as described in the Rights Agreement. At the discretion of a majority of the Board and within a specified time period, we may redeem all of the rights at a price of $0.0001 per right. The Board may also amend any provisions of the Rights Agreement prior to exercise.

Critical Accounting Policies

Our critical accounting policies are disclosed in our annual report on Form 10K for the year ended December 31, 2021 and there have been no material changes to such policy or estimates during the three months ended March 31, 2022.

Critical Accounting Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and related disclosures in the financial statements. Management considers an accounting estimate to be critical if:

● it requires assumptions to be made that were uncertain at the time the estimate was made, and

● changes in the estimate or different estimates that could have been selected could have material impact inour results of operations or financial condition.

While we base our estimates and judgments on our experience and on various other factors that we believe to be reasonable under the circumstances, actual results could differ from those estimates and the differences could be material.

See Note 2 to our condensed consolidated financial statements for a discussion of our significant accounting policies.

Recently Issued Accounting Pronouncements

See Note 3 to the condensed consolidated financial statements for a discussion of recent accounting standards.

Results of Operations

Three months ended March 31, 2022 compared to three months ended March 31, 2021

During the three months ended March 31, 2022, we incurred a loss from operations of approximately $3.8 million, as compared to $2.3 million during the comparable prior year period. The increase in loss was primarily attributed to $0.6 million increase in in general and administrative expenses and $1.9 million increase research and development expense, and was partially offset by $1.0 million decrease in research and development expense related with license acquisition.

During the three months ended March 31, 2022, other income was approximately $0.3 million as compared to other expense of approximately $1.7 million during the comparable prior year period. The increase in other income was primarily attributed to a $1.0 million increase in the change in fair value of investment and $0.8 million decrease in loss on marketable securities.

The Company experienced very little or no revenue in the last two years and we don’t expect any revenue until a biotechnology product is fully developed which may not occur for many years.

18

Liquidity and Capital Resources

We continue to incur ongoing administrative and other expenses, including public company expenses, in excess of corresponding (non-financing related) revenue. While we continue to implement our business strategy, we intend to finance our activities through:

● managing current cash and cash equivalents on hand from our past debt and equity offerings;

● seeking additional funds raised through the sale of additional securities in the future;

● seeking additional liquidity through credit facilities or other debt arrangements; and

● increasing revenue from its patent portfolios, license fees and new business ventures.

Our ultimate success is dependent on our ability to obtain additional financing and generate sufficient cash flow to meet our obligations on a timely basis. Our business will require significant amounts of capital to sustain operations and make the investments it needs to execute its longer-term business plan to support new technologies and help advance innovation. Our working capital amounted to approximately $98.3 million at March 31, 2022. We will need to obtain additional debt or equity financing, especially if we experience downturns in our business that are more severe or longer than anticipated, or if we experience significant increases in expense levels resulting from being a publicly-traded company or operations. If we attempt to obtain additional debt or equity financing, we cannot assume that such financing will be available to the Company on favorable terms, or at all.

The Company plans to pursue its plans regarding research and development of our two pre-clinical products which will require resources beyond those currently, ultimately requiring third party capital. During this time, the Company does not expect to generate revenue and there is substantial doubt about the Company’s ability to continue as a going concern within one year from the date of this filing. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern, and do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets, or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

Cash Flows from Operating Activities - For the three months ended March 31, 2022 and 2021, net cash used in operations was approximately $3.8 million  and $1.1 million, respectively. The cash used in operating activities for the three months ended March 31, 2022 primarily resulted from a net loss of $3.5 million and change in fair value of long-term investment of $1.4 million, and is partially offset by change in fair value of short-term investment of $0.9 million. The cash used in operating activities for the three months ended March 31, 2021 primarily resulted from a net loss of $4.0 million, and partially offset by $2.0 million unrealized loss on marketable securities and $1.0 million research and development expense related with license acquired.

Cash Flows from Investing Activities - For the three months ended March 31, 2022 and 2021, net cash used in investing activities was approximately $10.1 million and $71.8 million , respectively. The cash used in investing activities for the three months ended March 31, 2022 primarily resulted from our purchase of marketable securities of $27.1 million and purchase of investments of $7.7 million, partially offset by our sale of marketable securities of $24.7 million since we invest excess cash into marketable securities until additional cash is needed. The cash used in investing activities for the three months ended March 31, 2021 primarily resulted from our purchase of marketable securities of $83.6 million and purchase of convertible note of $2.0 million, partially offset by our sale of marketable securities of $14.3 million since we invest excess cash into marketable securities until additional cash is needed.

Cash Flows from Financing Activities - Cash provided by financing activities for the three months ended March 31, 2022 was $19.0 million, which reflects the net proceeds of $19.0 million from investors in exchange of issuance of issuance of Series O and Series P Redeemable Convertible Preferred Stock. Cash provided by financing activities for the three months ended March 31, 2021 was $78.1 million, which reflects the net proceeds of $78.0 million from investors in exchange of issuance of common stock and warrants and net proceeds of $84,000 from the exercise of common warrants.

19

Off-balance sheet arrangements.

None.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required for smaller reporting companies.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures.

The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

With respect to the quarter ended March 31, 2022, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures. Based upon this evaluation, our Chief Executive Officer has concluded that our disclosure controls and procedures were not effective as of March 31, 2022 due to the material weaknesses in our internal controls over financial reporting. We have a lack of segregation of duties, and a lack of controls in place to ensure that all material transactions and developments impacting the financial statements are reflected.

Changes in Internal Control over Financial Reporting:

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended March 31, 2022 which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

20

Part II. Other Information

Item 1. Legal Proceedings

In the past, in the ordinary course of business, we actively pursued legal remedies to enforce our intellectual property rights and to stop unauthorized use of our technology. Other than ordinary routine litigation incidental to the business, we know of no material, active or pending legal proceedings against us.

Item 1A. Risk Factors

There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 6. Exhibits

31.1	Certification of Principal Executive Officer and Principal Financial Officer of AIkido Pharma Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Principal Executive Officer and Principal Financial Officer of AIkido Pharma Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	Inline XBRL Instance Document
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

21

Signatures

Pursuant to the requirements of the Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Aikido Pharma Inc.
	(Registrant)
Date: May 16, 2022	By:	/s/ Anthony Hayes
		Anthony Hayes
		Chief Executive Officer
		(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

22

EX-31.1

Exhibit 31.1

Certification of Principal Executive, Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Anthony Hayes, certify that:

1. I have reviewed this report on Form 10-Q of AIkido Pharma Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Anthony Hayes

Anthony Hayes

Chief Executive Officer

(Principal Executive Officer,

Principal Financial Officer and Principal Accounting Officer)

May 16, 2022

EX-32.1

Exhibit 32.1

Certification of Principal Executive, Financial and Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

I, Anthony Hayes, Director, Chief Executive Officer, Principal Financial and Accounting Officer of AIkido Pharma Inc. (the “Company”), in compliance with Section 906 of the Sarbanes-Oxley Act of 2002, hereby certify that, to the best of my knowledge, the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2022 (the “Report”) filed with the Securities and Exchange Commission:

● Fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

● The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Anthony Hayes

Anthony Hayes

Chief Executive Officer

(Principal Executive Officer,

Principal Financial Officer and Principal Accounting Officer)

May 16, 2022

A signed copy of this written statement required by Section 906 has been provided to AIkido Pharma Inc. and will be retained by AIkido Pharma Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document And Entity Information - shares	3 Months Ended
	Mar. 31, 2022	May 16, 2022
Document Information Line Items
Entity Registrant Name	AIKIDO PHARMA INC.
Trading Symbol	AIKI
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		89,293,446
Amendment Flag	false
Entity Central Index Key	0000012239
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Document Period End Date	Mar. 31, 2022
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	000-05576
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	52-0849320
Entity Address, Address Line One	One Rockefeller Plaza
Entity Address, Address Line Two	11th Floor
Entity Address, City or Town	New York
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10020
City Area Code	(703)
Local Phone Number	992-9325
Entity Interactive Data Current	Yes
Title of 12(b) Security	Common Stock, $0.0001 par value
Security Exchange Name	NASDAQ

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Current assets
Cash and cash equivalents	$ 49,686	$ 65,562
Restricted cash	20,953
Marketable securities	14,435	11,427
Prepaid expenses and other assets	348	442
Short-term investments at fair value	255	2,273
Notes receivable at fair value	9,310	6,984
Deposits	4,194	4,201
Total current assets	99,181	90,889
Convertible note receivable at fair value		2,147
Investments	18,610	9,465
Security deposit	155	155
Total assets	117,946	102,656
Current liabilities
Accounts payable and accrued expenses	209	381
Accrued salaries and benefits	686	680
Total current liabilities	895	1,061
Total liabilities	895	1,061
Commitments and contingencies
Series O Redeemable Convertible Preferred Stock, $0.0001 par value; 11,000 and 0 shares issued and outstanding, at $1,000.00 per share at March 31, 2022 and December 31, 2021	11,000
Series P Redeemable Convertible Preferred Stock, $0.0001 par value; 11,000 and 0 shares issued and outstanding, at $1,000.00 per share at March 31, 2022 and December 31, 2021	11,000
Stockholders’ equity
Preferred stock, $.0001 par value, 50,000,000 Authorized
Series D: 5,000,000 shares designated; 3,825 shares issued and outstanding at March 31, 2022 and December 31, 2021; liquidation value of $0.0001 per share
Series D-1: 5,000,000 shares designated; 834 shares issued and outstanding at March 31, 2022 and December 31, 2021; liquidation value of $0.0001 per share
Common stock, $0.0001 par value, 100,000,000 shares authorized; 89,293,446 and 89,681,258 shares issued at March 31, 2022 and December 31, 2021, respectively; 89,293,443 and 89,681,255 shares outstanding at March 31, 2022 and December 31, 2021, respectively	9	9
Additional paid-in capital	262,615	265,624
Treasury stock, at cost, 3 shares at March 31, 2022 and December 31, 2021	(264)	(264)
Accumulated deficit	(167,309)	(163,774)
Total stockholders’ equity	95,051	101,595
Total liabilities, redeemable convertible preferred stock and stockholders’ equity	$ 117,946	$ 102,656

XML

Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares	Mar. 31, 2022	Dec. 31, 2021
Preferred stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, authorized	50,000,000	50,000,000
Common stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	89,293,446	89,681,258
Common stock, shares outstanding	89,293,443	89,681,255
Series O Redeemable Convertible Preferred Stock
Convertible preferred stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Convertible preferred stock, shares issued	11,000	0
Convertible preferred stock, shares outstanding	11,000	0
Convertible preferred stock, per share (in Dollars per share)	$ 1,000	$ 1,000
Series P Redeemable Convertible Preferred Stock
Convertible preferred stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Convertible preferred stock, shares issued	11,000	0
Convertible preferred stock, shares outstanding	11,000	0
Convertible preferred stock, per share (in Dollars per share)	$ 1,000	$ 1,000
Series D Preferred Stock
Preferred stock, authorized	5,000,000	5,000,000
Preferred stock, issued	3,825	3,825
Preferred stock, outstanding	3,825	3,825
Liquidation preference (in Dollars per share)	$ 0.0001	$ 0.0001
Series D-1 Preferred Stock
Preferred stock, authorized	5,000,000	5,000,000
Preferred stock, issued	834	834
Preferred stock, outstanding	834	834
Liquidation preference (in Dollars per share)	$ 0.0001	$ 0.0001

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Operating costs and expenses
General and administrative	$ 1,787	$ 1,212
Research and development	2,016	72
Research and development - license acquired		1,034
Total operating expenses	3,803	2,318
Loss from operations	(3,803)	(2,318)
Other income (expenses)
Other income	64	135
Interest income	179	27
Loss on marketable securities	(497)	(1,339)
Change in fair value of investment	522	(467)
Total other income (expenses)	268	(1,644)
Net loss	(3,535)	(3,962)
Deemed dividends related to Series O and Series P Redeemable Convertible Preferred Stock	(3,009)
Net Loss Attributable to Common Shareholders	$ (6,544)	$ (3,962)
Net loss per share, basic and diluted
Basic and Diluted (in Dollars per share)	$ (0.07)	$ (0.07)
Weighted average number of shares outstanding, basic and diluted
Basic and Diluted (in Shares)	89,293,446	60,281,906

XML

Condensed Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders’ Equity (Unaudited) - USD ($) $ in Thousands	Series O Redeemable Convertible Preferred Stock	Series P Redeemable Convertible Preferred Stock	Common Stock	Preferred Stock	Additional Paid-in Capital	Treasury Stock	Accumulated Deficit	Total
Balance at Dec. 31, 2020			$ 3		$ 186,482	$ (264)	$ (156,603)	$ 29,618
Balance (in Shares) at Dec. 31, 2020			34,920,219	5,559		3
Issuance of common stock and warrants (net of offering costs of $8,260)			$ 6		77,983			77,989
Issuance of common stock and warrants (net of offering costs of $8,031) (in Shares)			53,905,927
Exercise of warrants					84			84
Exercise of warrants (in Shares)			80,000
Issuance of common stock for research and development license acquired					531			531
Issuance of common stock for research and development license acquired (in Shares)			625,000
Stock-based compensation					112			112
Net loss							(3,962)	(3,962)
Balance at Mar. 31, 2021			$ 9		265,192	$ (264)	(160,565)	104,372
Balance (in Shares) at Mar. 31, 2021			89,531,146	5,559		3
Balance at Dec. 31, 2021			$ 9		265,624	$ (264)	(163,774)	101,595
Balance (in Shares) at Dec. 31, 2021			89,681,258	4,659		3
Issuance of Series O redeemable convertible preferred stock for cash	$ 11,000
Issuance of Series O redeemable convertible preferred stock for cash (in Shares)	11,000
Issuance of Series P redeemable convertible preferred stock for cash		$ 11,000
Issuance of Series P redeemable convertible preferred stock for cash (in Shares)		11,000
Cost on issuance of Series O and Series P Redeemable Convertible Preferred Stock	$ (1,504)	$ (1,505)
Deemed dividends related to Series O and Series P Redeemable Convertible Preferred Stock	1,504	1,505			(3,009)			(3,009)
Cancellation of common stock related to investment in CBM
Distribution of Hoth common stock (in Shares)			(387,812)
Net loss							(3,535)	(3,535)
Balance at Mar. 31, 2022	$ 11,000	$ 11,000	$ 9		$ 262,615	$ (264)	$ (167,309)	$ 95,051
Balance (in Shares) at Mar. 31, 2022	11,000	11,000	89,293,446	4,659		3

XML

Condensed Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders’ Equity (Unaudited) (Parentheticals) $ in Thousands	3 Months Ended
	Mar. 31, 2021 USD ($)
Statement of Stockholders' Equity [Abstract]
Net of offering costs	$ 8,260

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Cash flows from operating activities
Net loss	$ (3,535)	$ (3,962)
Adjustments to reconcile net loss to net cash used in operating activities:
Change in fair value of short-term investment	886	467
Change in fair value of long-term investment	(1,408)
Research and development-acquired license, expensed		1,034
Stock-based compensation		112
Realized loss (gain) on marketable securities	224	(424)
Unrealized loss on marketable securities	333	2,049
Realized gain on sale of digital currencies	(64)
Changes in operating assets and liabilities:
Prepaid expenses and other assets	66	16
Accounts payable and accrued expenses	(172)	(323)
Accrued salaries and benefits	6	5
Interest receivable on convertible note	(179)	(27)
Deposits	7
Net cash used in operating activities	(3,836)	(1,053)
Cash flows from investing activities
Purchase of marketable securities	(27,096)	(83,586)
Sale of marketable securities	24,662	14,335
Proceeds from sale of digital currencies	93
Purchase of short-term and long-term investments	(7,737)
Purchase of research and development licenses		(503)
Purchase of convertible note		(2,000)
Net cash used in investing activities	(10,078)	(71,754)
Cash flows from financing activities
Proceeds from issuance of common stock and warrants, net of offering cost		77,989
Proceeds from issuance of Series O and Series P Redeemable Convertible Preferred Stock, net of discount and offering cost	18,991
Proceeds from exercise of warrants		84
Net cash provided by financing activities	18,991	78,073
Net increase in cash and cash equivalents and restricted cash	5,077	5,266
Cash and cash equivalents and restricted cash, beginning of period	65,562	2,715
Cash and cash equivalents and restricted cash, end of period	70,639	7,981
Non-cash investing and financing activities
Transfer from short-term investment to marketable securities	1,482
Reclassify from convertible note receivable to notes receivable at fair value	$ 2,147

XML

Organization and Description of Business and Recent Developments

3 Months Ended

Mar. 31, 2022

Organization and Description of Business and Recent Developments [Abstract]

Organization and Description of Business and Recent Developments

Note 1. Organization and Description of Business and Recent Developments

Organization and Description of Business

AIkido Pharma Inc. (the “Company”), formerly known as Spherix Incorporated, was initially formed in 1967. Since 2017, the Company has operated as a biotechnology company with a diverse portfolio of small-molecule anticancer and antiviral therapeutics in development. The Company’s pipeline consists of patented technology from leading universities and researchers. The Company’s innovative therapeutic drug pipeline is currently being advanced through strong collaborations with renowned educational institutions, including the University of Texas at Austin, the University of Maryland, Baltimore and Wake Forest University. The Company’s oncology therapeutics include prospective treatments for pancreatic cancer, acute myeloid leukemia (AML) and acute lymphoblastic leukemia (ALL). The Company is also developing a broad-spectrum antiviral platform, in which the lead compounds have activity in cell-based assays against multiple viruses including Influenza virus, Ebolavirus and Marburg virus, SARS-CoV, MERS-CoV, and SARS-CoV-2, the cause of COVID-19.

As a result of the Company’s biotechnology research and development and associated investments and acquisitions, its business portfolio now focuses on the treatment of three different cancers and multiple types of viral infections. The Company’s pancreatic drug candidate, DHA-dFdC, developed at and licensed from the University of Texas at Austin, is a new compound that it hopes will become the next generation of chemotherapy treatment for advanced pancreatic cancer. DHA-dFdC overcomes tumor cell resistance to current chemotherapeutic drugs and is well tolerated in preclinical toxicity tests. Preclinical studies have also indicated that DHA-dFdC inhibits pancreatic cancer cell growth (up to 100,000-fold more potent that gemcitabine, a current standard therapy), accumulates preferentially in pancreatic tissue and has demonstrated activities against other cancers, including leukemia, lung and melanoma. The Company’s AML and ALL compound, developed at the Wake Forest University, is a targeted therapeutic designed to overcome multiple resistance mechanisms observed with the current standard of care.

The Company’s broad-spectrum antiviral platform was developed at the University of Maryland Baltimore (“UMB”), which granted the Company an exclusive worldwide Master License Agreement (MLA”) to technology covered by three separate patent applications. The licensed technology comprises broadly acting pan-viral inhibitory compounds targeting multiple viral pathogens. The technology was invented by UMB scientists Drs. Matthew Frieman, Alexander MacKerell and Stuart Watson. The Company has also executed a Sponsored Research Agreement with UMB to support the development of the technology under the direction of these inventors at UMB.

XML

Liquidity and Capital Resources

3 Months Ended

Mar. 31, 2022

Liquidity and Capital Resources [Abstract]

Liquidity and Capital Resources

Note 2. Liquidity and Capital Resources

The Company continues to incur ongoing administrative and other expenses, including public company expenses, in excess of corresponding (non-financing related) revenue. While the Company continues to implement its business strategy, it intends to finance its activities through managing current cash on hand from the Company’s past debt and equity offerings.

Based upon projected cash flow requirements, the Company has adequate cash to fund its operations for at least the next twelve months from the date of the issuance of these consolidated financial statements.

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2022

Summary of Significant Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 3. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiary, AIkido Labs LLC. All significant intercompany balances and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (“SEC”) and on the same basis as the Company prepares its annual audited consolidated financial statements. The condensed consolidated balance sheet as of March 31, 2022, condensed consolidated statements of operations for the three months ended March 31, 2022 and 2021, condensed consolidated statements of stockholders’ equity for the three months ended March 31, 2022 and 2021, and the condensed consolidated statements of cash flows for the three months ended March 31, 2022 and 2021 are unaudited, but include all adjustments, consisting only of normal recurring adjustments, which the Company considers necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented. The results for the three months ended March 31, 2022 are not necessarily indicative of results to be expected for the year ending December 31, 2022 or for any future interim period. The condensed consolidated balance sheet at December 31, 2021 has been derived from audited financial statements; however, it does not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2021 and notes thereto included in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.

Use of Estimates

The accompanying condensed consolidated financial statements have been prepared in conformity with US GAAP. This requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period. The Company’s significant estimates and assumptions include stock-based compensation, the valuation of investments, the valuation of convertible note and the valuation allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates and assumptions.

Significant Accounting Policies

Other than as described below, there have been no material changes in the Company’s significant accounting policies to those previously disclosed in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.

Redeemable Convertible Preferred Stock

The convertible preferred stock was not unconditionally redeemable at the option of the holder thereof. However, the convertible preferred stock was contingently redeemable upon certain liquidation events. As redemption by the holders was not solely within the control of the Company, all of the outstanding convertible preferred stock was classified as temporary equity in the condensed consolidated balance sheets.

Restricted Cash

The following table provides a summary of the Company’s cash and restricted cash total as presented in the condensed consolidated statements of cash flows for the three months ended March 31, 2022 (in thousands):

	March 31, 2022
Cash	$	49,686
Restricted cash		20,953
Total cash and restricted cash	$	70,639

In accordance with the public offering of 11,000 shares of Series O Redeemable Convertible Preferred Stock and 11,000 shares of Series P Redeemable Convertible Preferred Stock, $21.0 million is held in escrow and disbursed to the Company only upon conversion of the Series O and Series P Preferred Stock. The proceeds are included within restricted cash on the accompanying consolidated balance sheets. See Note 10.

Recent accounting pronouncements

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have an effect on the Company’s condensed consolidated financial statements.

XML

Investments in Marketable Securities

3 Months Ended

Mar. 31, 2022

Investments in Marketable Securities [Abstract]

Investments in Marketable Securities

Note 4. Investments in Marketable Securities

The realized gain or loss, unrealized gain or loss, and dividend income related to marketable securities for the three months ended March 31, 2022 and 2021, which are recorded as a component of gains and (losses) on marketable securities on the consolidated statements of operations, are as follows ($ in thousands):

	Three Months Ended March 31,
	2022			2021
Realized (loss) gain	$	(224	)	$	424
Unrealized loss		(333	)		(2,049	)
Dividend income		60			286
	$	(497	)	$	(1,339	)

XML

Short-term Investments

3 Months Ended

Mar. 31, 2022

Shortterm Investment Investment In Dat Chat Inc [Abstract]

Short-term investments

Note 5. Short-term investments

The following table presents the Company’s short-term investments at March 31, 2022 and December 31, 2021 ($ in thousands):

	March 31, 2022		December 31, 2021
Investment in Hoth Therapeutics, Inc.		24		770
Investment in DatChat, Inc.		-		1,084
Investment in Vicinity Motor Corp.		231		419
Total		255		2,273

The change in the fair value of the short-term investments for the three months ended March 31, 2022 is summarized as follows: ($ in thousands):

Beginning balance	$	2,273
Transfer to marketable securities		(1,482	)
Change in fair value of investment		(886	)
Realized gain recognized through sale of marketable securities		350
Ending balance	$	255

Investment in Hoth Therapeutics, Inc.

On March 11, 2022, 1,130,701 shares of Hoth common stock were transferred to marketable securities account and were sold for net proceeds of approximately $0.9 million.

The following summarizes the Company investment in Hoth as of March 31, 2022 and December 31, 2021:

Security Name	Shares Owned as of March 31, 2022		Fair value per Share as of March 31, 2022		Fair value as of March 31, 2022 (in thousands)
HOTH		35,714	$	0.69	$	24

Security Name	Shares Owned as of December 31, 2021		Fair value per Share as of December 31, 2021		Fair value as of December 31, 2021 (in thousands)
HOTH		1,166,415	$	0.66	$	770

Investment in DatChat, Inc.

On February 14, 2022, 357,916 shares (valued at $2.21 per share) of DatChat common stock were transferred to marketable securities account and were sold for net proceeds of approximately $0.8 million.

Investment in Vicinity Motor Corp.

On October 25, 2021, the Company entered into a warrant agreement with Vicinity Motor Corp. (“Vicinity”) that entitles the Company to purchase up to 246,399 shares of Vicinity common stock at $5.10 per share. The warrant expires on October 25, 2024. The fair value was determined using a Black-Scholes simulation. The Company recorded the fair value of the Vicinity warrant of approximately $0.3 and $0.4 million in the consolidated balance sheet as of March 31, 2022 and December 31, 2021, respectively, reflecting the benefit received as part of its purchase of Vicinity common shares through its brokerage account. The initial investment in Vicinity was measured at approximately $0.6 million. Gains or losses associated with changes in the fair value of investments in Vicinity warrants are recognized as Change in fair value of investment on consolidated statements of operations. During the three months ended March 31, 2022, the Company recorded approximately $188,000 of change in fair value of investment for this investment.

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:

	March 31, 2022			December 31, 2021
Option term (in years)		2.6			2.8
Volatility		93.90	%		95.52	%
Risk-free interest rate		2.45	%		0.97	%
Expected dividends		0.00	%		0.00	%
Stock price	$	2.40		$	3.50

XML

Long-Term Investments

3 Months Ended

Mar. 31, 2022

Long-Term Investments [Abstract]

Long-Term Investments

Note 6. Long-Term Investments

Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2016-01 and related ASU 2018-03 concerning recognition and measurement of financial assets and financial liabilities. In adopting this guidance, the Company has made an accounting policy election to adopt an adjusted cost method measurement alternative for investments in equity securities without readily determinable fair values.

For equity investments that are accounted for using the measurement alternative, the Company initially records equity investments at cost but is required to adjust the carrying value of such equity investments through earnings when there is an observable transaction involving the same or a similar investment with the same issuer or upon an impairment.

The following table presents the Company’s other investments at March 31, 2022 and December 31, 2021 ($ in thousands):

	March 31, 2022		December 31, 2021
Investment in Kerna Health Inc	$	3,800	$	3,800
Investment in Kaya Holding Corp		2,340		1,665
Investment in Tevva Motors		3,364		2,000
Investment in ASP Isotopes		1,000		1,000
Investment in AerocarveUS Corporation		1,000		1,000
Investment in Qxpress		1,000		-
Investment in Masterclass		170		-
Investment in Kraken		486		-
Investment in Epic Games		1,500		-
Investment in Tesspay		1,250		-
Investment in SpaceX		1,500		-
Investment in Databricks		1,200		-
Total	$	18,610	$	9,465

The change in the value of the long-term investments for the three months ended March 31, 2022 is summarized as follows: ($ in thousands):

Beginning balance	$	9,465
Purchase of investments		7,737
Adjustment to carrying value of investments		1,408
Ending balance	$	18,610

Investment in Kerna Health Inc

The investment in Kerna Health Inc. was valued at $3.8 million as of March 31, 2022.

Investment in Kaya Holding Corp

On March 2, 2022, the Company purchased additional 3,375,000 shares of common stock of Kaya Holding Corp., (“Kaya”) for approximately $0.6 million. The Company recorded approximate $34,000 in unrealized gain on this investment during the three months ended March 31, 2022. The investment in Kaya was valued at approximately $2.3 million as of March 31, 2022.

Investment in Tevva Motors

Tevva Motors (“Tevva”), a private company, raised capital during the first quarter of 2022, increasing its share price value to $58.0 per share. Therefore, the Company recorded a $1.4 million unrealized gain on this investment during the three months ended March 31, 2022. The investment in Tevva was valued at approximately $3.4 million as of March 31, 2022.

Investment in ASP Isotopes

The investment in ASP Isotopes Inc. was valued at $1.0 million as of March 31, 2022.

Investment in AerocarveUS Corporation

The investment in AerocarveUS Corporation was valued at $1.0 million as of March 31, 2022.

Investment in Qxpress

On January 27, 2022, the Company entered into a securities purchase agreement (the “Qxpress Securities Purchase Agreement”) with Qxpress. Under the Qxpress Securities Purchase Agreement, the Company agreed to purchase 46,780 shares of common stock of Qxpress for $1.0 million. The investment in Qxpress was valued at $1.0 million as of March 31, 2022.

Investment in Masterclass 

On March 11, 2022, the Company entered into a securities purchase agreement (the “Masterclass Securities Purchase Agreement”) with Masterclass. Under the Masterclass Securities Purchase Agreement, the Company agreed to purchase 4,841 shares of common stock of Masterclass for approximately $0.2 million. The investment in Masterclass was valued at approximately $0.2 million as of March 31, 2022.

Investment in Kraken

On March 11, 2022, the Company entered into a securities purchase agreement (the “Kraken Securities Purchase Agreement”) with Kraken. Under the Kraken Securities Purchase Agreement, the Company agreed to purchase a total of 8,409 shares of common stock of Kraken for approximately $0.5 million. The investment in Kraken was valued at approximately $0.5 million as of March 31, 2022.

Investment in Epic Games

On March 22, 2022, the Company entered into a securities purchase agreement (the “Epic Games Securities Purchase Agreement”) with Epic Games. Under the Epic Games Securities Purchase Agreement, the Company agreed to purchase an aggregate of 901 shares of common stock of Epic Games for a total $1.5 million. The investment in Epic Games was valued at $1.5 million as of March 31, 2022.

Investment in Tesspay

On March 23, 2022, the Company entered into a securities purchase agreement (the “Tesspay Securities Purchase Agreement”) with Tesspay. Under the Tesspay Securities Purchase Agreement, the Company agreed to purchase 1,000,000 shares of common stock of Tesspay for approximately $0.2 million. The Company also invested an additional $1.0 million for pre-IPO. Tesspay, a private company, raised capital during the first quarter of 2022, increasing its share price value to $0.25 per share. Therefore, the Company recorded $10,000 in unrealized gain on this investment during the three months ended March 31, 2022. The investment in Tesspay was valued at approximately $1.3 million as of December 31, 2021.

Investment in SpaceX

On March 30, 2022, the Company entered into a securities purchase agreement (the “SpaceX Securities Purchase Agreement”) with SpaceX. Under the SpaceX Securities Purchase Agreement, the Company agreed to purchase a total of 100,000 shares of common stock of SpaceX for $1.5 million. The investment in SpaceX was valued at $1.5 million as of March 31, 2022.

Investment in Databricks

On March 25, 2022, the Company entered into a securities purchase agreement (the “Databricks Securities Purchase Agreement”) with Databricks. Under the Databricks Securities Purchase Agreement, the Company agreed to purchase an aggregate of 3,830 shares of common stock of Databricks for a total $1.2 million. The investment in Databricks was valued at $1.2 million as of March 31, 2022.

XML

Notes Receivable

3 Months Ended

Mar. 31, 2022

Notes Receivable [Abstract]

Notes Receivable

Note 7. Notes Receivable

The following table presents the Company’s notes receivable at March 31, 2022 ($ in thousands):

	Maturity Date	Stated Interest Rate			Principal Amount		Interest Receivable		Fair Value
Short-term convertible notes receivable
Convergent Investment	01/29/2023		8	%	$	2,000	$	187	$	2,187
Slinger Bag Inc Investment	08/06/2022		8	%	$	1,400	$	73	$	1,473
Nano Innovations Inc Investment	12/26/2022		10	%	$	750	$	20	$	769
Short-term notes receivable
Raefan Group LLC Investment	10/13/2022		8	%	$	2,780	$	103	$	2,882
Raefan Industries LLC Investment	12/06/2022		8	%	$	1,950	$	49	$	1,999
Total									$	9,310

Convergent Investment

The Company recorded an interest income receivable of approximately $0.2 million on the Convergent Convertible Note as of March 31, 2022.

Raefan Group LLC Investment

The Company recorded an interest income receivable of approximately $0.1 million on the Raefan Group Promissory Note as of March 31, 2022.

Raefan Industries LLC Investment

The Company recorded an interest income receivable of approximately $49,000 on the Raefan Industries Promissory Note as of March 31, 2022.

Slinger Bag Inc Investment

The Company recorded an interest income receivable of approximately $73,000 on the Slinger Bag Convertible Note as of March 31, 2022.

Nano Innovations Inc Investment

The Company recorded an interest income receivable of approximately $20,000 on the Nano Convertible Note as of March 31, 2022.

XML

Fair Value of Financial Assets and Liabilities

3 Months Ended

Mar. 31, 2022

Fair Value Disclosures [Abstract]

Fair Value of Financial Assets and Liabilities

Note 8. Fair Value of Financial Assets and Liabilities

Financial instruments, including cash and cash equivalents, accounts payable and accrued liabilities are carried at cost, which management believes approximates fair value due to the short-term nature of these instruments. The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.

The Company uses three levels of inputs that may be used to measure fair value:

Level 1 - quoted prices in active markets for identical assets or liabilities

Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable

Level 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

Observable inputs are based on market data obtained from independent sources, while unobservable inputs are based on the Company’s market assumptions. Unobservable inputs require significant management judgment or estimation. In some cases, the inputs used to measure an asset or liability may fall into different levels of the fair value hierarchy. In those instances, the fair value measurement is required to be classified using the lowest level of input that is significant to the fair value measurement. Such determination requires significant management judgment.

The following table presents the Company’s assets and liabilities that are measured at fair value at March 31, 2022 and December 31, 2021 ($ in thousands):

	Fair value measured at March 31, 2022
	Total at March 31,		Quoted prices in active markets		Significant other observable inputs		Significant unobservable inputs
	2022		(Level 1)		(Level 2)		(Level 3)
Assets
Marketable securities:
Equities	$	13,500	$	13,500	$	-	$	-
Fixed Income	$	935	$	935
Total marketable securities	$	14,435	$	14,435	$	-	$	-
Short-term investment	$	255	$	24	$	-	$	231
Notes receivable at fair value	$	9,310	$	-	$	-	$	9,310

	Fair value measured at December 31, 2021
	Total at December 31,		Quoted prices in active markets		Significant other observable inputs		Significant unobservable inputs
	2021		(Level 1)		(Level 2)		(Level 3)
Assets
Marketable securities:
Equities	$	11,427	$	11,427	$	-	$	-
Total marketable securities	$	11,427	$	11,427	$	-	$	-
Short-term investment	$	2,273	$	1,854	$	-	$	419
Notes receivable at fair value	$	6,984	$	-	$	-	$	6,984
Convertible note receivable	$	2,147	$	-	$	-	$	2,147

Level 3 Measurement

The following tables set forth a summary of the changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis ($ in thousands):

Notes receivable at fair value at December 31, 2021	$	6,984
Accrued interest receivable at December 31, 2021		179
Reclassify from convertible note receivable to notes receivable at fair value		2,147
Notes receivable at fair value at March 31, 2022	$	9,310

Short-term investment at December 31, 2021	$	419
Change in fair value of investment		(188	)
Short-term investment at March 31, 2022	$	231

Short-term Note Receivable and Convertible Notes Receivable

The Company has elected to measure the purchases of the notes using the fair value option at each reporting date. Under the fair value option, bifurcation of an embedded derivative is not necessary, and all related gains and losses on the host contract and derivative due to change in the fair value will be reflected in interest income and other, net in the consolidated statements of operations.

The value at which the Company’s convertible note is carried on its books is adjusted to estimated fair value at the end of each quarter, taking into account general economic and stock market conditions and those characteristics specific to the underlying investments.

Interest accrues on the unpaid principal balance on a quarterly basis and is recognized in interest income in the consolidated statements of operations.

Convergent Investment

As of March 31, 2022, the fair value of the Convergent Convertible Note was measured at $2.2 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

Raefan Group LLC Investment

As of March 31, 2022, the fair value of the Raefan Group Promissory Note was measured at approximately $2.9 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

Raefan Industries LLC Investment

As of March 31, 2022, the fair value of the Raefan Industries Promissory Note was measured at approximately $2.0 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

Slinger Bag Inc Investment

As of March 31, 2022, the fair value of the Slinger Bag Convertible Note was measured at $1.5 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

The Company believes that the fair value of the warrant of Slinger Bag is immaterial.

Nano Innovations Inc Investment

As of March 31, 2022, the fair value of the Nano Convertible Note was measured at approximately $0.8 million, taking into consideration cost of the investment, market participant inputs, market conditions, liquidity, operating results and other qualitative and quantitative factors. No change in fair value for principal was recorded during the three months ended March 31, 2022.

The Company believes that the fair value of the warrant of Nano is immaterial.

XML

Net Loss per Share Attributable to Common Stockholders

3 Months Ended

Mar. 31, 2022

Earnings Per Share [Abstract]

Net Loss per Share Attributable to Common Stockholders

Note 9. Net Loss per Share Attributable to Common Stockholders

Basic loss per common share is computed by dividing the net loss allocable to common stockholders by the weighted-average number of shares of common stock or common stock equivalents outstanding. Diluted loss per common share is computed similar to basic loss per share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock. Securities that could potentially dilute loss per share in the future that were not included in the computation of diluted loss per share at March 31, 2022 and 2021 are as follows:

	As of March 31,
	2022		2021
Convertible preferred stock		22,000,577		688
Warrants to purchase common stock		7,561,701		5,801,701
Options to purchase common stock		479,654		484,304
Total		30,041,932		6,286,693

XML

Redeemable Convertible Preferred Stock

3 Months Ended

Mar. 31, 2022

Redeemable Convertible Preferred Stock [Abstract]

Redeemable Convertible Preferred Stock

Note 10. Redeemable Convertible Preferred Stock

Series O and Series P Redeemable Convertible Preferred Stock

On February 24, 2022, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with certain institutional investors (the “Investors”), pursuant to which the Company agreed to issue and sell, in concurrent registered direct offerings (the “Offerings”), (i) 11,000 shares of the Company’s Series O Redeemable Convertible Preferred Stock, par value $0.001 per share (the “Series O Preferred Stock”), and (ii) 11,000 shares of the Company’s Series P Redeemable Convertible Preferred Stock, par value $0.001 per share (the “Series P Preferred Stock” and together with the Series O Preferred Stock, the “Preferred Stock”), in each case, at an offering price of $952.38 per share, representing a 5% original issue discount to the stated value of $1,000 per share of Preferred Stock, for gross proceeds of each Offering of $10,476.180, or approximately $21.9 million in the aggregate for the Offerings, before the deduction of the placement agent’s fee and offering expenses. The shares of Series O Preferred Stock will have a stated value of $1,000 per share and will be convertible, at a conversion price of $1.00 per share, into 11,000,000 shares of common stock (subject in certain circumstances to adjustments). The shares of Series P Preferred Stock will have a stated value of $1,000 per share and will be convertible, at a conversion price of $1.00 per share, into 11,000,000 shares of common stock (subject in certain circumstances to adjustments). The Series O Preferred Stock and the Series P Preferred Stock are being offered by the Company pursuant to a registration statement on Form S-3 (File No. 333-238172) (the “Registration Statement”) filed under the Securities Act of 1933, as amended (the “Securities Act”). The Purchase Agreement contains customary representations, warranties and agreements by the Company and customary conditions to closing. The closing of the Offerings occurred on March 2, 2022. In connection with this transaction, the Company placed $21.0 million in an escrow account which was recorded as restricted cash on the Condensed Consolidated Balance Sheets as of March 31, 2022.

In connection with the Offerings, the Company has entered into an engagement agreement (the “Engagement Agreement Agreement”) with H.C Wainwright & Company, LLC, as placement agent (“HCW”), pursuant to which the Company agreed to pay HCW an aggregate cash fee equal to 8% of the aggregate gross proceeds raised in the offerings and issue HCW common stock purchase warrants to purchase up to 1,760,000 shares of common stock in the aggregate at an exercise price of $1.25. The warrants were recorded as a component of stockholders’ equity in accordance with FASB Accounting Standards Codification (“ASC”) 815.

Redemption Rights

After (i) the earlier of (1) the receipt of stockholder approval and (2) the date that is 90 days following the Original Issue Date (the date of the first issuance of any shares of the Preferred Stock regardless of the number of transfers of any particular shares of Preferred Stock and regardless of the number of certificates which may be issued to evidence such Preferred Stock) and (ii) before the date that is 120 days after the Original Issue Date (the “Redemption Period”), each Holder shall have the right to cause the Company to redeem all or part of such Holder’s shares of Preferred Stock at a price per share equal to 105% of the Stated Value.

As a result, the Preferred Stock were recorded separately from stockholders’ equity because they are redeemable upon the occurrence of redemption events that are considered not solely within the Company’s control.

During the three months ended March 31, 2022, the Company recognized approximately $3.0 in deemed dividends related to the Preferred Stock in the condensed consolidated statements of operations and the condensed consolidated statements of changes in redeemable preferred stock and stockholders’ equity.

XML

Stockholders’ Equity

3 Months Ended

Mar. 31, 2022

Stockholders' Equity Note [Abstract]

Stockholders’ Equity

Note 11. Stockholders’ Equity

Common Stock

One June 5, 2020, CBM Biopharma, Inc. (“CBM”) approved a distribution to its stockholders of 1,939,058 the Company’s common shares. The Company, as one of CBM’s shareholder, received 387,812 shares of its common stock. The Company cancelled 387,812 shares received on January 1, 2022.

Warrants

A summary of warrant activity for the nine months ended March 31, 2022 is presented below:

	Warrants		Weighted Average Exercise Price		Total Intrinsic Value		Weighted Average Remaining Contractual Life (in years)
Outstanding as of December 31, 2021		5,801,701	$	1.86		-		3.87
Issued		1,760,000		1.25		-		4.90
Outstanding as of March 31, 2022		7,561,701	$	1.72		-		3.95

Stock Options

A summary of stock option activity for the nine months ended March 31, 2022 is presented below:

	Number of Shares		Weighted Average Exercise Price		Total Intrinsic Value		Weighted Average Remaining Contractual Life (in years)
Outstanding as of December 31, 2021		479,654	$	32.35	$	-		8.2
Outstanding as of March 31, 2022		479,654	$	32.35	$	-		8.0
Options vested and exercisable		479,654	$	32.35	$	-		8.0

Stock-based compensation associated with the amortization of stock option expense was approximately $0 and $0.1 million for the three months ended March 31, 2022 and 2021, respectively. All stock compensation was recorded as a component of general and administrative expenses.

Estimated future stock-based compensation expense relating to unvested stock options is approximately $0.

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 12. Commitments and Contingencies

Legal Proceedings

In the past, in the ordinary course of business, the Company actively pursued legal remedies to enforce its intellectual property rights and to stop unauthorized use of our technology. Other than ordinary routine litigation incidental to the business, we know of no material, active or pending legal proceedings against us.

Risks and Uncertainties - COVID-19

Management continues to valuate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for drug candidates, the specific impact is not readily determinable as of the date of these consolidated financial statements. The COVID-19 pandemic has slowed down some drug development efforts and has slowed the acquisition of new drugs. However, the impact of the pandemic and ensuing lockdowns are easing. The process of drug development and further acquisitions is now continuing. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

XML

Subsequent Events

3 Months Ended

Mar. 31, 2022

Subsequent Events [Abstract]

Subsequent Events

Note 13. Subsequent Events

The Company evaluated events that have occurred after the balance sheet date through the date the condensed consolidated financial statements were issued. Based upon the evaluation and transactions, the Company did not identify any other subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements.

XML

Accounting Policies, by Policy (Policies)

3 Months Ended

Mar. 31, 2022

Accounting Policies [Abstract]

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiary, AIkido Labs LLC. All significant intercompany balances and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (“SEC”) and on the same basis as the Company prepares its annual audited consolidated financial statements. The condensed consolidated balance sheet as of March 31, 2022, condensed consolidated statements of operations for the three months ended March 31, 2022 and 2021, condensed consolidated statements of stockholders’ equity for the three months ended March 31, 2022 and 2021, and the condensed consolidated statements of cash flows for the three months ended March 31, 2022 and 2021 are unaudited, but include all adjustments, consisting only of normal recurring adjustments, which the Company considers necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented. The results for the three months ended March 31, 2022 are not necessarily indicative of results to be expected for the year ending December 31, 2022 or for any future interim period. The condensed consolidated balance sheet at December 31, 2021 has been derived from audited financial statements; however, it does not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2021 and notes thereto included in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.

Use of Estimates

Use of Estimates

The accompanying condensed consolidated financial statements have been prepared in conformity with US GAAP. This requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period. The Company’s significant estimates and assumptions include stock-based compensation, the valuation of investments, the valuation of convertible note and the valuation allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates and assumptions.

Significant Accounting Policies

Significant Accounting Policies

Other than as described below, there have been no material changes in the Company’s significant accounting policies to those previously disclosed in the Company’s annual report on Form 10-K, which was filed with the SEC on March 28, 2022.

Redeemable Convertible Preferred Stock

Redeemable Convertible Preferred Stock

The convertible preferred stock was not unconditionally redeemable at the option of the holder thereof. However, the convertible preferred stock was contingently redeemable upon certain liquidation events. As redemption by the holders was not solely within the control of the Company, all of the outstanding convertible preferred stock was classified as temporary equity in the condensed consolidated balance sheets.

Recent accounting pronouncements

Recent accounting pronouncements

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have an effect on the Company’s condensed consolidated financial statements.

Restricted Cash

Restricted Cash

The following table provides a summary of the Company’s cash and restricted cash total as presented in the condensed consolidated statements of cash flows for the three months ended March 31, 2022 (in thousands):

	March 31, 2022
Cash	$	49,686
Restricted cash		20,953
Total cash and restricted cash	$	70,639

In accordance with the public offering of 11,000 shares of Series O Redeemable Convertible Preferred Stock and 11,000 shares of Series P Redeemable Convertible Preferred Stock, $21.0 million is held in escrow and disbursed to the Company only upon conversion of the Series O and Series P Preferred Stock. The proceeds are included within restricted cash on the accompanying consolidated balance sheets. See Note 10.

XML

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2022

Accounting Policies [Abstract]

Schedule of condensed consolidated statements of cash flows

	March 31, 2022
Cash	$	49,686
Restricted cash		20,953
Total cash and restricted cash	$	70,639

XML

Investments in Marketable Securities (Tables)

3 Months Ended

Mar. 31, 2022

Investments in Marketable Securities [Abstract]

Schedule of component of gains and (losses) on marketable securities

	Three Months Ended March 31,
	2022			2021
Realized (loss) gain	$	(224	)	$	424
Unrealized loss		(333	)		(2,049	)
Dividend income		60			286
	$	(497	)	$	(1,339	)

XML

Short-term Investments (Tables)

3 Months Ended

Mar. 31, 2022

Shortterm Investment Investment In Dat Chat Inc [Abstract]

Schedule of short-term investment

	March 31, 2022		December 31, 2021
Investment in Hoth Therapeutics, Inc.		24		770
Investment in DatChat, Inc.		-		1,084
Investment in Vicinity Motor Corp.		231		419
Total		255		2,273

Schedule of change in the fair value of the short-term investments

Beginning balance	$	2,273
Transfer to marketable securities		(1,482	)
Change in fair value of investment		(886	)
Realized gain recognized through sale of marketable securities		350
Ending balance	$	255

Schedule of company investment in Hoth

Security Name	Shares Owned as of March 31, 2022		Fair value per Share as of March 31, 2022		Fair value as of March 31, 2022 (in thousands)
HOTH		35,714	$	0.69	$	24

Security Name	Shares Owned as of December 31, 2021		Fair value per Share as of December 31, 2021		Fair value as of December 31, 2021 (in thousands)
HOTH		1,166,415	$	0.66	$	770

Schedule of quantitative information fair value measurements inputs

	March 31, 2022			December 31, 2021
Option term (in years)		2.6			2.8
Volatility		93.90	%		95.52	%
Risk-free interest rate		2.45	%		0.97	%
Expected dividends		0.00	%		0.00	%
Stock price	$	2.40		$	3.50

XML

Long-Term Investments (Tables)

3 Months Ended

Mar. 31, 2022

Long-Term Investments [Abstract]

Schedule of other investments

	March 31, 2022		December 31, 2021
Investment in Kerna Health Inc	$	3,800	$	3,800
Investment in Kaya Holding Corp		2,340		1,665
Investment in Tevva Motors		3,364		2,000
Investment in ASP Isotopes		1,000		1,000
Investment in AerocarveUS Corporation		1,000		1,000
Investment in Qxpress		1,000		-
Investment in Masterclass		170		-
Investment in Kraken		486		-
Investment in Epic Games		1,500		-
Investment in Tesspay		1,250		-
Investment in SpaceX		1,500		-
Investment in Databricks		1,200		-
Total	$	18,610	$	9,465

Schedule of long-term investments

Beginning balance	$	9,465
Purchase of investments		7,737
Adjustment to carrying value of investments		1,408
Ending balance	$	18,610

XML

Notes Receivable (Tables)

3 Months Ended

Mar. 31, 2022

Notes Receivable [Abstract]

Schedule of notes receivable

	Maturity Date	Stated Interest Rate			Principal Amount		Interest Receivable		Fair Value
Short-term convertible notes receivable
Convergent Investment	01/29/2023		8	%	$	2,000	$	187	$	2,187
Slinger Bag Inc Investment	08/06/2022		8	%	$	1,400	$	73	$	1,473
Nano Innovations Inc Investment	12/26/2022		10	%	$	750	$	20	$	769
Short-term notes receivable
Raefan Group LLC Investment	10/13/2022		8	%	$	2,780	$	103	$	2,882
Raefan Industries LLC Investment	12/06/2022		8	%	$	1,950	$	49	$	1,999
Total									$	9,310

XML

Fair Value of Financial Assets and Liabilities (Tables)

3 Months Ended

Mar. 31, 2022

Fair Value Disclosures [Abstract]

Schedule of fair value assets and liabilities

	Fair value measured at March 31, 2022
	Total at March 31,		Quoted prices in active markets		Significant other observable inputs		Significant unobservable inputs
	2022		(Level 1)		(Level 2)		(Level 3)
Assets
Marketable securities:
Equities	$	13,500	$	13,500	$	-	$	-
Fixed Income	$	935	$	935
Total marketable securities	$	14,435	$	14,435	$	-	$	-
Short-term investment	$	255	$	24	$	-	$	231
Notes receivable at fair value	$	9,310	$	-	$	-	$	9,310

	Fair value measured at December 31, 2021
	Total at December 31,		Quoted prices in active markets		Significant other observable inputs		Significant unobservable inputs
	2021		(Level 1)		(Level 2)		(Level 3)
Assets
Marketable securities:
Equities	$	11,427	$	11,427	$	-	$	-
Total marketable securities	$	11,427	$	11,427	$	-	$	-
Short-term investment	$	2,273	$	1,854	$	-	$	419
Notes receivable at fair value	$	6,984	$	-	$	-	$	6,984
Convertible note receivable	$	2,147	$	-	$	-	$	2,147

Schedule of fair value of the company's level 3 financial assets

Notes receivable at fair value at December 31, 2021	$	6,984
Accrued interest receivable at December 31, 2021		179
Reclassify from convertible note receivable to notes receivable at fair value		2,147
Notes receivable at fair value at March 31, 2022	$	9,310

Short-term investment at December 31, 2021	$	419
Change in fair value of investment		(188	)
Short-term investment at March 31, 2022	$	231

XML

Net Loss per Share Attributable to Common Stockholders (Tables)

3 Months Ended

Mar. 31, 2022

Earnings Per Share [Abstract]

Schedule of potentially diluted loss per share

	As of March 31,
	2022		2021
Convertible preferred stock		22,000,577		688
Warrants to purchase common stock		7,561,701		5,801,701
Options to purchase common stock		479,654		484,304
Total		30,041,932		6,286,693

XML

Stockholders’ Equity (Tables)

3 Months Ended

Mar. 31, 2022

Stockholders' Equity Note [Abstract]

Schedule of warrant activity

	Warrants		Weighted Average Exercise Price		Total Intrinsic Value		Weighted Average Remaining Contractual Life (in years)
Outstanding as of December 31, 2021		5,801,701	$	1.86		-		3.87
Issued		1,760,000		1.25		-		4.90
Outstanding as of March 31, 2022		7,561,701	$	1.72		-		3.95

Schedule of option activity

	Number of Shares		Weighted Average Exercise Price		Total Intrinsic Value		Weighted Average Remaining Contractual Life (in years)
Outstanding as of December 31, 2021		479,654	$	32.35	$	-		8.2
Outstanding as of March 31, 2022		479,654	$	32.35	$	-		8.0
Options vested and exercisable		479,654	$	32.35	$	-		8.0

XML

Organization and Description of Business and Recent Developments (Details)	3 Months Ended
	Mar. 31, 2022
Accounting Policies [Abstract]
Description of biotechnology research development	Preclinical studies have also indicated that DHA-dFdC inhibits pancreatic cancer cell growth (up to 100,000-fold more potent that gemcitabine, a current standard therapy), accumulates preferentially in pancreatic tissue and has demonstrated activities against other cancers, including leukemia, lung and melanoma.

XML

Summary of Significant Accounting Policies (Details) $ in Millions	3 Months Ended
	Mar. 31, 2022 USD ($) shares
Series O Redeemable Convertible Preferred Stock [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Public offering shares	11,000
Series O Redeemable Convertible Preferred Stock [Member] | Series P Redeemable Convertible Preferred Stock [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Cash held in escrow (in Dollars) | $	$ 21.0
Series P Redeemable Convertible Preferred Stock [Member]
Summary of Significant Accounting Policies (Details) [Line Items]
Public offering shares	11,000

XML

Summary of Significant Accounting Policies (Details) - Schedule of condensed consolidated statements of cash flows $ in Thousands	Mar. 31, 2022 USD ($)
Schedule of condensed consolidated statements of cash flows [Abstract]
Cash	$ 49,686
Restricted cash	20,953
Total cash and restricted cash	$ 70,639

XML

Investments in Marketable Securities (Details) - Schedule of component of gains and (losses) on marketable securities - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2021	Dec. 31, 2020
Schedule of component of gains and (losses) on marketable securities [Abstract]
Realized (loss) gain	$ (224)	$ 424
Unrealized loss	(333)	(2,049)
Dividend income	60	286
Total	$ (497)	$ (1,339)

XML

Short-term Investments (Details) - USD ($)			1 Months Ended	3 Months Ended	12 Months Ended
	Mar. 14, 2022	Mar. 11, 2022	Oct. 25, 2021	Mar. 31, 2022	Dec. 31, 2021
Short-term Investments (Details) [Line Items]
Fair value of warrant				$ 2,147,000
Vicinity Motor Corp [Member]
Short-term Investments (Details) [Line Items]
Purchase of common stock (in Shares)			246,399
Common stock price per share (in Dollars per share)			$ 5.1
Warrant expiration date			Oct. 25, 2024
Fair value of warrant				300,000	$ 400,000
Initial investment				600,000
Change in fair value of investment				$ 188,000
Investment In Hoth Therapeutics, Inc. [Member]
Short-term Investments (Details) [Line Items]
Shares issued (in Shares)		1,130,701
Net proceeds		$ 900,000
Investment In DatChat, Inc. [Member]
Short-term Investments (Details) [Line Items]
Shares issued (in Shares)	357,916
Net proceeds	$ 800,000
Price per share (in Dollars per share)	$ 2.21

XML

Short-term Investments (Details) - Schedule of short-term investment - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Short-term Investments (Details) - Schedule of short-term investment [Line Items]
Short-term investment	$ 255	$ 2,273
Hoth Therapeutics Inc. [Member]
Short-term Investments (Details) - Schedule of short-term investment [Line Items]
Short-term investment	24	770
DatChat, Inc. [Member]
Short-term Investments (Details) - Schedule of short-term investment [Line Items]
Short-term investment		1,084
Vicinity Motor Corp. [Member]
Short-term Investments (Details) - Schedule of short-term investment [Line Items]
Short-term investment	$ 231	$ 419

XML

Short-term Investments (Details) - Schedule of change in the fair value of the short-term investments $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($)
Schedule of change in the fair value of the short-term investments [Abstract]
Beginning balance	$ 2,273
Transfer to marketable securities	(1,482)
Change in fair value of investment	(886)
Realized gain recognized through sale of marketable securities	350
Ending balance	$ 255

XML

Short-term Investments (Details) - Schedule of company investment in Hoth - HOTH [Member] - USD ($) $ / shares in Units, $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Schedule of Investments [Line Items]
Shares owned	35,714	1,166,415
Fair value per share	$ 0.69	$ 0.66
Fair value	$ 24	$ 770

XML

Short-term Investments (Details) - Schedule of quantitative information fair value measurements inputs - Vicinity Motor Corp [Member] - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Short-term Investments (Details) - Schedule of quantitative information fair value measurements inputs [Line Items]
Option term (in years)	2 years 7 months 6 days	2 years 9 months 18 days
Volatility	93.90%	95.52%
Risk-free interest rate	2.45%	0.97%
Expected dividends (in Dollars)	$ 0	$ 0
Stock price (in Dollars per share)	$ 2.4	$ 3.5

XML

Long-Term Investments (Details) - USD ($)								3 Months Ended
	Mar. 30, 2022	Mar. 25, 2022	Mar. 23, 2022	Mar. 22, 2022	Mar. 11, 2022	Mar. 02, 2022	Jan. 27, 2022	Mar. 31, 2022	Dec. 31, 2021
Investment in Kerna Health Inc [Member]
Long-Term Investments (Details) [Line Items]
Investment								$ 3,800,000
Investment in Kaya Holding Corp [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)						3,375,000
Investment						$ 600,000		2,300,000
Unrealized gain								34,000
Investment in Tevva Motors [Member]
Long-Term Investments (Details) [Line Items]
Investment								$ 3,400,000
Share price value (in Dollars per share)								$ 58
Unrealized gain								$ 1,400,000
Investment in ASP Isotopes [Member]
Long-Term Investments (Details) [Line Items]
Investment								1,000,000
Investment in AerocarveUS Corporation [Member]
Long-Term Investments (Details) [Line Items]
Investment								1,000,000
Investment in Qxpress [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)							46,780
Investment							$ 1,000,000	1
Investment in Masterclass [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)					4,841
Investment					$ 200,000			200,000
Investment in Kraken [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)					8,409
Investment					$ 500,000			500,000
Investment in Epic Games [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)				901
Investment				$ 1,500,000				1,500,000
Investment in Tesspay [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)			1,000,000
Investment			$ 200,000						$ 1,300,000
Unrealized gain								10,000
Invested additional amount								$ 1,000,000
Per share price (in Dollars per share)								$ 0.25
Investment in SpaceX [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)	100,000
Investment	$ 1,500,000							$ 1,500,000
Investment in Databricks [Member]
Long-Term Investments (Details) [Line Items]
Purchase shares (in Shares)		3,830
Investment		$ 1,200,000						$ 1,200,000

XML

Long-Term Investments (Details) - Schedule of other investments - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	$ 18,610	$ 9,465
Investment in Kerna Health Inc [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	3,800	3,800
Investment in Kaya Holding Corp [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	2,340	1,665
Investment in Tevva Motors [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	3,364	2,000
Investment in ASP Isotopes [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	1,000	1,000
Investment in AerocarveUS Corporation [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	1,000	1,000
Investment in Qxpress [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	1,000
Investment in Masterclass [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	170
Investment in Kraken [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	486
Investment in Epic Games [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	1,500
Investment in Tesspay [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	1,250
Investment in SpaceX [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	1,500
Investment in Databricks [Member]
Long-Term Investments (Details) - Schedule of other investments [Line Items]
Total	$ 1,200

XML

Long-Term Investments (Details) - Schedule of long-term investments $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($)
Schedule of long-term investments [Abstract]
Beginning balance	$ 9,465
Purchase of investments	7,737
Adjustment to carrying value of investments	1,408
Ending balance	$ 18,610

XML

Notes Receivable (Details)	Mar. 31, 2022 USD ($)
Notes Receivable (Details) [Line Items]
Interest income receivable	$ 200,000
Raefan Group LLC [Member]
Notes Receivable (Details) [Line Items]
Interest income receivable	100,000
Raefan Industries LLC [Member]
Notes Receivable (Details) [Line Items]
Interest income receivable	49,000
Slinger Bag Inc [Member]
Notes Receivable (Details) [Line Items]
Interest income receivable	73,000
Nano Innovations Inc [Member]
Notes Receivable (Details) [Line Items]
Interest income receivable	$ 20,000

XML

Notes Receivable (Details) - Schedule of notes receivable $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($)
Convergent Investment [Member]
Short-term convertible notes receivable
Maturity Date	Jan. 29, 2023
Stated Interest Rate	8.00%
Principal Amount	$ 2,000
Interest Receivable	187
Fair Value	$ 2,187
Slinger Bag Inc Investment [Member]
Short-term convertible notes receivable
Maturity Date	Aug. 06, 2022
Stated Interest Rate	8.00%
Principal Amount	$ 1,400
Interest Receivable	73
Fair Value	$ 1,473
Nano Innovations Inc Investment [Member]
Short-term convertible notes receivable
Maturity Date	Dec. 26, 2022
Stated Interest Rate	10.00%
Principal Amount	$ 750
Interest Receivable	20
Fair Value	$ 769
Raefan Group LLC Investment [Member]
Short-term convertible notes receivable
Maturity Date	Oct. 13, 2022
Stated Interest Rate	8.00%
Principal Amount	$ 2,780
Interest Receivable	103
Fair Value	$ 2,882
Raefan Industries LLC Investment [Member]
Short-term convertible notes receivable
Maturity Date	Dec. 06, 2022
Stated Interest Rate	8.00%
Principal Amount	$ 1,950
Interest Receivable	49
Fair Value	1,999
Total	$ 9,310

XML

Fair Value of Financial Assets and Liabilities (Details) $ in Millions	3 Months Ended
	Mar. 31, 2022 USD ($)
Fair Value of Financial Assets and Liabilities (Details) [Line Items]
Fair value amount	$ 2.2
Raefan Group LLC [Member]
Fair Value of Financial Assets and Liabilities (Details) [Line Items]
Promissory note	2.9
Raefan Industries LLC [Member]
Fair Value of Financial Assets and Liabilities (Details) [Line Items]
Promissory note	2.0
Slinger Bag Inc Investment [Member]
Fair Value of Financial Assets and Liabilities (Details) [Line Items]
Fair value amount	1.5
Nano Innovations Inc [Member]
Fair Value of Financial Assets and Liabilities (Details) [Line Items]
Fair value amount	$ 0.8

XML

Fair Value of Financial Assets and Liabilities (Details) - Schedule of fair value assets and liabilities - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Marketable securities:
Equities	$ 13,500	$ 11,427
Fixed Income	935
Total marketable securities	14,435	11,427
Short-term investment	255	2,273
Notes receivable at fair value	9,310	6,984
Convertible note receivable		2,147
Quoted prices in active markets (Level 1) [Member]
Marketable securities:
Equities	13,500	11,427
Fixed Income	935
Total marketable securities	14,435	11,427
Short-term investment	24	1,854
Notes receivable at fair value
Convertible note receivable
Significant other observable inputs (Level 2) [Member]
Marketable securities:
Equities
Total marketable securities
Short-term investment
Notes receivable at fair value
Convertible note receivable
Significant unobservable inputs (Level 3) [Member]
Marketable securities:
Equities
Total marketable securities
Short-term investment	231	419
Notes receivable at fair value	$ 9,310	6,984
Convertible note receivable		$ 2,147

XML

Fair Value of Financial Assets and Liabilities (Details) - Schedule of fair value of the company's level 3 financial assets $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($)
Schedule of fair value of the company's level 3 financial assets [Abstract]
Notes receivable at fair value at beginning balance	$ 6,984
Accrued interest receivable	179
Reclassify from convertible note receivable to notes receivable at fair value	2,147
Notes receivable at fair value at ending balance	9,310
Short-term investment at beginning balance	419
Change in fair value of investment	(188)
Short-term investment at ending balance	$ 231

XML

Net Loss per Share Attributable to Common Stockholders (Details) - Schedule of potentially diluted loss per share - shares	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total	30,041,932	6,286,693
Convertible preferred stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total	22,000,577	688
Warrants to purchase common stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total	7,561,701	5,801,701
Options to purchase common stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Total	479,654	484,304

XML

Redeemable Convertible Preferred Stock (Details) - USD ($)		3 Months Ended
	Feb. 24, 2022	Mar. 31, 2022	Dec. 31, 2021
Redeemable Convertible Preferred Stock (Details) [Line Items]
Offering price, per share (in Dollars per share)	$ 952.38
Original issue, percentage	5.00%
Stated value (in Dollars)	$ 1,000
Gross proceeds (in Dollars)	$ 21,900,000
Restricted cash (in Dollars)		$ 21,000,000
Aggregate cash fee, percentage		8.00%
Common stock purchase warrants		1,760,000
Exercise price (in Dollars per share)		$ 1.25
Redemption rights percentage		105.00%
Deemed dividends (in Dollars)		$ 3
Series O Redeemable Convertible Preferred Stock
Redeemable Convertible Preferred Stock (Details) [Line Items]
Convertible preferred stock, shares issued	11,000	11,000	0
Convertible preferred stock, shares outstanding	11,000	11,000	0
Convertible preferred stock, par value (in Dollars per share)	$ 0.001
Series P Redeemable Convertible Preferred Stock
Redeemable Convertible Preferred Stock (Details) [Line Items]
Convertible preferred stock, shares issued	11,000	11,000	0
Convertible preferred stock, shares outstanding	11,000	11,000	0
Convertible preferred stock, par value (in Dollars per share)	$ 0.001
Series O Preferred Stock [Member]
Redeemable Convertible Preferred Stock (Details) [Line Items]
Stated value (in Dollars)	$ 1,000
Conversion price, per share (in Dollars per share)	$ 1
Shares issued	11,000,000
Series P Preferred Stock [Member]
Redeemable Convertible Preferred Stock (Details) [Line Items]
Stated value (in Dollars)	$ 1,000
Conversion price, per share (in Dollars per share)	$ 1
Shares issued		11,000,000

XML

Stockholders’ Equity (Details) - USD ($)		3 Months Ended
	Jun. 05, 2020	Mar. 31, 2022	Mar. 31, 2021	Jan. 01, 2022
Stockholders’ Equity (Details) [Line Items]
Shares cancelled				387,812
Stock-based compensation expense (in Dollars)		$ 0	$ 0.1
Estimated future stock-based compensation expense (in Dollars)		$ 0
Securities Purchase Agreement [Member]
Stockholders’ Equity (Details) [Line Items]
Warrants to purchase common stock	1,939,058
Number of common stock issued		1
Received shares common stock		387,812

XML

Stockholders’ Equity (Details) - Schedule of warrant activity - Warrant [Member]	3 Months Ended
	Mar. 31, 2022 USD ($) $ / shares shares
Class of Warrant or Right [Line Items]
Outstanding beginning balance, Warrants | shares	5,801,701
Outstanding beginning balance, Weighted Average Exercise Price | $ / shares	$ 1.86
Outstanding beginning balance, Total Intrinsic Value | $
Outstanding beginning balance, Weighted Average Remaining Contractual Life	3 years 10 months 13 days
Outstanding ending balance, Warrants | shares	7,561,701
Outstanding ending balance, Weighted Average Exercise Price | $ / shares	$ 1.72
Outstanding ending balance, Total Intrinsic Value | $
Outstanding ending balance, Weighted Average Remaining Contractual Life	3 years 11 months 12 days
Issued, Warrants | shares	1,760,000
Issued, Weighted Average Exercise Price | $ / shares	$ 1.25
Issued, Total Intrinsic Value | $
Issued, Weighted Average Remaining Contractual Life	4 years 10 months 24 days

XML

Stockholders’ Equity (Details) - Schedule of option activity	3 Months Ended
	Mar. 31, 2022 USD ($) $ / shares shares
Schedule of option activity [Abstract]
Outstanding beginning balance, Number of Shares | shares	479,654
Outstanding beginning balance, Weighted Average Exercise Price | $ / shares	$ 32.35
Outstanding beginning balance, Total Intrinsic Value | $
Outstanding beginning balance, Weighted Average Remaining Contractual Life (in years)	8 years 2 months 12 days
Outstanding ending balance, Number of Shares | shares	479,654
Outstanding ending balance, Weighted Average Exercise Price | $ / shares	$ 32.35
Outstanding ending balance, Intrinsic Value | $
Outstanding ending balance, Weighted Average Remaining Contractual Life	8 years
Options vested and exercisable, Number of Shares | shares	479,654
Options vested and exercisable, Weighted Average Exercise Price | $ / shares	$ 32.35
Options vested and exercisable, Intrinsic Value | $
Options vested and exercisable, Weighted Average Remaining Contractual Life	8 years