Document

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________________________

FORM 10-Q

_________________________________________

(Mark One)



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended September 30, 2017



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from _______ to _______

Commission File Number 1-32940

_________________________________________

NUSTAR GP HOLDINGS, LLC

(Exact name of registrant as specified in its charter)

_________________________________________



Delaware		85-0470977
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

19003 IH-10 West San Antonio, Texas		78257
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code (210) 918-2000

_________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:



Large accelerated filer	x	Accelerated filer	o

Non-accelerated filer	o (Do not check if a smaller reporting company)	Smaller reporting company	o

		Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The number of common units outstanding as of October 31, 2017 was 42,951,749.

Table of Contents

NUSTAR GP HOLDINGS, LLC

FORM 10-Q

TABLE OF CONTENTS



PART I – FINANCIAL INFORMATION

Item 1.	Financial Statements:

	Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016	3

	Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and 2016	4

	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016	5

	Condensed Notes to Consolidated Financial Statements	6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	21

Item 4.	Controls and Procedures	21

PART II – OTHER INFORMATION

Item 5.	Other Information	22

Item 6.	Exhibits	22

SIGNATURES		23

Table of Contents

PART I – FINANCIAL INFORMATION


Item 1.	Financial Statements

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Thousands of Dollars, Except Unit Data)



	September 30, 2017			December 31, 2016
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	218		$	207
Income tax receivable	303			303
Prepaid expenses and other current assets	282			292
Total current assets	803			802
Investment in NuStar Energy L.P.	293,519			268,742
Deferred income tax assets, net	5,283			5,086
Total assets	$	299,605		$	274,630
Liabilities and Members’ Equity
Current liabilities:
Short-term debt	$	42,500		$	30,000
Payable to related party	81			317
Accounts payable	2			1
Accrued liabilities	361			460
Taxes other than income tax	71			64
Total current liabilities	43,015			30,842
Commitments and contingencies (Note 8)
Members’ equity (42,951,749 common units outstanding as of September 30, 2017 and December 31, 2016)	267,230			257,662
Accumulated other comprehensive loss	(10,640		)	(13,874		)
Total members’ equity	256,590			243,788
Total liabilities and members’ equity	$	299,605		$	274,630

See Condensed Notes to Consolidated Financial Statements.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited, Thousands of Dollars, Except Unit and Per Unit Data)



	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
Equity in earnings of NuStar Energy L.P.	$	12,177		$	16,130		$	41,252		$	49,425

General and administrative expenses:
Third parties	(660		)	(454		)	(1,860		)	(1,794		)
Related party	(242		)	(250		)	(725		)	(583		)
Total general and administrative expenses	(902		)	(704		)	(2,585		)	(2,377		)
Other income, net	—			2,142			41,603			2,755
Interest expense, net	(448		)	(276		)	(1,134		)	(789		)
Income before income tax benefit	10,827			17,292			79,136			49,014
Income tax benefit	203			28			197			55
Net income	$	11,030		$	17,320		$	79,333		$	49,069
Net income per unit	$	0.26		$	0.40		$	1.84		$	1.14
Weighted-average number of common units outstanding	42,951,749			42,931,242			42,951,749			42,930,951
Comprehensive income	$	11,782		$	17,076		$	82,567		$	38,641

See Condensed Notes to Consolidated Financial Statements.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, Thousands of Dollars)



	Nine Months Ended September 30,
	2017			2016
Cash Flows from Operating Activities:
Net income	$	79,333		$	49,069
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in earnings of NuStar Energy L.P.	(41,252		)	(49,425		)
Distributions of equity in earnings from NuStar Energy L.P.	41,252			49,425
Gain related to NuStar Energy L.P.’s issuance of common limited partner units	(41,603		)	(2,142		)
Gain on sale of NuStar Energy L.P. common limited partner units in connection with unit-based compensation	—			(613		)
Unit-based compensation expense	615			460
Amortization of deferred debt costs	134			126
Deferred income tax benefit	(197		)	(63		)
Changes in current assets and liabilities (Note 6)	(286		)	(3,532		)
Increase in long-term receivable from related party	—			(899		)
Increase in long-term liabilities	—			1,183
Net cash provided by operating activities	37,996			43,589
Cash Flows from Investing Activities:
Distributions in excess of equity in earnings from NuStar Energy L.P.	33,658			22,431
Investment in NuStar Energy L.P.	(13,597		)	(737		)
Proceeds from sale of NuStar Energy L.P. common units in connection with unit-based compensation	—			1,319
Net cash provided by investing activities	20,061			23,013
Cash Flows from Financing Activities:
Proceeds from short-term debt borrowings	15,500			4,000
Repayment of short-term debt	(3,000		)	—
Distributions to unitholders	(70,225		)	(70,192		)
Other, net	(321		)	(84		)
Net cash used in financing activities	(58,046		)	(66,276		)
Net increase in cash and cash equivalents	11			326
Cash and cash equivalents as of the beginning of the period	207			34
Cash and cash equivalents as of the end of the period	$	218		$	360

See Condensed Notes to Consolidated Financial Statements.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND BASIS OF PRESENTATION

Organization

NuStar GP Holdings, LLC (NuStar GP Holdings) (NYSE: NSH) is a publicly held Delaware limited liability company. Unless otherwise indicated, the terms “NuStar GP Holdings,” “NSH,” “we,” “our” and “us” are used in this report to refer to NuStar GP Holdings, LLC, to one or more of our consolidated subsidiaries or to all of them taken as a whole.

Our unitholders have no liability under our limited liability company agreement, or for any of our debts, obligations or liabilities, in their capacity as unitholders.

We have no operations or sources of income or cash flows other than our investment in NuStar Energy L.P. (NuStar Energy or NS) (NYSE: NS). As of September 30, 2017, we have an approximate 13% ownership in NuStar Energy, consisting of the following:


•	the general partner interest;


•	100% of the incentive distribution rights (IDRs) issued by NuStar Energy, which entitle us to receive increasing percentages of the cash distributed by NuStar Energy, currently at the maximum percentage of 23%; and


•	10,214,626 common units of NuStar Energy.

NuStar Energy is a publicly held Delaware limited partnership engaged in the transportation of petroleum products and anhydrous ammonia, the terminalling, storage and marketing of petroleum products. NuStar Energy has pipelines in the United States, as well as terminal and storage facilities in the United States, Canada, Mexico, the Netherlands, including St. Eustatius in the Caribbean, and the United Kingdom. NuStar Energy conducts its operations through its subsidiaries, primarily NuStar Logistics, L.P. (NuStar Logistics) and NuStar Pipeline Operating Partnership L.P. Unless otherwise indicated, the term “NuStar Energy” is used in this report to refer to NuStar Energy L.P., to one or more of its consolidated subsidiaries or to all of them taken as a whole.

Recent Developments

Navigator Acquisition and Financing Transactions. On May 4, 2017, NuStar Energy completed the acquisition of Navigator Energy Services, LLC for approximately $1.5 billion (the Navigator Acquisition). In order to fund the purchase price, NuStar Energy issued 14,375,000 common units for net proceeds of $657.5 million, NuStar Logistics issued $550.0 million of 5.625% senior notes for net proceeds of $543.3 million and NuStar Energy issued 15,400,000 of its 7.625% Series B Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (Series B Preferred Units) for net proceeds of $371.8 million. In conjunction with the Navigator Acquisition, NuStar Energy’s partnership agreement was amended and restated to, among other things, provide a waiver of certain quarterly distributions with respect to our IDRs. In April 2017, we borrowed approximately $14.0 million under our revolving credit facility to fund a contribution to NuStar Energy in order to maintain our 2% general partner interest in connection with NuStar Energy’s issuance of common units. Please refer to Note 2 for a discussion of these transactions.

Basis of Presentation

These unaudited condensed consolidated financial statements include the accounts of NuStar GP Holdings and subsidiaries in which it has a controlling interest. Intercompany balances and transactions have been eliminated in consolidation.

These unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included, and all disclosures are adequate. All such adjustments are of a normal recurring nature unless disclosed otherwise. Financial information for the three and nine months ended September 30, 2017 and 2016 included in these Condensed Notes to Consolidated Financial Statements is derived from our unaudited condensed consolidated financial statements. Operating results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The consolidated balance sheet as of December 31, 2016 has been derived from the audited consolidated financial statements as of that date. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016.

New Accounting Pronouncements

Unit-Based Payments. In May 2017, the Financial Accounting Standards Board (FASB) issued amended guidance that clarifies when a change to the terms and conditions of a unit-based payment award is accounted for as a modification. Under the amended guidance, an entity will apply modification accounting if the value, vesting or classification of the unit-based payment award changes. The guidance is effective for annual and interim periods beginning after December 15, 2017, and amendments should be applied prospectively. We will adopt these provisions January 1, 2018, and we do not expect the guidance to have a material impact on our financial position, results of operations or disclosures.

Statement of Cash Flows. In August 2016, the FASB issued amended guidance that clarifies how entities should present certain cash receipts and cash payments on the statement of cash flows, including but not limited to debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims and distributions received from equity method investees. The changes are effective for annual and interim periods beginning after December 15, 2017, and amendments should be applied retrospectively. We will adopt these provisions January 1, 2018, and we do not expect the guidance to have a material impact on our statements of cash flows or disclosures.

2. INVESTMENT IN NUSTAR ENERGY

Navigator Acquisition

On April 11, 2017, NuStar Energy entered into a Membership Interest Purchase and Sale Agreement (the Acquisition Agreement) with FR Navigator Holdings LLC to acquire all of the issued and outstanding limited liability company interests in Navigator Energy Services, LLC (Navigator) for approximately $1.5 billion. NuStar Energy closed on the Navigator Acquisition on May 4, 2017 and funded the purchase price with the net proceeds of the equity and debt issuances described below. The assets acquired consisted of crude oil transportation, pipeline gathering and storage assets located in the Midland Basin of West Texas consisting of: (i) more than 500 miles of crude oil gathering and transportation pipelines with approximately 92,000 barrels per day ship-or-pay volume commitments and deliverability of approximately 412,000 barrels per day; (ii) a pipeline gathering system with more than 200 connected producer tank batteries capable of more than 400,000 barrels per day of pumping capacity covering over 500,000 dedicated acres with fixed fee contracts; and (iii) approximately 1.0 million barrels of crude oil storage capacity with 440,000 barrels contracted to third parties.

The Navigator Acquisition broadens NuStar Energy’s geographic footprint by marking its entry into the Permian Basin and complements its existing asset base. NuStar Energy believes this acquisition provides a strong growth platform that, when coupled with its assets in the Eagle Ford region, solidifies its presence in two of the most prolific basins in the United States.

In connection with NuStar Energy’s issuance of the Series B Preferred Units described below and the Navigator Acquisition, NuStar Energy’s partnership agreement was amended and restated to waive up to an aggregate $22.0 million of the quarterly incentive distributions payable to us for any NS common units issued from the date of the Acquisition Agreement (other than those attributable to NS common units issued under any equity compensation plan) for ten consecutive quarters, starting with the distributions for the second quarter of 2017.

Issuance of Common Units

On April 18, 2017, NuStar Energy issued 14,375,000 common units representing limited partner interests at a price of $46.35 per unit. NuStar Energy used the net proceeds from this offering of $657.5 million, including our contribution of $13.6 million to maintain our 2% general partner interest, to fund a portion of the purchase price for the Navigator Acquisition. We borrowed approximately $14.0 million under our revolving credit facility to fund our general partner contribution to NuStar Energy, and our common limited partner ownership interest in NuStar Energy was approximately 11% subsequent to this issuance.

This issuance resulted in a gain of $41.6 million, which is included in “Other income, net” on our condensed consolidated statements of comprehensive income for the nine months ended September 30, 2017, and represents the gain as if we had sold a proportionate share of our investment in NuStar Energy.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Issuance of Series B Preferred Units

On April 28, 2017, NuStar Energy issued 15,400,000 of its Series B Preferred Units representing limited partner interests at a price of $25.00 per unit. NuStar Energy used the net proceeds of $371.8 million from the issuance of the Series B Preferred Units to fund a portion of the purchase price for the Navigator Acquisition and to pay related fees and expenses.

The Series B Preferred Units rank senior to our general partner and common limited partner interests with respect to distribution rights and rights upon liquidation. Distributions on the Series B Preferred Units are payable out of any legally available funds, accrue and are cumulative from the date of original issuance of the Series B Preferred Units and are payable quarterly. The holders of the Preferred Units are entitled to receive quarterly distributions at an initial distribution rate of 7.625% per annum of the $25.00 liquidation preference per unit (equal to $1.90625 per unit per annum). On and after June 15, 2022, distributions on the Series B Preferred Units accumulate at a percentage of the $25.00 liquidation preference equal to an annual floating rate of the three-month LIBOR plus a spread of 5.643%.

Summary Financial Information

Condensed consolidated financial information reported by NuStar Energy is presented below:



	September 30, 2017		December 31, 2016
	(Thousands of Dollars)
Balance Sheet Information:
Current assets	$	233,872	$	377,183
Property, plant and equipment, net	4,188,149		3,722,283
Goodwill	1,095,943		696,637
Intangible assets, net	797,339		127,083
Other non-current assets	103,465		107,359
Total assets	$	6,418,768	$	5,030,545
Current liabilities	$	641,067	$	289,396
Long-term debt, net of current portion	3,232,599		3,014,364
Other non-current liabilities	125,240		115,168
Total liabilities	3,998,906		3,418,928
NuStar Energy partners’ equity	2,419,862		1,611,617
Total liabilities and partners’ equity	$	6,418,768	$	5,030,545



	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
	(Thousands of Dollars)
Statement of Comprehensive Income Information:
Revenues	$	440,566	$	441,418	$	1,363,484	$	1,284,925
Operating income	$	91,717	$	87,954	$	262,260	$	273,736
Net income	$	38,592	$	51,141	$	122,782	$	161,059

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Other

Our investment in NuStar Energy reconciles to NuStar Energy’s partners’ equity as follows:



	September 30, 2017			December 31, 2016
	(Thousands of Dollars)
NuStar Energy’s partners’ equity	$	2,419,862		$	1,611,617
Less NuStar Energy’s preferred limited partners’ equity	589,920			218,400
NuStar Energy’s partners’ equity, excluding preferred limited partners’ equity	1,829,942			1,393,217
NuStar GP Holdings’ ownership interest in NuStar Energy	12.8		%	14.7		%
NuStar GP Holdings’ share of NuStar Energy’s partners’ equity	234,233			204,803
Step-up in basis related to NuStar Energy’s assets and liabilities, including equity method goodwill, and other	59,286			63,939
Investment in NuStar Energy	$	293,519		$	268,742

3. RELATED PARTY TRANSACTIONS

Employee Transfer from NuStar GP, LLC. On March 1, 2016, NuStar GP, LLC, our wholly owned subsidiary, transferred and assigned to NuStar Services Company LLC (NuStar Services Co), a wholly owned subsidiary of NuStar Energy, all of NuStar GP, LLC’s employees and related benefit plans, programs, contracts and policies (the Employee Transfer). Our officers, who are also officers of NuStar GP, LLC, are now dual employees of NuStar GP, LLC and NuStar Services Co. As a result of the Employee Transfer, NuStar Energy pays employee costs directly and sponsors the long-term incentive plan and other employee benefit plans.

GP Services Agreement. Prior to the Employee Transfer, NuStar GP, LLC managed the operations of NuStar Energy under a services agreement effective January 1, 2008 pursuant to which employees of NuStar GP, LLC performed services for NuStar Energy’s U.S. operations. Employees of NuStar GP, LLC provided services to both NuStar Energy and NuStar GP Holdings; therefore, NuStar Energy reimbursed NuStar GP, LLC for all employee costs incurred prior to the Employee Transfer, other than the expenses allocated specifically to NuStar GP Holdings (the Holdco Administrative Services Expense). For the nine months ended September 30, 2016, NuStar Energy reimbursed NuStar GP, LLC $32.1 million for payroll, employee benefit plan and unit-based compensation expenses and $0.1 million related to other expenses. The Holdco Administrative Services Expense totaled $0.2 million for the nine months ended September 30, 2016.

In conjunction with the Employee Transfer, NuStar GP, LLC entered into an Amended and Restated Services Agreement with NuStar Services Co, a wholly owned subsidiary of NuStar Energy, effective March 1, 2016 (the Amended GP Services Agreement). The Amended GP Services Agreement provides that NuStar Services Co will furnish administrative services necessary to conduct our business. We will compensate NuStar Services Co for these services through an annual fee of $1.0 million, subject to adjustment based on the annual merit increase percentage applicable to NuStar Services Co employees for the most recently completed fiscal year and for changes in level of service. The Amended GP Services Agreement will terminate on March 1, 2020 and will automatically renew for successive two-year terms, unless terminated by either party. Administrative expenses related to the Amended GP Services Agreement are reported in related party general and administrative expenses on the consolidated statements of comprehensive income.

Balance Sheet Items. We had a payable to NuStar Energy of $0.1 million and $0.3 million as of September 30, 2017 and December 31, 2016, respectively, mainly comprised of service fees and expenses paid on our behalf.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

4. DISTRIBUTIONS FROM NUSTAR ENERGY

Beginning with the distribution earned for the second quarter of 2017, we will not receive incentive distributions with respect to certain NS common units, including those recently issued by NuStar Energy in connection with the Navigator Acquisition. Please refer to Note 2 for further discussion.

The following table reflects the allocation of NuStar Energy’s cash distributions earned for the periods indicated among its general partner and common limited partners:



	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
	(Thousands of Dollars, Except Per Unit Data)
General partner interest	$	2,302	$	1,976	$	6,947	$	5,898
General partner IDRs	10,912		10,890		34,736		32,500
Total general partner distribution	13,214		12,866		41,683		38,398
Common limited partner distribution	11,185		11,185		33,555		33,514
Total distributions to NuStar GP Holdings	24,399		24,051		75,238		71,912
Public common limited partners’ distribution	90,685		74,758		272,097		222,999
Total cash distributions	$	115,084	$	98,809	$	347,335	$	294,911
Cash distributions per unit applicable to common limited partners	$	1.095	$	1.095	$	3.285	$	3.285

The following table summarizes information related to NuStar Energy’s quarterly cash distributions to its general partner and common limited partners:



Quarter Ended	Cash Distributions Per Common Unit		Total Cash Distributions		Record Date	Payment Date
			(Thousands of Dollars)
September 30, 2017 (a)	$	1.095	$	115,084	November 9, 2017	November 14, 2017
June 30, 2017	$	1.095	$	115,083	August 7, 2017	August 11, 2017
March 31, 2017	$	1.095	$	117,168	May 8, 2017	May 12, 2017
December 31, 2016	$	1.095	$	98,971	February 8, 2017	February 13, 2017

(a) The distribution was announced on October 18, 2017.

5. FAIR VALUE MEASUREMENTS

We segregate the inputs used in measuring fair value into three levels: Level 1, defined as observable inputs such as quoted prices for identical assets or liabilities in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets that are not active; and Level 3, defined as unobservable inputs in which little or no market data exists.

We recognize cash equivalents, receivables, payables and short-term debt in our consolidated balance sheets at their carrying amounts. The fair values of these financial instruments approximate their carrying amounts. The fair value of our short-term debt would fall in Level 2 of the fair value hierarchy.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

6. STATEMENTS OF CASH FLOWS

Changes in current assets and current liabilities were as follows:



	Nine Months Ended September 30,
	2017			2016
	(Thousands of Dollars)
Decrease (increase) in current assets:
Receivable from related party, net	$	—		$	(1,227	)
Income tax receivable	—			909
Other receivables	—			(32		)
Prepaid expenses and other current assets	41			(21		)
Increase (decrease) in current liabilities:
Payable to related party	(236		)	—
Accounts payable	1			(221		)
Accrued compensation expense	—			(1,339		)
Accrued liabilities	(99		)	11
Taxes other than income tax	7			(1,612		)
Changes in current assets and current liabilities	$	(286	)	$	(3,532	)

Cash flows related to interest and income tax were as follows:



	Nine Months Ended September 30,
	2017		2016
	(Thousands of Dollars)
Cash paid for interest	$	990	$	655
Cash refunded for income tax	$	—	$	(900	)

7. CREDIT FACILITY

Our revolving credit facility dated June 28, 2013 currently has a borrowing capacity of up to $60.0 million, of which up to $10.0 million may be available for letters of credit. We amended this facility on June 27, 2017 to, among other things, extend its maturity to June 27, 2018 and increase its borrowing capacity from $50.0 million to $60.0 million. Our obligations under our revolving credit facility are guaranteed by Riverwalk Holdings, LLC (Riverwalk), our wholly owned subsidiary. Riverwalk has pledged a total of 2,926,833 NuStar Energy common units that it owns to secure its guarantee. Borrowings under our revolving credit facility are used to fund capital contributions to NuStar Energy, to maintain our 2% general partner interest when NuStar Energy issues additional common units and to meet other liquidity and capital resource requirements.

As of September 30, 2017, we had outstanding borrowings of $42.5 million and availability of $17.5 million for borrowings under our revolving credit facility. Interest on our revolving credit facility is based upon, at our option, either an alternative base rate or a LIBOR-based rate. The weighted-average interest rates related to borrowings under our revolving credit facility as of September 30, 2017 and December 31, 2016, were 3.3% and 2.8%, respectively.

Our revolving credit facility requires that NuStar Energy comply with the financial covenant in NuStar Logistics’ credit agreement, which requires NuStar Energy’s consolidated debt coverage ratio (as defined in NuStar Logistics’ credit agreement) not exceed 5.50-to-1.00 as of September 30, 2017. We are also required to receive cash distributions each fiscal quarter of at least $19.0 million in respect of our ownership interests in NuStar Energy. Our management believes that we are in compliance with the covenants in the revolving credit facility as of September 30, 2017.

Table of Contents

NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

8. COMMITMENTS AND CONTINGENCIES

We are not currently a party to any material legal proceedings and have not recorded any accruals for loss contingencies. NuStar Energy is a party to claims and legal proceedings arising in the ordinary course of its business, which it believes are not material to its financial position or results of operations. However, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on NuStar Energy’s results of operations and ability to pay distributions, which would impact our results of operations and ability to pay distributions.

9. MEMBERS’ EQUITY

The following table presents changes to our members’ equity (in thousands of dollars):



Balance as of January 1, 2017	$	243,788
Net income	79,333
Distributions to unitholders	(70,225		)
Share of NuStar Energy’s other comprehensive income	3,234
Unit-based compensation	460
Balance as of September 30, 2017	$	256,590

Cash Distributions

The following table summarizes our cash distributions applicable to the period in which the distributions were earned:



	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
	(Thousands of Dollars, Except Per Unit Data)
Cash distributions per unit	$	0.545	$	0.545	$	1.635	$	1.635
Total cash distributions	$	23,409	$	23,398	$	70,226	$	70,193

The following table summarizes information related to our quarterly cash distributions:



Quarter Ended	Cash Distributions Per Unit		Total Cash Distributions		Record Date	Payment Date
			(Thousands of Dollars)
September 30, 2017 (a)	$	0.545	$	23,409	November 9, 2017	November 16, 2017
June 30, 2017	$	0.545	$	23,408	August 7, 2017	August 15, 2017
March 31, 2017	$	0.545	$	23,409	May 8, 2017	May 16, 2017
December 31, 2016	$	0.545	$	23,408	February 8, 2017	February 15, 2017


(a)	The distribution was announced on October 18, 2017.

Table of Contents


Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains certain estimates, predictions, projections, assumptions and other forward-looking statements that involve various risks and uncertainties. While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report. These forward-looking statements can generally be identified by the words “anticipates,” “believes,” “expects,” “plans,” “intends,” “estimates,” “forecasts,” “budgets,” “projects,” “will,” “could,” “should,” “may” and similar expressions. These statements reflect our current views with regard to future events and are subject to various risks, uncertainties and assumptions. Please read our Annual Report on Form 10-K for the year ended December 31, 2016, Part I, Item 1A “Risk Factors,” as well as our subsequent current and quarterly reports, for a discussion of certain of those risks, uncertainties and assumptions.

If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those described in any forward-looking statement. Other unknown or unpredictable factors could also have material adverse effects on our future results. Readers are cautioned not to place undue reliance on this forward-looking information, which is as of the date of this Form 10-Q. We do not intend to update these statements unless we are required by the securities laws to do so, and we undertake no obligation to publicly release the result of any revisions to any such forward-looking statements that may be made to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.

OVERVIEW

NuStar GP Holdings, LLC (NuStar GP Holdings) (NYSE: NSH) is a publicly traded Delaware limited liability company. Unless otherwise indicated, the terms “NuStar GP Holdings,” “NSH,” “we,” “our” and “us” are used in this report to refer to NuStar GP Holdings, LLC, to one or more of our consolidated subsidiaries or to all of them taken as a whole. Our Management’s Discussion and Analysis of Financial Condition and Results of Operations is presented in seven sections:


•	Overview


•	Results of Operations


•	Trends and Outlook


•	Liquidity and Capital Resources


•	Related Party Transactions


•	Critical Accounting Policies


•	New Accounting Pronouncements

Our only cash generating assets are our ownership interests in NuStar Energy L.P. (NuStar Energy or NS), a publicly traded Delaware limited partnership (NYSE: NS). As of September 30, 2017, we have an approximate 13% ownership in NuStar Energy, consisting of the following:


•	the general partner interest;


•	100% of the incentive distribution rights (IDRs) issued by NuStar Energy, which entitle us to receive increasing percentages of the cash distributed by NuStar Energy, currently at the maximum percentage of 23%; and


•	10,214,626 common units of NuStar Energy.

We account for our investment in NuStar Energy using the equity method. Therefore, our financial results reflect a portion of NuStar Energy’s net income based on our ownership interest in NuStar Energy. We have no separate operating activities apart from those conducted by NuStar Energy and therefore generate no revenues from operations. Unless otherwise indicated, the term “NuStar Energy” is used in this report to refer to NuStar Energy L.P., to one or more of its consolidated subsidiaries or to all of them taken as a whole.

NuStar Energy is engaged in the transportation of petroleum products and anhydrous ammonia, the terminalling, storage and marketing of petroleum products. NuStar Energy has pipelines in the United States, as well as terminal and storage facilities in the United States, Canada, Mexico, the Netherlands, including St. Eustatius in the Caribbean, and the United Kingdom.

Table of Contents

NuStar Energy’s partnership agreement requires that it distribute all available cash to its common limited partners and general partner each quarter. Available cash is generally defined as cash receipts less cash disbursements (including distributions to holders of NuStar Energy’s preferred units) and cash reserves established by NuStar Energy’s board of directors, in its sole discretion. Similarly, we are required by our limited liability company agreement to distribute all of our available cash at the end of each quarter, generally defined in our limited liability company agreement as cash on hand at the end of the quarter, less reserves established by our board of directors.

Recent Developments

Navigator Acquisition and Financing Transactions. On May 4, 2017, NuStar Energy completed the acquisition of Navigator Energy Services, LLC for approximately $1.5 billion (the Navigator Acquisition). In order to fund the purchase price, NuStar Energy issued 14,375,000 common units for net proceeds of $657.5 million, NuStar Logistics, L.P. issued $550.0 million of 5.625% senior notes for net proceeds of $543.3 million and NuStar Energy issued 15,400,000 of its 7.625% Series B Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units for net proceeds of $371.8 million. In conjunction with the Navigator Acquisition, NuStar Energy’s partnership agreement was amended and restated to, among other things, provide a waiver of certain quarterly distributions with respect to our incentive distribution rights. In April 2017, we borrowed approximately $14.0 million under our revolving credit facility to fund a contribution to NuStar Energy in order to maintain our 2% general partner interest in connection with NuStar Energy’s issuance of common units. Please refer to Note 2 of the Condensed Notes to Consolidated Financial Statements in Item 1. “Financial Statements” for a discussion of these transactions.

RESULTS OF OPERATIONS

As discussed above, we account for our investment in NuStar Energy using the equity method. As a result, our equity in earnings of NuStar Energy, our only source of income, directly fluctuates with the amount of NuStar Energy’s distributions and results of operations. NuStar Energy’s distributions to its common limited partners determine the amount of our incentive distribution earnings, while NuStar Energy’s results of operations determine the amounts of earnings attributable to our general partner and common limited partner interests.

Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2016

Financial Highlights

(Unaudited, Thousands of Dollars, Except Per Unit Data)



	Three Months Ended September 30,
	2017			2016			Change
Equity in earnings of NuStar Energy	$	12,177		$	16,130		$	(3,953	)

General and administrative expenses	(902		)	(704		)	(198		)
Other income, net	—			2,142			(2,142		)
Interest expense, net	(448		)	(276		)	(172		)
Income before income tax benefit	10,827			17,292			(6,465		)
Income tax benefit	203			28			175
Net income	$	11,030		$	17,320		$	(6,290	)
Net income per unit	$	0.26		$	0.40		$	(0.14	)

Table of Contents

The following table summarizes NuStar Energy’s statement of comprehensive income data:



	Three Months Ended September 30,
	2017		2016		Change
	(Unaudited, Thousands of Dollars, Except Per Unit Data)
Revenues	$	440,566	$	441,418	$	(852	)
Cost of product sales	138,078		155,129		(17,051		)
Operating expenses	116,590		117,432		(842		)
Depreciation and amortization expense	66,989		51,853		15,136
Segment operating income	118,909		117,004		1,905
General and administrative expenses	25,003		26,957		(1,954		)
Other depreciation and amortization expense	2,189		2,093		96
Operating income	$	91,717	$	87,954	$	3,763

Net income	$	38,592	$	51,141	$	(12,549	)

Net income per unit applicable to common limited partners	$	0.15	$	0.49	$	(0.34	)

Cash distributions per unit applicable to common limited partners	$	1.095	$	1.095	$	—

NuStar Energy’s net income decreased $12.5 million for the three months ended September 30, 2017, compared to the three months ended September 30, 2016, primarily due to increased interest expense and other expense, net, which were partially offset by a slight increase from segment operating income.

Equity in Earnings of NuStar Energy

The following table summarizes our equity in earnings of NuStar Energy:



	Three Months Ended September 30,
	2017			2016			Change
	(Thousands of Dollars)
NuStar GP Holdings’ Equity in Earnings of NuStar Energy:
General partner interest	$	311		$	805		$	(494	)
General partner IDRs	10,912			10,890			22
General partner’s interest in earnings and incentive distributions of NuStar Energy	11,223			11,695			(472		)
Common limited partner interest in earnings of NuStar Energy	1,675			5,156			(3,481		)
Amortization of step-up in basis related to NuStar Energy’s assets and liabilities	(721		)	(721		)	—
Equity in earnings of NuStar Energy	$	12,177		$	16,130		$	(3,953	)

Our equity in earnings in NuStar Energy decreased $4.0 million for the three months ended September 30, 2017, compared to the three months ended September 30, 2016, primarily due to a decrease in our equity in earnings related to our general and common limited partner interests, which was mostly due to a decrease in NuStar Energy’s net income. Also, NuStar Energy issued preferred units in the fourth quarter of 2016 and in the second quarter of 2017, and NuStar Energy’s earnings are first allocated to its preferred units in an amount equal to its earned distributions. Accordingly, earnings allocated to our general and common limited partner interests for the three months ended September 30, 2017 were reduced as a portion of its earnings were allocated to the preferred limited partner interest.

Our equity in earnings of NuStar Energy related to our IDRs increased slightly as a result of NuStar Energy’s issuances of common units in the fourth quarter of 2016. Our IDRs in NuStar Energy entitle us to an increasing amount of NuStar Energy’s cash distributions. In connection with the Navigator Acquisition, NuStar Energy’s partnership agreement was amended and restated to waive our IDRs related to NuStar Energy’s common units issued in April of 2017. Although we received incentive

Table of Contents

distributions with respect to these units for the first quarter of 2017, we will not receive incentive distributions with respect to these units for ten consecutive quarters beginning with the distribution earned for the second quarter of 2017.

Other Income, Net

We recognized other income of $2.1 million for the three months ended September 30, 2016 due to a gain resulting from NuStar Energy’s issuance of common units in the third quarter of 2016, which is recognized as if we had sold a proportionate share of our investment in NuStar Energy.

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016

Financial Highlights

(Unaudited, Thousands of Dollars, Except Per Unit Data)



	Nine Months Ended September 30,
	2017			2016			Change
Equity in earnings of NuStar Energy	$	41,252		$	49,425		$	(8,173	)
General and administrative expenses	(2,585		)	(2,377		)	(208		)
Other income, net	41,603			2,755			38,848
Interest expense, net	(1,134		)	(789		)	(345		)
Income before income tax benefit	79,136			49,014			30,122
Income tax benefit	197			55			142
Net income	$	79,333		$	49,069		$	30,264
Net income per unit	$	1.84		$	1.14		$	0.70

The following table summarizes NuStar Energy’s statement of comprehensive income data:



	Nine Months Ended September 30,
	2017		2016		Change
	(Unaudited, Thousands of Dollars, Except Per Unit Data)
Revenues	$	1,363,484	$	1,284,925	$	78,559
Cost of product sales	490,363		441,736		48,627
Operating expenses	334,016		335,315		(1,299		)
Depreciation and amortization expense	187,062		154,357		32,705
Segment operating income	352,043		353,517		(1,474		)
General and administrative expenses	83,202		73,399		9,803
Other depreciation and amortization expense	6,581		6,382		199
Operating income	$	262,260	$	273,736	$	(11,476	)

Net income	$	122,782	$	161,059	$	(38,277	)

Net income per unit applicable to common limited partners	$	0.65	$	1.58	$	(0.93	)

Cash distributions per unit applicable to common limited partners	$	3.285	$	3.285	$	—

NuStar Energy’s net income decreased $38.3 million for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016, primarily due to increases in interest expense, general and administrative expenses and other expense, net.

Table of Contents

Equity in Earnings of NuStar Energy

The following table summarizes our equity in earnings of NuStar Energy:



	Nine Months Ended September 30,
	2017			2016			Change
	(Thousands of Dollars)
NuStar GP Holdings’ Equity in Earnings of NuStar Energy:
General partner interest	$	1,223		$	2,571		$	(1,348	)
General partner IDRs	34,736			32,500			2,236
General partner’s interest in earnings and incentive distributions of NuStar Energy	35,959			35,071			888
Common limited partner interest in earnings of NuStar Energy	7,456			16,517			(9,061		)
Amortization of step-up in basis related to NuStar Energy’s assets and liabilities	(2,163		)	(2,163		)	—
Equity in earnings of NuStar Energy	$	41,252		$	49,425		$	(8,173	)

Our equity in earnings in NuStar Energy decreased $8.2 million for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016, primarily due to a decrease in our equity in earnings related to our general and common limited partner interests, which was mostly due to a decrease in NuStar Energy’s net income. Also, NuStar Energy issued preferred units in the fourth quarter of 2016 and in the second quarter of 2017, and NuStar Energy’s earnings are first allocated to its preferred units in an amount equal to its earned distributions. Accordingly, earnings allocated to our general and common limited partner interests for the nine months ended September 30, 2017 were reduced as a portion of its earnings were allocated to the preferred limited partner interest, as well as to higher IDRs.

Our equity in earnings of NuStar Energy related to our IDRs increased as a result of NuStar Energy’s issuances of common units in 2016 and April of 2017. Our IDRs in NuStar Energy entitle us to an increasing amount of NuStar Energy’s cash distributions. In connection with the Navigator Acquisition, we amended NuStar Energy’s partnership agreement to waive our IDRs related to NuStar Energy’s common units issued in April of 2017. Although we received incentive distributions with respect to these units for the first quarter of 2017, we will not receive incentive distributions with respect to these units for ten consecutive quarters beginning with the distribution earned for the second quarter of 2017.

Other Income, Net

For the nine months ended September 30, 2017 and 2016, we recognized other income of $41.6 million and $2.1 million, respectively, due to the gains resulting from NuStar Energy’s issuances of common units, which are recognized as if we had sold a proportionate share of our investment in NuStar Energy.

Table of Contents

TRENDS AND OUTLOOK

As a master limited partnership, NuStar Energy’s core business strategy is to build long-term unitholder value through stable, consistent growth: to that end, it provides a broad array of logistical solution services to a diverse customer base in sectors across the energy industry with its portfolio of assets positioned in geographic markets around the globe, under primarily fee-based, long-term contractual arrangements. This strategy is intended to mitigate the impact of negative market conditions on NuStar Energy’s results and positions itself for the financial health necessary to grow as market conditions improve.

NuStar Energy believes that the fact that it provides both storage and pipeline services, for crude and refined products, to customers across the country and around the world, offers some insulation from the impact of commodity market price fluctuations on its results of operations. Since higher crude oil prices have tended to benefit NuStar Energy’s producer customers, high prices have also correlated with increased demand for its crude oil pipeline services. On the other hand, lower crude oil prices, when coupled with an industry expectation of higher prices in the future, or a contango market, has historically correlated with increased demand from trading companies for its storage services. In the locations at which NuStar Energy’s assets are integrated physically with the refineries the assets serve, NuStar Energy believes the results generated by those assets depend to a greater degree on each refinery’s continuing need to receive, store and transport the crude and refined products than on crude or refined product prices.

The Navigator Acquisition broadened NuStar Energy’s geographic footprint and marked its entry into the Permian Basin, one of the fastest-growing basins in the United States. The Permian Basin currently represents approximately forty percent of all onshore rig activity in the United States, and rig count growth in the Permian continues to outpace all other domestic shale plays. In addition, NuStar Energy’s Permian Crude System is located in the most economic and highest growth counties in the basin, with some of the lowest break-even values in the United States, and offers its customers access to multiple downstream end-markets. NuStar Energy believes this system provides a strong growth platform in the most prolific basin in the United States. While the addition of the Permian Crude System to NuStar Energy’s asset portfolio could increase the impact of crude oil prices on its results of operations, NuStar Energy believes that its contracts, many of which are long-term, take-or-pay arrangements for committed storage or throughput capacity, should continue to help to blunt the impact of volatility of crude oil prices on its results of operations.

At the time of the Navigator Acquisition in May, NuStar Energy anticipated that its issuance of common units, senior notes and preferred units to fund the purchase price would increase its ongoing costs of funding its quarterly distribution, as well as its interest expense, but NuStar Energy made the decision to move forward because it believed, and continues to believe, that the Permian Crude System’s future growth will outweigh those costs in the long run.

The Permian Basin and NuStar Energy’s Permian Crude System have been growing since the acquisition, and NuStar Energy expects that growth to continue, even in a continued low price environment. In contrast, during 2017, NuStar Energy’s pipeline systems and storage assets outside of the Permian Basin (collectively, NuStar Energy’s Base Business) have been faced with several unanticipated challenges, on top of the continuing burden of the third year of sustained low crude prices. In September, hurricanes caused damage in the Gulf and significant destruction in the Caribbean. While NuStar Energy successfully prevented severe damage from Hurricane Harvey’s heavy rainfall to its six affected Gulf Coast facilities, Hurricane Irma passed almost directly over its facility at St. Eustatius, which sustained substantial damage inflicted by the storm’s 146-mph winds and 30-foot seas. The facility, which will be fully operational by mid-December, resumed some operations within weeks of the storm, but the repairs will continue into 2018 and beyond. On top of the unanticipated costs of the hurricane damage, NuStar Energy’s Base Business has also faced significant unanticipated and unplanned turnarounds and downtime at its customers’ refineries in 2017. Further, in the course of NuStar Energy’s ongoing pipeline integrity program, NuStar Energy identified a 50-mile segment of its ammonia pipeline that it must replace over the next five years. Due to the fact that completing the large, unanticipated reliability project in two years will reduce its overall cost, NuStar Energy plans to complete this project by the end of 2018.

Beyond the challenges to NuStar Energy’s Base Business that have arisen in 2017, if this current low crude price cycle continues in 2018, its pipeline segment could suffer from decreased throughput in NuStar Energy’s Base Business pipeline systems. For example, NuStar Energy’s current committed customers on its South Texas Crude System may decline to renew their commitments as those expire over the next few years and may ship only at lower rates. If backwardation continues into next year, NuStar Energy’s storage segment results could also decline, due to downward pressure on rates and contract renewals driven by lower demand for capacity, at NuStar Energy’s St. James terminal and at other locations.

NuStar Energy’s outlook for the partnership, both overall and for any of its segments, may change, as it bases its expectations on its continuing evaluation of a number of factors, many of which are outside its control. These factors include, but are not limited to, the state of the economy and the capital markets, changes to its customers’ refinery maintenance schedules and

Table of Contents

unplanned refinery downtime, crude oil prices, the supply of and demand for crude oil, refined products and anhydrous ammonia, demand for its transportation and storage services and changes in laws or regulations affecting its assets.

LIQUIDITY AND CAPITAL RESOURCES

General

Our cash flows consist of distributions from NuStar Energy on our partnership interests, including the IDRs that we own. Due to our ownership of NuStar Energy’s IDRs, our portion of NuStar Energy’s total distributions may exceed our ownership interest in NuStar Energy. Our primary cash requirements are for distributions to members, capital contributions to maintain our 2% general partner interest in NuStar Energy (as defined in NuStar Energy’s partnership agreement) in the event that NuStar Energy issues additional common units, debt service requirements, if any, and general and administrative expenses. In addition, because NuStar GP, LLC, a wholly owned subsidiary of NuStar GP Holdings, elected to be treated as a taxable entity in August 2006, we may be required to pay income taxes, which may exceed the amount of tax expense recorded in the consolidated financial statements. We expect to fund our cash requirements primarily with the quarterly cash distributions we receive from NuStar Energy and, if necessary, borrowings under our revolving credit facility.

Cash Distributions from NuStar Energy

NuStar Energy distributes all of its available cash to its common limited partners and general partner within 45 days following the end of each quarter based on the partnership interests outstanding as of a record date that is set after the end of each quarter. Available cash is generally defined as cash receipts less cash disbursements (including distributions to holders of NuStar Energy’s preferred units) and cash reserves established by NuStar Energy’s board of directors, in its sole discretion. The following table reflects the cash distributions earned for the periods shown with respect to our ownership interests in NuStar Energy and our IDRs:



	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
	(Thousands of Dollars, Except Per Unit and Percentage Data)
Cash distributions per unit applicable to common limited partners	$	1.095		$	1.095		$	3.285		$	3.285
Total cash distributions by NuStar Energy to its general partner and common limited partners	$	115,084		$	98,809		$	347,335		$	294,911
Cash distributions we received from NuStar Energy:
General partner interest	$	2,302		$	1,976		$	6,947		$	5,898
General partner IDRs	10,912			10,890			34,736			32,500
Limited partner interest – common units	11,185			11,185			33,555			33,514
Total cash distributions to us	$	24,399		$	24,051		$	75,238		$	71,912
Distributions to us as a percentage of total cash distributions to NuStar Energy’s general partner and common limited partners	21.2		%	24.3		%	21.7		%	24.4		%

Cash Flows for the Nine Months Ended September 30, 2017 and September 30, 2016

Cash distributions received from NuStar Energy were $74.9 million and $71.9 million for the nine months ended September 30, 2017 and 2016, respectively. The cash distributions we received were used principally to fund distributions to our unitholders, totaling $70.2 million for each of the nine months ended September 30, 2017 and 2016.

Table of Contents

Credit Facility

We amended our revolving credit facility on June 27, 2017 to, among other things, extend its maturity to June 27, 2018 and increase its borrowing capacity from $50.0 million to $60.0 million. As of September 30, 2017, we had outstanding borrowings of $42.5 million and availability of $17.5 million for borrowings under our revolving credit facility. Interest on our revolving credit facility is based upon, at our option, either an alternative base rate or a LIBOR-based rate. As of September 30, 2017, the weighted-average interest rate was 3.3%. Our management believes that we are in compliance with the covenants of our revolving credit facility as of September 30, 2017. Please refer to Note 7 of the Condensed Notes to Consolidated Financial Statements in Item 1. “Financial Statements” for a more detailed discussion on our revolving credit facility.

Cash Distributions to Unitholders

Our limited liability company agreement requires that, within 50 days after the end of each quarter, we distribute all of our available cash to the holders of record of our units on the applicable record date. Available cash is defined generally as all cash on hand at the end of any calendar quarter less the amount of cash reserves necessary or appropriate, as determined in good faith by our board of directors, to service debt we may incur, if any, and to fund general and administrative expenses, future distributions and other miscellaneous cash requirements. The following table reflects our cash distributions applicable to the period in which the distributions were earned:



	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
	(Thousands of Dollars, Except Per Unit Data)
Cash distributions per unit	$	0.545	$	0.545	$	1.635	$	1.635
Total cash distributions	$	23,409	$	23,398	$	70,226	$	70,193

Contingencies

RELATED PARTY TRANSACTIONS

Please refer to Note 3 of the Condensed Notes to Consolidated Financial Statements in Item 1. “Financial Statements” for a discussion of our related party transactions.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Our critical accounting policies are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.

NEW ACCOUNTING PRONOUNCEMENTS

Please refer to Note 1 of the Condensed Notes to Consolidated Financial Statements in Item 1. “Financial Statements” for a detailed discussion of new accounting pronouncements.

Table of Contents


Item 3.	Quantitative and Qualitative Disclosures About Market Risk

Our only cash generating assets are our ownership interests in NuStar Energy, which we account for using the equity method. We have no material market risk other than those market risks affecting NuStar Energy, which could therefore affect the value of our investment. NuStar Energy is exposed to various market risks, including interest rate risk and commodity price risk. For a description of NuStar Energy’s market risks and how it manages its exposure to those risks, please see Item 3. “Quantitative and Qualitative Disclosures About Market Risk” contained in NuStar Energy’s Form 10-Q for the quarter ended September 30, 2017.


Item 4.	Controls and Procedures


(a)	Evaluation of disclosure controls and procedures.

Our management has evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report, and has concluded that our disclosure controls and procedures were effective as of September 30, 2017.


(b)	Changes in internal control over financial reporting.

There has been no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II – OTHER INFORMATION


Item 5.	Other Information

On November 3, 2017, we entered into Amendment No. 1 to our Second Amended and Restated Limited Liability Company Agreement (Amendment No. 1) primarily to reflect certain tax law updates. The description of Amendment No. 1 contained in this Item 5 is qualified in its entirety by reference to the full text of Amendment No. 1, which is filed as Exhibit 3.01 hereto and is incorporated by reference herein.


Item 6.	Exhibits



Exhibit Number		Description

*3.01		Amendment No. 1 to Second Amended and Restated Limited Liability Company Agreement of NuStar GP Holdings, LLC, dated effective as of November 3, 2017

10.01		Maturity Extension Letter (Amendment No. 4) to Letter of Credit Agreement and Subsidiary Guaranty Agreement dated as of July 13, 2017 among NuStar Logistics, L.P., NuStar Energy L.P., the Lenders party thereto and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Issuing Bank and Administrative Agent (incorporated by reference to Exhibit 10.02 to NuStar Energy L.P.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 (File No. 001-16417))

10.02		First Amendment to Amended and Restated Aircraft Time Sharing Agreement, dated as of August 18, 2017, between NuStar Logistics, L.P. and William E. Greehey (incorporated by reference to Exhibit 10.02 to NuStar Energy L.P.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 (File No. 001-16417))

10.03		Second Amendment to Amended and Restated 5-Year Revolving Credit Agreement, dated as of August 22, 2017, among NuStar Logistics, L.P., NuStar Energy L.P., JPMorgan Chase Bank, N.A., as Administrative Agent, and the Lenders party thereto (incorporated by reference to Exhibit 10.01 to NuStar Energy L.P.’s Current Report on Form 8-K filed August 22, 2017 (File No. 001-16417))

10.04		Second Amendment to Purchase and Sale Agreement, dated as of September 20, 2017, by and among the Originators listed therein, NuStar Energy L.P., NuStar Finance LLC, Mizuho Bank, Ltd. and PNC Bank, National Association (incorporated by reference to Exhibit 10.01 to NuStar Energy L.P.’s Current Report on Form 8-K filed September 20, 2017 (File No. 001-16417))

10.05		Second Amendment to Receivables Financing Agreement, dated as of September 20, 2017, by and among NuStar Finance, LLC, as Borrower, NuStar Energy L.P., as initial Servicer, Mizuho Bank, Ltd. and PNC Bank, National Association (incorporated by reference to Exhibit 10.02 to NuStar Energy L.P.’s Current Report on Form 8-K filed September 20, 2017 (File No. 001-16417))

*31.01		Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal executive officer

*31.02		Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal financial officer

**32.01		Section 1350 Certification (under Section 906 of the Sarbanes-Oxley Act of 2002) of principal executive officer

**32.02		Section 1350 Certification (under Section 906 of the Sarbanes-Oxley Act of 2002) of principal financial officer

*101.INS		XBRL Instance Document

*101.SCH		XBRL Taxonomy Extension Schema Document

*101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

*101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

*101.LAB		XBRL Taxonomy Extension Label Linkbase Document

*101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

*	Filed herewith.
**	Furnished herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NUSTAR GP HOLDINGS, LLC

(Registrant)



By:		/s/ Bradley C. Barron
		Bradley C. Barron
		President and Chief Executive Officer
		November 8, 2017

By:		/s/ Thomas R. Shoaf
		Thomas R. Shoaf
		Executive Vice President and Chief Financial Officer
		November 8, 2017

By:		/s/ Jorge A. del Alamo
		Jorge A. del Alamo
		Senior Vice President and Controller
		November 8, 2017

DEI Document - shares	9 Months Ended
DEI Document - shares	Sep. 30, 2017	Oct. 31, 2017
Document Information [Abstract]
Entity Registrant Name	NuStar GP Holdings, LLC
Entity Central Index Key	0001223786
Trading Symbol	NSH
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Document Type	10-Q
Document Period End Date	Sep. 30, 2017
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q3
Amendment Flag	false
Entity Limited Liability Company, Units Outstanding		42,951,749

RELATED PARTY TRANSACTIONS	9 Months Ended
RELATED PARTY TRANSACTIONS	Sep. 30, 2017
Related Party Transactions [Abstract]
RELATED PARTY TRANSACTIONS	RELATED PARTY TRANSACTIONS Employee Transfer from NuStar GP, LLC. On March 1, 2016, NuStar GP, LLC, our wholly owned subsidiary, transferred and assigned to NuStar Services Company LLC (NuStar Services Co), a wholly owned subsidiary of NuStar Energy, all of NuStar GP, LLC’s employees and related benefit plans, programs, contracts and policies (the Employee Transfer). Our officers, who are also officers of NuStar GP, LLC, are now dual employees of NuStar GP, LLC and NuStar Services Co. As a result of the Employee Transfer, NuStar Energy pays employee costs directly and sponsors the long-term incentive plan and other employee benefit plans. GP Services Agreement. Prior to the Employee Transfer, NuStar GP, LLC managed the operations of NuStar Energy under a services agreement effective January 1, 2008 pursuant to which employees of NuStar GP, LLC performed services for NuStar Energy’s U.S. operations. Employees of NuStar GP, LLC provided services to both NuStar Energy and NuStar GP Holdings; therefore, NuStar Energy reimbursed NuStar GP, LLC for all employee costs incurred prior to the Employee Transfer, other than the expenses allocated specifically to NuStar GP Holdings (the Holdco Administrative Services Expense). For the nine months ended September 30, 2016, NuStar Energy reimbursed NuStar GP, LLC $32.1 million for payroll, employee benefit plan and unit-based compensation expenses and $0.1 million related to other expenses. The Holdco Administrative Services Expense totaled $0.2 million for the nine months ended September 30, 2016. In conjunction with the Employee Transfer, NuStar GP, LLC entered into an Amended and Restated Services Agreement with NuStar Services Co, a wholly owned subsidiary of NuStar Energy, effective March 1, 2016 (the Amended GP Services Agreement). The Amended GP Services Agreement provides that NuStar Services Co will furnish administrative services necessary to conduct our business. We will compensate NuStar Services Co for these services through an annual fee of $1.0 million, subject to adjustment based on the annual merit increase percentage applicable to NuStar Services Co employees for the most recently completed fiscal year and for changes in level of service. The Amended GP Services Agreement will terminate on March 1, 2020 and will automatically renew for successive two-year terms, unless terminated by either party. Administrative expenses related to the Amended GP Services Agreement are reported in related party general and administrative expenses on the consolidated statements of comprehensive income. Balance Sheet Items. We had a payable to NuStar Energy of $0.1 million and $0.3 million as of September 30, 2017 and December 31, 2016, respectively, mainly comprised of service fees and expenses paid on our behalf.

FAIR VALUE MEASUREMENTS	9 Months Ended
FAIR VALUE MEASUREMENTS	Sep. 30, 2017
Fair Value Disclosures [Abstract]
FAIR VALUE MEASUREMENTS	FAIR VALUE MEASUREMENTS We segregate the inputs used in measuring fair value into three levels: Level 1, defined as observable inputs such as quoted prices for identical assets or liabilities in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets that are not active; and Level 3, defined as unobservable inputs in which little or no market data exists. We recognize cash equivalents, receivables, payables and short-term debt in our consolidated balance sheets at their carrying amounts. The fair values of these financial instruments approximate their carrying amounts. The fair value of our short-term debt would fall in Level 2 of the fair value hierarchy.

CREDIT FACILITY	9 Months Ended
CREDIT FACILITY	Sep. 30, 2017
Line of Credit Facility [Abstract]
CREDIT FACILITY	CREDIT FACILITY Our revolving credit facility dated June 28, 2013 currently has a borrowing capacity of up to $60.0 million, of which up to $10.0 million may be available for letters of credit. We amended this facility on June 27, 2017 to, among other things, extend its maturity to June 27, 2018 and increase its borrowing capacity from $50.0 million to $60.0 million. Our obligations under our revolving credit facility are guaranteed by Riverwalk Holdings, LLC (Riverwalk), our wholly owned subsidiary. Riverwalk has pledged a total of 2,926,833 NuStar Energy common units that it owns to secure its guarantee. Borrowings under our revolving credit facility are used to fund capital contributions to NuStar Energy, to maintain our 2% general partner interest when NuStar Energy issues additional common units and to meet other liquidity and capital resource requirements. As of September 30, 2017, we had outstanding borrowings of $42.5 million and availability of $17.5 million for borrowings under our revolving credit facility. Interest on our revolving credit facility is based upon, at our option, either an alternative base rate or a LIBOR-based rate. The weighted-average interest rates related to borrowings under our revolving credit facility as of September 30, 2017 and December 31, 2016, were 3.3% and 2.8%, respectively. Our revolving credit facility requires that NuStar Energy comply with the financial covenant in NuStar Logistics’ credit agreement, which requires NuStar Energy’s consolidated debt coverage ratio (as defined in NuStar Logistics’ credit agreement) not exceed 5.50-to-1.00 as of September 30, 2017. We are also required to receive cash distributions each fiscal quarter of at least $19.0 million in respect of our ownership interests in NuStar Energy. Our management believes that we are in compliance with the covenants in the revolving credit facility as of September 30, 2017.

COMMITMENTS AND CONTINGENCIES	9 Months Ended
COMMITMENTS AND CONTINGENCIES	Sep. 30, 2017
Commitments and Contingencies Disclosure [Abstract]
COMMITMENTS AND CONTINGENCIES	COMMITMENTS AND CONTINGENCIES We are not currently a party to any material legal proceedings and have not recorded any accruals for loss contingencies. NuStar Energy is a party to claims and legal proceedings arising in the ordinary course of its business, which it believes are not material to its financial position or results of operations. However, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on NuStar Energy’s results of operations and ability to pay distributions, which would impact our results of operations and ability to pay distributions.



NUSTAR GP HOLDINGS, LLC

By:	/s/ Bradley C. Barron
Name:	Bradley C. Barron
Title:	President and Chief Executive Officer


1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Current assets:
Cash and cash equivalents	$ 218	$ 207
Income tax receivable	303	303
Prepaid expenses and other current assets	282	292
Total current assets	803	802
Investment in NuStar Energy L.P.	293,519	268,742
Deferred income tax assets, net	5,283	5,086
Total assets	299,605	274,630
Current liabilities:
Short-term debt	42,500	30,000
Payable to related party	81	317
Accounts payable	2	1
Accrued liabilities	361	460
Taxes other than income tax	71	64
Total current liabilities	43,015	30,842
Commitments and contingencies (Note 8)
Members’ equity (42,951,749 common units outstanding as of September 30, 2017 and December 31, 2016)	267,230	257,662
Accumulated other comprehensive loss	(10,640)	(13,874)
Total members’ equity	256,590	243,788
Total liabilities and members’ equity	$ 299,605	$ 274,630
Common units outstanding	42,951,749	42,951,749

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Equity in earnings of NuStar Energy L.P.	$ 12,177	$ 16,130	$ 41,252	$ 49,425
General and administrative expenses:
Third parties	(660)	(454)	(1,860)	(1,794)
Related party	(242)	(250)	(725)	(583)
Total general and administrative expenses	(902)	(704)	(2,585)	(2,377)
Other income, net	0	2,142	41,603	2,755
Interest expense, net	(448)	(276)	(1,134)	(789)
Income before income tax benefit	10,827	17,292	79,136	49,014
Income tax benefit	203	28	197	55
Net income	$ 11,030	$ 17,320	$ 79,333	$ 49,069
Net income per unit	$ 0.26	$ 0.40	$ 1.84	$ 1.14
Weighted-average number of common units outstanding	42,951,749	42,931,242	42,951,749	42,930,951
Comprehensive income	$ 11,782	$ 17,076	$ 82,567	$ 38,641

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Cash Flows from Operating Activities:
Net income	$ 79,333	$ 49,069
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in earnings of NuStar Energy L.P.	(41,252)	(49,425)
Distributions of equity in earnings from NuStar Energy L.P.	41,252	49,425
Gain related to NuStar Energy L.P.’s issuance of common limited partner units	(41,603)	(2,142)
Gain on sale of NuStar Energy L.P. common limited partner units in connection with unit-based compensation	0	(613)
Unit-based compensation expense	615	460
Amortization of deferred debt costs	134	126
Deferred income tax benefit	(197)	(63)
Changes in current assets and liabilities (Note 6)	(286)	(3,532)
Increase in long-term receivable from related party	0	(899)
Increase in long-term liabilities	0	1,183
Net cash provided by operating activities	37,996	43,589
Cash Flows from Investing Activities:
Distributions in excess of equity in earnings from NuStar Energy L.P.	33,658	22,431
Investment in NuStar Energy L.P.	(13,597)	(737)
Proceeds from sale of NuStar Energy L.P. common units in connection with unit-based compensation	0	1,319
Net cash provided by investing activities	20,061	23,013
Cash Flows from Financing Activities:
Proceeds from short-term debt borrowings	15,500	4,000
Repayment of short-term debt	(3,000)	0
Distributions to unitholders	(70,225)	(70,192)
Other, net	(321)	(84)
Net cash used in financing activities	(58,046)	(66,276)
Net increase in cash and cash equivalents	11	326
Cash and cash equivalents as of the beginning of the period	207	34
Cash and cash equivalents as of the end of the period	$ 218	$ 360

ORGANIZATION AND BASIS OF PRESENTATION Narrative 1 (Details)	Sep. 30, 2017 shares
Schedule of Equity Method Investments [Line Items]
Percent ownership in NuStar Energy	13.00%
Percent of incentive distribution rights issued by NuStar Energy	100.00%
Maximum percentage of cash distributed by NuStar Energy	23.00%
Common units of NuStar Energy	10,214,626

ORGANIZATION AND BASIS OF PRESENTATION Narrative 2 (Details) - USD ($) $ in Thousands				1 Months Ended	9 Months Ended
	May 04, 2017	Apr. 28, 2017	Apr. 18, 2017	Apr. 30, 2017	Sep. 30, 2017	Sep. 30, 2016
Equity Method Investee [Line Items]
Proceeds from short-term debt borrowings					$ 15,500	$ 4,000
General partner interest percentage					2.00%
NuStar Energy Common Unit Issuance [Member]
Equity Method Investee [Line Items]
Limited partner units issued by NuStar Energy			14,375,000
Net proceeds received by NuStar Energy from issuance of units			$ 657,500
NuStar Energy Series B Preferred Unit Issuance [Member]
Equity Method Investee [Line Items]
Limited partner units issued by NuStar Energy		15,400,000
Net proceeds received by NuStar Energy from issuance of units		$ 371,800
NuStar Energy's preferred units distribution rate		7.625%
NuStar Energy LP [Member] \| NuStar Energy Logistics Notes Due 2027 [Member]
Equity Method Investee [Line Items]
NuStar Energy's senior note issuance		$ 550,000
NuStar Energy's senior notes interest rate		5.625%
NuStar Energy's net proceeds from senior note issuance		$ 543,300
NuStar Energy LP [Member] \| Revolving Credit Facility [Member]
Equity Method Investee [Line Items]
Proceeds from short-term debt borrowings				$ 14,000
NuStar Energy LP [Member] \| Navigator Acquisition [Member]
Equity Method Investee [Line Items]
NuStar Energy's purchase price of acquired entity	$ 1,500,000

INVESTMENT IN NUSTAR ENERGY Narrative 1 (Details)		3 Months Ended
INVESTMENT IN NUSTAR ENERGY Narrative 1 (Details)	May 04, 2017 USD ($)	Jun. 30, 2017 USD ($)
Schedule of Equity Method Investments [Line Items]
Incentive distribution waiver		$ 22,000,000.0
Number of periods under incentive distribution waiver		10
NuStar Energy LP [Member] \| Navigator Acquisition [Member]
Schedule of Equity Method Investments [Line Items]
NuStar Energy's purchase price of acquired entity	$ 1,500,000,000
Description of NuStar Energy's Navigator Acquisition	The assets acquired consisted of crude oil transportation, pipeline gathering and storage assets located in the Midland Basin of West Texas consisting of: (i) more than 500 miles of crude oil gathering and transportation pipelines with approximately 92,000 barrels per day ship-or-pay volume commitments and deliverability of approximately 412,000 barrels per day; (ii) a pipeline gathering system with more than 200 connected producer tank batteries capable of more than 400,000 barrels per day of pumping capacity covering over 500,000 dedicated acres with fixed fee contracts; and (iii) approximately 1.0 million barrels of crude oil storage capacity with 440,000 barrels contracted to third parties.

INVESTMENT IN NUSTAR ENERGY Table 1 (Details) - NuStar Energy LP [Member] - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Equity Method Investment, Summarized Financial Information, Assets [Abstract]
Current assets	$ 233,872	$ 377,183
Property, plant and equipment, net	4,188,149	3,722,283
Goodwill	1,095,943	696,637
Intangible assets, net	797,339	127,083
Other non-current assets	103,465	107,359
Total assets	6,418,768	5,030,545
Equity Method Investment, Summarized Financial Information, Liabilities and Equity [Abstract]
Current liabilities	641,067	289,396
Long-term debt, net of current portion	3,232,599	3,014,364
Other non-current liabilities	125,240	115,168
Total liabilities	3,998,906	3,418,928
NuStar Energy partners' equity	2,419,862	1,611,617
Total liabilities and partners’ equity	$ 6,418,768	$ 5,030,545

INVESTMENT IN NUSTAR ENERGY Table 3 (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Reconcilliation of NuStar Energy’s total partners’ equity to our investment in NuStar Energy
NuStar GP Holdings’ ownership interest in NuStar Energy	13.00%
NuStar GP Holdings’ share of NuStar Energy’s partners’ equity	$ 234,233	$ 204,803
Step-up in basis related to NuStar Energy’s assets and liabilities, including equity method goodwill, and other	59,286	63,939
Investment in NuStar Energy	293,519	268,742
NuStar Energy LP [Member]
Reconcilliation of NuStar Energy’s total partners’ equity to our investment in NuStar Energy
NuStar Energy’s partners’ equity	2,419,862	1,611,617
Less NuStar Energy’s preferred limited partners’ equity	589,920	218,400
NuStar Energy’s partners’ equity, excluding preferred limited partners’ equity	$ 1,829,942	$ 1,393,217
NuStar GP Holdings’ ownership interest in NuStar Energy	12.80%	14.70%

DISTRIBUTIONS FROM NUSTAR ENERGY Table 1 (Details) - NuStar Energy LP [Member] - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended					9 Months Ended
	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
The allocation of NuStar Energy’s cash distributions earned for the periods indicated among its general and common limited partners
General partner interest	$ 2,302				$ 1,976	$ 6,947	$ 5,898
General partner IDRs	10,912				10,890	34,736	32,500
Total general partner distribution	13,214				12,866	41,683	38,398
Common limited partner distribution	11,185				11,185	33,555	33,514
Total distributions to NuStar GP Holdings	24,399				24,051	75,238	71,912
Public common limited partners’ distribution	90,685				74,758	272,097	222,999
Total cash distributions	$ 115,084	$ 115,083	$ 117,168	$ 98,971	$ 98,809	$ 347,335	$ 294,911
Cash distributions per unit applicable to common limited partners	$ 1.095	$ 1.095	$ 1.095	$ 1.095	$ 1.095	$ 3.285	$ 3.285

DISTRIBUTIONS FROM NUSTAR ENERGY Table 2 (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended					9 Months Ended
	Oct. 18, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Subsequent Event [Member]
Distributions from NuStar Energy (dates and totals)
NuStar Energy's distribution announcement date (distribution earned)	Oct. 18, 2017
NuStar Energy LP [Member]
Distributions from NuStar Energy (dates and totals)
Cash distributions per unit applicable to common limited partners		$ 1.095	$ 1.095	$ 1.095	$ 1.095	$ 1.095	$ 3.285	$ 3.285
NuStar Energy's total cash distributions (distribution earned)		$ 115,084	$ 115,083	$ 117,168	$ 98,971	$ 98,809	$ 347,335	$ 294,911
NuStar Energy's distribution date of record (distribution earned)		Nov. 09, 2017	Aug. 07, 2017	May 08, 2017	Feb. 08, 2017
NuStar Energy's distribution payment date (distribution earned)		Nov. 14, 2017	Aug. 11, 2017	May 12, 2017	Feb. 13, 2017

STATEMENTS OF CASH FLOWS Table 1 (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Decrease (increase) in current assets:
Receivable from related party, net	$ 0	$ (1,227)
Income tax receivable	0	909
Other receivables	0	(32)
Prepaid expenses and other current assets	41	(21)
Increase (decrease) in current liabilities:
Payable to related party	(236)	0
Accounts payable	1	(221)
Accrued compensation expense	0	(1,339)
Accrued liabilities	(99)	11
Taxes other than income tax	7	(1,612)
Changes in current assets and current liabilities	$ (286)	$ (3,532)

STATEMENTS OF CASH FLOWS Table 2 (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Cash flows related to interest and income tax
Cash paid for interest	$ 990	$ 655
Cash refunded for income tax	$ 0	$ (900)

CREDIT FACILITY Narrative (Details) - USD ($)	9 Months Ended
CREDIT FACILITY Narrative (Details) - USD ($)	Sep. 30, 2017	Jun. 27, 2017	Dec. 31, 2016	Jun. 16, 2016
Line of Credit Facility [Line Items]
General partner interest percentage	2.00%
Outstanding borrowings	$ 42,500,000		$ 30,000,000
Revolving Credit Facility [Member]
Line of Credit Facility [Line Items]
Borrowing capacity		$ 60,000,000.0		$ 50,000,000.0
Letters of credit capacity		$ 10,000,000.0
Collateral	Our obligations under our revolving credit facility are guaranteed by Riverwalk Holdings, LLC (Riverwalk), our wholly owned subsidiary. Riverwalk has pledged a total of 2,926,833 NuStar Energy common units that it owns to secure its guarantee.
Outstanding borrowings	$ 42,500,000
Borrowing availability	$ 17,500,000
Weighted-average interest rate	3.30%		2.80%
Revolving Credit Facility [Member] \| NuStar Energy's Consolidated Debt Coverage Ratio [Member]
Line of Credit Facility [Line Items]
Covenant terms	Our revolving credit facility requires that NuStar Energy comply with the financial covenant in NuStar Logistics’ credit agreement, which requires NuStar Energy’s consolidated debt coverage ratio (as defined in NuStar Logistics’ credit agreement) not exceed 5.50-to-1.00 as of September 30, 2017.
Revolving Credit Facility [Member] \| Cash Distributions Covenant [Member]
Line of Credit Facility [Line Items]
Covenant terms	We are also required to receive cash distributions each fiscal quarter of at least $19.0 million in respect of our ownership interests in NuStar Energy.

MEMBERS' EQUITY Table 1 (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
MEMBERS' EQUITY Table 1 (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Changes in Members' Equity [Roll Forward]
Balance as of January 1, 2017			$ 243,788
Net income	$ 11,030	$ 17,320	79,333	$ 49,069
Distributions to unitholders			(70,225)	$ (70,192)
Share of NuStar Energy’s other comprehensive income			3,234
Unit-based compensation			460
Balance as of September 30, 2017	$ 256,590		$ 256,590