Delaware | 001-32940 | 85-0470977 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
19003 IH-10 West San Antonio, Texas 78257 | ||
(Address of principal executive offices) | ||
(210) 918-2000 | ||
(Registrant’s telephone number, including area code) | ||
Not applicable | ||
(Former name or former address, if changed since last report.) |
Exhibit Number | EXHIBIT | |
Exhibit 99.1 | Press Release dated July 25, 2014. |
NuStar GP Holdings, LLC | |||
Date: July 25, 2014 | By: | /s/ Amy L. Perry | |
Name: | Amy L. Perry | ||
Title: | Senior Vice President, General Counsel - Corporate & Commercial Law and Corporate Secretary |
Exhibit Number | EXHIBIT | |
Exhibit 99.1 | Press Release dated July 25, 2014. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Statement of Income Data: | |||||||||||||||
Equity in earnings of NuStar Energy L.P. | $ | 16,739 | $ | 13,417 | $ | 31,129 | $ | 25,561 | |||||||
General and administrative expenses | (880 | ) | (618 | ) | (1,752 | ) | (1,418 | ) | |||||||
Other income, net | 196 | 18 | 213 | 99 | |||||||||||
Interest expense, net | (231 | ) | (170 | ) | (453 | ) | (343 | ) | |||||||
Income before income tax (expense) benefit | 15,824 | 12,647 | 29,137 | 23,899 | |||||||||||
Income tax (expense) benefit | (56 | ) | (88 | ) | 277 | (265 | ) | ||||||||
Net income | $ | 15,768 | $ | 12,559 | $ | 29,414 | $ | 23,634 | |||||||
Basic and diluted net income per unit | $ | 0.37 | $ | 0.29 | $ | 0.69 | $ | 0.55 | |||||||
Equity in Earnings of NuStar Energy L.P.: | |||||||||||||||
General partner interest | $ | 894 | $ | 446 | $ | 1,473 | $ | 722 | |||||||
General partner incentive distribution | 10,805 | 10,805 | 21,610 | 21,610 | |||||||||||
General partner’s interest in earnings and incentive distributions of NuStar Energy L.P. | 11,699 | 11,251 | 23,083 | 22,332 | |||||||||||
Limited partner interest in earnings of NuStar Energy L.P. | 5,761 | 2,887 | 9,488 | 4,671 | |||||||||||
Amortization of step-up in basis related to NuStar Energy L.P.’s assets and liabilities | (721 | ) | (721 | ) | (1,442 | ) | (1,442 | ) | |||||||
Equity in earnings of NuStar Energy L.P. | $ | 16,739 | $ | 13,417 | $ | 31,129 | $ | 25,561 | |||||||
Distributable Cash Flow (Note 1): | |||||||||||||||
Cash distributions from NuStar Energy L.P. associated with: | |||||||||||||||
General partner interest | $ | 1,961 | $ | 1,961 | $ | 3,922 | $ | 3,922 | |||||||
General partner incentive distribution | 10,805 | 10,805 | 21,610 | 21,610 | |||||||||||
Limited partner interest – common units | 11,223 | 11,272 | 22,434 | 22,552 | |||||||||||
Total cash distributions expected from NuStar Energy L.P. | 23,989 | 24,038 | 47,966 | 48,084 | |||||||||||
Deduct expenses of NuStar GP Holdings, LLC: | |||||||||||||||
General and administrative expenses | (880 | ) | (618 | ) | (1,752 | ) | (1,418 | ) | |||||||
Income tax (expense) benefit | (56 | ) | (88 | ) | 277 | (265 | ) | ||||||||
Interest expense, net | (231 | ) | (170 | ) | (453 | ) | (343 | ) | |||||||
DCF | $ | 22,822 | $ | 23,162 | $ | 46,038 | $ | 46,058 | |||||||
Weighted average number of common units outstanding | 42,658,178 | 42,618,376 | 42,657,235 | 42,612,057 | |||||||||||
DCF per unit (Note 1) | $ | 0.54 | $ | 0.54 | $ | 1.08 | $ | 1.08 | |||||||
Cash distributions to be paid to the unitholders of NuStar GP Holdings, LLC: | |||||||||||||||
Distribution per unit | $ | 0.545 | $ | 0.545 | $ | 1.090 | $ | 1.090 | |||||||
Total distribution | $ | 23,250 | $ | 23,236 | $ | 46,498 | $ | 46,458 |
(1) | NuStar GP Holdings, LLC utilizes financial measures, distributable cash flow (DCF) and DCF per unit, which are not defined in U.S. generally accepted accounting principles. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare company performance. In addition, management believes that these measures provide investors an enhanced perspective of the ability to make a minimum quarterly distribution. DCF and DCF per unit are not intended to represent cash flows from operations for the period, nor are they presented as an alternative to net income. They should not be considered in isolation or as a substitute for a measure of performance in accordance with U.S. generally accepted accounting principles. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 15,768 | $ | 12,559 | $ | 29,414 | $ | 23,634 | |||||||
Less equity in earnings of NuStar Energy L.P. | (16,739 | ) | (13,417 | ) | (31,129 | ) | (25,561 | ) | |||||||
Plus cash distributions expected from NuStar Energy L.P. | 23,989 | 24,038 | 47,966 | 48,084 | |||||||||||
Other income, net | (196 | ) | (18 | ) | (213 | ) | (99 | ) | |||||||
DCF | 22,822 | 23,162 | 46,038 | 46,058 | |||||||||||
Less cash distributions expected from NuStar Energy L.P. | (23,989 | ) | (24,038 | ) | (47,966 | ) | (48,084 | ) | |||||||
Distributions of equity in earnings of NuStar Energy L.P. | 16,739 | 13,417 | 31,129 | 25,561 | |||||||||||
Net effect of changes in operating accounts | 1,223 | (611 | ) | 1,747 | 60 | ||||||||||
Net cash provided by operating activities | $ | 16,795 | $ | 11,930 | $ | 30,948 | $ | 23,595 |