EX-99.1 2 ea149451ex99-1_cementospacas.htm UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2021 AND FOR THE THREE AND NINE-MONTH PERIODS THEN ENDED

Exhibit 99.1

 

 

 

 

 

 

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Unaudited interim condensed consolidated financial statements
as of September 30, 2021 and for the three and nine-month periods then ended

 

 

 

 

 

 

 

 

 

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Unaudited interim condensed consolidated financial statements as of September 30, 2021 and for the three and nine-month periods then ended

 

Content

 

Report on review of interim condensed consolidated financial statements   F-1
     
Interim condensed consolidated financial statements    
     
Interim condensed consolidated statements of financial position   F-2
     
Interim condensed consolidated statements of profit or loss   F-3
     
Interim condensed consolidated statements of other comprehensive income   F-4
     
Interim condensed consolidated statements of changes in equity   F-5
     
Interim condensed consolidated statements of cash flows   F-6
     
Notes to the interim condensed consolidated financial statements   F-8

 

i

 

 

Report on review of interim condensed consolidated financial statements

 

To the Board of Directors and Shareholders of Cementos Pacasmayo S.A.A.

 

Introduction

 

We have reviewed the accompanying interim condensed consolidated statement of financial position of Cementos Pacasmayo S.A.A. (a Peruvian company) and its Subsidiaries (together the “Group”) as of September 30, 2021, and the related interim condensed consolidated statements of profit or loss, other comprehensive income, changes in equity and cash flows for the three and nine-month periods then ended, and explanatory notes. Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with IAS 34 Interim Financial Reporting (IAS 34). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with International Auditing Standard on Review Engagements (ISRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of the persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting.

 

Lima, Peru

October 26, 2021

 

Countersigned by:

 

 

Oscar Mere

C.P.C.C. Register No. 39990

 

F-1

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated statements of financial position

As of September 30, 2021 (unaudited) and December 31, 2020 (audited)

 

   Note  As of
September  30,
2021
   As of
December  31,
2020
 
      S/(000)   S/(000) 
Assets           
Current assets           
Cash and cash equivalents  3   298,914    308,912 
Trade and other receivables  4   126,922    84,412 
Income tax prepayments      12,247    18,076 
Inventories  5   508,058    460,610 
Prepayments      25,671    5,729 
Total current asset      971,812    877,739 
Non-current assets             
Miscellaneous receivables,net  4   22,446    5,215 
Financial instruments designated at fair value through other comprehensive income  15   692    692 
Derivative financial instruments  15   123,489    42,247 
Property, plant and equipment  6   1,961,765    2,014,508 
Intangible assets      49,756    49,640 
Goodwill      4,459    4,459 
Deferred income tax assets      9,660    15,618 
Right of use asset  7   5,056    6,006 
Other assets      106    160 
Total non-current asset      2,177,429    2,138,545 
Total assets      3,149,241    3,016,284 
Liability and equity             
Current liabilities             
Trade and other payables  8   211,989    180,190 
Dividends payable  8   9,536    7,686 
Financial obligations  9 y 15   233,448    65,232 
Lease liabilities  7   1,804    1,531 
Income tax payables      10,674    1,051 
Provisions  10   15,644    9,380 
Total current liabilities      483,095    265,070 
Non-current liabilities             
Financial obligations  9 y 15   1,332,349    1,203,352 
Lease liabilities  7   4,680    5,102 
Non-current provisions  10   34,702    25,341 
Deferred income tax liabilities      149,733    149,864 
Total non-current liabilities      1,521,464    1,383,659 
Total liability      2,004,559    1,648,729 
Equity             
Capital stock      423,868    423,868 
Investment shares      40,279    40,279 
Investment shares holds in treasury      (121,258)   (121,258)
Additional paid-in capital      432,779    432,779 
Legal reserve      168,636    168,636 
Other accumulated comprehensive results      (19,628)   (33,378)
Retained earnings      220,006    456,629 
Total equity      1,144,682    1,367,555 
Total liability and equity      3,149,241    3,016,284 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

F-2

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated statements of profit or loss

For the three and nine-month periods ended September 30, 2021 and September 30, 2020 (unaudited)

 

      For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   Note  2021   2020   2021   2020 
      S/(000)   S/(000)   S/(000)   S/(000) 
                    
Sales of goods  12   507,170    407,393    1,412,898    820,996 
Cost of sales      (358,767)   (276,263)   (1,014,868)   (595,713)
Gross profit      148,403    131,130    398,030    225,283 
                        
Operating income (expense)                       
Administrative expenses      (50,675)   (36,200)   (144,977)   (109,778)
Selling and distribution expenses      (14,204)   (9,427)   (42,559)   (31,420)
Other operating income (expense), net      (93)   327    336    (317)
Total operating expenses, net      (64,972)   (45,300)   (187,200)   (141,515)
Operating profit      83,431    85,830    210,830    83,768 
                        
                        
Other income (expenses)                       
Finance income      1,524    748    2,304    2,445 
Finance costs      (24,371)   (23,172)   (66,261)   (66,985)
Cumulative net loss on settlement of derivative financial instruments      -    -    (1,569)   - 
Net profit for valuation of trading derivative financial instruments      140    610    640    5,001 
Gain (loss) from exchange difference, net      510    (1,454)   927    (8,350)
Total other expenses, net      (22,197)   (23,268)   (63,959)   (67,889)
Profit before income tax      61,234    62,562    146,871    15,879 
                        
Income tax expense  11   (19,118)   (17,370)   (45,290)   (5,512)
                        
Profit for the period      42,116    45,192    101,581    10,367 
                        
                        
Earnings per share                       
Basic profit for the period attributable to equity holders of common shares and investment shares of the parent (S/ per share)  14   0.10    0.11    0.24    0.02 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

F-3

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated statements of other comprehensive income

For the three and nine-month periods ended September 30, 2021 and September 30, 2020 (unaudited)

 

      For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   Note  2021   2020   2021   2020 
      S/(000)   S/(000)   S/(000)   S/(000) 
                    
Profit for the period      42,116    45,192    101,581    10,367 
                        
Other comprehensive income                       
Other comprehensive income to be reclassified to profit or loss in subsequent periods:                       
Net (loss) gain on cash flow hedges  15(a)   13,071    (2,594)   19,503    (821)
Deferred income tax  11   (3,856)   766    (5,753)   243 
Other comprehensive income for the period, net of income tax      9,215    (1,828)   13,750    (578)
                        
Total comprehensive income for the period, net of income tax      51,331    43,364    115,331    9,789 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

F-4

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated statements of changes in equity

For the nine-month period ended September 30, 2021 and September 30, 2020 (unaudited)

 

   Attributable to equity holders of the parent 
   Capital
stock
   Investment
shares
   Treasury
shares
   Additional
paid-in
capital
   Legal
reserve
   Unrealized gain on
financial
instruments
designated at fair value
   Unrealized gain on
cash flow hedge
   Retained earnings   Total
equity
 
   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000) 
                                     
Balance as of January 1, 2020   423,868    40,279    (121,258)   432,779    168,636    (2,103)   (17,750)   497,200    1,421,651 
Profit for the period   -    -    -    -    -    -    -    10,367    10,367 
Other comprehensive income   -    -    -    -    -    -    (578)   -    (578)
Total comprehensive income   -    -    -    -    -    -    (578)   10,367    9,789 
Balance as of September 30, 2020   423,868    40,279    (121,258)   432,779    168,636    (2,103)   (18,328)   507,567    1,431,440 
                                              
Balance as of January 1, 2021   423,868    40,279    (121,258)   432,779    168,636    (14,463)   (18,915)   456,629    1,367,555 
Profit for the period   -    -    -    -    -    -    -    101,581    101,581 
Other comprehensive income   -    -    -    -    -    -    13,750    -    13,750 
Total comprehensive income   -    -    -    -    -    -    13,750    101,581    115,331 
Dividends, note 8   -    -    -    -    -    -    -    (338,204)   (338,204)
Balance as of September 30, 2021   423,868    40,279    (121,258)   432,779    168,636    (14,463)   (5,165)   220,006    1,144,682 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

F-5

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated statements of cash flows

For the three and nine-month period ended September 30, 2021 and September 30, 2020 (unaudited)

 

     For the three-month
period ended
September 30
   For the nine-month
period ended
September 30
 
   Note  2021   2020   2021   2020 
      S/(000)   S/(000)   S/(000)   S/(000) 
                    
Operating activities                   
Profit  before income tax      61,234    62,562    146,871    15,879 
Non-cash adjustments to reconcile profit before income tax to net cash flows                       
Depreciation and amortization      33,853    34,731    101,538    103,383 
Finance costs      24,371    23,172    66,261    66,985 
Long-term incentive plan  13   3,060    1,440    6,699    4,319 
Net gain on settlement of trading derivative financial instruments      -    -    1,569    - 
Estimate expected credit loss  4   324    111    1,517    2,287 
Unrealized exchange difference related to monetary transactions      (6,929)   305    (13,831)   6,319 
Finance income      (1,524)   (748)   (2,304)   (2,445)
Net gain on disposal of property, plant and equipment  6   (170)   (677)   (1,329)   (2,309)
Net gain on the valuation of trading derivative financial instruments      (140)   (610)   (640)   (5,001)
                        
Other operating, net      2,266    (77)   2,701    (1,367)
                        
Working capital adjustments                       
(Increase) decrease in trade and other receivables      (26,549)   (7,547)   (37,712)   27,932 
(Increase) decrease in prepayments      1,647    (553)   (19,942)   127 
(Increase) decrease in inventories      (8,154)   69,111    (47,785)   62,437 
Increase in trade and other payables      37,295    58,885    55,140    15,510 
       120,584    240,105    258,753    294,056 
                        
Interests received      2,145    1,091    3,969    1,685 
Interests paid      (35,224)   (36,569)   (67,848)   (68,007)
Income tax paid      (14,674)   (3,661)   (38,932)   (18,255)
Net cash flows provided by operating activities      72,831    200,966    155,942    209,479 

 

F-6

 

 

Interim condensed consolidated statements of cash flows (continued)

 

     For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   Note  2021   2020   2021   2020 
      S/(000)   S/(000)   S/(000)   S/(000) 
                    
Investing activities                   
Proceeds from sale of property, plant and equipment      440    1,567    3,694    3,368 
Collection of loan granted to third parties      145    -    427    91 
Purchase of property, plant and equipment      (10,981)   (5,327)   (40,378)   (23,553)
Loans granted to related parties      (17,122)   -    (17,122)   - 
Purchase of intangibles assets      (2,145)   (657)   (6,133)   (3,466)
Redemption of term deposits with original maturity greater than 90 days      -    31,000    -    158,990 
Opening of term deposits with original maturity greater than 90 days.      -    -    -    (208,990)
Loans granted to third parties      -    (1,776)   -    (4,189)
Net cash flows provided by (used in) investing activities      (29,663)   24,807    (59,512)   (77,749)
Financing activities                       
Loan received  9   220,000    578,920    220,000    791,270 
Income from settlement of derivative financial instrument      -    -    3,879    - 
Dividends returned      35    52    232    292 
Dividends paid      (336,106)   (12)   (336,586)   (45,918)
Payment of hedge finance cost      (8,012)   (7,953)   (15,214)   (15,685)
Payment of lease liabilities  7   (612)   (640)   (1,786)   (1,171)
Loan paid      -    (609,465)   -    (609,465)
Payment of bank overdraft      -    (70,691)   -    (70,921)
Bank overdraft      -    -    -    70,921 
Net cash flows (used in) provided by financing activities      (124,695)   (109,789)   (129,475)   119,323 
Net increase (decrease) in cash and cash equivalents      (81,527)   115,984    (33,045)   251,053 
Net foreign exchange difference      11,789    2,051    23,047    1,666 
Cash and cash equivalents at the beginning of the period      368,652    202,950    308,912    68,266 
Cash and cash equivalents at the end of the period  3   298,914    320,985    298,914    320,985 
Transactions with no effect in cash flows:                       
Unrealized exchange difference related to monetary transactions      (6,929)   305    (13,831)   6,319 
Recognition of right-of-use assets and lease liabilities during the period  7   -    -    217    7,504 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

F-7

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Notes to interim condensed consolidated financial statements (unaudited)

As of September 30, 2021 and 2020, and December 31, 2020

 

1.Economic activity

 

(a)Economic activity -

 

Cementos Pacasmayo S.A.A. (hereinafter “the Company”) was incorporated in 1957 and, in accordance with the General Law of Peruvian Companies, is an open stock corporation with publicly traded share. The Company is a subsidiary of Inversiones ASPI S.A., which holds 50.01 percent of the Company’s common shares as of September 30, 2021, December 31, 2020 and September 30, 2020.

 

The address registered by the Company is Calle La Colonia No.150, Urbanización El Vivero, Santiago de Surco, Lima, Peru.

 

The main activity of the Company is the production and commercialization of cement, precast, concrete and quicklime in the northern region of Peru.

 

The interim condensed consolidated financial statements of the Company and its subsidiaries (hereinafter the “Group”) as of September 30, 2021 and for the nine-month period then ended, were approved for issuance by the Company’s Management on October 26, 2021. The consolidated financial statements as of December 31, 2020 have been approved by the General Meeting of Shareholders, on March 23, 2021.

 

(b)COVID 19 -

 

COVID-19, an infectious disease caused by a new virus, was declared a world-wide pandemic by the World Health Organization (“WHO”) on March 11 2020.The measures to slow the spread of COVID-19 have had a significant impact on the global economy.

 

On March 15, 2020, the Peruvian government declared a nationwide state of emergency, effectively shutting down all business considered non-essential (with exception of food production and commercialization, pharmaceuticals and health). As a result, since that date, we shut-down our three plants until the Peruvian government allowed us to restart production and commercial activities on May 20, 2020.

 

On August 14, 2021 the Government has decided to extend the state of health emergency nationwide for 180 calendar days from September 3, 2021, to March 1, 2022 in order to continue with the prevention, control and health care actions for the protection of the population of the entire country.

 

F-8

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

During the halt period, we were unable to generate income; however, the Company largely returned to the operating levels prior to the shut-down as of the month of August 2020. The Group has prepared interim condensed consolidated financial statements until September 30 2021 on a going concern basis, which assumes continuity of current business activities and the realization of assets and settlement of liabilities in the ordinary course of business.

 

Regarding financial obligations, we have not yet seen any changes in our access and cost of funding, however, at the beginning of the nationwide emergency state we took a bank overdraft line and short-term loans as a precautionary measure in order to cover our working capital needs, some of these loans have already been canceled and others are still outstanding as shown in note 9.

 

The Company has taken various measures to preserve the health of its employees and to prevent contagion in its administrative and operational areas, such as remote work, rigorous cleaning of work environments, distribution of personal protective equipment, test of suspicious cases and body temperature measurement.

 

2.Basis of preparation and changes to the Group’s accounting policies

 

2.1Basis of preparation -

 

The interim condensed consolidated financial statements of the Group have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). The interim condensed consolidated financial statements have been prepared on a historical cost basis, except for financial instruments designated at fair value through other comprehensive income (OCI) and derivatives financial instruments that have been measured at fair value. The interim condensed consolidated financial statements are presented in soles and all values are rounded to the nearest thousand (S/000), except when otherwise indicated. The Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Management consider that there are no material uncertainties that may cast significant doubt over this assumption. They have formed a judgement that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with Group’s annual consolidated financial statements as of December 31, 2020.

 

New standards, interpretations and amendments

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with the policies considered in the preparation of the consolidated financial statements of the Group at December 31, 2020, except for the adoption of new standards effective as of 1 January 2021. The standards and interpretations relevant to the Group, that are effective since January 1, 2021 are disclosed below.

 

F-9

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

-Amendments to IFRS 7, IFRS 9 and IAS 39 Interest Rate Benchmark Reform

 

The amendments to IFRS 9 and IAS 39 Financial Instruments: Recognition and Measurement provide a number of reliefs, which apply to all hedging relationships that are directly affected by interest rate benchmark reform, “LIBOR”. A hedging relationship is affected if the reform gives rise to uncertainty about the timing and/or amount of benchmark-based cash flows of the hedged item or the hedging instrument. These amendments have no impact on the consolidated financial statements of the Group since it does not have financial debt agreed with the reference interest rate “LIBOR” or associated hedging relationships.

 

The Group has not adopted in advance any other standard, interpretation or modification that has been issued but has not yet entered into force.

 

2.2Basis of consolidation -

The interim condensed consolidated financial statements comprise the financial statements of the Company and its subsidiaries as of September 30, 2021 and 2020.

 

As of September 30, 2021 and 2020, there was no changes in the participation of the common shares that the Company’s had on its subsidiaries; the main activities and information about subsidiaries are revealed on the consolidated financial statements as of December 31, 2020.

 

2.3Seasonality of operations -

Seasonality is not relevant to the Group’s activities.

 

3.Cash and cash equivalents

 

(a)This caption consists of the following:

 

   As of
September 30,
2021
   As of
December 31,
2020
 
   S/(000)   S/(000) 
         
Cash on hand   235    177 
Cash at banks (b)   231,491    22,510 
Term deposits with original maturities of ninety days or less (c)   67,188    286,225 
           
    298,914    308,912 

 

(b)Cash at banks is denominated in local and foreign currencies, is deposited in domestic and foreign banks and is freely available. The cash at banks interest yield is based on daily bank deposit rates.

 

(c)The short-term deposits held in domestic banks were freely available and earned interest at the respective short-term market rates.

 

F-10

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

4.Trade and other receivables

 

As of September 30, 2021 and December 31, 2020 this caption mainly include trade receivables, value-added tax credit (VAT), interest receivables and accounts receivables from related parties. At those dates, approximately S/58,703,000 and S/46,484,000, respectively of the trade receivables were guaranteed by banks guarantees and mortgages. These amounts correspond to 56 percent and 63 percent of the trade receivables as of that dates, respectively.

 

As of September 30, 2021 and 2020, the Group recorded S/1,517,000 and S/2,287,000, respectively, related to the provision for expected credit losses for trade receivables, which are presented in the caption “Sales and distribution expenses” of the interim condensed consolidated statement of income and; correspond to the best estimate of Management considering the current situation. The Group’s Management will continue evaluating the conditions of its client portfolio and, if deemed necessary, the corresponding provisions will be made.

 

The movement of the allowance for expected credit losses on trade and others receivable for the three-month period ended as of September 30, 2021 and 2020 is as follows:

 

   2021   2020 
   S/(000)   S/(000) 
         
Opening balance   14,358    12,781 
Additions   1,517    2,287 
Recoveries and others   17    (7)
           
Ending balance   15,892    15,061 

 

On March 22, 2021, the Company received Tax Court Resolution N° 00905-4-21 that declares the calculation of Mining Royalty should be based on gross sale of the final product (cement) for the years 2008 and 2009. This is an opposite position to what is established by the Constitutional Court in the STC Exp. N° 1043-2013-PA/TC that declares founded the writ of protection presented by the Company and its right to calculate the Mining Royalty exclusively based on the value of the mining component, without considering in any way the value of the final products derived from industrial and manufacturing processes.

 

Faced with the threat of a forced collection of this debt notified with coercive resolution by SUNAT; the Company made, under protest, partial payments of the debt arbitrarily placed in collection. These payments as of September 30, 2021 amount to approximately S/ 17,600, 000 and are presented in the caption “Miscellaneous receivables, net”, non-current assets. To date, the Company has already initiated the corresponding legal actions to recover said payments and in the opinion of Management and its external legal advisors, it has a high probability of obtaining a favorable result.

 

5.Inventories

 

As of September 30, 2021 and December 31, 2020 includes goods and finished products, work in progress, raw materials and other supplies to be used in the production process.

 

F-11

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

6.Property, plant and equipment, net

 

During the three- and nine-month periods ended September 30, 2021 the Group’s additions amounted approximately to S/14,093,000 and S/42,513,000, respectively (S/7,311,000 and S/20,665,000 during the three- and nine-month periods ended September 30, 2020, respectively).

 

Assets with a net book value of S/939,000 were sold during the nine-month period ended September 30, 2021 (S/1,695,000 for the nine-month period ended September 30, 2020), resulting in a net gain on disposal of S/1,287,000 (S/2,309,000 for the nine-month period ended September 30, 2020).

 

As of September 30, 2021 the Group maintains accounts payable related to the acquisition of property, plant and equipment for S/2,134,000 (S/4,830,000 as of December 31, 2020).

 

7.Leases

 

The Group has lease contracts with third parties, mainly a 5-year lease contract of trucks.

 

The Group also leases certain minor equipment for less than 12 months, the Group has decided to apply the recognition exemption for short term leases (less than 12 months) and for leases of low value assets. The expense for this type of lease amounted to S/992,000 for the nine-month period ended September 30, 2021 (S/1,255,000 as of September 30, 2020) and was recognized in the “Administrative expenses” caption of the interim condensed consolidated statement of profit or loss.

 

F-12

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

The movement of the right of use assets recognized by the Group is shown below:

 

   Transportation units   Other   Total 
   S/(000)   S/(000)   S/(000) 
             
Cost -            
Balance as of January 1, 2020  -   109   109 
Additions   7,504    -    7,504 
Sales and/or retirement   -    (72)   (72)
Balance as of September 30, 2020   7,504    37    7,541 
Balance as of January 1, 2021   7,504    38    7,542 
Additions   217    -    217 
Sales and/or retirement   -    (3)   (3)
Balance as of September 30, 2021   7,721    35    7,756 
                
Accumulated depreciation -               
Balance as of January 1, 2020   -    63    63 
Additions   1,126    26    1,152 
Sales and/or retirement   -    (61)   (61)
Balance as of September 30, 2020   1,126    28    1,154 
Balance as of January 1, 2021   1,501    35    1,536 
Additions   1,164    -    1,164 
Balance as of September 30, 2021   2,665    35    2,700 
                
                
Net book value               
As of December 31, 2020   6,003    3    6,006 
As of September 30, 2021   5,056    -    5,056 

  

F-13

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

The movement of the lease liabilities recognized by the Group is shown below:

 

   2021   2020 
   S/(000)   S/(000) 
         
Balance as of January, 1   6,633    57 
Additions   217    7,504 
Financial interest expense   285    303 
Lease payments   (1,786)   (1,171)
Disposals   -    (19)
Others   1,135    285 
Balance as of September 30   6,484    6,959 
           
Maturity          
Current portion   1,804    1,512 
Non-current portion   4,680    5,447 
Balance as of September 30   6,484    6,959 

 

The future cash disbursements in relation to lease liabilities have been disclosed in note 9.

 

8.Trade, dividend and other payables

 

As of September 30, 2021 and December 31, 2020, this caption includes trade payables, account payables to related parties, interest payable, dividends payable among other minor payables.

 

On April 29, 2021, the Board of Directors agreed to distribute dividends amounting to S/338,204,000 (this amount does not include dividends corresponding to treasury shares), from unrestricted earnings for the years 2014 to 2019, which were paid during the first days of July of the year 2021.

 

As of September 30, 2021 dividends payable amounted to S/9,536,000 (S/7,686,000 as of December 31, 2020).

 

9.Financial Obligations

 

Corporate bonds

 

On January 31, 2019, corporate bonds were issued in soles for S/260,000,000 at an interest rate of 6.688 percent per year and maturity of 10 years and; 15-year bonds for S/310,000,000 at an interest rate of 6.844 percent per year. As of September 30, 2021 and as of December 31, 2020 the corporate bonds issued in US Dollars amounts to US$131,612,000 with an annual interest rate of 4.5 per cent and maturity in 2023.

 

For the nine-month period ended September 30, 2021 and 2020, the corporate bonds generated interests that have been recognized in the interim condensed consolidated financial statement of profit or loss for S/47,681,000 and S/45,550,000, respectively.

 

F-14

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

Bank loans

 

As of September 30, 2021 and December 31, 2020, the Company maintains two loans of S/79,500,000 each maturing in January 2022 with an effective annual interest rate of 2.62 percent. Also, as of December 31, 2020, the Company maintains a loan of US$18,000,000 maturing in July 2021 with an effective annual interest rate of 2.20 percent, this loan was renegotiated with maturity in July 2022 and an effective annual interest rate of 1.80 percent.

 

On July 1, 2021 the Company acquired two medium-term promissory notes with Banco de Crédito del Perú S.A. for the amount of S/ 110,000,000 each one, with maturity date December 23, 2022 and an effective annual interest rate of 1.55 percent.

 

Medium-term Corporate Loan under “Club deal” modality:

 

On August 6, 2021, the Company established the conditions of a medium-term corporate loan under “Club Deal” modality with Banco de Crédito del Perú S.A. and Scotiabank Perú S.A.A. The loan amounts to S / 860,000,000 that will allow the payment of all the financial obligations that the company maintains with maturity until February 2023 and will be disbursed based on the maturity of each of them, so it would be expected that the first disbursement will be on January 2022. The loan conditions include a grace / availability period of 18 months from August 6 and a payment term of 7 years from the last disbursement, which is estimated for February 2023. Since that date, the loan will be paid in 22 equal quarterly installments and has an annual interest rate of 5.82 percent.

 

As part of the loan conditions, the Company would assume the following obligations:

 

I.Comply with the following financial safeguards:

 

a.Debt Ratio (Financial Debt / EBITDA) <= 3.50x

 

b.Debt Service Coverage Ratio (FCSD / SD)> = 1.15x

 

c.Debt Service Coverage Ratio (EBITDA / SD) = 1.50x

 

These financial safeguards will be calculated and verified at the end of each calendar quarter, considering the information of consolidated financial statements of the Company for the last 12 months, prepared in accordance with International Financial Reporting Standards - IFRS.

 

II.It maintains the following main obligations to do:

 

a.Subordinate any obligation the Company had or may have to this loan.

 

b.Maintain the loan with a status equal to other senior financing of the Company.

 

c.Keep your assets in good condition and properly insured.

 

d.Maintain all licenses, authorizations, concessions, permits, titles and rights required by government authorities.

 

III.It maintains the following obligations not to do:

 

a.Refrain from paying dividends, reducing capital stock or any other distribution to its shareholders if this event make the Company not comply with the obligations assumed.

 

b.That the Company and its subsidiaries participate in processes of liquidation, transformation, corporate reorganization, acquisition of companies, merger or spin-off.

 

F-15

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

c.Transfer, sell, alienate, donate or give in usufruct, lease, give in fiduciary domain, encumber their assets, income flows and / or collection rights.

 

d.Grant financing, personal or real guarantees in favor of third parties.

 

Financial covenants –

 

The contracts for corporate bonds issued in US dollars and soles have the following covenants to limit incurring indebtedness for the Company and its guarantor subsidiaries, which are measured prior to the following transactions: issuance of debt or equity instruments, merger with another company or disposal or rental of significant assets. The covenants are the following:

 

-The debt service coverage ratio (includes amortization plus interest) must be at least 2.5 to 1.

 

-The financial debt to Ebitda ratio may not be greater than 3.5 to 1.

 

The table below summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments:

 

   In sight   Less than 3 months   3 to 12 months   1 to 5
years
   More than 5 years   Total 
   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000) 
As of September 30, 2021                        
Financial obligations   -    -    233,448    634,290    570,000    1,437,738 
Interests   -    -    65,524    170,855    154,851    391,230 
Trade and other payables   -    137,382    63,557    -    -    200,939 
Dividends payable   9,536    -    -    -    -    9,536 
Hedge finance cost payable   -    -    16,182    8,091    -    24,273 
Lease liabilities   -    452    1,427    4,605    -    6,484 
                               
As of December 31, 2020                              
Financial obligations   -    -    65,232    572,993    570,000    1,208,225 
Interests   -    30,033    35,056    186,607    193,454    445,150 
Trade and other payables   -    134,567    38,235    -    -    172,802 
Dividends payable   7,686    -    -    -    -    7,686 
Hedge finance cost payable   -    8,032    8,032    24,096    -    40,160 
Lease liabilities   -    -    383    1,148    5,102    6,633 

 

10.Provisions

 

As of September 30, 2021 and December 31, 2020, this caption includes workers’ profit sharing, provision for contingencies, long-term incentive plan and rehabilitation provision.

 

F-16

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

11.Income tax

 

The Group calculates income tax expense of the period using the tax rate that would be applicable to the expected total annual earnings.

 

The major components of the income tax expense in the interim condensed consolidated statement of profit or loss and statement of other comprehensive income are:

 

   For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   2021   2020   2021   2020 
   S/(000)   S/(000)   S/(000)   S/(000) 
                 
Current income tax   (18,365)   (3,696)   (45,215)   (5,609)
Deferred income tax   (753)   (13,674)   (75)   97 
Total income tax expense (benefit) recognized in the interim consolidated statements of profit or loss   (19,118)   (17,370)   (45,290)   (5,512)
Income tax recognized in other comprehensive income   (3,856)   766    (5,753)   243 
Total income tax   (22,974)   (16,604)   (51,043)   (5,269)

 

The movement of the Group’s deferred income tax assets and liabilities is shown below:

 

   For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   2021   2020   2021   2020 
   S/(000)   S/(000)   S/(000)   S/(000) 
                 
(Decrease) increase of deferred income tax asset (*)   (3,779)   1,551    (5,958)   9,164 
Increase of deferred income tax liability(**)   (830)   (14,459)   130    (8,824)
                     
Total variation of deferred income tax   (4,609)   (12,908)   (5,828)   340 
Deferred income tax expense recognized in interim condensed consolidated statements of profit or loss   (753)   (13,674)   (75)   97 
Deferred income tax recognized in other comprehensive income   (3,856)   766    (5,753)   243 
                     
Total variation of deferred income tax   (4,609)   (12,908)   (5,828)   340 

 

(*)As of September 30, 2020 corresponds to the increase of tax-loss carry forward in the subsidiaries Distribuidora Norte Pacasmayo S.R.L. and Dinoselva Iquitos S.A.C.

 

(**)As of September 30, 2020 corresponds to difference of bases.

 

F-17

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

Following is the composition of deferred tax related to items recognized in other comprehensive income:

 

   For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   2021   2020   2021   2020 
   S/(000)   S/(000)   S/(000)   S/(000) 
                 
(Loss) gain unrealized on derivative financial instruments   (3,856)   766    (5,753)   243 
                     
Total deferred income tax in OCI   (3,856)   766    (5,753)   243 

 

12.Sales of goods

 

This caption is made up as follows:

 

   Cement, concrete and precast   Quicklime   Construction Supplies   Other   Total 
   S/(000)   S/(000)   S/(000)   S/(000)   S/(000) 
For the three-month period ended September 30, 2021                    
Revenue from external customers   469,131    7,854    30,185    -    507,170 
Revenue from external customers   469,131    7,854    30,185    -    507,170 
                          
For the nine-month period ended September 30, 2021                         
Revenue from external customers   1,305,234    23,970    83,466    228    1,412,898 
Revenue from external customers   1,305,234    23,970    83,466    228    1,412,898 
                          
For the three-month period ended September 30, 2020                         
Revenue from external customers   368,143    8,985    29,855    410    407,393 
Revenue from external customers   368,143    8,985    29,855    410    407,393 
For the nine-month period ended September 30, 2020                         
Revenue from external customers   747,858    22,231    50,246    661    820,996 
Revenue from external customers   747,858    22,231    50,246    661    820,996 

 

F-18

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

13.Related party transactions

 

During the nine-months periods ended September 30, 2021 and 2020, the Group carried out the following main transactions with Inversiones ASPI S.A. and its related parties:

 

   For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   2021   2020   2021   2020 
   S/(000)   S/(000)   S/(000)   S/(000) 
Income                
Inversiones ASPI S.A.                
Fees from office lease   5    3    15    9 
Fees for management and administrative services   25    (206)   73    66 
                     
Compañía Minera Ares S.A.C. (Ares)                    
Fees from land rental services   310    343    890    1,003 
Fees from leasing of parking   87    87    307    252 
                     
Fosfatos del Pacífico S.A. (Fospac)                    
Fees from office lease   5    7    14    21 
Fees for management and administrative services   12    (57)   143    523 
                     
Fossal S.A.A.  (Fossal)                    
Fees from office lease   3    3    13    11 
Fees for management and administrative services   14    16    39    36 
                     
Asociación Sumac Tarpuy                    
Fees from office lease   5    -    15    - 
                     
Expenses                    
Security services provided by Compañía Minera Ares S.A.C.   660    475    1,980    1,425 

 

F-19

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

As a result of these and other transactions, the Group had the following rights and obligations with Inversiones ASPI S.A. and its related parties as of September 30, 2021 and December 31, 2020:

 

   September 30, 2021   December 31, 2020 
   Accounts
receivable
   Accounts
payable
   Accounts
 receivable
   Accounts
payable
 
   S/(000)   S/(000)   S/(000)   S/(000) 
                 
Fossal S.A.A.   14,514    -    -    - 
Fosfatos del Pacífico S.A.   4,122    8    1,449    - 
Compañía Minera Ares S.A.C.   542    1,455    678    1,348 
Inversiones ASPI S.A.   -    105    -    211 
Other   72    -    85    - 
    19,250    1,568    2,212    1,559 

 

Outstanding balances are interest free, except for the loans granted in August 2021 to Fossal S.A.A. and Fosfatos del Pacífico S.A. for the amounts of US3,477,000 and US700,000 respectively, which have an effective annual interest rate of 1.6% percent, these loans were partially collected in October 2021. There have been no guarantees provided or received from any related party. As of September 30, 2021 and December 31, 2020, the Group has not recorded any allowance for expected credit losses on receivables from related parties.

 

Compensation of key management personnel of the Group –

 

The compensation paid to key management personnel includes expenses for profit-sharing, compensation and other concepts for members of the Board of Directors and the key management. The total short-term compensations expense amounted to S/6,395,000 and S/16,665,000 during the three and nine-month periods ended September 30, 2021, respectively (S/5,897,000 and S/18,388,000, during the three and nine-month periods ended September 30, 2020), and the total long-term compensations expense amounted to S/3,060,000 and S/6,701,000 during the three and nine-month periods ended September 30, 2021, respectively (S/1,440,000 and S/4,319,000 during the three and nine-month period ended September 30, 2020, respectively). The Group does not compensate Management with post-employment or contract termination benefits or share-based payments.

 

14.Earnings per share (EPS)

 

Basic earnings per share amounts are calculated by dividing net profit for the nine-month period ended September 30, 2021 and 2020 by the weighted average number of common and investment shares outstanding during those periods.

 

The Group has no dilutive potential common shares as of September 30, 2021 and 2020.

 

F-20

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

Calculation of the weighted average number of shares and the basic earnings per share is presented below:

 

   For the three-month
period ended
September 30,
   For the nine-month
period ended
September 30,
 
   2021   2020   2021   2020 
   S/(000)   S/(000)   S/(000)   S/(000) 
                     
Numerator                    
Net profit attributable to ordinary equity holders of the Parent   42,116    45,192    101,581    10,367 

 

  

For the three-month
period ended
September 30,

  

For the nine-month
period ended
September 30,

 
   2021   2020   2021   2020 
   S/(000)   S/(000)   S/(000)   S/(000) 
Denominator                
Weighted average number of common and investment shares (thousands)   428,107    428,107    428,107    428,107 
Basic profit for common and investment shares   0.10    0.11    0.24    0.02 

 

There have been no other transactions involving common and investment shares between the reporting date and the date of completion of these interim condensed consolidated financial statements.

 

15.Financial assets and liabilities

 

(a)Financial asset –

 

Derivatives assets of hedging –

 

Foreign currency risk –

 

As of September 30, 2021 the Group maintains Cross currency swap contracts for a nominal amount of US$132,000,000 (US$150,000,000 as of December 31, 2020), with maturity in 2023 and average rate of 2.97%. Of this total, US$131,612,000 have been designated as hedging instruments for Senior notes that are denominated in U.S. dollars, with the intention of reducing the foreign exchange risk.

 

The cash flow hedge of the expected future payments was assessed to be highly effective and an unrealized gain of S/19,503,000 and an unrealized loss of S/821,000 for the nine-month period ended September 30, 2021 and September 30, 2020 respectively included in the interim condensed consolidated statement of other comprehensive income. The amounts retained in other comprehensive income as of September 30, 2021 are expected to mature and affect the consolidated statement of profit or loss in 2023, settlement year of cross currency contracts.

 

Derivate assets from trading -

 

As of September 30, 2021 and 2020, cross currency swaps that do not have an underlying hedging relationship amounts to US$388,000 and US$18,388,000, respectively, have been designated as trading. The effect on profit or loss from its measurement at fair value was a gain of S/640,000 and S/5,001,000 for the nine-month period ended September 30, 2021 and 2020, respectively.

 

F-21

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

(b)Fair values and fair value accounting hierarchy –

 

Set out below is a comparison of the carrying amounts and fair values of financial instruments of the Group, as well as the fair value accounting hierarchy:

 

   Carrying amount   Fair value   Fair value hierarchy 
   2021   2020   2021   2020   2021/2020 
   S/(000)   S/(000)   S/(000)   S/(000)     
Financial assets                    
Cash and cash equivalents   298,914    308,912    298,914    308,912    Level 1 
Trade and other receivables   130,669    89,139    130,669    89,139    Level 2 
Derivative financial assets -“cross currency swaps”   123,489    42,247    123,489    42,247    

Level 2

 
Financial instruments at fair value through other comprehensive income   692    692    692    692    

Level 3

 
Total financial assets   553,764    440,990    553,764    440,990      
                          
Financial liabilities                         
Trade and other payables   200,939    169,712    200,939    169,712    Level 2 
Dividends payable   9,536    7,686    9,536    7,686    Level 2 
Senior notes   1,112,349    1,044,352    1,123,976    1,118,492    Level 1 
Fixed rate notes   453,448    224,232    452,010    221,607    Level 2 
                          
Total financial liabilities   1,776,272    1,445,982    1,786,461    1,517,497      

 

All financial instruments for which fair value is recognized or disclosed are categorized within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole, as follows:

 

Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities.

 

Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.

 

Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

 

For assets and liabilities that are recognized at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy. As of September 30, 2021 and December 31, 2020, there were no transfers between the fair value hierarchies.

 

F-22

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

Management assessed that cash and term deposits, trade and other receivables and other current liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.

 

The following methods and assumptions were used to estimate the fair values:

 

-The fair value of cross currency swaps is measured by using valuation techniques where inputs are based on market data. The most frequently applied valuation techniques include swap valuation models, using present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign exchange, forward rates and interest rate curves.

 

A credit valuation adjustment (CVA) is applied to the “Over-The-Counter” derivative exposures to take into account the counterparty’s risk of default when measuring the fair value of the derivative. CVA is the mark-to market cost of protection required to hedge credit risk from counterparties in this type of derivatives portfolio. CVA is calculated by multiplying the probability of default (PD), the loss given default (LGD) and the expected exposure (EE) at the time of default.

 

A debit valuation adjustment (DVA) is applied to incorporate the Group’s own credit risk in the fair value of derivatives (that is the risk that the Group might default on its contractual obligations), using the same methodology as for CVA.

 

-The fair value of the quoted senior notes is based on the current quotations value at the reporting date.

 

-The fair value of the promissory note is calculated using the results of cash flow discounted at the indebtedness market rates effective as of the date of estimation.

 

16.Commitments and contingencies

 

Operating lease commitments – Group as lessor

 

As of September 30, 2021, the Group, as lessor, has a land lease with Compañía Minera Ares S.A.C., a related party of Inversiones ASPI S.A. This lease is annually renewable, and provided a rent for the nine-month period ended September 30, 2021 and 2020 for S/890,000 and S/1,003,000, respectively.

 

Capital commitments

 

As of September 30, 2021, the Group had no significant capital commitments.

 

Environmental matters

 

The Group exploration and exploitation activities are subject to environmental protection standards. Such standards are the same as those disclosed on the consolidated financial statement as of December 31, 2020.

 

F-23

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

Tax situation

 

The Company is subject to Peruvian tax law. As of September 30, 2021 and 2020, the income tax rate is 29.5 percent of the taxable profit after deducting employee participation, which is calculated at a rate of 8 to 10 percent of the taxable income.

 

For purposes of determining income tax, transfer pricing transactions with related companies and companies resident in territories with low or no taxation, must be supported with documentation and information on the valuation methods used and the criteria considered for determination. Based on the analysis of operations of the Group, Management and its legal advisors believe that as a result of the application of these standards will not result in significant contingencies for the Group as of September 30, 2021 and December 31, 2020.

 

During the four years following the year tax returns are filed, the tax authority has the power to review and, as applicable, correct the income tax computed by each individual company.

 

The income tax and value-added tax returns for the following years are open for review by the tax authority

 

   Years open to review by Tax Authorities
Entity  Income tax  Value-added tax
       
Cementos Pacasmayo S.A.A.  2016-2020  Dec.2016-2021
Cementos Selva S.A.  2016-2020  Dec.2016-2021
Distribuidora Norte Pacasmayo S.R.L.  2016-2020  Dec.2016-2021
Empresa de Transmisión Guadalupe S.A.C.  2016-2020  Dec.2016-2021
Salmueras Sudamericanas S.A.  2016-2020  Dec.2016-2021
Calizas del Norte S.A.C. (on liquidation)  2016-2020  Dec.2016-2021
Soluciones Takay S.A.C.  2019-2020  May to Dec.2019-2021

 

Due to possible interpretations that the tax authorities may give to legislation in effect, it is not possible to determine whether any of the tax audits that may be performed will result in increased liabilities for the Group. For that reason, tax or surcharge that could arise from future tax audits would be applied to the income during the period in which it is determined. However, in management’s opinion, any possible additional payment of taxes would not have a material effect on the interim condensed consolidated financial statements as of September 30, 2021 and the consolidated financial statements as of December 31, 2020.

 

Legal claim contingency

 

As of September 30, 2021, some third parties have commenced actions against the Group in relation with its operations which claims in aggregate represent S/11,718,000. From this total amount, S/3,441,000 corresponded to labor claims from former employees; S/7,681,000 linked to resolutions of determination and fine on the property tax of the periods 2009 to 2014 issued by the District Municipality of Pacasmayo and S/596,000 related to the tax assessments received from the tax administration corresponding to 2009 tax period, which was reviewed by the tax authority during 2012.

 

Management expects that these claims will be resolved within the next five years based on prior experience; however, the Group cannot assure that these claims will be resolved within this period because the authorities do not have a maximum term to resolve cases.

 

The Group has been advised by its legal counsel that it is only possible, but not probable, that these actions will succeed. Accordingly, no provision for any liability has been made in these interim condensed consolidated financial statements.

 

Mining royalty

 

The Group signed agreements with third parties and with Peruvian Government related to the use of concessions for extraction activities on process of cement production. The information of the payment of royalties are reveled on the consolidated financial statements of the Group as of December 31, 2020.

 

F-24

 

 

Notes to interim condensed consolidated financial statements (continued)

 

17.Segment information

 

For management purposes, the Group is organized into business units based on their products and activities, and have three reportable segments as follows:

 

-Production and marketing of cement, concrete and precast in the northern region of Peru.
-Sale of construction supplies in the northern region of Peru.
-Production and marketing of quicklime in the northern region of Peru.

 

No operating segments have been aggregated to form the above reportable operating segments.

 

Management monitors the profit before income tax of each business units separately for the purpose of making decisions about resource allocation and performance assessment.

 

Transfer prices between operating segments are on an arm’s length basis in a similar manner to transactions with third parties.

 

   Revenues from external customers   Gross margin   Profit (loss) before income tax   Income
tax
   Profit (loss) for the period 
   2021   2020   2021   2020   2021   2020   2021   2020   2021   2020 
   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000) 
                                         
For the three-month period ended September 30,                                        
Cement, concrete and precast   469,131    368,143    147,005    128,219    63,473    61,650    (19,818)    (17,393)    43,655    44,257 
Construction supplies   30,185    29,855    696    1,638    (1,710)    1,194    535    (243)    (1,175)   951 
Quicklime   7,854    8,985    1,282    1,481    701    1,016    (217)    (368)    484    648 
Other   -    410    (580)   (208)    (1,230)    (1,298)    382    634    (848)   (664)
                                                   
Total   507,170    407,393    148,403    131,130    61,234    62,562    (19,118   (17,370)    42,116    45,192 
                                                   
For the nine-month period ended September 30,                                                  
Cement, concrete and precast   1,305,234    747,858    393,294    220,835    152,540    18,615    (47,038)    (6,462)    105,502    12,153 
Construction supplies   83,466    50,246    2,334    2,216    (4,619)    (648   1,424    225    (3,195)   (423)
Quicklime   23,970    22,231    2,857    2,659    1,165    1,187    (359)    (412)    806    775 
Other   228    661    (455)   (427)    (2,215   (3,275)    683    1,137    (1,532)   (2,138)
                                                   
Total   1,412,898    820,996    398,030    225,283    146,871    15,879    (45,290)    (5,512)    101,581    10,367 

 

F-25

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

   Segment
assets
   Other
Assets (**)
   Total
asset
   Total liabilities
by segment
 
   S/(000)   S/(000)   S/(000)   S/(000) 
                 
As of September 30, 2021                
Cement, concrete and precast   2,871,394    123,117    2,994,511    1,922,593 
Construction supplies   47,945    -    47,945    81,885 
Quicklime   74,570    -    74,570    - 
Other (*)   31,151    1,064    32,215    81 
                     
Total   3,025,060    124,181    3,149,241    2,004,559 
                     
As of December 31, 2020                    
Cement, concrete and precast   2,806,803    37,068    2,843,871    1,590,105 
Construction supplies   51,225    -    51,225    58,517 
Quicklime   83,621    -    83,621    - 
Other (*)   31,696    5,871    37,567    107 
                     
Total   2,973,345    42,939    3,016,284    1,648,729 

 

(*)The “Other” segment includes activities that do not meet the threshold for disclosure under IFRS 8.13 and represent non-material operations of the Group.
   
(**)As of September 30, 2021 corresponds to the financial instruments designated at fair value through other comprehensive income and to the fair value of derivative financial instruments (cross currency swap) for approximately S/692,000 and S/123,489,000, respectively. As of December 31, 2020 corresponds to the financial instruments designated at fair value through other comprehensive income for approximately S/692,000 and fair value of derivative financial instruments (cross currency swap) for approximately S/42,247,000. The fair value of hedge derivative financial instruments is allocated to the segment of cement, and the financial instruments designated at fair value through other comprehensive income and the fair value of the trading derivative financial instrument are presented as “Other”.

 

Geographic information

 

As of September 30, 2021 and December 31, 2020, all non-current assets are located in Peru and all revenues are from Peruvian clients.

 

F-26

 

 

Notes to interim condensed consolidated financial statements (continued)

 

18.Financial risk management, objectives and policies

 

The Group´s main financial assets include cash and short-term deposits (with maturity less than 360 days) and trade and other receivables that derive directly from its operations. The Group also holds financial instruments designated at fair value through OCI, cash flow hedges instruments and derivative financial instruments of trading. The Group’s main financial liabilities comprise trade payables and other payables, loans and borrowings, with short-term and long-term maturities. The main purpose of these financial liabilities is to finance the Group’s operations.

 

The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior management oversees the management of these risks. The Group’s senior management is supported by financial management that advises on financial risks and the appropriate financial risk governance framework for the Group. The financial management provides assurance to the Group’s senior management that the Group’s financial risk-taking activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Group´s policies and risk objectives.

 

The Management reviews and agrees policies for managing each of these risks as mentioned in the consolidated financial statements as of December 31, 2020.

 

Foreign currency risk -

 

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange relates primarily to the Group’s operating activities (when revenue or expense is denominated in a different currency from the Group’s functional currency).

 

The Group hedges its exposure to fluctuations on the translation into soles of its Senior Notes which are denominated in US dollars, by using cross currency swaps contracts, see note 15.

 

F-27

 

 

Notes to interim condensed consolidated financial statements (unaudited)
(continued)

 

Foreign currency sensitivity

 

The following table demonstrates the sensitivity to a reasonably possible change in the US dollar exchange rate, with all other variables held constant. The impact on the Group’s profit before income tax is due to changes in the fair value of monetary assets and liabilities.

 

As of September 30, 2021  Change in
US$ rate
   Effect on
consolidated profit
before tax
 
U.S. Dollar  %   S/(000) 
         
    +5    10,732 
    +10    21,465 
    -5    (10,732)
    -10    (21,465)

 

As of September 30, 2020  Change in
US$ rate
   Effect on
consolidated profit
before tax
 
U.S. Dollar  %   S/(000) 
         
    +5    2,426 
    +10    4,853 
    -5    (2,426)
    -10    (4,853)

 

Liquidity risk -

 

The Group monitors its risk of shortage of funds using a recurring liquidity planning tool.

 

The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans and debentures of long term. Access to fund sources is sufficiently available and debt maturing within 12 months can be rolled over under the same conditions with existing lenders, if necessary.

 

As of September 30, 2021 and December 31, 2020, no portion of the corporate bonds will mature in less than one year.

 

Risk management activities –

 

As a result of its activities, the Group is exposed to the foreign currency exchange rate risk, thereof the Company has acquired hedging financial instruments to cover this risk. Since November 2014, the Group has hedged its exposure to foreign currency from its corporate bonds (denominated in US dollars). During the nine-month period ended September 30, 2021, there was moderate volatility in the US dollar exchange rate with respect to the soles, whose effects were partially mitigated by the exchange rate hedge maintained by the Company.

 

As of September 30, 2021 and December 31, 2020, except for the derivatives financial instruments (cross currency swaps) signed by the Company to hedge the foreign currency risk of its Senior Notes, the Group had no other financial instruments to hedge its foreign exchange risk, interest rates or market price (purchase price of coal) fluctuations.

 

 

F-28