Cementos Pacasmayo S.A.A. and Subsidiaries
Unaudited interim condensed consolidated financial statements as of March 31, 2016 and for the three-month period then ended
Content
Report on review of interim condensed consolidated financial statements
Interim condensed consolidated financial statements
Interim condensed consolidated statements of financial position
Interim condensed consolidated statements of profit or loss
Interim condensed consolidated statements of other comprehensive income
Interim condensed consolidated statements of changes in equity
Interim condensed consolidated statements of cash flows
Notes to the interim condensed consolidated financial statements
Report on review of interim condensed consolidated financial statements
To the Board of Directors and Shareholders of Cementos Pacasmayo S.A.A.
Introduction
We have reviewed the accompanying interim condensed consolidated statement of financial position of Cementos Pacasmayo S.A.A. (a Peruvian company) and its Subsidiaries (together the "Group") as of March 31, 2016, and the related interim condensed consolidated statements of profit or loss, other comprehensive income, changes in equity and cash flows for the three-month period then ended, and explanatory notes. Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with IAS 34 Interim Financial Reporting (IAS 34). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.
Scope of review
We conducted our review in accordance with International Auditing Standard on Review Engagements (ISRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of the persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.
Lima, Peru
April 25, 2016
Countersigned by:
Carlos Valdivia Valladares
C.P.C.C. Register No. 27255
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of financial position
As of March 31, 2016 (unaudited) and December 31, 2015 (audited)
|
|
Note
|
|
|
As of
March 31,
2016
|
|
|
As of
December 31,
2015
|
|
|
|
|
|
|
S/(000) |
|
|
S/(000)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and term deposits
|
|
3
|
|
|
|
110,952
|
|
|
|
158,007
|
|
Trade and other receivables
|
|
4
|
|
|
|
86,230
|
|
|
|
110,897
|
|
Income tax prepayments
|
|
|
|
|
|
57,876
|
|
|
|
44,910
|
|
Inventories
|
|
5
|
|
|
|
292,631
|
|
|
|
307,478
|
|
Prepayments
|
|
|
|
|
|
20,233
|
|
|
|
7,188
|
|
|
|
|
|
|
|
567,922
|
|
|
|
628,480
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
4
|
|
|
|
66,788
|
|
|
|
64,145
|
|
Prepayments
|
|
|
|
|
|
1,200
|
|
|
|
1,432
|
|
Available-for-sale financial investments
|
|
12
|
|
|
|
577
|
|
|
|
436
|
|
Other financial instruments
|
|
12
|
|
|
|
124,797
|
|
|
|
124,770
|
|
Property, plant and equipment
|
|
6
|
|
|
|
2,507,563
|
|
|
|
2,490,815
|
|
Exploration and evaluation assets
|
|
|
|
|
|
87,900
|
|
|
|
81,862
|
|
Deferred income tax assets
|
|
|
|
|
|
22,281
|
|
|
|
21,077
|
|
Other assets
|
|
|
|
|
|
726
|
|
|
|
777
|
|
|
|
|
|
|
|
2,811,832
|
|
|
|
2,785,314
|
|
Total assets
|
|
|
|
|
|
3,379,754
|
|
|
|
3,413,794
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
7
|
|
|
|
129,043
|
|
|
|
170,761
|
|
Income tax payable
|
|
|
|
|
|
2,163
|
|
|
|
3,906
|
|
Provisions
|
|
8
|
|
|
|
33,541
|
|
|
|
28,880
|
|
|
|
|
|
|
|
164,747
|
|
|
|
203,547
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing loans and borrowings
|
|
12
|
|
|
|
987,317
|
|
|
|
1,012,406
|
|
Other non-current provisions
|
|
|
|
|
|
9,264
|
|
|
|
32,638
|
|
Deferred income tax liabilities
|
|
|
|
|
|
125,084
|
|
|
|
119,069
|
|
|
|
|
|
|
|
1,121,665
|
|
|
|
1,164,113
|
|
Total liabilities
|
|
|
|
|
|
1,286,412
|
|
|
|
1,367,660
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock
|
|
|
|
|
|
531,461
|
|
|
|
531,461
|
|
Investment shares
|
|
|
|
|
|
50,503
|
|
|
|
50,503
|
|
Treasury shares
|
|
|
|
|
|
(108,248
|
)
|
|
|
(108,248
|
)
|
Additional paid-in capital
|
|
|
|
|
|
545,945
|
|
|
|
553,466
|
|
Legal reserve
|
|
|
|
|
|
179,304
|
|
|
|
176,458
|
|
Other reserves
|
|
|
|
|
|
30,643
|
|
|
|
11,649
|
|
Retained earnings
|
|
|
|
|
|
753,378
|
|
|
|
727,765
|
|
Equity attributable to equity holders of the parent
|
|
|
|
|
|
1,982,986
|
|
|
|
1,943,054
|
|
Non-controlling interests
|
|
|
|
|
|
110,356
|
|
|
|
103,080
|
|
Total equity
|
|
|
|
|
|
2,093,342
|
|
|
|
2,046,134
|
|
Total liabilities and equity
|
|
|
|
|
|
3,379,754
|
|
|
|
3,413,794
|
|
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of profit or loss
For the three-month period ended March 31, 2016 and March 31, 2015 (both unaudited)
|
|
|
|
|
For the three-month period
ended March 31,
|
|
|
|
Note
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
S/(000)
|
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of goods
|
|
14
|
|
|
|
309,600
|
|
|
|
290,604
|
|
Cost of sales
|
|
|
|
|
|
(195,315
|
)
|
|
|
(165,518
|
)
|
Gross profit
|
|
|
|
|
|
114,285
|
|
|
|
125,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
|
|
(48,409
|
)
|
|
|
(48,474
|
)
|
Selling and distribution expenses
|
|
|
|
|
|
(9,076
|
)
|
|
|
(6,899
|
)
|
Other operating income, net
|
|
|
|
|
|
4,583
|
|
|
|
2,514
|
|
Total operating expenses, net
|
|
|
|
|
|
(52,902
|
)
|
|
|
(52,859
|
)
|
Operating profit
|
|
|
|
|
|
61,383
|
|
|
|
72,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
|
|
|
266
|
|
|
|
537
|
|
Finance costs
|
|
|
|
|
|
(16,839
|
)
|
|
|
(5,138
|
)
|
Net (loss) gain from exchange difference
|
|
|
|
|
|
(4,889
|
)
|
|
|
4,685
|
|
Total other expenses, net
|
|
|
|
|
|
(21,462
|
)
|
|
|
84
|
|
Profit before income tax
|
|
|
|
|
|
39,921
|
|
|
|
72,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
9
|
|
|
|
(12,180
|
)
|
|
|
(20,054
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
|
|
|
|
27,741
|
|
|
|
52,257
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
|
|
|
|
|
28,459
|
|
|
|
53,232
|
|
Non-controlling interests
|
|
|
|
|
|
(718
|
)
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,741
|
|
|
|
52,257
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted profit for the period attributable to equity holders
of common shares and investment shares of the parent (S/ per share)
|
|
11
|
|
|
|
0.05
|
|
|
|
0.09
|
|
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of other comprehensive income
For the three-month period ended March 31, 2016 and March 31, 2015 (both unaudited)
|
|
|
|
|
For the three-month period
ended March 31,
|
|
|
|
Note
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
|
|
|
|
27,741
|
|
|
|
52,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income to be reclassified to profit or loss in
subsequent periods (net of income tax):
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of available-for-sale financial investments
|
|
|
|
|
|
141
|
|
|
|
(146
|
)
|
Net gain on cash flow hedges
|
|
12
|
|
|
|
25,527
|
|
|
|
(4,490
|
)
|
Deferred income tax related to component of other comprehensive income
|
|
9
|
|
|
|
(6,674
|
)
|
|
|
38
|
|
Other comprehensive income for the period, net of income tax
|
|
|
|
|
|
18,994
|
|
|
|
(4,598
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net of income tax
|
|
|
|
|
|
46,735
|
|
|
|
47,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the parent
|
|
|
|
|
|
47,453
|
|
|
|
48,634
|
|
Non-controlling interests
|
|
|
|
|
|
(718
|
)
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,735
|
|
|
|
47,659
|
|
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of changes in equity
For the three-month period ended March 31, 2016 and March 31, 2015 (both unaudited)
|
|
Attributable to equity holders of the parent
|
|
|
|
|
|
|
Capital
stock
|
|
|
Investment
shares
|
|
|
Treasury
shares
|
|
|
Additional paid-in capital
|
|
|
Legal
reserve
|
|
|
Unrealized gain on available-
for-sale investments
|
|
|
Unrealized gain on derivative financial instruments
|
|
|
Retained earnings
|
|
|
Total
|
|
|
Non-controlling interests
|
|
|
Total
equity
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000)
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
January 1, 2015
|
|
|
531,461
|
|
|
|
50,503
|
|
|
|
-
|
|
|
|
553,791
|
|
|
|
154,905
|
|
|
|
218
|
|
|
|
4,926
|
|
|
|
696,736
|
|
|
|
1,992,540
|
|
|
|
78,145
|
|
|
|
2,070,685
|
|
Profit for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,232
|
|
|
|
53,232
|
|
|
|
(975
|
)
|
|
|
52,257
|
|
Other comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(108
|
)
|
|
|
(4,490
|
)
|
|
|
-
|
|
|
|
(4,598
|
)
|
|
|
-
|
|
|
|
(4,598
|
)
|
Total comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(108
|
)
|
|
|
(4,490
|
)
|
|
|
53,232
|
|
|
|
48,634
|
|
|
|
(975
|
)
|
|
|
47,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriation of legal reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,322
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,322
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
March 31, 2015
|
|
|
531,461
|
|
|
|
50,503
|
|
|
|
-
|
|
|
|
553,791
|
|
|
|
160,227
|
|
|
|
110
|
|
|
|
436
|
|
|
|
744,646
|
|
|
|
2,041,174
|
|
|
|
77,170
|
|
|
|
2,118,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
January 1, 2016
|
|
|
531,461
|
|
|
|
50,503
|
|
|
|
(108,248
|
)
|
|
|
553,466
|
|
|
|
176,458
|
|
|
|
(11
|
)
|
|
|
11,660
|
|
|
|
727,765
|
|
|
|
1,943,054
|
|
|
|
103,080
|
|
|
|
2,046,134
|
|
Profit for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28,459
|
|
|
|
28,459
|
|
|
|
(718
|
)
|
|
|
27,741
|
|
Other comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
104
|
|
|
|
18,890
|
|
|
|
-
|
|
|
|
18,994
|
|
|
|
-
|
|
|
|
18,994
|
|
Total comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
104
|
|
|
|
18,890
|
|
|
|
28,459
|
|
|
|
47,453
|
|
|
|
(718
|
)
|
|
|
46,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriation of legal reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,846
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,846
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Contribution of non-controlling
interests, note 1
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
473
|
|
|
|
473
|
|
Other adjustments of non-controlling interests, note 1
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,521
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,521
|
)
|
|
|
7,521
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
March 31, 2016
|
|
|
531,461
|
|
|
|
50,503
|
|
|
|
(108,248
|
)
|
|
|
545,945
|
|
|
|
179,304
|
|
|
|
93
|
|
|
|
30,550
|
|
|
|
753,378
|
|
|
|
1,982,986
|
|
|
|
110,356
|
|
|
|
2,093,342
|
|
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of cash flows
For the three-month period ended March 31, 2016 and March 31, 2015 (both unaudited)
|
|
|
|
|
For the three-month period
ended March 31,
|
|
|
|
Note
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax
|
|
|
|
|
|
39,921
|
|
|
|
72,311
|
|
Non-cash adjustments to reconcile profit before income tax to net cash flows
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized exchange difference hedge
|
|
|
|
|
|
25,500
|
|
|
|
(18,030
|
)
|
Depreciation and amortization
|
|
|
|
|
|
24,176
|
|
|
|
16,999
|
|
Finance costs
|
|
|
|
|
|
16,839
|
|
|
|
5,138
|
|
Long-term incentive plan
|
|
10
|
|
|
|
2,226
|
|
|
|
2,209
|
|
Amortization of costs of issuance of senior notes
|
|
|
|
|
|
411
|
|
|
|
411
|
|
Unwinding of discount of long-term incentive plan
|
|
|
|
|
|
87
|
|
|
|
198
|
|
Estimation of impairment of trade and other accounts receivables
|
|
|
|
|
|
50
|
|
|
|
-
|
|
Unrealized exchange difference related to monetary transactions
|
|
|
|
|
|
(25,008
|
)
|
|
|
15,673
|
|
Finance income
|
|
|
|
|
|
(266
|
)
|
|
|
(537
|
)
|
Other operating, net
|
|
|
|
|
|
734
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital adjustments
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in trade and other receivables
|
|
|
|
|
|
21,990
|
|
|
|
2,469
|
|
Increase in prepayments
|
|
|
|
|
|
(12,813
|
)
|
|
|
(4,450
|
)
|
Decrease in inventories
|
|
|
|
|
|
14,247
|
|
|
|
16,860
|
|
Decrease in trade and other payables
|
|
|
|
|
|
(27,678
|
)
|
|
|
(20,045
|
)
|
|
|
|
|
|
|
80,416
|
|
|
|
89,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interests received
|
|
|
|
|
|
250
|
|
|
|
453
|
|
Interests paid
|
|
|
|
|
|
(23,841
|
)
|
|
|
(21,784
|
)
|
Income tax paid
|
|
|
|
|
|
(28,831
|
)
|
|
|
(20,418
|
)
|
Net cash flows provided from operating activities
|
|
|
|
|
|
27,994
|
|
|
|
47,426
|
|
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Interim condensed consolidated statements of cash flows (continued)
|
|
|
|
|
For the three-month period
ended March 31,
|
|
|
|
Note
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
S/(000) |
|
|
S/(000) |
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
6
|
|
|
|
(54,774
|
)
|
|
|
(133,239
|
)
|
Purchase of evaluation and exploration assets
|
|
|
|
|
|
(6,038
|
)
|
|
|
(3,783
|
)
|
Net cash used in investing activities
|
|
|
|
|
|
(60,812
|
)
|
|
|
(137,022
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
Contribution of non-controlling interests
|
|
1
|
|
|
|
473
|
|
|
|
-
|
|
Payment of hedge commissions
|
|
|
|
|
|
(14,003
|
)
|
|
|
(2,879
|
)
|
Dividends paid
|
|
|
|
|
|
(215
|
)
|
|
|
(223
|
)
|
Net cash flows used in financing activities
|
|
|
|
|
|
(13,745
|
)
|
|
|
(3,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
(46,563
|
)
|
|
|
(92,698
|
)
|
Net foreign exchange difference
|
|
|
|
|
|
(492
|
)
|
|
|
16,727
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
|
|
|
158,007
|
|
|
|
580,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
3
|
|
|
|
110,952
|
|
|
|
504,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with no effect in cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized exchange difference related to monetary transactions
|
|
|
|
|
|
(25,008
|
)
|
|
|
15,673
|
|
Unrealized exchange hedge difference
|
|
|
|
|
|
25,500
|
|
|
|
(18,030
|
)
|
Purchase of property, plant and equipment, pending of payment
|
|
|
|
|
|
-
|
|
|
|
13,273
|
|
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Notes to interim condensed consolidated financial statements
As of March 31, 2016 and 2014 (both unaudited), and December 31, 2015 (audited)
Cementos Pacasmayo S.A.A. (hereinafter "the Company") was incorporated in 1957 and, under the Peruvian General Corporation Law, is an open stock corporation with publicly traded shares. The Company is a subsidiary of Inversiones ASPI S.A., which holds 50.01 percent of the Company’s common shares as of March 31, 2016 and December 31, 2015 (52.63 percent of the Company’s common shares as of March 31, 2015). The Company’s registered address is Calle La Colonia No.150, Urbanizacion El Vivero, Santiago de Surco, Lima, Peru.
The Company’s main activity is the production and selling of cement, blocks, concrete and quicklime in Peru’s northern region.
The interim condensed consolidated financial statements of the Company and its subsidiaries (hereinafter “the Group”) as of March 31, 2016 and for the three-month period then ended, were authorized for issuance by the Company’s Management on April 25, 2016.
As of March 31, 2016, there were no changes in the main activities of the subsidiaries incorporated in the interim condensed consolidated financial statements of the Group, in relation to December 31, 2015.
Contributions of non-controlling interest -
Salmueras Sudamericanas S.A.
In order to finance the Salmueras project, the General Shareholders’ Meeting of the subsidiary held on February 2, 2016, agreed a contribution of S/4,100,000. During the three-month period ended March 31, 2016, the contribution made by Quimpac S.A. amounts to S/473,000.
All these contributions are partial payments of the capital commitment assumed by the Company and Quimpac S.A. for the brine project up to US$100,000,000 and US$14,000,000, respectively, to maintain its interests in this subsidiary.
The effect of the difference on capital contributions and interests maintained by each shareholder amounted to S/556,000 during the three-month period ended March 31, 2016, and these were recognized as a debit in additional paid-in capital and a credit in non-controlling interest.
Fosfatos del Pacifico S.A.
During February, 2016, the Company made an additional capital contribution of S/23,216,000, which was approved by the Board of Directors, this contribution did not include a change in the percentage interests held by the current shareholders.
Notes to interim condensed consolidated financial statements (continued)
This capital contribution was destined to working capital of the brick plant. The effect of the difference on capital contributions and interests acquired by each shareholder amounted to S/6,965,000 during the three-month period ended March 31, 2016, and it was recognized as a debit in additional paid-in capital and a credit in non-controlling interest.
2. |
Basis of preparation and changes to the Group’s accounting policies |
|
2.1 |
Basis of preparation - |
The interim condensed consolidated financial statements of the Company have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB).
The interim condensed consolidated financial statements have been prepared on a historical cost basis, except for available-for-sale financial investments, derivatives financial instruments and the call-option that have been measured at fair value. The interim condensed consolidated financial statements are presented in soles and all values are rounded to the nearest thousand (S/000), except as otherwise indicated.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with Group’s annual consolidated financial statements as of December 31, 2015.
New standards, interpretations and amendments
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group´s annual financial statements for the year ended December 31, 2015.
Several new standards and amendments apply for the first time in 2016. However, they do not impact the interim condensed consolidated financial statements or the annual consolidated financial statements of the Group.
For information purpose, following is a summary of the nature and impact of each new standard:
-
|
Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortization
|
The amendments clarify the principle in IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets that revenue reflects a pattern of economic benefits that are generated from operating a business (of which the asset is a part) rather than the economic benefits that are consumed through use of the asset. As a result, a revenue-based method cannot be used to depreciate property, plant and equipment and may only be used in very limited circumstances to amortize intangible assets. The amendments are effective prospectively for annual periods beginning on or after 1 January 2016, with early adoption permitted. These amendments do not have any impact to the Group given that the Group has not used a revenue-based method to depreciate its noncurrent assets.
Notes to interim condensed consolidated financial statements (continued)
-
|
Annual Improvements 2012-2014 Cycle
|
These improvements are effective for annual periods beginning on or after 1 January 2016. They include:
IFRS 7 Financial Instruments: Disclosures
The amendment clarifies that a servicing contract that includes a fee can constitute continuing involvement in a financial asset. An entity must assess the nature of the fee and the arrangement against the guidance for continuing involvement in IFRS 7 in order to assess whether the disclosures are required. The assessment of which servicing contracts constitute continuing involvement must be done retrospectively. However, the required disclosures would not need to be provided for any period beginning before the annual period in which the entity first applies the amendments.
|
(ii) |
Applicability of the amendments to IFRS 7 to condensed interim financial statements |
The amendment clarifies that the offsetting disclosure requirements do not apply to condensed interim financial statements, unless such disclosures provide a significant update to the information reported in the most recent annual report. This amendment must be applied retrospectively.
IAS 19 Employee Benefits
The amendment clarifies that market depth of high quality corporate bonds is assessed based on the currency in which the obligation is denominated, rather than the country where the obligation is located. When there is no deep market for high quality corporate bonds in that currency, government bond rates must be used. This amendment must be applied prospectively.
IAS 34 Interim Financial Reporting
The amendment clarifies that the required interim disclosures must either be in the interim financial statements or incorporated by cross-reference between the interim financial statements and wherever they are included within the interim financial report (e.g., in the management commentary or risk report). The other information within the interim financial report must be available to users on the same terms as the interim financial statements and at the same time. This amendment must be applied retrospectively.
These amendments do not have any impact on the Group.
Notes to interim condensed consolidated financial statements (continued)
-
|
Amendments to IAS 1Disclosure Initiative
|
The amendments to IAS 1Presentation of Financial Statements clarify, rather than significantly change, existing IAS 1 requirements. The amendments clarify:
|
- |
The materiality requirements in IAS 1. |
|
- |
That specific line items in the statement(s) of profit or loss and OCI and the statement of financial position may be disaggregated. |
|
- |
That entities have flexibility as to the order in which they present the notes to financial statements. |
|
- |
That the share of OCI of associates and joint ventures accounted for using the equity method must be presented in aggregate as a single line item, and classified between those items that will or will not be subsequently reclassified to profit or loss. |
Furthermore, the amendments clarify the requirements that apply when additional subtotals are presented in the statement of financial position and the statement(s) of profit or loss and OCI. These amendments are effective for annual periods beginning on or after 1 January 2016, with early adoption permitted. These amendments do not have any impact on the Group.
-
|
Amendments to IFRS 10, IFRS 12 and IAS 28 Investment Entities: Applying the Consolidation Exception
|
The amendments address issues that have arisen in applying the investment entities exception under IFRS 10.The amendments to IFRS 10 clarify that the exemption from presenting consolidated financial statements applies to a parent entity that is a subsidiary of an investment entity, when the investment entity measures all of its subsidiaries at fair value.
Furthermore, the amendments to IFRS 10 clarify that only a subsidiary of an investment entity that is not an investment entity itself and that provides support services to the investment entity is consolidated. All other subsidiaries of an investment entity are measured at fair value. The amendments to IAS 28 allow the investor, when applying the equity method, to retain the fair value measurement applied by the investment entity associate or joint venture to its interests in subsidiaries.
These amendments must be applied retrospectively and are effective for annual periods beginning on or after1 January 2016, with early adoption permitted. These amendments do not have any impact on the Group as the Group does not apply the consolidation exception.
The Group has not yet early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Notes to interim condensed consolidated financial statements (continued)
|
2.2 |
Basis of consolidation -
The interim condensed consolidated financial statements comprise the financial statements of the Company and its subsidiaries as of March 31, 2016 and 2015. |
|
2.3 |
Seasonality -
Seasonality is not relevant for the activities of the Group.
|
3. |
Cash and term deposits |
|
(a) |
This caption consists of the following: |
|
|
As of
March 31,
2016
|
|
|
As of
December 31,
2015
|
|
|
As of
March 31,
2015
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash on hand
|
|
|
1,294
|
|
|
|
1,388
|
|
|
|
1,623
|
|
Cash at banks (b)
|
|
|
19,769
|
|
|
|
46,419
|
|
|
|
211,270
|
|
Short-term deposits (c)
|
|
|
89,889
|
|
|
|
110,200
|
|
|
|
291,635
|
|
Cash balances included in statements of cash flows
|
|
|
110,952
|
|
|
|
158,007
|
|
|
|
504,528
|
|
|
(b) |
Cash at banks is denominated in local and foreign currencies, is deposited in domestic and foreign banks and is freely available. The cash at banks interest yield is based on daily bank deposit rates. |
|
(c) |
As of March 31, 2016, December 31, 2015 and March 31, 2015, the short-term deposits held in domestic banks were freely available and earned interest at the respective short-term market rates and have maturities of less than three months. |
4. |
Trade and other receivables |
As of March 31, 2016 and December 31, 2015 this caption mainly include trade receivables, value-added tax credit (VAT), interest receivables and tax refund receivable. In this specific case, according to the Company’s management and its legal advisor’s opinion, it is more likely than not that the subsidiary will recover these tax refunds, since it complied with all the formal and substantive requirements to obtain the VAT benefit. As a result, the Company’s management has concluded that there is no need to record a valuation allowance for this VAT credit.
As of March 31, 2016 and December 31, 2015 includes goods and finished products, work in progress, raw materials and other supplies to be used in the production process.
Notes to interim condensed consolidated financial statements (continued)
6. |
Property, plant and equipment |
During the three-month period ended March 31, 2016 the additions of the Group amounted approximately to S/37,620,000 (S/146,512,000 during the three-month period ended March 31, 2015), which are mainly related to the construction of a cement plant located in Piura in the northern of Peru. Since September, 2015 a part of this project is operating. This cement plant is fully launched since the first quarter of 2016.
In connection with the construction of the cement plant in Piura, the borrowings costs capitalized during the three-month period ended as of March 31, 2016 were approximately S/3,309,000. The rate used to determine the amount of borrowings costs eligible for capitalization was approximately 5.00 percent, which is the effective rate of the only borrowing the Group has as of March 31, 2016. The amount of borrowing costs eligible for capitalization is determined by applying the capitalization rate to the expenditures on qualifying assets.
As of March 31, 2016 the Group maintains accounts payable related to property, plant and equipment for S/11,471,000 (S/28,625,000 as of December 31, 2015).
7. |
Trade and other payables |
As of March 31, 2016 and December 31, 2015, this caption includes trade payables, interest and swap commissions, dividends among other minor payables. As of March 31, 2016 dividends payable amounted to S/4,020,000 (S/4,235,000 as of December 31, 2015).
As of March 31, 2016 and December 31, 2015, this caption includes workers’ profit sharing, long-term incentive plan and rehabilitation provision. The decrease in this liability is mainly explained by the payment of the workers’ profit sharing made in the first quarter of 2016.
The Company calculates income tax expense of the period using the tax rate that would be applicable to the expected total annual earnings.
The major components of the income tax expense in the interim condensed consolidated statement of profit or loss and statement of other comprehensive income are:
|
|
For the three-month period
ended March 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
Current income tax (expense)
|
|
|
(14,044
|
)
|
|
|
(15,771
|
)
|
Deferred income tax (expense) income
|
|
|
1,864
|
|
|
|
(4,283
|
)
|
Income tax expense recognized in the consolidated statements of profit or loss
|
|
|
(12,180
|
)
|
|
|
(20,054
|
)
|
Income tax recognized in other comprehensive income
|
|
|
(6,674
|
)
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
Total income tax
|
|
|
(18,854
|
)
|
|
|
(20,016
|
)
|
Notes to interim condensed consolidated financial statements (continued)
Following is the composition of deferred tax related to items recognized in OCI:
|
|
For the three-month period
ended March 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
Unrealized loss on available-for-sale financial investments
|
|
|
(37
|
)
|
|
|
38
|
|
Unrealized gain on derivative financial instruments
|
|
|
(6,637
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax on OCI
|
|
|
(6,674
|
)
|
|
|
38
|
|
10. |
Related party transactions |
During the three-months periods ended March 31, 2016 and 2015, the Group carried out the following main transactions with Inversiones ASPI S.A. and its related parties:
|
|
For the three-month period
ended March 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
Fees from land rental services
|
|
|
89
|
|
|
|
80
|
|
Fees from office lease
|
|
|
90
|
|
|
|
79
|
|
Fees for management and administrative services
|
|
|
276
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
Expense
|
|
|
|
|
|
|
|
|
Security services provided by Compañía Minera Ares S.A.C.
|
|
|
(257
|
)
|
|
|
(192
|
)
|
As a result of these and other transactions, the Group had the following rights and obligations with Inversiones ASPI S.A. and its related parties as of March 31, 2016 and December 31, 2015:
|
|
March 31, 2016
|
|
|
December 31, 2015
|
|
|
|
Accounts
receivable
|
|
|
Accounts
payable
|
|
|
Accounts
receivable
|
|
|
Accounts
payable
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inversiones ASPI S.A.
|
|
|
108
|
|
|
|
-
|
|
|
|
97
|
|
|
|
-
|
|
Others
|
|
|
259
|
|
|
|
-
|
|
|
|
407
|
|
|
|
-
|
|
|
|
|
367
|
|
|
|
-
|
|
|
|
504
|
|
|
|
-
|
|
Outstanding balances are unsecured and interest free. There have been no guarantees provided or received from any related party receivables or payables. For the periods ended March 31, 2016 and December 31, 2015, the Group has not recorded any impairment of receivables from related parties. This assessment is undertaken each financial year by examining the financial position of the related party.
Notes to interim condensed consolidated financial statements (continued)
Compensation of key management personnel of the Group -
The compensation paid to key management personnel includes expenses for profit-sharing, compensation and other concepts for members of the Board of Directors and the key management. The total short term compensations expense amounted to S/4,681,000 during the three-month period ended March 31, 2016 (S/4,874,000 during the three-month period ended March 31, 2015) , and the total long term compensations expense amounted to S/2,226,000 during the three-month period ended March 31, 2016 (S/2,209,000 during the three-month period ended March 31, 2015). The Company does not compensate Management with post-employment or contract termination benefits or share-based payments.
11. |
Earnings per share (EPS) |
Basic earnings per share amounts are calculated by dividing net profit for the three-month period ended March 31, 2016 and 2015 attributable to common shares and investment shares of the parent by the weighted average number of common and investment shares outstanding during those periods.
The Group has no dilutive potential common shares as of March 31, 2016 and 2015.
Calculation of the weighted average number of shares and the basic and diluted earnings per share is presented below:
|
|
For the three-month period
ended March 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
Net profit attributable to ordinary equity holders of the parent
|
|
|
28,459
|
|
|
|
53,232
|
|
|
|
For the three-month period
ended March 31,
|
|
|
|
2016 |
|
|
2015
|
|
|
|
Thousands |
|
|
Thousands
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
Weighted average number of common and investment shares
|
|
|
544,687
|
|
|
|
581,964
|
|
|
|
For the three-month period
ended March 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
S/ |
|
|
S/ |
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings for common and investment shares
|
|
|
0.05
|
|
|
|
0.09
|
|
There have been no other transactions involving common shares or potential common shares between the reporting date and the date of completion of these interim condensed consolidated financial statements.
Notes to interim condensed consolidated financial statements (continued)
12. |
Financial instruments |
|
(a) |
Financial asset and liabilities – |
Financial assets –
|
|
As of
March 31,
2016
|
|
|
As of
December 31,
2015
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
Financial instruments at fair value through of other comprehensive income
|
|
|
|
|
|
|
|
|
Derivative financial instruments (cross currency swaps)
|
|
|
124,797
|
|
|
|
124,770
|
|
Total cash flow hedge
|
|
|
124,797
|
|
|
|
124,770
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial investments at fair value through other comprehensive income
|
|
|
|
|
|
|
|
|
Quoted equity shares
|
|
|
577
|
|
|
|
436
|
|
Total available-for-sale investments
|
|
|
577
|
|
|
|
436
|
|
|
|
|
|
|
|
|
|
|
Total financial assets at fair value
|
|
|
125,374
|
|
|
|
125,206
|
|
Financial instruments at fair value through other comprehensive income reflect the positive change in fair value of cross currency swaps contracts, designated as cash flow hedges to hedge the Senior Notes balance denominated in US dollars.
Except cash flow hedge and available-for-sale investments, all financial assets which included cash and cash equivalents and trade and other receivables, are classified in the category of loans and receivables, are non-derivative financial assets carried at amortized cost and generate a fixed or variable interest income for the Group. The carrying value may be affected by changes in the credit risk of the counterparties.
Financial liabilities -
All financial liabilities of the Group including trade and other payables and interest-bearing loans and borrowings are classified as loans and borrowings and are carried at amortized cost.
|
(b) |
Hedging activities and derivatives - |
Cash flow hedges -
Foreign currency risk -
As of March 31,2016 the Group maintain Cross currency swap contracts for a notional amount of US$300,000,000, which are measured at fair value through other comprehensive income and designated as hedging instruments in cash flows hedges of Senior Notes denominated in US dollars.
Notes to interim condensed consolidated financial statements (continued)
The cross currency swap contracts balances vary with the level of expected forward exchange rates.
|
|
As of March 31, 2016
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
Cross currency swap contracts designated as hedging instruments
|
|
|
|
|
|
|
|
|
Fair value
|
|
|
124,797
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,797
|
|
|
|
-
|
|
|
|
As of December 31, 2015
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
Cross currency swap contracts designated as hedging instruments
|
|
|
|
|
|
|
|
|
Fair value
|
|
|
124,770
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,770
|
|
|
|
-
|
|
The terms of the cross currency swaps contracts match the terms of the related Senior Notes.
The cash flow hedge of the expected future payments was assessed to be highly effective and an unrealized gain of S/25,527,000 for the three-month period ended March 31, 2016 (loss of S/4,490,000 for the three-month period ended March 31, 2015) is included in other comprehensive income. The amounts retained in other comprehensive income as of March 31, 2016 are expected to mature and affect the consolidated statement of profit or loss in each of the future years until 2023.
Set out below is a comparison of the carrying amounts and fair values of financial instruments as of March 31, 2016 and December 31, 2015:
|
|
Carrying amount
|
|
|
Fair value
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives financial assets – Cross currency swaps
|
|
|
124,797
|
|
|
|
124,770
|
|
|
|
124,797
|
|
|
|
124,770
|
|
Available-for - sale financial investments
|
|
|
577
|
|
|
|
436
|
|
|
|
577
|
|
|
|
436
|
|
Total financial assets – non - current
|
|
|
125,374
|
|
|
|
125,206
|
|
|
|
125,374
|
|
|
|
125,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes
|
|
|
987,317
|
|
|
|
1,012,406
|
|
|
|
980,928
|
|
|
|
961,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
987,317
|
|
|
|
1,012,406
|
|
|
|
980,928
|
|
|
|
961,411
|
|
Notes to interim condensed consolidated financial statements (continued)
Management assessed that cash and term deposits, trade receivables, trade payables and other current liabilities approximate their carrying amounts due to short-term maturities of these instruments.
The following methods and assumptions were used to estimate the fair values:
|
- |
The fair value of cross currency swaps is measured by using valuation techniques where inputs are based on market data. The most frequently applied valuation techniques include swap valuation models, using present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign exchange, forward rates and interest rate curves. |
A credit valuation adjustment (CVA) is applied to the “Over-The-Counter” derivative exposures to take into account the counterparty’s risk of default when measuring the fair value of the derivative. CVA is the mark-to market cost of protection required to hedge credit risk from counterparties in this type of derivatives portfolio. CVA is calculated by multiplying the probability of default (PD), the loss given default (LGD) and the expected exposure (EE) at the time of default.
A debit valuation adjustment (DVA) is applied to incorporate the Group’s own credit risk in the fair value of derivatives (that is the risk that the Group might default on its contractual obligations), using the same methodology as for CVA.
|
- |
The fair value of the quoted senior notes is based on price quotations at the reporting date, net of issuance costs. The Group has not unquoted liability instruments for which fair value is disclosed as of March 31, 2016 and December 31, 2015. |
|
- |
Fair value of available-for-sale investments is derived from quoted market prices in active markets. |
Notes to interim condensed consolidated financial statements (continued)
|
(d) |
Fair value hierarchy- |
All financial instruments for which fair value is recognized or disclosed are categorized within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole, as follows:
Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognized at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
The following table provides the fair value measurement hierarchy of the Group´s assets and liabilities.
Quantitative disclosures fair value measurement hierarchy for assets and liabilities as of March 31, 2016 –
|
|
Fair value measurement using
|
|
|
|
Total
|
|
|
Quoted prices in
active markets
(Level 1)
|
|
|
Significant
observable inputs
(Level 2)
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets measured at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross currency swaps
|
|
|
124,797
|
|
|
|
-
|
|
|
|
124,797
|
|
Available-for-sale financial investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted equity shares
|
|
|
577
|
|
|
|
577
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
125,374
|
|
|
|
577
|
|
|
|
124,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for which fair values are disclosed:
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes
|
|
|
980,928
|
|
|
|
980,928
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
980,928
|
|
|
|
980,928
|
|
|
|
-
|
|
Notes to interim condensed consolidated financial statements (continued)
There were no assets or liabilities measured or disclosed at fair value using significant unobservable inputs (Level 3).
Quantitative disclosures fair value measurement hierarchy for assets and liabilities as of December 31, 2015 –
|
|
Fair value measurement using
|
|
|
|
Total
|
|
|
Quoted prices in
active markets
(Level 1)
|
|
|
Significant
observable inputs
(Level 2)
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets measured at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets:
|
|
|
124,770
|
|
|
|
-
|
|
|
|
124,770
|
|
Cross currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted equity shares
|
|
|
436
|
|
|
|
436
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
125,206
|
|
|
|
436
|
|
|
|
124,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for which fair values are disclosed:
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes
|
|
|
961,411
|
|
|
|
961,411
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
961,411
|
|
|
|
961,411
|
|
|
|
-
|
|
There were no assets or liabilities measured or disclosed at fair value using significant unobservable inputs (Level 3).
Risk management activities-
As a result of its activities, the Group is exposed to foreign currency risk therefore the Company has acquired hedge financial instruments to mitigate that risk. Since November, 2014 the Group uses cross currency swaps to hedge the foreign currency risk of the Senior Notes denominated in US dollars. During the three-month period ended March 31, 2016 was a moderate volatility in the US Dollar exchange rate against the Sol which effects were partially mitigated by the cross currency swaps hedge signed by the Company.
As of March 31, 2016 and December 31, 2015, except for the financial instruments (cross currency swaps) signed by the Company to hedge the foreign currency risk of its Senior Notes, the Group had no other financial instruments to hedge its foreign exchange risk, interest rates or market price (purchase price of coal) fluctuations.
Notes to interim condensed consolidated financial statements (continued)
13. |
Commitments and contingencies |
Operating lease commitments – Group as lessor
As of March 31, 2016, the Company, as lessor, has a land lease with Compañía Minera Ares S.A.C. a related party of Inversiones ASPI S.A. This lease is annually renewable and for the three-month period ended March 31, 2016 provided an income of S/89,000 (S/80,000 for the three-months ended March 31, 2015).
Operating lease commitments – Group as lessee
In May 2012, the Group signed a contract with a third party to lease a land located in the north of Peru. The lease has a term of maturity of 30 years and accrued an annual rent of US$200,000 from 2012 to 2015, and from 2016 to the maturity date of the contract the rent will be equivalent to 0.64 percent of the sales of phosphoric rock of the subsidiary Fosfatos del Pacífico S.A., but may not be less than US$1,600,000 annually.
Capital commitments
As of March 31, 2016, the Group had the following main commitments:
|
- |
Commitment of capital contribution, if developed, on brine Project up to US$100,000,000. In connection with this commitment, as of March 31, 2016 the Group has made contributions for S/54,601,000. |
Other commitments
-
|
Commitment of future sales of phosphoric rock to Mitsubishi Corporation when the project starts production.
|
-
|
The Group maintains long-term electricity supply agreements which billings are determined taking into consideration consumption of electricity and other market variables.
|
-
|
Since November 2013, the Group has a five-year period natural gas supply agreement for its diatomite brick plant, which billings are determined taking into account consumption of natural gas and other market variables. Also, the volumes are subject to take or pay clauses that establish minimum levels of natural gas consumption. As of March 31, 2016, the Group has accomplished the minimum requirements established in this agreement.
|
-
|
Since July 2015, the Group has a five-year period natural gas supply agreement for a cement plant located in Piura, which billings are determined taking into account consumption of natural gas and other market variables. Also, the volumes are subject to take or pay clauses that establish minimum levels of natural gas consumption. As of March 31, 2016, the Group has accomplished the requirements established in this agreement.
|
Notes to interim condensed consolidated financial statements (continued)
Environmental matters
The Group exploration and exploitation activities are subject to environmental protection standards. Such standards are the same as those disclosed on the consolidated financial statement as of December 31, 2015.
Tax situation
The Group is subject to Peruvian tax law. As of March 31, 2016, the rate of income tax is 28 percent on taxable income. From 2015 onwards in attention to the 30296 Act, the tax rate applicable income on taxable income, after deducting the participation of workers is as follows:
|
- |
Exercise 2015 and 2016: 28 percent. |
|
- |
Exercise 2017 and 2018: 27 percent. |
|
- |
Exercise 2019 onwards: 26 percent. |
Legal persons not domiciled in Peru and individuals are subject to retention of an additional tax on dividends received.
In this regard, in attention to the 30296 Act, the additional tax on dividend income generated is as follows:
-
|
For the profits generated from 2015 onwards, whose distribution is made after that date the percentages will be the following:
|
|
- |
2015 and 2016: 6.8 percent. |
|
- |
2017 and 2018: 8 percent. |
|
- |
2019 onwards: 9.3 percent. |
During the four years following the year tax returns are filed, the tax authorities have the power to review and, as applicable, correct the income tax computed by each individual company. The income tax and value-added tax returns for the following years are open for review by the tax authorities.
|
Years open to review by Tax Authorities
|
Entity
|
Income tax
|
Value-added tax
|
|
|
|
Cemento Pacasmayo S.A.A.
|
2011-2015
|
2011-2016
|
Cementos Selva S.A.
|
2009/2011-2015
|
2011-2016
|
Distribuidora Norte Pacasmayo S.R.L.
|
2012-2015
|
2011-2016
|
Empresa de Transmisión Guadalupe S.A.C.
|
2011-2015
|
2011-2016
|
Fosfatos del Pacífico S.A.
|
2011-2015
|
2011-2016
|
Salmueras Sudamericanas S.A.
|
2011-2015
|
2011-2016
|
Calizas del Norte S.A.C.
|
2013-2015
|
2013-2016
|
Corianta S.A. (*)
|
2011
|
Dec 2011
|
Tinku Generacion S.A.C. (*)
|
2011
|
2011
|
|
|
|
|
|
|
(*) These subsidiaries were merged with the Company in December 2011. |
Notes to interim condensed consolidated financial statements (continued)
Due to possible interpretations that the tax authorities may give to legislation in effect, it is not possible to determine whether any of the tax audits that may be performed will result in increased liabilities for the Group. For that reason, tax or surcharge that could arise from future tax audits would be applied to the income during the period in which it is determined. However, in management’s opinion, any possible additional payment of taxes would not have a material effect on the interim condensed consolidated financial statements as of March 31, 2016 and the consolidated financial statements as of December 31, 2015.
Legal claim contingency
As of March 31, 2016, some third parties have commenced actions against the Group in relation with its operations which claims in aggregate represent S/16,125,000. From this total amount, S/1,243,000 corresponded to labor claims from former employees, S/7,681,000 is related to property tax assessment received from Pacasmayo District Municipality for periods from 2009 to 2014, and S/2,298,000 and S/4,904,000 is related to the tax assessments received from the tax administration corresponding to 2009 and 2010 tax period, which was reviewed by the tax authority during 2012 and 2013, respectively.
Management expects that these claims will be resolved within the next five years based on prior experience; however, the Group cannot assure that these claims will be resolved within this period because the authorities do not have a maximum term to resolve cases. The Group has been advised by its legal counsel that it is only possible, but not probable, that these actions will succeed. Accordingly, no provision for any liability has been made in these interim condensed consolidated financial statements.
Mining royalty
Third parties
In 2007, The Company signed an agreement with Activos Mineros S.A.C., Fundación Comunal San Martin de Sechura and the participation of Pro Inversión related to the use of the Bayovar concession 9, which contains seashells. As part of this agreement, the Company is required to pay to Fundación Comunal San Martin de Sechura and Activos Mineros S.A.C. an equivalent amount to US$5.1 each per metric ton of calcareous extracted. The annual royalty may not be less than the equivalent to 40,000 metric tons.
The subsidiary Fosfatos del Pacífico S.A., signed an agreement with the Peruvian Government, Fundación Comunal San Martin de Sechura and Activos Mineros S.A.C. related to the use of the Bayovar concession, which contains phosphoric rock and diatomites. As part of this agreement, the Subsidiary Fosfatos del Pacífico S.A. is required to pay to Fundación Comunal San Martin de Sechura and Activos Mineros S.A.C. an equivalent amount to US$1.5 each for each metric tons of diatomite extracted. The annual royalty may not be less than the equivalent to 40,000 metric tons during the second year of production and 80,000 metric tons since the third year of production. This royalty amounted to S/203,000 for the three-month period ended March 31, 2016 (S/172,000 for the three-month period ended March 31, 2015).
Notes to interim condensed consolidated financial statements (continued)
In December 2013, the Company signed an agreement with a third party, related to the use of the Virrilá concession, to carry out other non-metallic mining activities. This agreement has a term of maturity of 30 years, with fixed annual payments of US$600,000 for the first three years and variables to the rest of the contract. As part of this agreement, the Company is required to pay an equivalent amount to US$4.5 each for each metric tons of calcareous extracted; the annual royalty may not be less than the equivalent to 850,000 metric tons since the fourth year of production.
Interest-bearing loans and borrowings covenants
Senior Notes
In February 2013, the Company issued Senior Notes by US$300,000,000 with interest rate of 4.50% and maturity on 2023. During the three-month period ended as of March 31, 2016, the Senior Notes accrued interest for S/9,168,000, net of capitalization of interest.
In the case that the Company and Guarantee Subsidiaries requires to issue debt or equity instruments or merges with another company or dispose or rent significant assets, the Senior Notes will activate the following covenants, calculated on the Company and Guarantee Subsidiaries annual consolidated financial statements:
|
- |
The fixed charge covenant ratio would be at least 2.5 to 1. |
|
- |
The consolidated debt-to-EBITDA ratio would be no greater than 3.5 to 1. |
As of March 31, 2016, the Company has not entered in any of the operations previously mentioned.
Notes to interim condensed consolidated financial statements (continued)
For management purposes, the Group is organized into business units based on their products and activities, and have three reportable segments as follows:
|
- |
Production and marketing of cement, concrete and blocks in the northern region of Peru. |
|
- |
Sale of construction supplies in the northern region of Peru. |
|
- |
Production and marketing of quicklime in the northern region of Peru. |
No operating segments have been aggregated to form the above reportable operating segments.
Management monitors the profit before income tax of each business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit before income tax and is measured consistently with profit before income tax in the interim condensed consolidated financial statements.
Transfer prices between operating segments are on an arm’s length basis in a similar manner to transactions with third parties.
|
|
Revenues from external customers
|
|
|
Gross margin
|
|
|
Profit before income tax
|
|
|
Income
tax
|
|
|
Profit
for the
period
|
|
|
Segment
assets
|
|
|
Other
assets
|
|
|
Total
assets
|
|
|
Segment liabilities
|
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cement, concrete and blocks
|
|
|
278,494
|
|
|
|
110,580
|
|
|
|
44,163
|
|
|
|
(13,475
|
)
|
|
|
30,688
|
|
|
|
2,694,065
|
|
|
|
124,797
|
|
|
|
2,818,862
|
|
|
|
1,259,178
|
|
Construction supplies
|
|
|
15,406
|
|
|
|
3
|
|
|
|
(600
|
)
|
|
|
183
|
|
|
|
(417
|
)
|
|
|
25,326
|
|
|
|
-
|
|
|
|
25,326
|
|
|
|
24,242
|
|
Quicklime
|
|
|
14,639
|
|
|
|
3,464
|
|
|
|
(523
|
)
|
|
|
160
|
|
|
|
(363
|
)
|
|
|
124,415
|
|
|
|
-
|
|
|
|
124,415
|
|
|
|
-
|
|
Other
|
|
|
1,061
|
|
|
|
238
|
|
|
|
(3,119
|
)
|
|
|
952
|
|
|
|
(2,167
|
)
|
|
|
410,574
|
|
|
|
577
|
|
|
|
411,151
|
|
|
|
2,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
309,600
|
|
|
|
114,285
|
|
|
|
39,921
|
|
|
|
(12,180
|
)
|
|
|
27,741
|
|
|
|
3,254,380
|
|
|
|
125,374
|
|
|
|
3,379,754
|
|
|
|
1,286,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cement, concrete and blocks
|
|
|
251,016
|
|
|
|
119,606
|
|
|
|
75,172
|
|
|
|
(20,847
|
)
|
|
|
54,325
|
|
|
|
2,743,007
|
|
|
|
124,770
|
|
|
|
2,867,777
|
|
|
|
1,326,650
|
|
Construction supplies
|
|
|
20,440
|
|
|
|
745
|
|
|
|
59
|
|
|
|
(16
|
)
|
|
|
43
|
|
|
|
27,719
|
|
|
|
-
|
|
|
|
27,719
|
|
|
|
30,182
|
|
Quicklime
|
|
|
18,952
|
|
|
|
4,722
|
|
|
|
1,197
|
|
|
|
(332
|
)
|
|
|
865
|
|
|
|
125,584
|
|
|
|
-
|
|
|
|
125,584
|
|
|
|
-
|
|
Other
|
|
|
196
|
|
|
|
13
|
|
|
|
(4,117
|
)
|
|
|
1,141
|
|
|
|
(2,976
|
)
|
|
|
392,278
|
|
|
|
436
|
|
|
|
392,714
|
|
|
|
10,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
290,604
|
|
|
|
125,086
|
|
|
|
72,311
|
|
|
|
(20,054
|
)
|
|
|
52,257
|
|
|
|
3,288,588
|
|
|
|
125,206
|
|
|
|
3,413,794
|
|
|
|
1,367,660
|
|
Notes to interim condensed consolidated financial statements (continued)
During the three-month period ended March 31, 2016 and 2015 there were no inter-segment revenues.
The “other” line includes activities that do not meet individually the threshold for disclosure under IFRS 8.13 and represent non-material operations of the Group.
Other assets
As of March 31, 2016 corresponds to the available-for-sale investments caption by S/577,000 and fair value of financial derivative instruments (cross currency swaps) for S/124,797,000 (S/436,000 and S/124,770,000, respectively as of December 31, 2015). Fair value of financial derivative instruments is allocated to cement segment, and available for sale financial investments are not allocated to any segment.
Geographic information
All revenues are from Peruvian clients.
As of March 31, 2016 and December 31, 2015, all non-current assets are located in Peru.