Note
|
As of
March 31,
2014
|
As of
December 31,
2013
|
||||||||||
S/.(000) | S/.(000) | |||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and term deposits
|
3 | 876,486 | 976,952 | |||||||||
Trade and other receivables
|
79,789 | 68,542 | ||||||||||
Income tax prepayments
|
27,524 | 27,679 | ||||||||||
Inventories
|
4 | 323,215 | 334,471 | |||||||||
Prepayments
|
22,833 | 11,727 | ||||||||||
1,329,847 | 1,419,371 | |||||||||||
|
|
|||||||||||
Non-current assets
|
||||||||||||
Other receivables
|
48,506 | 46,292 | ||||||||||
Available-for-sale financial investments
|
11 | 29,078 | 36,058 | |||||||||
Property, plant and equipment
|
5 | 1,640,450 | 1,537,111 | |||||||||
Exploration and evaluation assets
|
57,736 | 59,330 | ||||||||||
Deferred income tax assets
|
16,360 | 15,155 | ||||||||||
Other assets
|
1,152 | 1,220 | ||||||||||
1,793,282 | 1,695,166 | |||||||||||
Total assets
|
3,123,129 | 3,114,537 | ||||||||||
|
|
|||||||||||
Liabilities and equity
|
||||||||||||
Current liabilities
|
||||||||||||
Trade and other payables
|
117,056 | 126,897 | ||||||||||
Income tax payable
|
1,393 | 2,780 | ||||||||||
Provisions
|
7 | 8,995 | 27,984 | |||||||||
127,444 | 157,661 | |||||||||||
|
|
|||||||||||
Non-current liabilities
|
||||||||||||
Interest-bearing loans and borrowings
|
11 | 828,333 | 824,022 | |||||||||
Other non-current provisions
|
22,313 | 20,497 | ||||||||||
Deferred income tax liabilities, net
|
99,834 | 102,887 | ||||||||||
950,480 | 947,406 | |||||||||||
Total liabilities
|
1,077,924 | 1,105,067 | ||||||||||
|
|
|||||||||||
Equity
|
||||||||||||
Capital stock
|
531,461 | 531,461 | ||||||||||
Investment shares
|
50,503 | 50,503 | ||||||||||
Additional paid-in capital
|
554,062 | 556,294 | ||||||||||
Legal reserve
|
123,460 | 119,833 | ||||||||||
Other components of equity
|
14,158 | 19,045 | ||||||||||
Retained earnings
|
690,670 | 653,704 | ||||||||||
Equity attributable to equity holders of the parent
|
1,964,314 | 1,930,840 | ||||||||||
Non-controlling interests
|
80,891 | 78,630 | ||||||||||
Total equity
|
2,045,205 | 2,009,470 | ||||||||||
Total liabilities and equity
|
3,123,129 | 3,114,537 | ||||||||||
|
|
For the three-month periods ended March 31,
|
||||||||||||
_______________________________
|
||||||||||||
Note
|
2014
|
2013
|
||||||||||
S/.(000) | S/.(000) | |||||||||||
Sales of goods
|
13 | 300,082 | 291,327 | |||||||||
Cost of sales
|
(178,394 | ) | (170,683 | ) | ||||||||
Gross profit
|
121,688 | 120,644 | ||||||||||
Operating income (expenses)
|
||||||||||||
Administrative expenses
|
(48,995 | ) | (43,751 | ) | ||||||||
Selling and distribution expenses
|
(7,748 | ) | (7,489 | ) | ||||||||
Other operating income (expenses), net
|
287 | (365 | ) | |||||||||
Total operating expenses , net
|
(56,456 | ) | (51,605 | ) | ||||||||
Operating profit
|
65,232 | 69,039 | ||||||||||
|
|
|||||||||||
Other income (expenses)
|
||||||||||||
Finance income
|
4,629 | 7,505 | ||||||||||
Finance costs
|
(9,754 | ) | (7,676 | ) | ||||||||
Net loss from exchange difference
|
(2,399 | ) | (3,109 | ) | ||||||||
Total other expenses, net
|
(7,524 | ) | (3,280 | ) | ||||||||
Profit before income tax
|
57,708 | 65,759 | ||||||||||
Income tax expense
|
8 | (17,905 | ) | (20,654 | ) | |||||||
|
|
|||||||||||
Profit for the period
|
39,803 | 45,105 | ||||||||||
|
|
|||||||||||
Attributable to:
|
||||||||||||
Equity holders of the parent
|
40,593 | 46,061 | ||||||||||
Non-controlling interests
|
(790 | ) | (956 | ) | ||||||||
|
|
|||||||||||
39,803 | 45,105 | |||||||||||
|
|
|||||||||||
Earnings per share
|
10 | |||||||||||
Basic and diluted profit for the period attributable to equity
holders of common shares and investment shares of the
parent (S/. per share)
|
0.07 | 0.08 |
For the three-month periods ended
March 31,
|
||||||||||||
|
||||||||||||
Note
|
2014
|
2013
|
||||||||||
S/.(000) | S/.(000) | |||||||||||
Profit for the period
|
39,803 | 45,105 | ||||||||||
Other comprehensive income
|
||||||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods:
|
||||||||||||
Change in fair value of available-for-sale financial investments
|
11 | (6,980 | ) | 4,950 | ||||||||
Deferred income tax related to component of other comprehensive income
|
8 | 2,093 | (1,483 | ) | ||||||||
Exchange differences on translation of foreign currency
|
- | 155 | ||||||||||
Other comprehensive income for the period, net of income tax
|
(4,887 | ) | 3,622 | |||||||||
Total comprehensive income, net of income tax
|
34,916 | 48,727 | ||||||||||
Total comprehensive income attributable to:
|
||||||||||||
Equity holders of the parent
|
35,706 | 49,664 | ||||||||||
Non-controlling interests
|
(790 | ) | (937 | ) | ||||||||
34,916 | 48,727 | |||||||||||
Attributable to equity holders of the parent
|
||||||||||||||||||||||||||||||||||||||||
Capital
stock
|
Investment
shares
|
Additional
paid-in capital
|
Legal
reserve
|
Unrealized
gain on
available-for-
sale
investments
|
Foreign
currency
translation
reserve
|
Retained
earnings
|
Total
|
Non-
controlling
interests
|
Total
equity
|
|||||||||||||||||||||||||||||||
S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | |||||||||||||||||||||||||||||||
Balance as of January 1, 2013
|
531,461 | 50,503 | 558,478 | 105,221 | 18,226 | (1,515 | ) | 570,878 | 1,833,252 | 60,863 | 1,894,115 | |||||||||||||||||||||||||||||
Profit for the period
|
- | - | - | - | - | - | 46,061 | 46,061 | (956 | ) | 45,105 | |||||||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | - | 3,467 | 136 | - | 3,603 | 19 | 3,622 | ||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
- | - | - | - | 3,467 | 136 | 46,061 | 49,664 | (937 | ) | 48,727 | |||||||||||||||||||||||||||||
Appropriation of legal reserve
|
- | - | - | 4,441 | - | - | (4,441 | ) | - | - | - | |||||||||||||||||||||||||||||
Contribution of non-controlling
interests, note 1
|
- | - | - | - | - | - | - | - | 1,152 | 1,152 | ||||||||||||||||||||||||||||||
Others adjustments of
non-controlling interests, note 1
|
- | - | (1,355 | ) | - | - | - | - | (1,355 | ) | 1,355 | - | ||||||||||||||||||||||||||||
Balance as of March 31, 2013
|
531,461 | 50,503 | 557,123 | 109,662 | 21,693 | (1,379 | ) | 612,498 | 1,881,561 | 62,433 | 1,943,994 | |||||||||||||||||||||||||||||
Balance as of January 1, 2014
|
531,461 | 50,503 | 556,294 | 119,833 | 19,045 | - | 653,704 | 1,930,840 | 78,630 | 2,009,470 | ||||||||||||||||||||||||||||||
Profit for the period
|
- | - | - | - | - | - | 40,593 | 40,593 | (790 | ) | 39,803 | |||||||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | - | (4,887 | ) | - | - | (4,887 | ) | - | (4,887 | ) | |||||||||||||||||||||||||||
Total comprehensive income
|
- | - | - | - | (4,887 | ) | - | 40,593 | 35,706 | (790 | ) | 34,916 | ||||||||||||||||||||||||||||
Appropriation of legal reserve
|
- | - | - | 3,627 | - | - | (3,627 | ) | - | - | - | |||||||||||||||||||||||||||||
Contribution of non-controlling
interests, note 1
|
- | - | - | - | - | - | - | - | 819 | 819 | ||||||||||||||||||||||||||||||
Other adjustments of
non-controlling interests, note 1
|
- | - | (2,232 | ) | - | - | - | - | (2,232 | ) | 2,232 | - | ||||||||||||||||||||||||||||
Balance as of March 31, 2014
|
531,461 | 50,503 | 554,062 | 123,460 | 14,158 | - | 690,670 | 1,964,314 | 80,891 | 2,045,205 |
For the three-month period ended
March 31,
|
||||||||
2014
|
2013
|
|||||||
S/.(000) | S/.(000) | |||||||
Operating activities
|
||||||||
Profit before income tax
|
57,708 | 65,759 | ||||||
Non-cash adjustments to reconcile profit before income tax to net cash flows
|
||||||||
Depreciation and amortization
|
15,432 | 12,267 | ||||||
Finance costs
|
9,754 | 7,676 | ||||||
Unrealized exchange difference related to monetary transactions
|
2,335 | - | ||||||
Long-term incentive plan
|
1,626 | 1,625 | ||||||
Amortization of costs of issuance of senior notes
|
411 | - | ||||||
Net loss on disposal of property, plant and equipment
|
313 | - | ||||||
Unwinding of discount of long-term incentive plan
|
169 | - | ||||||
Finance income
|
(4,629 | ) | (7,505 | ) | ||||
Recovery of impairment of inventories
|
(5 | ) | (791 | ) | ||||
Other operating, net
|
(880 | ) | 256 | |||||
Working capital adjustments
|
||||||||
Increase in trade and other receivables
|
(18,028 | ) | (1,416 | ) | ||||
Increase in prepayments
|
(9,559 | ) | (7,519 | ) | ||||
Decrease in inventories
|
11,261 | 8,355 | ||||||
Decrease in trade and other payables
|
(17,389 | ) | (36,947 | ) | ||||
48,519 | 41,760 | |||||||
Interests received
|
9,196 | 1,287 | ||||||
Interests paid
|
(21,197 | ) | (1,443 | ) | ||||
Income tax paid
|
(21,301 | ) | (18,640 | ) | ||||
Net cash flows provided from operating activities
|
15,217 | 22,964 |
For the three-month period ended
March 31,
|
||||||||
2014
|
2013
|
|||||||
S/.(000) | S/.(000) | |||||||
Investing activities
|
||||||||
Purchase of property, plant and equipment
|
(117,831 | ) | (57,719 | ) | ||||
Purchase of evaluation and exploration assets
|
(230 | ) | (491 | ) | ||||
Proceeds from sale of property, plant and equipment
|
91 | - | ||||||
Increase in time deposits with original maturities greater than 90 days
|
- | (500,000 | ) | |||||
Purchase of other assets
|
- | (51 | ) | |||||
Net cash flows used in investing activities
|
(117,970 | ) | (558,261 | ) | ||||
Financing activities
|
||||||||
Proceeds from issuance of senior notes
|
- | 762,067 | ||||||
Proceeds from bank overdraft
|
- | 19,914 | ||||||
Contribution of non-controlling interests
|
819 | 1,152 | ||||||
Payment of borrowings
|
- | (202,200 | ) | |||||
Payment of bank overdraft
|
- | (13,255 | ) | |||||
Dividends paid
|
(96 | ) | (157 | ) | ||||
Net cash flows provided from financing activities
|
723 | 567,521 | ||||||
Net (decrease) increase in cash and cash equivalents
|
(102,030 | ) | 32,224 | |||||
Net foreign exchange difference
|
1,564 | (99 | ) | |||||
Cash and cash equivalents at the beginning of the period
|
976,952 | 69,835 | ||||||
Cash and cash equivalents at the end of the period
|
876,486 | 101,960 |
1.
|
Economic activity
|
|
Cementos Pacasmayo S.A.A. (hereinafter "the Company") was incorporated in 1957 and, under the Peruvian General Corporation Law, is an open stock corporation, with publicly traded shares. The Company is a subsidiary of Inversiones ASPI S.A. (previously known as Inversiones Pacasmayo S.A. or IPSA), which holds 50.94% of the Company’s common and investment shares and 52.63% of its common shares as of March 31, 2014 and December 31, 2013. The registered office is located at Calle La Colonia No.150, Urbanizacion El Vivero, Santiago de Surco, Lima, Peru.
The Company’s main activity is the production and marketing of cement, blocks, concrete and quicklime in Peru’s northern region.
The interim condensed consolidated financial statements of the Company and its subsidiaries (hereinafter “the Group”) as of March 31, 2014 and for the three-month period then ended, were authorized for issuance by the Management of the Company on April 28, 2014.
As of March 31, 2014, there were no changes in the main activities of the subsidiaries incorporated in the interim condensed consolidated financial statements of the Group, in relation to December 31, 2013.
Contributions of non-controlling interest -
Salmueras Sudamericanas S.A.
In order to finance the Salmueras project, the General Shareholders´Meeting of the subsidiary held on March 6, 2014, agreed a contribution of S/.7,100,000. During the three-month period ended March 31, 2014 the contribution made by Quimpac S.A. amounts to S/.819,000 (S/.1,152,000 during the three-months period ended March 31,2013).
All these contributions are partial payments of the capital commitment assumed by the Company and Quimpac S.A. for the brine project up to US$100,000,000 and US$14,000,000, respectively, to maintain its interests in this subsidiary.
The effect of the difference on capital contributions and interests acquired by each shareholder amounted to S/.963,000 during the three-month period ended March 31, 2014, and these were recognized as a debit in additional paid-in capital and a credit in non-controlling interest (S/.1,355,000 as of March 31, 2013).
|
|
Fosfatos del Pacifico S.A.
Fosfatos del Pacifico S.A. is the owner of a brick plant which is in a commissioning period. Regarding this project, Cementos Pacasmayo S.A.A. committed to assume the total capital expenditure than brick plant needs to achieve its nominal capacity. This commitment was formalized in the General Shareholders´ Meeting held on July 31, 2013 when it was agreed a contribution up to US$3,300,000 from Cementos Pacasmayo S.A.A. which will not include a change in the percentage of interests of the current shareholders´ structure. The effect of the difference on capital contributions and interests acquired by each shareholder amounted to S/.1,269,000 during the three-month period ended March 31, 2014, and it was recognized as a debit in additional paid-in capital and a credit in non-controlling interest.
|
2.
|
Basis of preparation and changes to the Group’s accounting policies
|
2.1
|
Basis of preparation -
The interim condensed consolidated financial statements of the Company have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB).
The interim condensed consolidated financial statements have been prepared on a historical cost basis, except for available-for-sale financial investments that have been measured at fair value. The interim condensed consolidated financial statements are presented in nuevos soles and all values are rounded to the nearest thousand (S/.000), except as otherwise indicated.
The interim condensed consolidated financial statements do not include all the information and disclosure required in the annual financial statements, and should be read in conjunction with Company’s annual consolidated financial statements as of December 31, 2013.
New standards, interpretations and amendments
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group´s annual financial statements for the year ended December 31, 2013.
Several new standards and amendments apply for the first time in 2014. However, they do not impact the interim condensed financial statements or the annual consolidated financial statements of the Group.
The nature and impact of each new standard or amendment is described below:
|
-
|
Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)
|
-
|
Offsetting Financial Assets and Financial Liabilities — Amendments to IAS 32
|
-
|
Novation of Derivatives and Continuation of Hedge Accounting – Amendments to IAS 39 These amendments provide relief from discontinuing hedge accounting when novation of a derivative designated as a hedging instrument meets certain criteria. These amendments have no impact to the Group as the Group has not novated its derivatives during the current or prior periods.
|
-
|
IFRIC 21 Levies
|
|
The Company has not yet early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
|
2.2
|
Basis of consolidation -
|
|
The interim condensed consolidated financial statements comprise the financial statements of the Company and its subsidiaries as of March 31, 2014 and 2013.
|
2.3
|
Seasonality -
|
|
Seasonality is not relevant for the activities of the Company.
|
3.
|
Cash and term deposits
|
(a)
|
This caption consists of the following:
|
As of
March 31,
2014
|
As of
December 31,
2013
|
As of
March 31,
2013
|
||||||||||
S/.(000) | S/.(000) | S/.(000) | ||||||||||
Cash on hand
|
1,810 | 1,788 | 2,003 | |||||||||
Cash at banks (b)
|
765,676 | 446,244 | 46,857 | |||||||||
Short-term deposits (c)
|
109,000 | 528,920 | 53,100 | |||||||||
Cash balances included in statements of cash flows
|
876,486 | 976,952 | 101,960 | |||||||||
Time deposits with original maturity greater than 90 days (c)
|
- | - | 903,950 | |||||||||
876,486 | 976,952 | 1,005,910 |
(b)
|
Cash at banks is denominated in local and foreign currencies, is deposited in domestic and foreign banks and is freely available. The demand deposits interest yield is based on daily bank deposit rates.
|
(c)
|
As of March 31, 2014, December 31, 2013 and March 31, 2013, the short-term deposits held in domestic banks were freely available and earned interest at the respective short-term market rates and have original maturities of less than three months.
|
|
As of March 31, 2014, these short-term deposits include approximately S/.69,000,000 related to the proceeds obtained on February 2013 through the issuance of Senior Notes.
|
4.
|
Inventories
|
|
During the three-month periods ended March 31, 2014 and 2013, the Company reversed the provision for inventory carried at net realizable value for S/.5,000 and S/.791,000, respectively.
|
5.
|
Property, plant and equipment
|
|
During the three-month periods ended March 31, 2014, the additions of the Company amounted to approximately S/.117,831,000 (S/.57,719,000 during the three-month period ended March 31, 2013), which are mainly related to the construction of a cement plant located in Piura and commissioning of a diatomites brick plant in the North of Peru.
|
|
In connection with the construction of the cement plant in Piura, the borrowings costs capitalized during the three-month period ended as of March 31, 2014 were approximately S/.1,344,000. The rate used to determine the amount of borrowings costs eligible for capitalization was 4.50%, which is the effective rate of the specific borrowing. The amount of borrowing costs eligible for capitalization include the actual borrowing costs incurred on the specific loan (Senior Notes), less the income obtained from short- term deposits related to this specific borrowing.
|
6.
|
Dividends
|
|
As of March 31, 2014, dividends payable amounted to S/.4,458,000 (S/.4,554,000 as of December 31, 2013).
|
7.
|
Provisions
|
|
As of March 31, 2014 and December 31, 2013 this caption mainly includes workers’ profit sharing, long-term incentive plan and others minor. The decrease in this liability is mainly explained for the payment of the workers’ profit sharing made in the first quarter of 2014.
|
8.
|
Income tax
|
|
The Company calculates the period income tax expense using the tax rate that would be applicable to expected total annual earnings.
|
|
The major components of the income tax expense in the interim condensed consolidated statement of profit or loss and statement of other comprehensive income are:
|
For the three-month periods ended March 31
|
||||||||
2014
|
2013
|
|||||||
S/.(000) | S/.(000) | |||||||
Current income tax expense
|
(20,070 | ) | (17,724 | ) | ||||
Deferred income tax expense
|
2,165 | (2,930 | ) | |||||
Income tax expense recognized in the consolidated statements of profit or loss
|
(17,905 | ) | (20,654 | ) | ||||
Income tax recognized in other comprehensive income
|
2,093 | (1,483 | ) | |||||
Total income tax
|
(15,812 | ) | (22,137 | ) |
9.
|
Related party transactions
|
|
During the three months ended March 31, 2014 and 2013, the Company carried out the following transactions with Inversiones ASPI S.A. and its affiliates:
|
For the three-month periods
ended March 31,
|
||||||||
2014
|
2013
|
|||||||
S/.(000) | S/.(000) | |||||||
Income
|
||||||||
Income from land and offices rental services
|
120 | 109 | ||||||
Fees for management and administrative services
|
93 | 129 | ||||||
Expense
|
||||||||
Security services
|
307 | 12 |
|
As a result of these and other transactions, the Company had the following rights and obligations with Inversiones ASPI S.A. and its affiliates as of March 31, 2014 and December 31, 2013:
|
March 31, 2014
|
December 31, 2013
|
|||||||||||||||
Accounts
receivable
|
Accounts
payable
|
Accounts
receivable
|
Accounts
payable
|
|||||||||||||
S/.(000) | S/.(000) | S/.(000) | S/.(000) | |||||||||||||
Inversiones ASPI S.A.
|
68 | 14 | 62 | 14 | ||||||||||||
Other
|
253 | - | 347 | 265 | ||||||||||||
321 | 14 | 409 | 279 |
|
The sales to and purchases from related parties are made on terms equivalent to those that prevail in arm’s length transactions. Outstanding balances are unsecured and interest free. There have been no guarantees provided or received from any related party receivables or payables. For the periods ended March 31, 2014 and December 31, 2013, the Company has not recorded any impairment of receivables from related parties. This assessment is undertaken each financial year by examining the financial position of the related party.
|
|
Compensation of key management personnel of the Group -
|
|
The expenses for profit-sharing, compensation and other concepts for members of the Board of Directors and the management payroll amounted to S/.6,623,000 , during the three-month period ended March 31, 2014, (S/.7,708,000 during the three-months ended March 31, 2013). The Company does not compensate management with post-employment or contract termination benefits or share-based payments.
|
10.
|
Earnings per share (EPS)
|
|
Basic earnings per share amounts are calculated by dividing net profit for the three-month periods ended March 31, 2014 and 2013 attributable to common shares and investment shares of the parent by the weighted average number of common and investment shares outstanding during those periods.
|
|
The Group has no dilutive potential common shares as of March 31, 2014 and 2013.
|
|
Calculation of the weighted average number of shares and the basic and diluted earnings per share is presented below:
|
For the three-month periods
ended March 31
|
||||||||
2014
|
2013
|
|||||||
S/.(000) | S/.(000) | |||||||
Numerator
|
||||||||
Net profit attributable to ordinary equity holders
|
40,593 | 46,061 |
For the three-month periods
ended March 31
|
||||||||
2014
|
2013
|
|||||||
Thousands
|
Thousands
|
|||||||
Denominator
|
||||||||
Weighted average number of common and investment shares
|
581,964 | 581,964 |
For the three-month periods
ended March 31
|
||||||||
2014
|
2013
|
|||||||
S/. | S/. | |||||||
Basic and diluted earnings for common and investment shares
|
0.07 | 0.08 |
|
There have been no other transactions involving common shares or potential common shares between the reporting date and the date of completion of these interim condensed consolidated financial statements.
|
11.
|
Financial instruments
|
(a)
|
Financial asset and liabilities -
Financial assets -
|
As of
March 31,
2014
|
As of
December 31,
2013
|
|||||||
S/.(000) | S/.(000) | |||||||
Available-for-sale financial investments at fair value through OCI
|
||||||||
Quoted equity shares
|
780 | 967 | ||||||
Unquoted equity shares
|
28,298 | 35,091 | ||||||
Total available-for-sale investments
|
29,078 | 36,058 | ||||||
Total financial assets at fair value
|
29,078 | 36,058 |
|
Except available-for-sale investments, all financial assets which include cash and term deposits and trade and other receivables, are classified in the category of loans and receivables, are held to maturity and generate fixed or variable interest income for the Group. The carrying value may be affected by changes in the credit risk of the counterparties.
|
|
Financial liabilities -
|
|
All financial liabilities of the Group including trade and other payables, bank overdraft and interest-bearing loans and borrowings are classified as loans and borrowings and are carried at amortized cost.
|
(b)
|
Fair values –
|
|
Set out below is a comparison of the carrying amounts and fair values of financial instruments as of March 31, 2014 and December 31, 2013:
|
Carrying amount
|
Fair value
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
S/.(000) | S/.(000) | S/.(000) | S/.(000) | |||||||||||||
Financial assets
|
||||||||||||||||
Available-for- sale financial investments
|
29,078 | 36,058 | 29,078 | 36,058 | ||||||||||||
Total financial assets - non-current
|
29,078 | 36,058 | 29,078 | 36,058 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Financial obligations:
|
||||||||||||||||
Senior Notes/ Loans at fixed rates
|
828,333 | 824,022 | 792,085 | 738,527 | ||||||||||||
Total financial liabilities
|
828,333 | 824,022 | 792,085 | 738,527 |
|
Management assessed that cash and term deposits, trade receivables, trade payables and other current liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.
|
|
The following methods and assumptions were used to estimate the fair values:
|
-
|
Fair values of interest-bearing loans and borrowings are estimated by using discounting future cash flows method using discount rates that reflect the issuer´s borrowing rate as at the end of the reporting period. The own non-performance risk as of March 31, 2014 and December 31, 2013, was assessed to be insignificant.
|
-
|
Fair value of available-for-sale investments is derived from quoted market prices in active markets.
|
-
|
Fair value of unquoted available-for-sale financial investments is estimated using a technique for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.
|
|
(c)
|
Fair value measurement -
|
|
All financial instruments for which fair value is recognised or disclosed are categorised within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole, as follows:
|
|
Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
|
|
Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
|
|
Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
|
|
For assets and liabilities that are recognized at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
|
|
The following table provides the fair value measurement hierarchy of the Group´s assets and liabilities.
|
Quantitative disclosures fair value measurement hierarchy for assets and liabilities as of
March 31, 2014 –
|
||||||||||||
Fair value measurement using
|
||||||||||||
Total
|
Quoted prices
in active
markets
(Level 1)
|
Significant
observable
inputs
(Level 2)
|
||||||||||
S/.(000) | S/.(000) | S/.(000) | ||||||||||
Assets measured at fair value:
|
||||||||||||
Available-for-sale financial investments:
|
||||||||||||
Quoted equity shares
|
780 | 780 | - | |||||||||
Unquoted equity shares
|
28,298 | - | 28,298 | |||||||||
Total financial assets
|
29,078 | 780 | 28,298 | |||||||||
Liabilities for which fair values are disclosed:
|
||||||||||||
Senior Notes
|
792,085 | - | 792,085 | |||||||||
Total financial liabilities
|
792,085 | - | 792,085 |
|
During the reporting period ending March 31, 2014, there were no transfers between Levels. There were no assets or liabilities measured or disclosed at fair value using significant unobservable inputs (Level 3).
|
|
Fair value hierarchy for financial instruments measured at fair value as of December 31, 2013
|
Quantitative disclosures fair value measurement hierarchy for assets and liabilities as of December 31, 2013 –
|
||||||||||||
Fair value measurement using
|
||||||||||||
Total
|
Quoted prices
in active
markets
(Level 1)
|
Significant
observable
inputs
(Level 2)
|
||||||||||
S/.(000) | S/.(000) | S/.(000) | ||||||||||
Assets measured at fair value:
|
||||||||||||
Available-for-sale financial investments:
|
||||||||||||
Quoted equity shares
|
967 | 967 | - | |||||||||
Unquoted equity shares
|
35,091 | - | 35,091 | |||||||||
Total financial assets
|
36,058 | 967 | 35,091 | |||||||||
Liabilities for which fair values are disclosed:
|
||||||||||||
Senior Notes
|
738,527 | - | 738,527 | |||||||||
Total financial liabilities
|
738,527 | - | 738,527 |
|
There have been no transfers between Levels during the period ending December 31, 2013. There were no assets or liabilities measured or disclosed at fair value using significant unobservable inputs
(Level 3).
|
|
Risk management activities-
|
|
As a result of its activities, the Company is exposed to foreign currency risk. The three month period ended March 31, 2014 and the year ended December 31, 2013 experienced significant volatility in the US Dollar exchange rate against the Nuevo Sol, resulting in significant net losses mainly related to the borrowings of the Company denominated in US dollars. The net losses were recorded in the consolidated statement of profit or loss in the caption “Net loss of exchange difference”.
|
|
As of March 31, 2014 and December 31, 2013, the Company had no financial instruments to hedge its foreign exchange risk, interest rates or market price (purchase price of coal) fluctuations.
|
12.
|
Commitments and contingencies
Operating lease commitments – Group as lessor
|
|
As of March 31, 2014, the Company, as lessor, has a land lease with Compañía Minera Ares S.A.C. a related party of Inversiones ASPI S.A. This lease is annually renewable and for the three-month period ended March 31, 2014 provided an income of S/.116,000 (S/.109,000 for the three-months ended March 31, 2013).
|
|
Operating lease commitments – Group as lessee
|
|
In May 2012, the Company signed a contract with a third party to lease a land located in the north of Peru. The lease has a term of maturity of 30 years and accrued an annual rent of US$200,000 from 2012 to 2015, and from 2016 to the maturity date of the contract the rent will be equivalent to 0.64% of the sales of phosphoric rock, but may not be less than US$1,600,000 annually. The expense for the three-month period ended as of March 31, 2014 amounted to S/.140,000 and it was recognized in the administrative expenses caption in the consolidated statement of profit or loss.
|
|
Capital commitments
As of March 31, 2014, the Group had the following main commitments:
|
-
|
Construction of a cement plant located in Piura by S/.144,765,000.
|
-
|
Commissioning of a diatomites brick plant in the North of Peru by S/.1,771,000.
|
-
|
Development activities of phosphoric rock by S/.4,711,000.
|
-
|
Commitment for development of brine Project up to US$100,000,000, see note 1. In connection with this commitment, as of March 31, 2014 the Group has made contributions for US$16,761,000.
|
|
Other commitments
|
-
|
Commitment of future sales of phosphoric rock to Mitsubishi Corporation when the project starts production.
|
-
|
The Group maintains long-term electricity supply agreements which billings are determined taking into consideration consumption of electricity and other market variables.
|
-
|
Since November 2013, the Group has a five-year period natural gas supply agreement for its diatomite brick plant, which billings are determined taking into account consumption of natural gas and other market variables. Also, the volumes are subject to take or pay clauses that establish minimum levels of natural gas consumption. As of March 31, 2014, the Group has accomplished the minimum requirements established in this agreement.
|
|
Environmental matters
|
|
The Company’s exploration and exploitation activities are subject to environmental protection standards. Such standards are the same as those disclosed on the consolidated financial statement as of December 31, 2013 and the only change on this subject in the interim consolidated financial statements as of March 31, 2014 in comparison to the consolidated financial statement as of December 31, 2013, is the approval by the Peruvian authorities as of March 2014, of the EIS (Environmental Impact Study) presented by the Group for its Phosphates project.
|
|
Tax situation
|
|
During the four years following the year tax returns are filed, the tax authorities have the power to review and, as applicable, correct the income tax computed by each individual company. The income tax and value-added tax returns for the following years are open for review by the tax authorities.
|
Years open to review by Tax Authorities
|
||
Entity
|
Income tax
|
Value-added tax
|
Cementos Pacasmayo S.A.A.
|
2011-2014
|
2009-2014
|
Cementos Selva S.A.
|
2009-2014
|
2009/2011-2014
|
Distribuidora Norte Pacasmayo S.R.L.
|
2010-2014
|
2009-2014
|
Empresa de Transmisión Guadalupe S.A.C.
|
2009-2014
|
2009-2014
|
Fosfatos del Pacífico S.A.
|
2009-2014
|
2009-2014
|
Salmueras Sudamericanas S.A.
|
2011-2014
|
2011-2014
|
Calizas del Norte S.A.C.
|
2014
|
2013-2014
|
Corianta S.A. (*)
|
2009-2011
|
(**)
|
Tinku Generacion S.A.C. (*)
|
2009-2011
|
2009-2011
|
|
(*)
|
These subsidiaries were merged with the Company in December 2011.
|
|
(**)
|
The period open to review by tax authorities for this entity are from January to May 2010 and from September to December 2011.
|
|
Due to possible interpretations that the tax authorities may give to legislation in effect, it is not possible to determine whether any of the tax audits that may be performed will result in increased liabilities for the Company. For that reason, tax or surcharge that could arise from future tax audits would be applied to the income during the period in which it is determined. However, in management’s opinion, any possible additional payment of taxes would not have a material effect on the interim condensed consolidated financial statements as of March 31, 2014 and the consolidated financial statements as of December 31, 2013.
|
|
Legal claim contingency
|
|
As of March 31, 2014, some third parties have commenced actions against the Group in relation with its operations in the amount of S/.2,792,000. Of this total amount, S/.494,000 corresponds to labor claims from former employees and S/.2,298,000 is related to the tax assessments received from the tax administration corresponding to 2009 tax period, which was reviewed by the tax authority during 2012.
|
|
Management expects that these claims will be resolved within the next five years based on prior experience; however, the Company cannot assure that these claims will be resolved within this period because the authorities do not have a maximum term to resolve cases. The Group has been advised by its legal counsel that it is only possible, but not probable, that these actions will succeed. Accordingly, no provision for any liability has been made in these interim condensed consolidated financial statements.
|
|
Mining royalty
|
|
Third parties
|
|
The subsidiary Fosfatos del Pacífico S.A., signed an agreement with the Peruvian Government, Fundación Comunal San Martin de Sechura and Activos Mineros S.A.C. related to the use of the Bayovar concession, which contains phosphoric rock and diatomites. As part of this agreement, the Subsidiary Fosfatos del Pacífico S.A. is required to pay to Fundación Comunal San Martin de Sechura and Activos Mineros S.A.C. an equivalent amount to US$3 for each metric tons of diatomite extracted. The annual royalty may not be less than the equivalent to 40,000 metric tons during the second year of production and 80,000 metric tons since the third year of production. The related royalty expense amounted to S/.172,000 for the three-month period ended March 31, 2014 (S/.160,000 for the three-month period ended March 31, 2013).
|
|
In December 2013, the Company signed an agreement with a third party, related to the use of the Bayovar concession, to carry out other non-metallic mining activities. This agreement has a term of maturity of 30 years, with fixed annual payments of US$600,000 for the first three years and variables to the rest of the contract. As of the date of this report the Group has paid US$300,000.
|
|
Interest-bearing loans and borrowings covenants
|
|
Senior Notes
|
|
In February 2013, the Company issued Senior Notes by US$300,000,000 with interest rate of 4.50% and maturity on 2023. As of March 31, 2014, the Senior Notes accrued interest for S/.8,805,000.
|
|
In the case that the Company and Guarantee Subsidiaries requires to issue debt or equity instruments or merges with another company or dispose or rent significant assets, the Senior Notes will activate the following covenants, calculated on the Company and Guarantee Subsidiaries annual consolidated financial statements:
|
-
|
The fixed charge covenant ratio would be at least 2.5 to 1.
|
-
|
The consolidated debt-to-EBITDA ratio would be no greater than 3.5 to 1.
|
|
As of March 31, 2014, the Company has not entered in any of the operations mentioned above.
|
13.
|
Segment information
For management purposes, the Group is organized into business units based on their products and activities, and have three reportable segments as follows:
|
-
|
Production and marketing of cement, concrete and blocks in the northern region of Peru.
|
-
|
Sale of construction supplies in the northern region of Peru.
|
-
|
Production and marketing of quicklime in the northern region of Peru.
|
|
No operating segments have been aggregated to form the above reportable operating segments.
|
|
Management monitors the profit before income tax of each business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit before income tax and is measured consistently with profit before income tax in the interim condensed consolidated financial statements.
|
|
Transfer prices between operating segments are on an arm’s length basis in a similar manner to transactions with third parties.
|
Revenues from
external
customers
|
Revenues from
inter segments
|
Total revenue
|
Gross margin
|
Profit before
income tax
|
Income
tax
|
Profit for
the period
|
Segment
assets
|
Other
assets
|
Total
assets
|
Segment
liabilities
|
||||||||||||||||||||||||||||||||||
S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | S/.(000) | ||||||||||||||||||||||||||||||||||
2014
|
||||||||||||||||||||||||||||||||||||||||||||
Cement, concrete
and blocks
|
264,003 | - | 264,003 | 120,459 | 63,660 | (19,752 | ) | 43,908 | 2,602,401 | - | 2,602,401 | 1,044,366 | ||||||||||||||||||||||||||||||||
Construction supplies
|
25,152 | - | 25,152 | 885 | 73 | (23 | ) | 50 | 26,222 | - | 26,222 | 29,860 | ||||||||||||||||||||||||||||||||
Quicklime
|
10,791 | - | 10,791 | 500 | (2,068 | ) | 642 | (1,426 | ) | 133,884 | - | 133,884 | - | |||||||||||||||||||||||||||||||
Other
|
136 | - | 136 | (156 | ) | (3,957 | ) | 1,228 | (2,729 | ) | 331,544 | 29,078 | 360,622 | 3,698 | ||||||||||||||||||||||||||||||
Consolidated
|
300,082 | - | 300,082 | 121,688 | 57,708 | (17,905 | ) | 39,803 | 3,094,051 | 29,078 | 3,123,129 | 1,077,924 | ||||||||||||||||||||||||||||||||
2013
|
||||||||||||||||||||||||||||||||||||||||||||
Cement, concrete
and blocks
|
257,083 | 1 | 257,084 | 118,608 | 69,486 | (21,825 | ) | 47,661 | 2,596,649 | - | 2,596,649 | 1,051,566 | ||||||||||||||||||||||||||||||||
Construction supplies
|
24,372 | 48 | 24,420 | 718 | 48 | (15 | ) | 33 | 21,773 | - | 21,773 | 45,839 | ||||||||||||||||||||||||||||||||
Quicklime
|
9,501 | - | 9,501 | 1,730 | (197 | ) | 62 | (135 | ) | 134,924 | - | 134,924 | - | |||||||||||||||||||||||||||||||
Other
|
371 | 581 | 952 | (412 | ) | (3,578 | ) | 1,124 | (2,454 | ) | 325,133 | 36,058 | 361,191 | 7,662 | ||||||||||||||||||||||||||||||
Adjustments and
eliminations
|
- | (630 | ) | (630 | ) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
Consolidated
|
291,327 | - | 291,327 | 120,644 | 65,759 | (20,654 | ) | 45,105 | 3,078,479 | 36,058 | 3,114,537 | 1,105,067 |
|
During the three-month period ended March 31, 2014 there were no inter-segment revenues. Inter-segment revenues of S/.630,000 during the three-month period ended March 31, 2013 were eliminated on consolidation.
|
|
The “other” column includes activities that do not meet the threshold for disclosure under IFRS 8.13 and represent non-material operations of the Group (including phosphates, brine, zinc and others).
|
|
Other assets
As of March 31, 2014 corresponds to the available-for-sale investments caption for approximately S/.29,078,000 (S/.36,058,000 as of December 31, 2013) which is not allocated to any segment.
|
|
Geographic information
All revenues are from Peruvian clients.
|
|
As of March 31, 2014 and December 31, 2013, all non-current assets are located in Peru.
|