Exhibit 12.1

Providence Service Corporation

Ratio of Earnings to Fixed Charges

	For the Years
	Ended December 31,
	2011		2012			2013		2014		2015
	(in thousands, except ratios)
Earnings:
Pre-tax income (loss) from continuing operations before adjustment for loss from equity investee	$	2,144	$	(1,868	)	$	19,730	$	32,007	$	8,640
Add: Fixed charges		14,447		12,818			12,330		24,141		43,668
Less: Noncontrolling interest in pre-tax income (loss) of subsidiaries that have not incurred fixed charges		-		-			-		-		(502	)
Earnings	$	16,591	$	10,950		$	32,060	$	56,148	$	52,810
Fixed charges:
Interest expense	$	10,199	$	7,636		$	7,032	$	13,328	$	16,832
Interest element of rentals		4,248		5,182			5,298		10,813		22,901
Preferred dividend		-		-			-		-		3,935
Fixed charges	$	14,447	$	12,818		$	12,330	$	24,141	$	43,668
Ratio of earnings to fixed charges		1.15		0.85			2.60		2.33		1.21