XML 91 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
12 Months Ended
Dec. 31, 2012
Acquisitions
6. Acquisitions

On June 1, 2011, the Company acquired all of the equity interest of The ReDCo Group, Inc. (“ReDCo”). ReDCo is a Pennsylvania corporation that provides home and community based services. The purchase price of $605,000 was funded by the Company’s cash flow from operations. Additionally, the Company repaid ReDCo’s debt of approximately $8.0 million with cash from operations. Historically, the Company provided various management services to ReDCo for a fee under a management services agreement. This acquisition further expands the Company’s home and community based services in Pennsylvania.

This acquisition was accounted for under ASC Topic 805, Business Combinations (“ASC 805”). Accordingly, the cost of the acquisition was initially allocated to the assets and liabilities acquired based on a preliminary evaluation of their respective fair values. A final valuation of the assets and liabilities acquired for ReDCO was performed in 2012 resulting in the allocation of the cost of the acquisition as set forth in the table below. The fair value of the net assets acquired of approximately $11.3 million exceeded the purchase price of the business of approximately $8.6 million. As a result, the Company reassessed the recognition and measurement of identifiable assets acquired and liabilities assumed and concluded that the valuation procedures and resulting measures were appropriate. Accordingly, the acquisition was accounted for as a bargain purchase and, as a result, the Company recognized a gain of approximately $2.7 million associated with the acquisition, which the Company has recorded in “Gain on bargain purchase” within its consolidated statements of income for 2011.

The seller was willing to sell this business to the Company to ensure the continuation and expansion of ReDCo’s mission to provide oversight and administration of governmental services, including public transportation services, mental health and mental retardation services, geriatric services, youth services, and similar programs as the combination of the two entities could provide synergies and potential cost efficiencies otherwise unattainable. In addition, the Company’s access to credit and equity markets reasonably ensures that ReDCo’s working capital requirements will be met. This would benefit the population served by ReDCo and the expansion of ReDCo’s services to other persons of need.

The following represents the Company’s allocation of the purchase price:

 

Consideration:

  

Cash

   $ 8,573,326   
  

 

 

 
   $ 8,573,326   
  

 

 

 

Allocated to:

  

Property and equipment

   $ 7,036,454   

Working capital

     4,743,657   

Intangibles

     826,201   

Other assets

     69,217   

Net deferred taxes

     (1,391,221
  

 

 

 

Total identifiable net assets

     11,284,308   

Less: gain on bargain purchase

     (2,710,982
  

 

 

 

Total consideration

   $ 8,573,326   
  

 

 

 

The fair value of trade accounts receivable acquired in this transaction was determined to be approximately $5.3 million. Additionally, the Company has recognized approximately $112,000 of acquisition related expenses, of which approximately $82,000 was recognized during the year ended December 31, 2011.

The amounts of ReDCo’s revenue and net income included in the Company’s consolidated statements of income for the year ended December 31, 2011, and the unaudited proforma revenue and net income of the combined entity had the acquisition date been January 1, 2010, were:

 

     Year ended December 31,  
     2010      2011  

ReDCo Actual:

     

Revenue

   $ 0       $ 20,278,094   

Net income

   $ 0       $ 1,256,590   

Consolidated Proforma:

     

Revenue

   $ 920,435,398       $ 957,898,385   

Net income

   $ 27,341,543       $ 14,472,607   

The pro forma information above includes adjustments for acquisition costs of approximately $82,000 and bargain purchase gain of approximately $2.7 million. Additionally, adjustments include the elimination of management fee revenue of approximately $1.9 million for 2010 and $761,000 for 2011, as well as expenses recorded by ReDCo for management services under the historical management services agreement of the same amounts. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been affected on January 1, 2010.

 

The following table summarizes the allocation of purchase price to intangible assets at December 31, 2011 and 2012 for intangible assets acquired in 2011 and 2012:

 

     Estimated
Useful
Life
     Gross Carrying Amount
December 31,
 
        2011      2012  

Intangible assets acquired in 2011:

        

Customer relationships

     15 Years       $ 826,201       $ 826,201   
     

 

 

    

 

 

 

Intangible assets acquired in 2012:

        

Customer relationships

     15 Years       $ 0       $ 64,986   
     

 

 

    

 

 

 

No significant residual value is estimated for these intangible assets. Amortization expense is recognized on a straight-line basis over the estimated useful life.