Exhibit 99.1

Consolidated Statements of Operations (Unaudited)

(in millions, except share and per share data)

		Three Months Ended						Nine Months Ended
		September 30						September 30
			2010			2009			2010			2009
Net sales		$	2,205		$	2,282		$	5,992		$	6,021
Cost of products sold			1,788			1,868			4,902			4,936
Depreciation and amortization			40			49			128			142
Gross profit  (1)			377			365			962			943
Selling and administrative expense			82			95			256			274
Provision for asbestos			15						15
Provision for restructuring			17			40			41			42
Asset sales and impairments			(11)			(1)			(18)			(2)
Loss from early extinguishments of debt			16			27			16			27
Interest expense			55			66			147			189
Interest income			(3)			(1)			(6)			(4)
Translation and foreign exchange adjustments			(2)			(5)			(4)			(1)
Income before income taxes			208			144			515			418
Provision for income taxes			47			3			143			71
Equity loss in affiliates												(4)
Net income			161			141			372			343
Net income attributable to noncontrolling interests			(35)			(33)			(93)			(90)
Net income attributable to Crown Holdings		$	126		$	108		$	279		$	253
Earnings per share attributable to Crown Holdings common shareholders:
Basic		$	0.79		$	0.68		$	1.74		$	1.59
Diluted		$	0.78		$	0.67		$	1.71		$	1.56
Weighted average common shares outstanding:
Basic	159,181,133			159,208,879			160,280,362			158,876,444
Diluted	161,674,329			162,120,722			162,683,432			161,714,586
Actual common shares outstanding	159,087,919			160,605,953			159,087,919			160,605,953

Page 1 of 3

Consolidated Balance Sheets (Condensed & Unaudited)
(in millions)
September 30,		2010		2009
Assets
Current assets
Cash and cash equivalents	$	415	$	438
Receivables, net (1)		1,274		1,054
Inventories		1,068		1,077
Prepaid expenses and other current assets		122		104
Total current assets		2,879		2,673
Goodwill		1,998		2,060
Property, plant and equipment, net		1,524		1,496
Other non-current assets		745		949
Total	$	7,146	$	7,178
Liabilities and equity
Current liabilities
Short-term debt (1)	$	299	$	52
Current maturities of long-term debt		156		25
Accounts payable and accrued liabilities		1,974		1,929
Total current liabilities		2,429		2,006
Long-term debt, excluding current maturities		2,774		3,148
Other non-current liabilities		1,476		1,497
Noncontrolling interests		328		394
Crown Holdings shareholders' equity		139		133
Total  equity		467		527
Total	$	7,146	$	7,178

Page 2 of 3

Consolidated Statements of Cash Flows (Condensed & Unaudited)
(in millions)
Nine months ended September 30,		2010		2009
Cash flows from operating activities
Net income	$	372	$	343
Depreciation and amortization		128		142
Provision for restructuring		41		42
Asset sales and impairments		(18)		(2)
Loss from early extinguishments of debt		16		27
Pension expense		83		94
Pension contributions		(43)		(42)
Stock-based compensation		17		14
Working capital  (1)		(636)		(440)
Deferred taxes and other		79		2
Net cash provided by operating activities (A)		39		180
Cash flows from investing activities
Capital expenditures		(187)		(108)
Proceeds from sale of assets		20		2
Other		3		(4)
Net cash used for investing activities		(164)		(110)
Cash flows from financing activities
Net change in debt  (1)		452		(171)
Purchase of noncontrolling interests		(168)
Common stock repurchased		(105)		(4)
Dividends paid to noncontrolling interests		(77)		(53)
Other, net		(16)		(8)
Net cash provided by/(used for) financing activities		86		(236)
Effect of exchange rate changes on cash and cash equivalents		(5)		8
Net change in cash and cash equivalents		(44)		(158)
Cash and cash equivalents at January 1		459		596
Cash and cash equivalents at September 30	$	415	$	438

Page 3 of 3