-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, K3E9FbKedANEhCjHfimI3wiLsQy8yDSybMq1pBmar7WNtb2riUGL0stkPgEOBe7A Dy08zM+Z9GUd5rCnEdjS0w== 0001219601-10-000048.txt : 20100720 0001219601-10-000048.hdr.sgml : 20100720 20100719183435 ACCESSION NUMBER: 0001219601-10-000048 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100719 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100720 DATE AS OF CHANGE: 20100719 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CROWN HOLDINGS INC CENTRAL INDEX KEY: 0001219601 STANDARD INDUSTRIAL CLASSIFICATION: METAL CANS [3411] IRS NUMBER: 753099507 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50189 FILM NUMBER: 10959245 BUSINESS ADDRESS: STREET 1: ONE CROWN WAY CITY: PHILADELPHIA STATE: PA ZIP: 19154 BUSINESS PHONE: 2156985100 MAIL ADDRESS: STREET 1: ONE CROWN WAY CITY: PHILADELPHIA STATE: PA ZIP: 19154 8-K 1 q2earnings2010-8k.htm CURRENT REPORT DATED JULY 19, 2010 Unassociated Document







UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549




FORM 8-K



CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934



Date of Report (Date of earliest event reported): July 19, 2010





CROWN HOLDINGS, INC.
(Exact name of registrant as specified in its charter)



         
Pennsylvania
 
0-50189
 
75-3099507
(State or other jurisdiction of incorporation or organization)   (Commission File Number)  
(I.R.S. Employer Identification No.)
 
 
 
 
     
One Crown Way, Philadelphia, PA
     
19154-4599
(Address of principal executive offices)
 
(Zip Code)



Registrant’s telephone number, including area code     215-698-5100
 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
 
   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))
 














TABLE OF CONTENTS
 

Item 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS
 
SIGNATURE
 
INDEX TO EXHIBITS
 
EX-99 PRESS RELEASE
 









2
 







Item 2.02. Results of Operations and Financial Condition
 
      On July 19, 2010, Crown Holdings, Inc. issued a press release announcing its earnings for the second quarter of 2010. A copy of the press release is attached hereto as Exhibit 99 and incorporated herein by reference.
 
      The information in this Report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) or otherwise subject to the liability of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
 
Item 9.01.  Financial Statements and Exhibits
 
(c)   Exhibits.
 
The following is furnished as an exhibit to this report.
 
99    Crown Holdings, Inc. press release dated July 19, 2010.
 









3
 







SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 



  CROWN HOLDINGS, INC.
     
 
 
  By:    /s/ Kevin C. Clothier
    Kevin C. Clothier
    Vice President and Corporate Controller



Dated:  July 19, 2010
 








4
 







INDEX TO EXHIBITS



Exhibit Number   Description
 
99.   Press release, dated July 19, 2010, issued by Crown Holdings, Inc.













5
 



EX-99 2 ex99earnings-2q2010.htm SECOND QUARTER 2010 EARNINGS RELEASE ex99earnings-2q2010.htm
Exhibit 99
 
 
 


          
                                            & #160;                                                                                             & #160;                                      
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 



CROWN HOLDINGS REPORTS SECOND QUARTER 2010 RESULTS



Philadelphia, PA – July 19, 2010.   Crown Holdings, Inc. (NYSE:CCK) today announced its financial results for the second quarter ended June 30, 2010.
 
Second Quarter Highlights
 
 
·
Income Per Diluted Share increased to $0.69
 
·
Income Per Diluted Share Before Certain Items grew to $0.67
 
·
Global beverage can sales unit volumes rose 8%
 

Net sales in the second quarter were $2,010 million compared to $2,055 million in the second quarter of 2009, primarily due to the pass-through of lower raw material costs and $17 million from foreign currency translation, partially offset by increased global sales unit volumes.

Second quarter gross profit improved to $335 million over the $333 million in the 2009 second quarter, reflecting an increase in global sales unit volumes and cost reductions, which more than offset inventory repricing gains recognized in the second quarter of 2009 that did not recur in 2010 and $4 million from foreign currency translation.
 
Selling and administrative expense was $95 million in the second quarter compared to $90 million in the prior year and includes a reduction of $2 million from foreign currency translation.
 
Segment income (a non-GAAP measure defined by the Company as gross profit less selling and administrative expense) was $240 million in the 2010 second quarter compared to $243 million in the same 2009 period.  The decrease in 2010 was primarily due to the 2009 inventory repricing gains which did not recur in the second quarter of 2010, increased selling and administrative expense and negative foreign currency translation of $2 million, partially offset by increased sales unit volumes.  Segment income was 11.9% of net sales in the 2010 second quarter up from 11.8% in the second quarter last year.
 
Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, “Overall, we are pleased with our second quarter results which were driven by improved global volumes across all product lines.  Our Americas Beverage business had a very strong quarter on 10% volume growth reflecting increased North American volumes and contribution from our new plant in Brazil.  Our North American Food business enjoyed increased profitability reflecting the benefits of our cost reduction and realignment efforts over the last two years.  Demand was strong throughout our European businesses with food can volumes up 6% and beverage can volumes increasing 7% in the quarter.”
 
“Our growth in the emerging markets remains on track.  Beverage and food can capacity additions in Thailand will begin production in this year’s third quarter, and the second beverage can line in our Dong Nai, Vietnam plant will begin operations in the fourth quarter.  Over the first two quarters of 2011, three additional beverage can lines in Brazil are expected to begin commercial production and the new Hangzhou, China plant is expected to become operational in the third quarter of 2011.  We further expect that recently opened plants in Brazil, Slovakia and Vietnam will continue to contribute as they improve productivity and operating efficiencies.  Looking ahead, Crown is well positioned in many of the most exciting growth markets around the world as we continue to expand to meet our global and regional customers’ needs,” Mr. Conway concluded.

Page 1 of 9







                                                                                       < font id="TAB2" style="LETTER-SPACING: 9pt">                                                                                       
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 

 
Interest expense in the second quarter was $45 million compared to $62 million in the second quarter of 2009.  The decrease reflects the impact of lower average debt outstanding.
 
Net income attributable to Crown Holdings in the second quarter was $112 million, or $0.69 per diluted share, compared to $105 million, or $0.65 per diluted share, in the second quarter of 2009.

Six Month Results
For the first six months of 2010, net sales were $3,787 million compared to $3,739 million in the first six months of 2009 reflecting higher global sales unit volumes and $62 million in favorable foreign currency translation offset by the pass-through of lower raw material costs.  Approximately 71% of net sales were generated outside the U.S. in the first six months of both 2010 and 2009.

Gross profit for the six month period improved to $585 million over the $578 million in the first six months of 2009 and reflects global sales unit volume growth, cost reductions and $5 million of favorable foreign currency translation which more than offset the 2009 inventory repricing gains that did not recur in 2010.
 
Selling and administrative expense for the six month period was $174 million compared to $179 million for the same 2009 period.  The decrease in expense includes a benefit of $20 million ($20 million, net of tax, or $0.12 per diluted share) from the settlement of a legal dispute unrelated to the Company’s ongoing operations, partially offset by other net increases including $2 million due to foreign currency translation.
 
Segment income in the first half of 2010 was $411 million compared to $399 million in the first six months of 2009.  The increase in 2010 includes the settlement benefit of $20 million referred to above (and included in corporate and other unallocated items in the Segment Information table below) and $3 million due to foreign currency translation.  Excluding the $20 million settlement benefit, segment income was $391 million or 10.3% of net sales in the 2010 first half compared to 10.7% in the first six months of 2009, reflecting the inventory repricing gains which benefited 2009 but did not recur in 2010.
 
For the first six months of 2010, interest expense was $92 million compared to $123 million for the same period last year reflecting the impact of lower average debt outstanding.
 
Net income attributable to Crown Holdings for the first six months of 2010 was up 5.5% to $153 million over net income of $145 million for the same period in 2009.  Earnings per diluted share for the first six months of 2010 rose 4.4% to $0.94 over the $0.90 in the first half of last year.
 
During the first six months of 2010, the Company further realigned its North American Food operations and as a result recorded a restructuring charge of $24 million ($24 million, net of tax, or $0.15 per diluted share) for the closure of a plant in Canada.  Also during the first six months of 2010, the Company recorded net gains of $7 million ($6 million, net of tax, or $0.04 per diluted share) related to asset sales.  During the first six months of 2009, the Company recorded a net charge of $5 million ($0.03 per diluted share) in equity earnings related to the closure of its non-consolidated PET plastic bottle operation in Brazil.
 
The provision for income taxes in the first six months of 2010 includes a charge of $7 million ($0.04 per diluted share) to recognize the tax impact of the new U.S. health care legislation on the Company.  Under the new rules, federal subsidies received by the Company related to payments made for retiree prescription drug benefits will now be taxable beginning in 2013. In addition to the one-time charge of $7 million, the impact of the legislation will increase the Company&# 8217;s annual tax provision by approximately $2 million in 2010.
 
 
 
Page 2 of 9

 



 

                                                                                               
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 
 
Net debt (a non-GAAP measure defined by the Company as total debt less cash) was $462 million lower at June 30, 2010 than at June 30, 2009, primarily the result of free cash flow generated in the twelve months ended June 30, 2010, and $53 million due to foreign currency translation, partially offset by an increase of $215 million due to a change in accounting for receivables securitizations as discussed below.  Currency translation has reduced net debt by $91 million from December 31, 2009.
 
Due to a change in accounting guidance, the Company’s current receivables securitization facilities are now accounted for as securitized borrowings and $215 million is included in the total debt of $2,979 million at June 30, 2010 as presented below.   This change in accounting also affects the Company’s reported cash flow from operations in 2010 as the cash received from the securitizations will be reported as financing activities instead of operating activities.  In accordance with the new guidance, prior period amounts have not been restated.
 
Debt and cash amounts were:
 
 
June 30,
    2010 
   
December 31,
  2009
   
June 30,
    2009 
   
December 31,
  2008
 
Total debt
$ 2,979      $ 2,798      $ 3,735      $ 3,337   
Cash
  412        459        706        596   
Net debt
$ 2,567      $ 2,339      $ 3,029      $ 2,741   
                               
Receivables securitizations not included in total debt above
$     $ 232      $ 272      $ 234   

 
Non-GAAP Measures
Segment income, free cash flow and net debt are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures).  In addition, the information presented regarding net income before certain items and income before certain items per diluted share does not conform to GAAP and includes non-GAAP measures.  Non-GAAP measures should not be considered in isolation or as a substitute for net income, income per diluted share, cash flow or total debt data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources.  Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.  The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes net debt is a useful measure of the Company’s debt levels and that net income before certain items and income before certain items per diluted share can be used to evaluate the Com pany’s operations.  Segment income, free cash flow, net debt, net income before certain items and income before certain items per diluted share are derived from the Company’s Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, free cash flow, net debt, net income before certain items and income before certain items per diluted share can be found within this release.

 
Page 3 of 9
 






 
 
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 
Conference Call
The Company will hold a conference call tomorrow, July 20, 2010 at 9:00 a.m. (EDT) to discuss this news release.  Forward-looking and other material information may be discussed on the conference call.  The dial-in numbers for the conference call are (517) 308-9293 or toll-free (888) 603-7013 and the access password is “packaging.”  A live webcast of the call will be made available to the public on the internet at the Company’s web site, www.crowncork.com.  A replay of the conference call will be available for a one-week period ending at midnight on July 27.  The telephone numbers for the replay are (203) 369-1933 or toll free (866) 509-6774 and the access passcode is 1431.

Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements.  These forward-looking statements involve a number of risks, uncertainties and other factors, including the Company’s ability to realize cost savings and increased profitability from restructuring activities, to grow in emerging markets, to commercialize new plants and manufacturing lines, to improve productivity and operating efficiencies at recently opened plants and to expand production in growing markets, that may cause actual results to be materially different from those expressed or implied in the forward-looking statements.  Important factors that could cause the statemen ts made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2009 and in subsequent filings made prior to or after the date hereof.  The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world.  World headquarters are located in Philadelphia, Pennsylvania.
 
For more information, contact:
Thomas A. Kelly, Senior Vice President - Finance, (215) 698-5341, or
Ed Bisno, Bisno Communications, (212) 717-7578.
 
 
Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow this page.

 
 
Page 4 of 9
 






                                            & #160;                                        
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 
 
Consolidated Statements of Operations (Unaudited)
(in millions, except share and per share data)
 
 
   
Three Months Ended
     
Six Months Ended
 
   
June 30
     
June 30
 
     
2010
     
2009
       
2010
     
2009
 
Net sales
 
$
2,010 
   
$
2,055 
     
$
3,787 
   
$
3,739 
 
                                   
Cost of products sold
   
1,631 
     
1,676 
       
3,114 
     
3,068 
 
Depreciation and amortization
   
44 
     
46 
       
88 
     
93 
 
Gross profit  (1)
   
335
     
333
       
585
     
578
 
                                   
Selling and administrative expense
   
95 
     
90 
       
174 
     
179 
 
Provision for restructuring
   
     
       
24 
     
 
Asset impairments and sales
 
 
(6)
 
 
 
(1)
 
 
 
 
(7)
 
 
 
(1)
 
Interest expense
   
45 
     
62 
       
92 
     
123 
 
Interest income
 
 
(2)
 
 
 
(1)
 
 
 
 
(3)
 
 
 
(3)
 
Translation and foreign exchange adjustments
 
 
 
 
 
 
 
 
     
(2)
 
 
 
 
Income before income taxes
   
201
     
182 
       
307 
     
274 
 
Provision for income taxes
   
57 
     
44 
       
96 
     
68 
 
Equity earnings/(loss) in affiliates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4)
 
Net income
 
 
144 
   
 
139 
     
 
211 
   
 
202 
 
Net income attributable to noncontrolling interests     (32)       (34)         (58)       (57)  
Net income attributable to Crown Holdings
  $ 112      $ 105        $ 153      $ 145   
Earnings per share attributable to Crown Holdings common shareholders: 
                                 
Basic
 
$
0.70 
   
$
0.66 
     
$
0.95 
   
$
0.91 
 
Diluted
 
$
0.69 
   
$
0.65 
      
$
0.94 
   
$
0.90 
 
                                   
                                   
Weighted average common shares outstanding:
                                 
Basic
160,961,879 
 
158,920,842 
   
160,839,086 
 
158,707,472 
 
Diluted
163,292,749 
 
161,728,278 
   
163,197,094 
 
161,508,765 
 
Actual common shares outstanding
162,103,167 
 
160,037,940 
   
162,103,167 
 
160,037,940 
 


 (1)  A reconciliation from gross profit to segment income is found on the following page.
 

Page 5 of 9
 







                                            & #160;                                        
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 



Consolidated Supplemental Financial Data (Unaudited)
(in millions)
 



Reconciliation from Gross Profit to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources.  Segment income is defined by the Company as gross profit less selling and administrative expense.  A reconciliation from gross profit to segment income for the three and six months ended June 30, 2010 and 2009 follows: 
 
 Three Months Ended
 
 Six Months Ended
 
June 30
 
June 30
   
2010
   
2009
   
2010
   
2009
                       
Gross profit
$
335 
 
$
333 
 
$
585 
 
$
578 
Selling and administrative expense
 
95 
   
90 
   
174 
   
179 
Segment income
$
240 
 
$
243 
 
$
411 
 
$
399 
 

 




   
Segment Information
 
                                   
   
Three Months Ended June 30
     
Six Months Ended June 30
Net Sales
   
2010
       
2009
       
2010
       
2009
                                     
Americas Beverage
 
$
549 
     
$
478 
     
$
1,029 
     
$
887 
North America Food
   
214 
       
250 
       
411 
       
447 
European Beverage
   
439 
       
453 
       
753 
       
792 
European Food
   
421 
       
466 
       
825 
       
855 
European Specialty Packaging
   
97 
       
108 
       
188 
       
189 
Total reportable segments
   
1,720 
       
1,755 
       
3,206 
       
3,170 
Non-reportable segments
   
290 
       
300 
       
581 
       
569 
Total net sales
 
$
2,010 
     
$
2,055 
     
$
3,787
     
$
3,739 
 
 
Segment Income
                                   
                                     
Americas Beverage
 
$
73 
     
$
62 
     
$
130 
     
$
103 
North America Food
   
33 
       
29 
       
49 
       
47 
European Beverage
   
75 
       
88 
       
127 
       
145 
European Food
   
59 
       
71 
       
99 
       
123 
European Specialty Packaging
   
       
       
11 
       
Total reportable segments
   
248 
       
258 
       
416 
       
427 
Non-reportable segments
   
47 
       
46 
       
92 
       
88 
Corporate and other unallocated items
 
  (55)    
 
  (61)    
 
  (97)    
 
  (116)
Total segment income
 
$
240 
     
$
243 
     
$
411 
     
$
399 
 
 
 
 

 

 
Page 6 of 9
 







                                            & #160;                                        
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 
 
Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)
 
 

 
Reconciliation from Net Income and Income Per Diluted Common Share to Net Income before Certain Items and Income Per Diluted Common Share before Certain Items
The following table reconciles reported net income and diluted earnings per share attributable to the Company to net income before certain items and income per diluted share before certain items, as used elsewhere in this release.
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30
 
June 30
   
2010
   
2009
   
2010
   
2009
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to Crown Holdings, as reported  $
112 
  $
  105 
  $
153 
  $
145 
Items, net of tax:
 
 
   
 
   
 
   
 
Settlement of dispute (1)
 
 
   
 
   
(20)
   
 
Provision for restructuring (2)
 
2  
   
   
24 
   
Asset impairments and sales (3) 
    (5)             (6)    
(1)
     Income taxes (4)                7       
Closure of non-consolidated PET joint venture (5)
 
 
   
 
   
 
   
Net income before the above items
$
109 
  $
106 
  $
158 
  $
151 
   
 
 
 
 
   
 
 
 
 
Income per diluted common share as reported $ 0.69    $ 0.65    $ 0.94    $ 0.90 
Income per diluted common share before the above items $
0.67 
  $
0.66 
  $
0.97 
  $
0.94 
                       
Effective tax rate as reported    28.4%      24.2%      31.3%      24.8% 
Effective tax rate before the above items    28.4%      23.6%      28.9%      24.7% 


Net income before certain items, income per diluted common share before certain items and the effective tax rate before certain items are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, income per diluted common share and effective tax rates determined in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).  The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company’s ongoing business.
 
 
   (1) In the first quarter of 2010, the Company recorded a benefit of $20 million ($20 million, net of tax, or $0.12 per diluted share) in selling and administrative expense for a legal settlement unrelated to the Company's ongoing operations. 
   
   (2) In the second quarter and first six months of 2010, the Company recorded restructuring charges of $2 million ($2 million, net of tax, or $0.01 per diluted share) and $24 million ($24 million, net of tax, or $0.15 per diluted share) respectively, primarily related to the closure of a plant in Canada.
   
  (3) In the second quarter and first six months of 2010, the Company recorded net gains of $6 million ($5 million, net of tax, or $0.03 per diluted share) and $7 million ($6 million, net of tax, or $0.04 per diluted share) respectively, for asset sales and impairments. 
   
  (4) In the first quarter of 2010, the Company recorded a charge of $7 million ($0.04 per diluted share) to recognize the tax impact of the new U.S. health care legislation on the Company's deferred taxes. 
   
   (5) In the first quarter of 2009, the Company recorded a charge of $5 million in equity earnings ($5 million, net of tax, or $0.03 per diluted share) related to the closure of its non-consolidated PET plastic bottle operations in Brazil. 
 
   
 
Page 7 of 9
 







                                            & #160;                                       
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599

 

 
Consolidated Balance Sheets (Condensed & Unaudited)
(in millions)
                   
June 30
   
2010
       
2009
 
Assets
                 
Current assets
                 
Cash and cash equivalents
 
$
412 
     
$
706 
 
Receivables, net (1)
   
1,095 
       
939 
 
Inventories
   
1,076 
       
1,209 
 
Prepaid expenses and other current assets
   
122 
       
115 
 
Total current assets
   
2,705 
       
2,969 
 
                   
Goodwill
   
1,884 
       
2,031 
 
Property, plant and equipment, net
   
1,418 
       
1,490 
 
Other non-current assets
   
694 
       
900 
 
Total
 
$
6,701
     
$
7,390 
 
                   
Liabilities and equity
                 
Current liabilities
                 
Short-term debt (1)
 
$
234 
     
$
62 
 
Current maturities of long-term debt
   
38 
       
27 
 
Other current liabilities
   
1,819 
       
1,850 
 
Total current liabilities
   
2,091 
       
1,939 
 
                   
Long-term debt, excluding current maturities
   
2,707 
       
3,646 
 
Other non-current liabilities
   
1,425 
       
1,441 
 
                   
Noncontrolling interests
   
373 
   
 
 
386 
 
Crown Holdings shareholders' equity/(deficit)      105          (22)  
Total  equity    
478 
       
  364 
 
Total
 
$
6,701 
     
$
7,390 
 
                   

 
  (1) 2010 amounts are presented in accordance with new accounting guidance related to receivables securitizations that was effective as of January 1, 2010.  The impact of the guidance was to increase both the Company's receivables and short-term debt as of June 30, 2010 by $215 million compared to the amounts that would have been reported under the previous guidance.  In accordance with the new guidance, 2009 amounts have not been restated. 
 
 
 
Page 8 of 9
 
 
 
 
 

 
 


                                            & #160;                                       
 
News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599

 
 
 
Consolidated Statements of Cash Flows (Condensed & Unaudited)
(in millions)
                   
Six months ended June 30
   
2010
       
2009
 
                   
Cash flows from operating activities
                 
Net income
 
$
211 
     
$
202 
 
Depreciation and amortization
   
88 
       
93 
 
      Provision for restructuring     24           
      Asset impairments and sales     (7)         (1)  
      Pension expense     57          62   
      Pension contributions     (28)         (31)  
      Stock-based compensation     15           
      Working capital  (1)      (588)         (517)  
Deferred taxes and other
   
34 
       
18 
 
Net cash used for operating activities (A)
   
(194)
       
(163)
 
                   
Cash flows from investing activities
             
 
 
Capital expenditures
   
(104)
       
(75)
 
Other
   
19 
       
(3)
 
Net cash used for investing activities
 
 
(85)
     
 
(78)
 
                   
Cash flows from financing activities
                 
Net change in debt    
 
 
300 
     
 
375 
 
Other, net
   
(44)
       
(31)
 
Net cash provided by financing activities
   
256 
       
344 
 
                   
Effect of exchange rate changes on cash and cash equivalents
   
(24)
       
 
 
   
 
       
 
 
Net change in cash and cash equivalents      (47)         110   
                   
Cash and cash equivalents at January 1
   
459 
   
 
 
596 
 
                   
Cash and cash equivalents at June 30
 
$
412 
     
$
706 
 
                   
                   

 
 
(A)
Free cash flow is defined by the Company as net cash provided by/used for operating activities less capital expenditures.  A reconciliation from net cash provided by/used for operating activities to free cash flow for the three and six months ended June 30, 2010 and 2009 follows:
 

 
Three Months Ended June 30
     
Six Months Ended June 30
 
 
 
2010
       
2009
       
2010
       
2009
 
                                     
Net cash provided by/(used for) operating activities (1)
$
222 
     
$
182 
     
$
(194)
     
$
(163)
 
Capital expenditures
 
(72)
       
(25)
       
(104)
       
(75)
 
Free cash flow (1)
$
150 
     
$
157 
     
$
(298)
     
$
(238)
 
 
 
 

 
 
  (1) 2010 amounts are presented in accordance with new accounting guidance related to receivables securitizations that was effective as of January 1, 2010.  The impact of the guidance for the six months ended June 30, 2010, was to increase net cash used for operating activities and net cash provided by financing actions by $215 million as compared to the amounts that would have been reported under the previous guidance.  In accordance with the new guidance, 2009 amounts have not been restated. 
 
 
 

Page 9 of 9
-----END PRIVACY-ENHANCED MESSAGE-----