EXHIBIT 12

CROWN HOLDINGS, INC.

COMPUTATION OF RATIO OF EARNINGS
TO FIXED CHARGES
(in millions)

		Twelve months		Twelve months
		ended		ended
		12/31/2006		12/31/2005
Computation of Earnings:
Income/(loss) from continuing operatons before income taxes,      minority interests and equity earnings		$335		($270	)
Adjustments to income
	Add: Distributed income from less than 50% owned companies	2		9
	Add: Fixed charges, as presented below	306		379
	Subtract: Interest capitalized	(1	)	(1	)
	Add: Amortization of interest previously capitalized	0		0
	Earnings	$642		$117
Computation of Fixed Charges:
	Interest incurred	$279		$344
	Interest capitalized	1		1
	Amortization of debt-related costs	7		17
	Portion of rental expense representative of interest   (1)	19		17
	Total fixed charges	$306		$379
	Ratio of earnings to fixed charges   (2)	2.1		*

(1)	One-third of net rent expense is the portion deemed representative of the interest factor.
(2)	Earnings did not cover fixed charges by $262 in 2005.