-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, K0fX4nBjlUGpv7pMN0/aycDNopQWEsNkqDde7ivCCgOesS7fuGBDfwq2NKT0rRUn 0riqRDo7d9l3Sz/nJyufpg== 0001219601-05-000086.txt : 20050719 0001219601-05-000086.hdr.sgml : 20050719 20050719090437 ACCESSION NUMBER: 0001219601-05-000086 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20050718 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050719 DATE AS OF CHANGE: 20050719 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CROWN HOLDINGS INC CENTRAL INDEX KEY: 0001219601 STANDARD INDUSTRIAL CLASSIFICATION: METAL CANS [3411] IRS NUMBER: 753099507 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50189 FILM NUMBER: 05960554 BUSINESS ADDRESS: STREET 1: ONE CROWN WAY CITY: PHILADELPHIA STATE: PA ZIP: 19154 BUSINESS PHONE: 2156985100 MAIL ADDRESS: STREET 1: ONE CROWN WAY CITY: PHILADELPHIA STATE: PA ZIP: 19154 8-K 1 q2earnings2005-8k.htm CURRENT REPORT FOR SECOND QUARTER 2005 EARNINGS RELEASE Form 8-K for Q2 2005 Earnings Press Release






UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549




FORM 8-K




CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934



Date of Report (Date of earliest event reported): July 18, 2005





CROWN HOLDINGS, INC.
(Exact name of registrant as specified in its charter)



Pennsylvania 0-50189 75-3099507
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
 
 
 
 
One Crown Way, Philadelphia, PA 19154-4599
(Address of principal executive offices) (Zip Code)




Registrant’s telephone number, including area code     215-698-5100



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))















TABLE OF CONTENTS


Item 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS

SIGNATURE

INDEX TO EXHIBITS

EX-99 PRESS RELEASE





Item 2.02. Results of Operations and Financial Condition

      On July 18, 2005, Crown Holdings, Inc. issued a press release announcing its earnings for the second quarter of 2005. A copy of the press release is attached hereto as Exhibit 99 and incorporated herein by reference.

      The news release includes presentation of segment income and free cash flow. Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). Non-GAAP measures should not be considered in isolation or as a substitute for net income or cash flow data prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.

     The Company views segment income and free cash flow as the principal measures of performance of its operations, for planning and evaluating investment opportunities and of its ability to incur and service debt. Segment income and free cash flow are derived from the Company’s income and cash flow statements, respectively, and reconciliations to segment income and free cash flow can be found with the unaudited Consolidated Statements of Operations and condensed and unaudited Consolidated Statements of Cash Flows contained within the news release.

      The information in this Report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) or otherwise subject to the liability of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01.  Financial Statements and Exhibits

(c)   Exhibits.

The following is furnished as an exhibit to this report.

99    Crown Holdings, Inc. press release dated July 18, 2005.





SIGNATURE




Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.




  CROWN HOLDINGS, INC.
     
 
 
  By:    /s/ Thomas A. Kelly
Thomas A. Kelly
Vice President and Corporate Controller



Dated:  July 19, 2005




3








INDEX TO EXHIBITS




Exhibit Number Description
 
99. Press release, dated July 18, 2005, issued by Crown Holdings, Inc.






4

GRAPHIC 2 bwlogo.jpg CROWN BLACK & WHITE LOGO begin 644 bwlogo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^X`)D%D M;V)E`&3``````0,`%00#!@H-```"[0``!7<```=B```)9?_;`(0`!@0$!`4$ M!@4%!@D&!08)"P@&!@@+#`H*"PH*#!`,#`P,#`P0#`X/$`\.#!,3%!03$QP; M&QL<'Q\?'Q\?'Q\?'P$'!P<-#`T8$!`8&A41%1H?'Q\?'Q\?'Q\?'Q\?'Q\? M'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?_\(`$0@`(`""`P$1 M``(1`0,1`?_$`+L```$%`0$```````````````4``P0&!P(!`0$````````` M````````````$``#``(!`P0#```````````#!`4!`@8`$A5@$Q06$#`E$0`! M`@0#!04&!04!```````!`@,`$1($(3$%05%A(A-Q@3(S%!"1L<%B(_"A4G*" M,.%")#2%$@$```````````````````!@$P$``@(!`P,%`0$!```````!$2$` M,4%188'P<9$08*&QT3#A\?_:``P#`0`"$0,1```!TDJ15@F=%N#PA"$(0A"$ M92%RU`,=*Z68&G9""(."9P#PL02P%!)@Z<#)J1F03*V02\E/(82&R.;29H$A M#8V:"!R0.C8,#)&'3TC'_]H`"`$!``$%`FFUE14+)RQJ2;^DBQ@;+FGED;&M MN=E[];6G]]CB^_?[2&JL]/CZ6:<@C+=&5)G2N/8JZHEN4&'%N0EW`*W?*KMR M9?$@EN^L(5[)*J'(-FK&W)F?B:WL$A_8C]6D=7)J5Y;"XW6^S=RML/S@!,R< M:T+/7&60)F:KK.J*(5=H!^WP5JO.VCL`,G(S[B*#2OQ^'60DGC_`)E>.7[&Y MIU]GVSUO4O-841HR`=.1YKFXYZ0UAJ+C7$@F)*Z32)I2 M`OOC2K>W?4.HF2BVK&C"1^,,6#-X;E+@K4'1.E/QV0NR+E+R#3S9$\#_`%`= M;3.W7A:2\KA/YPZFUNC;VEP9O,2P[H:L5E):6GIMH4?$`-F^';EA:06U=-;B MU>`[L8;N[2Y]/=(33/.:?P8*;J;]TZJ:'1YA7PX0$WXR\J?CI^J';;2K9+P8 MP<=6<)^\1>)?8Z5]9H*U-;#*/5HL$*8D55!6P9X3G";^@UK-"6?K[=T"ZNK% M(M3G2>8`[\3\(8M@D>FNF^HR[MRR/>)0]8E`#:*PVO::#%W=)91TV70TUGS3 MGGW2A>HMI'4;'.V=BI_WCRD_\?JMN>Z'FI36!4W^X90/4./7#CK7179I&&&$ MYX>(0PFVT15%OY!K_G@(;GXG%I<5_++\H6IL?ZFHM)"T[$NB1GWQ_Y7L<59--W;*S/' M!SLGA'W]+?2?IQ^0CETZY)_;%%OIG3"O\GS\C3!4TT+FXN7`7DIP2D<,M_LK MN&`M?ZL0?RE"K9MI*6%8*0-L]\>F0@!B131LD&4>2/+Z.WR M_P!,?__:``@!`0,!/R'R-"'H&U[&$'7><#82DV-\."(V<[!'"0UER8"0A)AZ M&V<+CW%9N64*(3.S)TC:T23$//\`HDXN.0"E71!3L8N\"PA M"IC9R7'/.\,J^P54\`\8FIC-N&SV+F,@%U%#6<#SB$;EC=L&I%PP'`5E@OBR M7)4CXM"D^S@ZXS/$4L M_IR8^`J_0H_GI]*21G!QX&>1\3[9I\N0GYRU.DO^!Q+"T-2'T-X7;Q8:8`=R MX@Z?0$:D7A'"M/G#:BZ049;:[YH[0]3#S+DAJY[>52PE'69#/O/X9'0=T+2: M[YU&LX="U?LK/3CY-9__V@`(`0(#`3\A^Q/_V@`(`0,# M`3\A^Q/_V@`,`P$``A$#$0``$!)!)))))(!(`())((`(`))`(``(!!`(()(/ M_]H`"`$!`P$_$*0'3P]!2KH+AL;+2Z:.5>[JM%8E%?>$45>&F.`)D+/4F@="?\`0K#IK3`,.HMRF639D*/9H;H((*E*R`%M M^XBP@"5QO$\2+1"2A#8NIWDRP1B>#!DT3"/9,?4=`#[:N1)4IY6#5L6:'$0: M6HH5B7I-HR5((%C!0B\V%%LD@4!!M0130ZP@1H!:'K,JZ$&4K3T';(1+&+GA MLF`@NV35=,8E/)(O9!*4<../X5"U.@T=,3LK"8D-(+`#RIHAZ;`[29ZV/-_> M%[@>E5,XJOLLGE]3\F4[4-LGB#P(21PJQV;Y#_!:D&T.+$Y2^#)C!6`,B:QL M0J"V!""Y7]`!]P3;2#2%V2,.#H9,`CJ(=)+IG&]H`+Y!3U1EY"0!S+RYMT*" MHP<)=>8*7>H$1UQEPQ()5/5]N&WWD0JLG@<9O3)*`-$$[STOH!% MI(?.)#Y(M])M!P@[A.0`XY#]D'YS>)TV?G]'.&:$H6IE]OAB1)A'V%A>HH,$ MP20\F%`Q&CH&`XM&!E?)!-I.TEEA$KO3+5JL6KYQ\,L+472K$QUO(0I$9&1- MNPSM9M)!)0D#AQ'ZJ!=Y0*(;SBKZ1(A)4UAL'@)A6B(&'#G]O]`\]\__V@`( 6`0(#`3\0^Q/_V@`(`0,#`3\0^Q/_V3\_ ` end EX-99 3 ex99earnings-2q2005.htm SECOND QUARTER 2005 EARNINGS PRESS RELEASE Exhibit 99 - Earnings Release for the Second Quarter of 2005

EXHIBIT 99




News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599




CROWN HOLDINGS REPORTS SECOND QUARTER 2005 RESULTS;

NET SALES AND SEGMENT INCOME INCREASE 10%



Philadelphia, PA – July 18, 2005.   Crown Holdings, Inc. (NYSE: CCK), today announced its financial results for the second quarter and six months ended June 30, 2005.

Second Quarter Results

Net sales in the second quarter rose to $2,017 million, a 9.9% increase over the $1,836 million in the second quarter of 2004. Americas Division’s net sales improved 8.0% to $808 million, the European Division’s net sales grew 10.1% to $1,097 million and the Asia Division’s net sales increased 21.7% to $112 million.

Gross profit in the 2005 second quarter grew 11.2% to $288 million over the $259 million in last year’s second quarter. As a percentage of net sales, gross profit expanded to 14.3% in the second quarter compared to 14.1% in the same quarter last year. The improvements reflect increased efficiencies and productivity throughout the Company, the effects of the Company’s past restructuring programs and stronger foreign currencies.

Segment income (defined by the Company as gross profit less selling and administrative expense and provision for restructuring) grew to $186 million in the second quarter, up 10.1% over the $169 million in the 2004 second quarter. A reconciliation from gross profit to segment income is provided as a note to the attached unaudited Consolidated Statements of Operations.

Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, “We are pleased to report continued operating improvements for the quarter. These reflect our constant focus on world class performance to drive increased efficiencies and productivity. Volumes for the period were firm and our price initiatives to recover higher raw material costs are in place and remain on plan. Looking ahead, the Company is well positioned with its worldwide manufacturing platform to continue growing with our customers around the world while improving margins and reducing debt.”

Interest expense in the second quarter was $95 million compared to $89 million in the second quarter of 2004. The increase reflects the impact of higher average interest rates partially offset by lower average debt outstanding.

During the second quarter, the Company recorded a net charge of $36 million, or $0.21 per diluted share, reflecting a $58 million net loss related to the remeasurement of foreign currency exposures in Europe and a $1 million net loss for the early extinguishments of debt, partially offset by net gains of $14 million on the sale of assets and $9 million related to the reversal of tax valuation allowances. For the 2004 second quarter, the Company reported a net charge of $15 million, or $0.09 per diluted share, related to the remeasurement of foreign currency exposures in Europe.

Net income in the second quarter was $28 million, or $0.16 per diluted share, compared to net income of $36 million, or $0.22 per diluted share, in the second quarter of 2004.




Page 1 of 6








News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599



Total debt decreased by $316 million from March 31, primarily as a result of increased accounts receivable securitization, $86 million of net cash from operating activities, the repurchase of $70 million aggregate principal of the Company’s 7.0% senior notes due December 15, 2006 and $69 million from foreign currency translation ($116 million from December 31, 2004). In line with the Company’s improving credit profile, a new €120 million program to securitize UK and French receivables was entered into during the quarter which replaced a previous receivables factoring program. The remaining principal balance outstanding on the 2006 notes is $165 million.

Debt and cash amounts were:

June 30, March 31, December 31, June 30,
2005 2005 2004 2004




Total debt $ 3,707 $ 4,023 $ 3,872 $ 3,904
Cash   265   340   471   251




  $ 3,442 $ 3,683 $ 3,401 $ 3,653




 
Receivables securitization $ 240 $ 105 $ 120 $ 113






Six-Month Results

For the first six months of 2005, net sales increased 7.5% to $3,720 million over the $3,459 million in the first six months of 2004. Americas Division net sales grew 6.4% in the first six months of 2005 over the same period in 2004. European Division and Asian Division net sales were up 6.9% and 23.3%, respectively, compared to the first half of last year.

Gross profit for the six month period grew to $495 million, or 13.3% of net sales, over the $444 million, or 12.8% of net sales in the first six months of 2004. The improvements reflect increased operating efficiencies and productivity throughout the Company, the effects of past restructuring programs and stronger foreign currencies.

Segment income in the first half of 2005 increased 13.4% to $297 million, or 8.0% of net sales, over the $262 million, or 7.6% of net sales in the first six months of 2004.

For the first six months of 2005, interest expense was $189 million compared to $179 million for the same period last year.

In the first half of 2005, the Company recorded a net charge of $53 million, or $0.31 per diluted share, reflecting an $80 million net loss related to the remeasurement of foreign currency exposures in Europe and a $1 million net loss for the early extinguishments of debt, partially offset by a $19 million net gain on the sale of assets and an $9 million gain related to the reversal of tax valuation allowances. During the first six months of 2004, the Company reported a net charge of $19 million or $0.11 per diluted share, reflecting a $16 million net loss from the remeasurement of foreign currency exposures in Europe and a $3 million net loss for the early extinguishments of debt.

The Company reported net income of $18 million, or $0.10 per diluted share for the six month period ending June 30, 2005 compared to net income of $20 million, or $0.12 per diluted share for the same period in 2004.




Page 2 of 6








News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599



Non-GAAP Measures

Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). Non-GAAP measures should not be considered in isolation or as a substitute for net income or cash flow data prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations for planning and evaluating investment opportunities and of its ability to incur and service debt. Segment income and free cash flow are derived from the Company’s income and cash flow statements, respectively, and reconciliations to segment income and free cash flow can be found on the accompanying unaudited Consolidated Statements of Operations and condensed and unaudited Consolidated Statements of Cash Flows.

Conference Call

The Company will hold a conference call tomorrow, July 19, 2005 at 9:30 a.m. (EDT) to discuss this news release. Forward–looking and other material information may be discussed on the conference call. The dial–in numbers for the conference call are (773) 681–5826 or toll–free (888) 820–8951 and the access password is “packaging.” A live web cast of the call will be made available to the public on the Internet at the Company’s Web site, www.crowncork.com. A replay of the conference call will be available for a one–week period ending at midnight on July 26. The telephone numbers for the replay are (203) 369–3267 or toll free (800) 391–9845 and the access passcode is 1483.

Cautionary Note Regarding Forward–Looking Statements

Except for historical information, all other information in this press release consists of forward–looking statements. These forward–looking statements involve a number of risks, uncertainties and other factors that may cause actual results to be materially different from those expressed or implied in the forward–looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ include the Company’s ability to increase revenues by passing through costs, to continue to grow with its customers and to further improve margins and reduce debt. Other important factors are discussed under the caption “Forward–Looking Statements” in the Company’s Form 10–K Annual Report for the year ended December 31, 2004 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward–looking statement in light of future events.

Crown Holdings, Inc., through its affiliated companies, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.



*  *  *  end  *  *  * 



For more information, contact:
Timothy J. Donahue, Senior Vice President — Finance, (215) 698-5088, or
Edward Bisno, Bisno Communications, (917) 881-5441.



Unaudited Consolidated Statements of Operations, Balance Sheets and Cash Flows and Segment Information follow this page.




Page 3 of 6








News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599



Consolidated Statements of Operations (Unaudited)


(in millions except share and per share data)

 
  Three Months Ended   Six Months Ended  
  June 30,   June 30,  
 
 
 
  2005   2004   2005   2004  
 
Net sales   $ 2,017     $ 1,836     $ 3,720     $ 3,459
 
 
 
 
 
 
Cost of products sold     1,629       1,475       3,028       2,810
Depreciation and amortization     75       76       147       153
Pension expense     25       26       50       52
 
 
 
 
 
Gross profit (1)     288       259       495       444
 
 
 
 
 
 
Selling and administrative expense     102       90       198       182
Provision for asset impairments and gain on sale of assets (   17 )     (   22 )    
Loss from early extinguishments of debt     2           2       4
Interest expense     95       89       189       179
Interest income (   2 ) (   1 ) (   4 ) (   3 )
Translation and foreign exchange adjustments   65   23   95   27
 
 
 
 
 
Income before income taxes, minority interests
     and equity earnings
    43     58     37       55  
Provision for income taxes     8       16       8       24
Minority interests and equity earnings (   7 ) (   6 ) (   11 ) (   11 )
 
 
 
 
 
Net income   $ 28     $ 36     $ 18     $ 20
 
 
 
 
 
 
Income per average common share:
     Basic:   $ 0.17     $ 0.22     $ 0.11     $ 0.12
 
 
 
 
 
 
     Diluted:   $ 0.16     $ 0.22     $ 0.10     $ 0.12
 
 
 
 
 

 
Weighted average common shares outstanding:
     Basic 165,694,221   165,165,133   165,756,374   165,120,811
     Diluted 171,526,145   167,343,493   171,694,310   167,247,804
Actual common shares outstanding 166,336,672   165,234,044   166,336,672   165,234,044
 



(1) The Company views segment income, as defined below, as the principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as gross profit less selling and administrative expense and provision for restructuring. A reconciliation from gross profit to segment income for the three and six months ended June 30 follows:


  Three Months Ended   Six Months Ended  
  June 30,   June 30,  
 
 
 
  2005   2004   2005   2004  
 
Gross profit   $ 288     $ 259     $ 495     $ 444
Selling and administrative expense     102       90       198       182
 
 
 
 
 
Segment income   $ 186     $ 169     $ 297     $ 262
 
 
 
 
 







Page 4 of 6








News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599




CONSOLIDATED BALANCE SHEETS (Condensed & Unaudited)
(in millions)

June 30, 2005 2004  

Assets            
Current assets  
         Cash and cash equivalents   $ 265     $ 251  
         Receivables, net     987       1,008  
         Inventories     1,009       978  
         Prepaid expenses and other current assets     72       92  


                  Total current assets     2,333       2,329  


             
Goodwill     2,421       2,430  
Property, plant and equipment, net     1,798       1,992  
Other non-current assets     1,099       1,117  


                  Total   $ 7,651     $ 7,868  


                 
Liabilities and shareholders’ equity
Current liabilities
        Short-term debt   $ 47     $ 79  
        Current maturities of long-term debt   25     116  
        Other current liabilities     1,971       1,897  


                  Total current liabilities     2,043       2,092  


             
Long-term debt, excluding current maturities     3,635       3,709  
Other non-current liabilities and minority interests    1,812       1,884  
Shareholders’ equity 161 183


                  Total   $ 7,651     $ 7,868  


             






Consolidated Supplemental Financial Data (Unaudited)


 
  Three Months Ended June 30,   Six Months Ended June 30,  
(in millions)
 
 
Net Sales 2005   2004   2005   2004  
 
Americas   $ 808     $ 748     $ 1,477     $ 1,388
Europe     1,097       996       2,026       1,895
Asia     112       92       217       176
 
 
 
 
 
    $ 2,017     $ 1,836     $ 3,720     $ 3,459
 
 
 
 
 
 
Segment Income
 
Americas   $ 65     $ 60     $ 107     $ 87
Europe     131       117       211       197
Asia     15       14       29       26
Corporate     (25 )     (22 )     (50 )     (48 )
 
 
 
 
 
    $ 186     $ 169     $ 297     $ 262
 
 
 
 
 






Page 5 of 6








News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599



Consolidated Statements of Cash Flows (Condensed & Unaudited)
(in millions)

Six months ended June 30,         2005     2004  

             
Cash flows from operating activities  
   Net income $ 18 20
   Depreciation and amortization 147 153
   Other, net ( 218 ) (   239 )
 
 
        Net cash from operating activities (A) (   53 ) (   66 )
 
Cash flows from investing activities  
   Capital expenditures (   71 ) (   66 )
   Proceeds from sales of property, plant and equipment     22   5
   Other, net (   7 ) (   6 )
 
 
        Net cash used for investing activities (   56 ) (   67 )
 
 
Cash flows from financing activities  
   Net change in debt (   45 )   1
    Other, net (   36 ) (   16 )
 
 
        Net cash used for financing activities (   81 ) (   15 )
 
 
Effect of exchange rate changes on cash and cash equivalents (   16 ) (   2 )
 
 
Net change in cash and cash equivalents (   206 ) (   150 )
   
Cash and cash equivalents at January 1     471       401  
 
 
Cash and cash equivalents at June 30   $ 265     $ 251  
 
 





(A) Free cash flow is defined by the Company as net cash from operating activities less capital expenditures. The Company views free cash flow as a principal measure of performance of its operations and for its ability to incur and service debt. A reconciliation from net cash from operating activities to free cash flow for the six months ended June 30 follows:


 
  Six months ended June 30, 2005   2004  
  Net cash from operating activities ($  53 ) ($  66 )
  Capital expenditures (    71 ) (    66 )
   
 
 
  Free cash flow ($124 ) ($132 )
   
 
 






Page 6 of 6




-----END PRIVACY-ENHANCED MESSAGE-----