Exhibit 99.1

Crown Holdings, Inc.

ITEM 8.	FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
Financial Statements
	Management’s Report on Internal Control Over Financial Reporting	2
	Report of Independent Registered Public Accounting Firm	3
	Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009	4
	Consolidated Statements of Comprehensive Income for the years ended December 31, 2011, 2010 and 2009	5
	Consolidated Balance Sheets as of December 31, 2011 and 2010	6
	Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009	7
	Consolidated Statements of Equity for the years ended December 31, 2011, 2010 and 2009	8
	Notes to Consolidated Financial Statements	9
	Supplementary Information	68
Financial Statement Schedule
	Schedule II – Valuation and Qualifying Accounts and Reserves	69

-1-

Crown Holdings, Inc.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). The Company’s system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

Because of the inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2011. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework. Based on its assessment, management has concluded that, as of December 31, 2011, the Company’s internal control over financial reporting was effective based on those criteria.

The effectiveness of the Company’s internal control over financial reporting as of December 31, 2011 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.

-2-

Crown Holdings, Inc.

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Crown Holdings, Inc

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Crown Holdings, Inc. and its subsidiaries at December 31, 2011 and December 31, 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express opinions on these financial statements, on the financial statement schedule, and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

As discussed in Note A to the consolidated financial statements, the Company changed the manner in which it accounts for transfers of financial assets as of January 1, 2010.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers LLP

Philadelphia, Pennsylvania

February 29, 2012, except with respect to our opinion on the consolidated financial statements insofar as it relates to the change in the presentation of comprehensive income and the adjustments to the condensed combining balance sheet of Crown European Holdings SA at December 31, 2011 discussed in Note A, as to which the date is January 3, 2013

-3-

Crown Holdings, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share amounts)

For the years ended December 31	2011			2010			2009
Net sales	$	8,644		$	7,941		$	7,938
Cost of products sold, excluding depreciation and amortization		7,120			6,519			6,551
Depreciation and amortization		176			172			194
Gross profit		1,348			1,250			1,193
Selling and administrative expense		395			360			381
Provision for asbestos Note K		28			46			55
Provision for restructuring Note M		77			42			43
Asset impairments and sales Note N		6			(18	)		(6	)
Loss from early extinguishments of debt Note Q		32			16			26
Interest expense		232			203			247
Interest income		(11	)		(9	)		(6	)
Translation and foreign exchange		2			(4	)		(6	)
Income before income taxes and equity earnings		587			614			459
Provision for income taxes Note W		194			165			7
Equity earnings/(loss) in affiliates		3			3			(2	)
Net income		396			452			450
Net income attributable to noncontrolling interests		(114	)		(128	)		(116	)
Net income attributable to Crown Holdings	$	282		$	324		$	334
Earnings per common share attributable to Crown Holdings:
Basic Note U	$	1.86		$	2.03		$	2.10
Diluted Note U	$	1.83		$	2.00		$	2.06

The accompanying notes are an integral part of these consolidated financial statements.

-4-

Crown Holdings, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In millions)

For the years ended December 31	2011			2010			2009
Net income	$	396		$	452		$	450
Other comprehensive income, net of tax
Foreign currency translation adjustments		(54	)		(31	)		144
Pension and other postretirement benefits		(120	)		(74	)		(285	)
Derivatives qualifying as hedges		(93	)		11			86
Total other comprehensive income/(loss)		(267	)		(94	)		(55	)
Total comprehensive income		129			358			395
Net income attributable to noncontrolling interests		(114	)		(128	)		(116	)
Translation adjustments attributable to noncontrolling interests		(2	)		6			(2	)
Derivatives qualifying as hedges attributable to noncontrolling interests		6			1			(3	)
Comprehensive income attributable to Crown Holdings	$	19		$	237		$	274

The accompanying notes are an integral part of these consolidated financial statements.

-5-

Crown Holdings, Inc.

CONSOLIDATED BALANCE SHEETS

(in millions, except share data)

December 31	2011			2010
Assets
Current assets
Cash and cash equivalents	$	342		$	463
Receivables, net Note C		948			936
Inventories Note D		1,148			1,060
Prepaid expenses and other current assets		165			190
Total current assets		2,603			2,649
Goodwill Note E		1,952			1,984
Property, plant and equipment, net Note F		1,751			1,610
Other non-current assets Note G		562			656
Total	$	6,868		$	6,899
Liabilities and equity
Current liabilities
Short-term debt Note Q	$	128		$	241
Current maturities of long-term debt Note Q		67			158
Accounts payable and accrued liabilities Note H		2,090			1,978
Total current liabilities		2,285			2,377
Long-term debt, excluding current maturities Note Q		3,337			2,649
Postretirement and pension liabilities Note V		996			1,159
Other non-current liabilities Note I		489			485
Commitments and contingent liabilities Notes J and L
Equity/(deficit)
Noncontrolling interests		234			325
Preferred stock, authorized: 30,000,000; none issued Note O		0			0
Common stock, par value: $5.00; authorized: 500,000,000 shares; issued: 185,744,072 shares Note O		929			929
Additional paid-in capital		863			1,231
Accumulated earnings		512			230
Accumulated other comprehensive loss Note B		(2,590	)		(2,333	)
Treasury stock at par value (2011 – 37,294,779 shares; 2010 – 30,487,281 shares)		(187	)		(153	)
Crown Holdings shareholders’ deficit		(473	)		(96	)
Total equity/(deficit)		(239	)		229
Total	$	6,868		$	6,899

The accompanying notes are an integral part of these consolidated financial statements.

-6-

Crown Holdings, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the years ended December 31	2011			2010			2009
Cash flows from operating activities
Net income	$	396		$	452		$	450
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		176			172			194
Provision for restructuring		77			42			43
Asset impairments and sales		6			(18	)		(6	)
Pension expense		97			112			130
Pension contributions		(404	)		(79	)		(74	)
Stock-based compensation		18			20			18
Deferred income taxes		83			52			(81	)
Changes in assets and liabilities:
Receivables		(36	)		(255	)		42
Inventories		(119	)		(119	)		50
Accounts payable and accrued liabilities		100			159			(87	)
Asbestos liabilities					19			29
Other		(15	)		33			48
Net cash provided by operating activities		379			590			756
Cash flows from investing activities
Capital expenditures		(401	)		(320	)		(180	)
Proceeds from sale of businesses, net of cash sold		4			7
Proceeds from sale of property, plant and equipment		26			32			2
Acquisition of business								(22	)
Other		(1	)
Net cash used for investing activities		(372	)		(281	)		(200	)
Cash flows from financing activities
Proceeds from long-term debt		1,770			745			400
Payments of long-term debt		(1,069	)		(734	)		(1,044	)
Net change in revolving credit facility and short-term debt		(192	)		278			82
Debt issue costs		(22	)		(31	)		(8	)
Common stock issued		11			13			23
Common stock repurchased		(312	)		(255	)		(4	)
Purchase of noncontrolling interests		(202	)		(169	)
Dividends paid to noncontrolling interests		(104	)		(112	)		(87	)
Other		(9	)		(34	)		(63	)
Net cash used for financing activities		(129	)		(299	)		(701	)
Effect of exchange rate changes on cash and cash equivalents		1			(6	)		8
Net change in cash and cash equivalents		(121	)		4			(137	)
Cash and cash equivalents at January 1		463			459			596
Cash and cash equivalents at December 31	$	342		$	463		$	459

The accompanying notes are an integral part of these consolidated financial statements.

-7-

Crown Holdings, Inc.

CONSOLIDATED STATEMENTS OF EQUITY

(in millions, except share data)

	Crown Holdings, Inc. Shareholders’ Equity
	Common Stock		Paid-in Capital			Accumulated Earnings/ (Deficit)			Accumulated Other Comprehensive Loss			Treasury Stock			Total Crown Equity			Noncontrolling Interests			Total
Balance at January 1, 2009	$	929	$	1,510		$	(428	)	$	(2,195	)	$	(133	)	$	(317	)	$	353		$	36
Net income							334									334			116			450
Other comprehensive loss										(60	)					(60	)		5			(55	)
Dividends paid to noncontrolling interests																			(87	)		(87	)
Restricted stock awarded				(3	)								3
Stock-based compensation				18												18						18
Common stock issued				14									9			23						23
Common stock repurchased				(3	)								(1	)		(4	)					(4	)
Acquisition of business																			2			2
Balance at December 31, 2009	$	929	$	1,536		$	(94	)	$	(2,255	)	$	(122	)	$	(6	)	$	389		$	383
Net income							324									324			128			452
Other comprehensive loss										(87	)					(87	)		(7	)		(94	)
Dividends paid to noncontrolling interests																			(112	)		(112	)
Restricted stock awarded				(3	)								3
Stock-based compensation				20												20						20
Common stock issued				7									6			13						13
Common stock repurchased				(215	)								(40	)		(255	)					(255	)
Purchase of noncontrolling interests				(114	)					9						(105	)		(64	)		(169	)
Sale of business																			(9	)		(9	)
Balance at December 31, 2010	$	929	$	1,231		$	230		$	(2,333	)	$	(153	)	$	(96	)	$	325		$	229
Net income						$	282								$	282		$	114		$	396
Other comprehensive loss										(263	)					(263	)		(4	)		(267	)
Dividends paid to noncontrolling interests																			(104	)		(104	)
Contribution from noncontrolling interests																			2			2
Restricted stock awarded				(2	)								2
Stock-based compensation				18												18						18
Common stock issued				7									4			11						11
Common stock repurchased				(272	)								(40	)		(312	)					(312	)
Purchase of noncontrolling interests				(119	)					6						(113	)		(99	)		(212	)
Balance at December 31, 2011	$	929	$	863		$	512		$	(2,590	)	$	(187	)	$	(473	)	$	234		$	(239	)

The accompanying notes are an integral part of these consolidated financial statements.

-8-

Crown Holdings, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in millions, except share, per share, employee and statistical data)

A. Summary of Significant Accounting Policies

Business and Principles of Consolidation. The consolidated financial statements include the accounts of Crown Holdings, Inc. (the “Company”) and its consolidated subsidiary companies (where the context requires, the “Company” shall include reference to the Company and its consolidated subsidiary companies).

The Company manufactures and sells metal containers, metal closures, and canmaking equipment. These products are manufactured in the Company’s plants both within and outside the U.S. and are sold through the Company’s sales organization to the soft drink, food, citrus, brewing, household products, personal care and various other industries. The financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and reflect management’s estimates and assumptions. Actual results could differ from those estimates, impacting reported results of operations and financial position. All intercompany accounts and transactions are eliminated in consolidation. In deciding which entities should be reported on a consolidated basis, the Company first determines whether the entity is a variable interest entity (“VIE”). If an entity is a VIE, the Company determines whether it is the primary beneficiary based on whether it (1) has the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (2) has the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. If an entity is not a VIE, the Company consolidates those entities in which it has control, including certain subsidiaries that are not majority-owned. Certain of the Company’s agreements with noncontrolling interests contain provisions in which the Company would surrender certain decision-making rights upon a change in control of the Company. AccordingIy, consolidation of these operations may no longer be appropriate subsequent to a change in control of the Company, as defined in the agreements. Investments in companies in which the Company does not have control, but has the ability to exercise significant influence over operating and financial policies, are accounted for by the equity method. Investments in securities where the Company does not have the ability to exercise significant influence over operating and financial policies, and whose fair value is readily determinable such as those listed on a securities exchange, are referred to as “available for sale securities” and reported at their fair value with unrealized gains and losses reported in accumulated other comprehensive income in equity. Other investments are carried at cost.

Foreign Currency Translation. For non-U.S. subsidiaries which operate in a local currency environment, assets and liabilities are translated into U.S. dollars at year-end exchange rates. Income, expense and cash flow items are translated at average exchange rates prevailing during the year. Translation adjustments for these subsidiaries are accumulated as a separate component of accumulated other comprehensive income in equity. For non-U.S. subsidiaries that use a U.S. dollar functional currency, local currency inventories and property, plant and equipment are translated into U.S. dollars at approximate rates prevailing when acquired; all other assets and liabilities are translated at year-end exchange rates. Inventories charged to cost of sales and depreciation are remeasured at historical rates; all other income and expense items are translated at average exchange rates prevailing during the year. Gains and losses which result from remeasurement are included in earnings.

Revenue Recognition. Revenue is recognized from product sales when the goods are shipped and the title and risk of loss pass to the customer. Provisions for discounts and rebates to customers, returns, and other adjustments are estimated and provided for in the period that the related sales are recorded. Taxes collected from customers and remitted to governmental authorities are excluded from net sales. Shipping and handling fees and costs are reported as cost of products sold.

Stock-Based Compensation. The Company has stock-based employee compensation plans that are currently comprised of fixed stock option grants and restricted stock awards. Compensation expense is recognized over the vesting period on a straight-line basis using the grant date fair value of the award and the estimated number of awards that are expected to vest. The Company’s plans provide for stock awards which include accelerated vesting upon retirement, disability, or death of eligible employees. The Company considers a stock-based award to be vested when the service period is no longer contingent on the employee providing future service. Accordingly, the related compensation cost is recognized immediately for awards granted to retirement-eligible individuals or over the period from the grant date to the date that retirement eligibility is achieved, if less than the stated vesting period.

Cash and Cash Equivalents. Cash equivalents represent investments with maturities of three months or less from the time of purchase and are carried at cost, which approximates fair value because of the short maturity of those instruments. Outstanding checks in excess of funds on deposit are included in accounts payable.

-9-

Crown Holdings, Inc.

Accounts Receivable and Allowance for Doubtful Accounts. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the best estimate of the amount of probable credit losses in the existing accounts receivable. The allowance is determined based on a review of individual accounts for collectibility, generally focusing on those accounts that are past due. The current year expense to adjust the allowance for doubtful accounts is recorded within cost of products sold in the consolidated statements of operations. Account balances are charged against the allowance when it is probable the receivable will not be recovered.

Inventory Valuation. Inventories are stated at the lower of cost or market, with cost for U.S. inventories principally determined under the first-in, first-out (“FIFO”) method. Non-U.S. inventories are principally determined under the average cost method.

Property, Plant and Equipment. Property, plant and equipment (“PP&E”) is carried at cost less accumulated depreciation and includes expenditures for new facilities and equipment and those costs which substantially increase the useful lives or capacity of existing PP&E. Cost of constructed assets includes capitalized interest incurred during the construction and development period. Maintenance and repairs, including labor and material costs for planned major maintenance such as annual production line overhauls, are expensed as incurred. When PP&E is retired or otherwise disposed, the net carrying amount is eliminated with any gain or loss on disposition recognized in earnings at that time.

Depreciation and amortization are provided on a straight-line basis over the estimated useful lives of the assets as follows (in years):

Land improvements	25
Buildings and Building Improvements	25 – 40
Machinery and Equipment	3 – 14

Goodwill. Goodwill, representing the excess of the cost over the net tangible and identifiable intangible assets of acquired businesses, and other intangible assets are stated at cost. Potential impairment of goodwill is identified by comparing the fair value of a reporting unit, using a combination of market values for comparable businesses and discounted cash flow projections, to its carrying value including goodwill. Goodwill was allocated to the reporting units at the time of the acquisition based on the relative fair values of the reporting units. If the carrying value of a reporting unit exceeds its fair value, any impairment loss is measured by comparing the carrying value of the reporting unit’s goodwill to its implied fair value. Goodwill is tested for impairment in the fourth quarter of each year or when facts and circumstances indicate goodwill may be impaired.

Impairment or Disposal of Long-Lived Assets. In the event that facts and circumstances indicate that the carrying value of long-lived assets, primarily PP&E and certain identifiable intangible assets with finite lives, may be impaired, the Company performs a recoverability evaluation. If the evaluation indicates that the carrying value of an asset is not recoverable from its undiscounted cash flows, an impairment loss is measured by comparing the carrying value of the asset to its fair value, based on discounted cash flows. Long-lived assets classified as held for sale are presented in the balance sheet at the lower of their carrying value or fair value less cost to sell.

Taxes on Income. The provision for income taxes is determined using the asset and liability approach. Deferred taxes represent the future expected tax consequences of differences between the financial reporting and tax bases of assets and liabilities based upon enacted tax rates and laws. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized.

The with-and-without approach is used to account for utilization of windfall tax benefits arising from the Company’s stock-based compensation plans and only the direct impact of awards is considered when calculating the amount of windfalls or shortfalls. The Company uses the deferral method for accounting for investment tax credits. Income tax-related interest is reported as interest expense and penalties are reported as income tax expense.

Derivatives and Hedging. All outstanding derivative financial instruments are recognized in the balance sheet at their fair values. The impact on earnings from recognizing the fair values of these instruments depends on their intended use, their hedge designation and their effectiveness in offsetting changes in the fair values of the exposures they are hedging. Changes in the fair values of instruments designated to reduce or eliminate adverse fluctuations in the fair values of recognized assets and liabilities and unrecognized firm commitments are reported currently in earnings along with changes in the fair values of the hedged items. Changes in the effective portions of the fair values of instruments

-10-

Crown Holdings, Inc.

used to reduce or eliminate adverse fluctuations in cash flows of anticipated or forecasted transactions are reported in equity as a component of accumulated other comprehensive income. Amounts in accumulated other comprehensive income are reclassified to earnings when the related hedged items impact earnings or the anticipated transactions are no longer probable. Changes in the fair values of derivative instruments that are not designated as hedges or do not qualify for hedge accounting treatment are reported currently in earnings. Amounts reported in earnings are classified consistent with the item being hedged.

The effectiveness of derivative instruments in reducing risks associated with the hedged exposures is assessed at inception and on an ongoing basis. Any amounts excluded from the assessment of hedge effectiveness, and any ineffective portion of designated hedges, are reported currently in earnings. Time value, a component of an instrument’s fair value, is excluded in assessing effectiveness for fair value hedges, except hedges of firm commitments, and included for cash flow hedges.

Hedge accounting is discontinued prospectively when (i) the instrument is no longer effective in offsetting changes in fair value or cash flows of the underlying hedged item, (ii) the instrument expires, is sold, terminated or exercised, or (iii) designating the instrument as a hedge is no longer appropriate.

The Company formally documents all relationships between its hedging instruments and hedged items at inception, including its risk management objective and strategy for establishing various hedge relationships. Cash flows from hedging instruments are classified in the Consolidated Statements of Cash Flows consistent with the items being hedged.

Treasury Stock. Treasury stock is reported at par value. The excess of fair value over par value is first charged to paid-in capital, if any, and then to retained earnings.

Research and Development. Net research, development and engineering costs of $43, $42 and $42 in 2011, 2010 and 2009, respectively, were expensed as incurred and reported in selling and administrative expense in the Consolidated Statements of Operations. Substantially all engineering and development costs are related to developing new products or designing significant improvements to existing products or processes. Costs primarily include employee salaries and benefits and facility costs.

Reclassifications and Retrospective Adjustments. These consolidated financial statements include certain reclassifications and retrospective adjustments that have been made to the consolidated financial statements that were filed by the Company in its Form 10-K for the year ended December 31, 2011, including:

• These consolidated financial statements have been retroactively adjusted for changes in the presentation of comprehensive income as described below under Recent Accounting and Reporting Pronouncements.

• The condensed combining balance sheet of Crown European Holdings SA at December 31, 2011 in Note Z was retroactively revised to reclassify a consolidation entry to net certain value added tax receivables and payables from non-guarantor subsidiaries to guarantor subsidiaries. The impact was a $226 decrease to both receivables and accounts payable and accrued liabilities of guarantor subsidiaries with a corresponding increase to non-guarantor subsidiaries.

Recent Accounting and Reporting Pronouncements. Effective January 1, 2010, the Company adopted the FASB’s amended guidance on transfers of financial assets. The guidance removes the concept of a qualifying special-purpose entity, establishes a new “participating interest” definition that must be met for transfers of portions of financial assets to be eligible for sale accounting and clarifies and amends the derecognition criteria for a transfer to be accounted for as a sale. As a result of adopting the guidance, the Company’s receivables securitization and certain factoring facilities are now accounted for as secured borrowings. The impact of adopting the new guidance was to increase both the Company’s receivables and short-term debt on its Consolidated Balance Sheet as of December 31, 2010 and to increase both net cash used for operating activities and net cash provided by financing activities on the Company’s Consolidated Statement of Cash Flows for the year ended December 31, 2010 by $208.

In September 2011, the FASB issued changes to the testing of goodwill for impairment. These changes give companies the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If an entity elects to perform a qualitative assessment and determines that an impairment is more likely than not, the entity is then required to perform the existing two-step quantitative impairment test. An entity also may elect

-11-

Crown Holdings, Inc.

not to perform the qualitative assessment and, instead, go directly to the two-step quantitative impairment test. The Company early adopted the changes for its review of goodwill in the fourth quarter of 2011. As the changes do not affect the outcome of the impairment analysis of a reporting unit, there was no impact on the Company’s Consolidated Financial Statements.

In September 2011, the FASB issued revised disclosure requirements for companies that participate in multiemployer pension plans. The disclosures are intended to provide more information about an employer’s financial obligations to a multiemployer pension plan and about the financial health of significant plans in which the employer participates. The disclosures are required for individually significant plans and include legal name and employer identification number of the plan, amount of employer contributions to each significant plan, whether the employer’s contributions represent more than 5% of total contributions to the plan and an indication of which plans, if any, are subject to a funding improvement plan or are considered in critical or endangered status. The Company evaluated its participation in multiemployer plans and determined that none are individually significant and the revised disclosure requirements did not impact the Company’s financial statements.

In January 2012, the Company adopted changes issued by the FASB to the presentation of comprehensive income. These changes give companies the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The changes eliminated the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income were not changed. Additionally, no changes were made to the calculation and presentation of earnings per share. Other than changes to presentation, these changes had no impact on the Company’s consolidated financial statements. The financial statements included in this report are presented in accordance with these changes and all prior period information has been reclassified.

B. Accumulated Other Comprehensive Loss Attributable to Crown Holdings

	2011			2010
Pension and postretirement adjustments	$	(1,819	)	$	(1,699	)
Cumulative translation adjustments		(723	)		(673	)
Derivatives qualifying as hedges		(48	)		39
	$	(2,590	)	$	(2,333	)

C. Receivables

	2011			2010
Accounts and notes receivable	$	834		$	829
Less: allowance for doubtful accounts		(37	)		(40	)
Net trade receivables		797			789
Miscellaneous receivables		151			147
	$	948		$	936

The Company utilizes receivable securitization facilities in the normal course of business as part of managing its cash flows. As of December 31, 2011, the Company has a $200 securitization facility available in North America. The Company has determined that transactions under this facility do not qualify for sale accounting and has therefore accounted for the transactions as secured borrowings with the receivables and associated liabilities recognized in the Company’s Consolidated Balance Sheets.

In addition, the Company utilizes receivables factoring arrangements in the normal course of business as part of managing cash flows for its European operations. Under these arrangements, the Company sells its entire interest in specified receivables to various third parties. Where the Company has surrendered control over factored receivables, the Company has accounted for the transfers as sales.

-12-

Crown Holdings, Inc.

The Company’s continuing involvement in factored receivables accounted for as sales is limited to servicing the receivables. The Company receives adequate compensation for servicing the receivables and no servicing asset or liability is recorded.

At December 31, the amounts securitized or factored were as follows:

	2011		2010
Accounted for as secured borrowings	$	113	$	208
Accounted for as sales	$	297	$	210

In 2011, 2010 and 2009, the Company recorded expenses related to securitization and factoring facilities of $10 in each year as interest expense.

Collections from customers on securitized or factored receivables and related fees and costs are included in operating activities in the Consolidated Statements of Cash Flows. Proceeds and repayments related to securitization or factoring transactions that do not qualify for sale accounting are included in financing activities in the Consolidated Statements of Cash Flows.

D. Inventories

	2011		2010
Finished goods	$	410	$	365
Work in process		136		128
Raw materials and supplies		602		567
	$	1,148	$	1,060

E. Goodwill

Changes in the carrying amount of goodwill by reportable segment for the years ended December 31, 2011 and 2010 were as follows:

	Americas Beverage			North America Food		European Beverage			European Food			European Specialty Packaging			Non- reportable segments			Total
Balance at January 1, 2010:
Goodwill	$	454		$	158	$	773		$	1,336		$	139		$	166		$	3,026
Accumulated impairment losses		(29	)				(73	)		(724	)		(139	)		(11	)		(976	)
Net		425			158		700			612			0			155			2,050
Foreign currency translation		3			4		(30	)		(36	)					(7	)		(66	)
Balance at December 31, 2010:
Goodwill		457			162		743			1,300			139			159			2,960
Accumulated impairment losses		(29	)				(73	)		(724	)		(139	)		(11	)		(976	)
Net		428			162		670			576			0			148			1,984
Foreign currency translation		(2	)				(11	)		(16	)					(3	)		(32	)
Balance at December 31, 2011:
Goodwill		455			162		732			1,284			139			156			2,928
Accumulated impairment losses		(29	)				(73	)		(724	)		(139	)		(11	)		(976	)
Net	$	426		$	162	$	659		$	560		$	0		$	145		$	1,952

-13-

Crown Holdings, Inc.

F. Property, Plant and Equipment

	2011			2010
Buildings and improvements	$	806		$	804
Machinery and equipment		4,195			4,062
Land and improvements		136			145
Construction in progress		211			174
		5,348			5,185
Less: accumulated depreciation and amortization		(3,597	)		(3,575	)
	$	1,751		$	1,610

G. Other Non-Current Assets

	2011		2010
Deferred taxes	$	452	$	530
Debt issue costs		49		44
Investments		25		26
Fair value of derivatives				13
Other		36		43
	$	562	$	656

The investments caption includes the Company’s investments accounted for by the equity method and the cost method.

H. Accounts Payable and Accrued Liabilities

	2011		2010
Trade accounts payable	$	1,393	$	1,300
Salaries, wages and other employee benefits, including pension and postretirement		164		189
Accrued taxes, other than on income		105		122
Fair value of derivatives		76		16
Accrued interest		45		38
Asbestos liabilities		25		25
Income taxes payable		13		30
Deferred taxes		10		20
Restructuring		58		23
Other		201		215
	$	2,090	$	1,978

I. Other Non-Current Liabilities

	2011		2010
Asbestos liabilities	$	224	$	224
Deferred taxes		27		39
Postemployment benefits		44		43
Income taxes payable		32		27
Environmental		12		13
Fair value of derivatives		6
Other		144		139
	$	489	$	485

Income taxes payable includes uncertain tax positions as discussed in Note W.

-14-

Crown Holdings, Inc.

J. Lease Commitments

The Company leases manufacturing, warehouse and office facilities and certain equipment. Certain non-cancelable leases are classified as capital leases and are included in property, plant and equipment. Other long-term non-cancelable leases are classified as operating leases and are not capitalized. Certain of the leases contain renewal or purchase options, but the leases do not contain significant contingent rental payments, escalation clauses, rent holidays, rent concessions or leasehold improvement incentives. The amount of capital leases reported as capital assets, net of accumulated amortization, was $1 and $2 at December 31, 2011 and 2010, respectively.

Under long-term operating leases, minimum annual rentals are $54 in 2012, $41 in 2013, $26 in 2014, $17 in 2015, $12 in 2016 and $43 thereafter. Such rental commitments have been reduced by minimum sublease rentals of $7 due under non-cancelable subleases. The present value of future minimum payments on capital leases was $1 as of December 31, 2011. Rental expense (net of sublease rental income) was $62, $60 and $62 in 2011, 2010 and 2009, respectively. Amortization of capital leases is reported in depreciation and amortization expense in the Consolidated Statements of Operations.

K. Provision for Asbestos

Crown Cork & Seal Company, Inc. (“Crown Cork”) is one of many defendants in a substantial number of lawsuits filed throughout the U.S. by persons alleging bodily injury as a result of exposure to asbestos. These claims arose from the insulation operations of a U.S. company, the majority of whose stock Crown Cork purchased in 1963. Approximately ninety days after the stock purchase, this U.S. company sold its insulation assets and was later merged into Crown Cork.

Prior to 1998, amounts paid to asbestos claimants were covered by a fund made available to Crown Cork under a 1985 settlement with carriers insuring Crown Cork through 1976, when Crown Cork became self-insured. The fund was depleted in 1998 and the Company has no remaining coverage for asbestos-related costs.

During 2010 and 2011, the states of Alabama, Nebraska, South Dakota and Wyoming enacted legislation that limits asbestos-related liabilities under state law of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos.

Similar legislation was enacted in Florida, Georgia, Indiana, Mississippi, North Dakota, Ohio, Oklahoma, South Carolina and Wisconsin in recent years. The legislation, which applies to future and, with the exception of Georgia, South Carolina, South Dakota and Wyoming, pending claims, caps asbestos-related liabilities at the fair market value of the predecessor’s total gross assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total value of its predecessor’s assets adjusted for inflation. Crown Cork has integrated the legislation into its claims defense strategy. The Company cautions, however, that the legislation may be challenged and there can be no assurance regarding the ultimate effect of the legislation on Crown Cork.

In June 2003, the State of Texas enacted legislation that limits the asbestos-related liabilities in Texas courts of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos. The Texas legislation, which applies to future claims and pending claims, caps asbestos-related liabilities at the total gross value of the predecessor’s assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total adjusted value of its predecessor’s assets.

On October 22, 2010, the Texas Supreme Court, in a 6-2 decision, reversed a lower court decision, Barbara Robinson v. Crown Cork & Seal Company, Inc., No. 14-04-00658-CV, Fourteenth Court of Appeals, Texas, which had upheld the dismissal of an asbestos-related case against Crown Cork. The Texas Supreme Court held that the Texas legislation was unconstitutional under the Texas Constitution when applied to asbestos-related claims pending against Crown Cork when the legislation was enacted in June of 2003. In 2010, the Company recorded a pre-tax charge of $15 including estimated legal fees to increase its accrual for asbestos related costs for claims pending in Texas on June 11, 2003. The Company believes that the decision of the Texas Supreme Court is limited to retroactive application of the Texas legislation to asbestos-related cases that were pending against Crown Cork in Texas on June 11, 2003 and therefore continues to assign no value to claims filed after June 11, 2003.

-15-

Crown Holdings, Inc.

In December 2001, the Commonwealth of Pennsylvania enacted legislation that limits the asbestos-related liabilities of Pennsylvania corporations that are successors by corporate merger to companies involved with asbestos. The legislation limits the successor’s liability for asbestos to the acquired company’s asset value adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the acquired company’s adjusted asset value. In November 2004, the legislation was amended to address a Pennsylvania Supreme Court decision (Ieropoli v. AC&S Corporation, et. al., No. 117 EM 2002) which held that the statute violated the Pennsylvania Constitution due to retroactive application. The Company cautions that the limitations of the statute, as amended, are subject to litigation and may not be upheld. Adverse rulings in cases challenging the constitutionality of the Pennsylvania statute could have a material impact on the Company.

The Company’s approximate claims activity for the years ended 2011, 2010 and 2009 was as follows:

	2011			2010			2009
Beginning claims		50,000			50,000			50,000
New claims		2,000			2,000			3,000
Settled or dismissed claims		(2,000	)		(2,000	)		(3,000	)
Ending claims		50,000			50,000			50,000

The Company’s approximate cash payments during the years ended 2011, 2010 and 2009 were as follows:

	2011		2010		2009
Asbestos-related payments	$	28	$	27	$	26
Settled claims payments		20		17		17

As of December 31, the Company’s outstanding claims by year of exposure and state filed were approximately as follows:

	2011		2010
Claimants alleging first exposure after 1964		15,000		15,000
Claimants alleging first exposure before or during 1964 filed in:
Texas		12,000		12,000
Pennsylvania		2,000		2,000
Other states that have enacted asbestos legislation		6,000		6,000
Other states		15,000		15,000
Total claims outstanding		50,000		50,000

The outstanding claims in each period exclude 3,100 pending claims involving plaintiffs who allege that they are, or were, maritime workers subject to exposure to asbestos, but whose claims the Company believes will not have a material effect on the Company’s consolidated results of operations, financial position or cash flow. The outstanding claims also exclude approximately 19,000 inactive claims. Due to the passage of time, the Company considers it unlikely that the plaintiffs in these cases will pursue further action against the Company. The exclusion of these inactive claims had no effect on the calculation of the Company’s accrual as the claims were filed in states, as described above, where the Company’s liability is limited by statute.

Historically (1977-2011), Crown Cork estimates that approximately one-quarter of all asbestos-related claims made against it have been asserted by claimants who claim first exposure to asbestos after 1964.

With respect to claimants alleging first exposure to asbestos before or during 1964, the Company does not include in its accrual any amounts for settlements in states where the Company’s liability is limited by statute except for certain pending claims in Texas as described above.

With respect to post-1964 claims, regardless of the existence of asbestos legislation, the Company does not include in its accrual any amounts for settlement of these claims because of increased difficulty of establishing identification of relevant insulation products as the cause of injury. Given our settlement experience with post-1964 claims, we do not believe that an adverse ruling in the Texas or Pennsylvania asbestos litigation cases, or in any other state that has enacted asbestos legislation, would have a material impact on the Company with respect to such claims.

-16-

Crown Holdings, Inc.

As of December 31 for the years ended 2011, 2010 and 2009, the percentage of outstanding claims related to claimants alleging serious diseases (primarily mesothelioma and other malignancies) were approximately as follows:

	2011			2010			2009
Total claims		18	%		18	%		16	%
Pre-1964 claims in states without asbestos legislation		33	%		31	%		29	%

Crown Cork has entered into arrangements with plaintiffs’ counsel in certain jurisdictions with respect to claims which are not yet filed, or asserted, against us. However, Crown Cork expects claims under these arrangements to be filed or asserted against Crown Cork in the future. The projected value of these claims is included in the Company’s estimated liability as of December 31, 2011.

As of December 31, 2011 and 2010, the Company’s accrual for pending and future asbestos-related claims and related legal costs was $249 and $249, including $198 and $196 for unasserted claims. The Company’s accrual as of December 31, 2011 includes estimated probable costs for claims through the year 2021. The Company’s accrual excludes potential costs for claims beyond 2021 because the Company believes that the key assumptions underlying its accrual are subject to greater uncertainty as the projection period lengthens.

Approximately 88% of the claims outstanding at the end of 2011 were filed by plaintiffs who do not claim a specific amount of damages or claim a minimum amount as established by court rules relating to jurisdiction; approximately 11% were filed by plaintiffs who claim damages of less than $5; approximately 1% were filed by plaintiffs who claim damages from $5 to less than $100 (90% of whom claim damages less than $25) and 9 were filed by plaintiffs who claim damages in excess of $100.

It is reasonably possible that the actual loss could be in excess of the Company’s accrual. However, the Company is unable to estimate the reasonably possible loss in excess of its accrual due to uncertainty in the following assumptions that underlie the Company’s accrual and the possibility of losses in excess of such accrual: the amount of damages sought by the claimant, the Company and claimant’s willingness to negotiate a settlement, the terms of settlements of other defendants with asbestos-related liabilities, the bankruptcy filings of other defendants (which may result in additional claims and higher settlements for non-bankrupt defendants), the nature of pending and future claims (including the seriousness of alleged disease, whether claimants allege first exposure to asbestos before or during 1964 and the claimant’s ability to demonstrate the alleged link to Crown Cork), the volatility of the litigation environment, the defense strategies available to the Company, the level of future claims, the rate of receipt of claims, the jurisdiction in which claims are filed, and the effect of state asbestos legislation (including the validity and applicability of the Pennsylvania legislation to non-Pennsylvania jurisdictions, where the substantial majority of the Company’s asbestos cases are filed).

L. Commitments and Contingent Liabilities

The Company, along with others in most cases, has been identified by the EPA or a comparable state environmental agency as a Potentially Responsible Party (“PRP”) at a number of sites and has recorded aggregate accruals of $6 for its share of estimated future remediation costs at these sites. The Company has been identified as having either directly or indirectly disposed of commercial or industrial waste at the sites subject to the accrual, and where appropriate and supported by available information, generally has agreed to be responsible for a percentage of future remediation costs based on an estimated volume of materials disposed in proportion to the total materials disposed at each site. The Company has not had monetary sanctions imposed nor has the Company been notified of any potential monetary sanctions at any of the sites. The Company has also recorded aggregate accruals of $8 for remediation activities at various worldwide locations that are owned by the Company and for which the Company is not a member of a PRP group. Actual expenditures for remediation were $2 in each of the years 2011, 2010 and 2009.

The Company records an undiscounted environmental reserve when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. Reserves at December 31, 2011 are primarily for asserted claims and are based on internal and external environmental studies. The Company expects that the liabilities will be paid out over the period of remediation for the applicable sites, which in some cases may exceed ten years. Although the Company believes its reserves are adequate, there can be no assurance that the ultimate payments will not exceed the amount of the Company’s reserves and will not have a material effect on the Company’s consolidated results of operations, financial position and cash flow. Any possible loss or range of potential loss that may be incurred in excess of the recorded accruals cannot be estimated.

-17-

Crown Holdings, Inc.

In August 2010, the Spanish National Antitrust Commission issued a Proposal for Resolution (Propuesta de Resolución) alleging that Crown European Holdings SA, a wholly-owned subsidiary of the Company, and one of its subsidiaries violated Spanish and European competition law by coordinating certain commercial terms and exchanging information with competitors in Spain. The Proposal for Resolution does not constitute a decision on the merits and was replied to by the Company. In May 2011, the Antitrust Commission concluded that there was no violation and closed the investigation without rendering a formal decision. There can be no assurance that the Antitrust Commission will not re-open its investigation against the Company’s subsidiary in the event new facts or other circumstances justify a new investigation.

In July 2010, a subsidiary of the Company became aware of an investigation by the Netherlands Competition Authority in relation to competition law matters. In April 2011, the Netherlands Competition Authority terminated its investigation having found no evidence to support any charges against the Company’s subsidiary. There can be no assurance that the Netherlands Competition Authority will not re-open its investigation against the Company’s subsidiary in the event new facts or other circumstances justify a new investigation.

The Company’s Italian subsidiaries have received and expect to receive additional assessments for value added taxes and related income taxes from the Italian tax authorities resulting from certain third party suppliers’ failures to remit required value added tax payments due by those suppliers under Italian law with respect to purchases for resale to the Company. The assessments cover tax periods 2004, 2005 and 2006 and additional assessments are expected to cover periods 2007 through 2009. The expected total assessments resulting from these third party suppliers failing to remit the tax payments are approximately €40 ($52 at December 31, 2011) plus any applicable interest and penalties. In early 2012, the Company received rulings from lower level Italian courts on certain of the assessments of which one was favorable and the other was unfavorable to the Company. The Company expects both rulings to be appealed. The Company continues to believe that, if necessary, it should be able to successfully dispute the assessments and demonstrate in the appropriate Italian courts that it has no additional liability for the asserted taxes. While the Company intends to dispute the assessments, there can be no assurance that it will be successful in such disputes or regarding the final amount of additional taxes, if any, payable to the Italian tax authorities.

The Company and its subsidiaries are also subject to various other lawsuits and claims with respect to labor, environmental, securities, vendor and other matters arising out of the normal course of business. While the impact on future financial results is not subject to reasonable estimation because considerable uncertainty exists, management believes that the ultimate liabilities resulting from such lawsuits and claims will not materially affect the Company’s consolidated results of operations, financial position or cash flow.

The Company has various commitments to purchase materials, supplies and utilities totaling approximately $5,618 as of December 31, 2011 as part of the ordinary conduct of business. The Company’s basic raw materials for its products are steel and aluminum, both of which are purchased from multiple sources. The Company is subject to fluctuations in the cost of these raw materials and has periodically adjusted its selling prices to reflect these movements. There can be no assurance, however, that the Company will be able to fully recover any increases or fluctuations in raw material costs from its customers. The Company also has commitments for standby letters of credit and for purchases of capital assets.

In January 2010, the Company received a one time payment of $20 as part of an overall resolution of a long-time dispute unrelated to the Company’s ongoing operations, customers or vendors, and recorded a gain of $20 within selling and administrative expense.

At December 31, 2011 the Company had certain indemnification agreements covering environmental remediation, lease payments, and other potential costs associated with properties sold or businesses divested. For agreements with defined liability limits the maximum potential amount of future liability was $12. Several agreements outstanding at December 31, 2011 did not provide liability limits. The Company also has guarantees of $15 related to the residual value of leased assets at December 31, 2011.

-18-

Crown Holdings, Inc.

M. Restructuring

The Company recorded restructuring charges as follows:

	2011		2010		2009
European Division Headquarters	$	20	$	14	$	0
North America Food		3		28		24
European Food		9		0		14
Other Europe		45		0		5
	$	77	$	42	$	43

European Division Headquarters

In 2010, the Company announced the relocation of its European Division headquarters and management to Switzerland effective January 1, 2011 in order to benefit from a more centralized management location. As of December 31, 2011, the Company incurred costs of $34 which are expected to be the total costs related to the relocation.

The following table summarizes the restructuring accrual balances and utilization by cost type for the relocation:

	Termination costs			Other exit costs			Asset write- Downs		Total
Balance at December 31, 2009	$	0		$	0		$	0	$	0
Provisions		8			6			0		14
Payments made		0			(4	)		0		(4	)
Balance at December 31, 2010	$	8		$	2		$	0	$	10
Provisions		1			19			0		20
Payments made		(8	)		(2	)		0		(10	)
Foreign currency translation		(1	)		0			0		(1	)
Balance at December 31, 2011	$	0		$	19		$	0	$	19

Other exit costs of $19 in 2011 represent the estimated employee compensation costs resulting from an intercompany payment related to the relocation. The Company expects to pay these costs over the next one to four years.

North America Food

In 2009 and 2010, the Company initiated restructuring actions to reduce cost through consolidation of certain U.S. and Canadian operations resulting in the closure of certain Canadian plants and headcount reductions of approximately 400.

As of December 31, 2011, the Company incurred total costs of $55 related to the closures and may incur future additional charges for pension settlements of approximately $5 when the Company receives regulatory approval and settles the obligations.

These actions are expected to be completed in 2013.

-19-

Crown Holdings, Inc.

The following table summarizes the restructuring accrual balances and utilization by cost type for these restructurings:

	Termination costs			Other exit costs			Asset write- Downs			Total
Balance at December 31, 2009	$	6		$	0		$	0		$	6
Provisions		12			6			10			28
Payments made		(5	)		(6	)		0			(11	)
Reclassified to other accounts		(10	)		0			(10	)		(20	)
Balance at December 31, 2010	$	3		$	0		$	0		$	3
Provisions		1			2			0			3
Payments made		(2	)		(2	)		0			(4	)
Balance at December 31, 2011	$	2		$	0		$	0		$	2

European Food

In 2009, the Company initiated restructuring actions to reduce headcount as part of ongoing cost reduction efforts in its European Food segment. These actions resulted in headcount reductions of approximately 160 and total costs of $14. In 2011, the Company initiated further restructurings in its European Food segment resulting in headcount reductions of approximately 121. The Company expects these actions to be completed in 2012 at a total cost of $11.

The following table summarizes the restructuring accrual balances and utilization by cost type for these actions:

	Termination costs			Other exit costs		Asset write- Downs		Total
Balance at December 31, 2009	$	14		$	0	$	0	$	14
Payments made		(7	)		0		0		(7	)
Balance at December 31, 2010	$	7		$	0	$	0	$	7
Provisions		9			0		0		9
Payments made		(4	)		0		0		(4	)
Foreign currency translation		(2	)		0		0		(2	)
Balance at December 31, 2011	$	10		$	0	$	0	$	10

Other Europe

In 2009, the Company initiated restructuring actions to reduce headcount as part of ongoing cost reduction efforts throughout Europe. These actions resulted in headcount reductions of approximately 90 and a total cost of $5. In 2011, the Company initiated further restructurings throughout Western Europe, primarily in its European Aerosol operations, to reduce manufacturing capacity and headcount by approximately 360 employees. The Company expects these actions to be completed in 2013 at a total cost of $53.

The following table summarizes the restructuring accrual balances and utilization by cost type for these actions:

	Termination costs			Other exit costs		Asset write- Downs		Total
Balance at December 31, 2009	$	5		$	0	$	0	$	5
Payments made		(2	)		0		0		(2	)
Balance at December 31, 2010	$	3		$	0	$	0	$	3
Provisions		45			0		0		45
Payments made		(1	)		0		0		(1	)
Foreign currency translation		(1	)		0		0		(1	)
Balance at December 31, 2011	$	46		$	0	$	0	$	46

-20-

Crown Holdings, Inc.

N. Asset Impairments and Sales

During 2011, the Company recorded a net charge of $6 for asset impairments and sales including a loss of $4 for the insurance deductible related to its beverage can plant in Thailand that was shut down in October due to damage caused by severe flooding. As a result of the flooding, the company wrote-off $23 of property, plant and equipment which was fully offset by anticipated insurance proceeds which the Company recognized because realization of such proceeds is considered probable.

During 2010, the Company recorded a net gain of $18 for asset impairments and sales including a gain of $14 from sales of Canadian real estate as a result of previously announced plant closings and $4 from the sale of the Company’s plastic closures business in Brazil.

During 2009, the Company recorded a net gain of $6 for asset impairments and sales including a gain of $8 from the sale of surplus land in a European food can business, partially offset by $2 of other net losses from asset sales and impairment charges.

O. Capital Stock

A summary of common stock activity for the year ended December 31 is as follows (in shares):

	2011			2010			2009
Common stock outstanding at January 1		155,256,791			161,483,074			159,191,238
Shares repurchased		(7,965,176	)		(7,959,707	)		(182,574	)
Shares issued upon exercise of employee stock options		666,183			1,219,680			1,822,173
Restricted stock issued to employees		463,885			481,326			615,839
Shares issued to non-employee directors		27,610			32,418			36,398
Common stock outstanding at December 31		148,449,293			155,256,791			161,483,074

During 2011, the Company repurchased shares of its common stock pursuant to accelerated share repurchase agreements as follows:

• In April, the Company paid $6 to settle the purchase price adjustment of an accelerated share repurchase agreement from December 2010. The payment did not result in the Company receiving any additional shares.

• In May, the Company paid $200 to purchase 5,018,701 shares of its common stock under an accelerated share repurchase program.

• In December, the Company paid $100 to purchase shares of its common stock under an accelerated repurchase program. Pursuant to the agreement, the Company initially purchased 2,771,004 shares. The total number of shares to be repurchased will be based on the Company’s volume-weighted average stock price (subject to provisions establishing a maximum price) during the term of the transaction, which is expected to be completed in the first quarter of 2012.

The share repurchases were made pursuant to an authorization from the Company’s Board of Directors to repurchase up to $600 of the Company’s common stock through the end of 2012. Share repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements and other market conditions. As of December 31, 2011, $294 of the Company’s outstanding common stock may be repurchased under this program.

The Company is not obligated to acquire any shares of its common stock and the share repurchase program may be suspended or terminated at any time at the Company’s discretion. Share repurchases are subject to the terms of the Company’s debt agreements, market conditions and other factors. The repurchased shares, if any, are expected to be used for the Company’s stock-based benefit plans, as required, and to offset dilution resulting from the issuance of shares thereunder, and for other general corporate purposes.

-21-

Crown Holdings, Inc.

The Board of Directors has the authority to issue, at any time or from time to time, up to 30 million shares of preferred stock in one or more classes or series of classes. Such shares of preferred stock would not be entitled to more than one vote per share when voting as a class with holders of the Company’s common stock. The voting rights and such designations, preferences, limitations and special rights are subject to the terms of the Company’s Articles of Incorporation, determined by the Board of Directors.

In 2003, the Board of Directors adopted a Shareholders’ Rights Plan, as amended in 2004, and declared a dividend of one right for each outstanding share of common stock. Such rights only become exercisable, or transferable apart from the common stock, after a person or group acquires beneficial ownership of, or commences a tender or exchange offer for, 15% or more of the Company’s common stock. Each right then may be exercised to acquire one share of common stock at an exercise price of $200, subject to adjustment. Alternatively, under certain circumstances involving the acquisition by a person or group of 15% or more of the Company’s common stock, each right will entitle its holder to purchase a number of shares of the Company’s common stock having a market value of two times the exercise price of the right. In the event the Company is acquired in a merger or other business combination transaction after a person or group has acquired 15% or more of the Company’s common stock, each right will entitle its holder to purchase a number of the acquiring company’s common shares having a market value of two times the exercise price of the right. The rights may be redeemed by the Company at $.01 per right at any time until the tenth day following public announcement that a 15% position has been acquired. The rights expire on August 10, 2015.

The Company’s ability to pay dividends and repurchase its common stock is limited by certain restrictions in its debt agreements. These restrictions are subject to a number of exceptions, however, allowing the Company to make otherwise restricted payments. The amount of restricted payments permitted to be made, including dividends and repurchases of the Company’s common stock, is generally limited to the cumulative excess of $200 plus 50% of adjusted net income plus proceeds from the exercise of employee stock options over the aggregate of restricted payments made since July 2004. Adjustments to net income may include, but are not limited to, items such as asset impairments, gains and losses from asset sales and early extinguishments of debt.

P. Stock-Based Compensation

The Company’s shareholder-approved stock-based incentive compensation plans provide for the granting of awards in the form of stock options, deferred stock, restricted stock or stock appreciation rights (“SARs”). The awards may be subject to the achievement of certain performance goals, generally based on market conditions, as determined by the Plan Committee designated by the Company’s Board of Directors. Shares awarded under the plans are issued from the Company’s treasury shares. As of December 31, 2011, approximately 2.0 million shares are available for future awards under the Company’s 2006 stock-based incentive compensation plan. There have been no awards of SARs or deferred stock.

Stock-based compensation expense was as follows:

	2011		2010		2009
Stock options	$	5	$	5	$	5
Restricted stock		12		14		13

Stock Options

A summary of stock option activity follows:

	2011
	Shares			Weighted average exercise price
Options outstanding at January 1		4,468,002		$	18.08
Granted		97,500			39.84
Exercised		(669,683	)		14.61
Forfeited		(96,900	)		23.45
Expired		(12,500	)		18.49
Options outstanding at December 31		3,786,419			19.12
Options fully vested or expected to vest at December 31		3,732,333		$	18.98

-22-

Crown Holdings, Inc.

The following table summarizes outstanding and exercisable options at December 31, 2011:

Options Outstanding							Options Exercisable
Range of exercise prices	Number outstanding		Weighted average remaining contractual life in years		Weighted average exercise price		Number exercisable		Weighted average exercise price
$5.30 to $8.60		923,953		2.3	$	8.52		923,953	$	8.52
$8.75 to $23.19		315,000		2.4		9.72		309,000		9.46
$23.45		2,393,966		5.1		23.45		1,299,966		23.45
$23.88 to $40.01		153,500		8.2		34.65		24,000		25.03
		3,786,419		4.3		19.12		2,556,919		16.38

Outstanding stock options have a contractual term of ten years, are fixed-price and non-qualified. Options granted in 2007 or later vest over six years at 20% per year with initial vesting on the second anniversary of the grant.

Options outstanding at December 31, 2011 had an aggregate intrinsic value (which is the amount by which the stock price exceeded the exercise price of the options as of December 31, 2011) of $55. The aggregate intrinsic value of options exercised during the years ended December 31, 2011, 2010 and 2009 was $15, $24 and $22, respectively. Cash received from exercise of stock options during 2011 was $11.

At December 31, 2011, shares that were fully vested or expected to vest had an aggregate intrinsic value of $55 and a weighted average remaining contractual term of 4.2 years, and shares exercisable had an aggregate intrinsic value of $44 and a weighted average remaining contractual term of 3.7 years. Also at December 31, 2011, there was approximately $6 of unrecognized compensation expense related to outstanding nonvested stock options with a weighted average recognition period of 1.5 years.

Stock options are valued at their grant date fair value using the Black-Scholes option pricing model. Valuations incorporate several variables, including expected term, expected volatility, and a risk-free interest rate. The expected term (which is the timeframe under which an award is exercised after grant) is derived from historical data about participant exercise and post-vesting employment termination patterns. Volatility is the expected fluctuation of the Company’s stock price in the market and is derived from a combination of historical data about the Company’s stock price and implied volatilities based on market data. The risk-free interest rate is the U.S. Treasury yield curve rate in effect at the date of the grant which has a contractual life similar to the option’s expected term.

The fair values of stock option grants during 2011, 2010 and 2009 were estimated using the following weighted average assumptions:

	2011			2010			2009
Risk-free interest rate		2.4	%		2.6	%		2.7	%
Expected life of option (years)		6.8			6.0			6.0
Expected stock price volatility		31.7	%		33.2	%		33.7	%
Expected dividend yield		0.0	%		0.0	%		0.0	%

The weighted average grant-date fair values for options granted during 2011, 2010 and 2009 were $14.98, $10.14 and $10.01, respectively. The Company has assumed an annual forfeiture rate of between three and five percent in each year based on historical data of the forfeiture of nonvested share-based awards through the termination of service by plan participants.

Restricted Stock

Each year the Company awards shares to certain senior executives in the form of time-vested restricted stock and performance-based shares. The restricted stock vests ratably over three years on the anniversary date of the award. The performance-based shares cliff vest at the end of three years on the anniversary date of the award. The number of performance-based shares that will ultimately vest is based on the level of performance achieved, ranging between 0% and 200% of the shares originally awarded and will be settled in shares of common stock. The market performance criteria is the Company’s Total Shareholder Return (“TSR”), which includes share price appreciation and

-23-

Crown Holdings, Inc.

dividends paid, during the three-year term of the award measured against the TSR of a peer group of companies. Under the awards, participants who terminate employment for retirement, disability or death receive accelerated vesting of their time-vested awards to the date of termination. Performance-based awards will be issued to the terminated participants on the original vesting date.

A summary of transactions during the year ended December 31, 2011 follows:

	Number of shares
Nonvested shares outstanding at January 1, 2011		1,059,481
Awarded:
Time-vesting		121,940
Performance-based		196,667
Performance-based– achieved 200% level (grant date fair value of $33.87)		145,278
Released:
Time-vesting shares awarded in 2008 through 2010		(235,313	)
Performance-based shares awarded in 2008		(145,278	)
Performance-based awards – achieved 200% level		(145,278	)
Nonvested shares outstanding at December 31, 2011		997,497

The grant date fair value of restricted stock awarded in 2011, 2010 and 2009 follows:

	2011		2010		2009
Time-vested restricted stock	$	33.70	$	26.80	$	18.87
Performance-based shares	$	41.69	$	36.25	$	23.10

The 2011 awards included 121,940 shares of time-vested restricted stock and 196,667 performance-based shares. Additional performance-based shares of 145,278 were issued without restriction because the Company exceeded the level of performance established on the original date of the award in 2008 by 100%. The fair value of the performance-based shares awarded was calculated using a Monte Carlo valuation model. The variables used in the model included stock price volatility of 37.9%, an expected term of three years, and a risk-free interest rate of 1.02% along with other factors associated with the relative performance of the Company’s stock price and shareholder returns when compared to the companies in the peer group.

As of December 31, 2011, there was approximately $6 of unrecognized compensation cost related to outstanding nonvested restricted and performance-based stock awards. This cost is expected to be recognized over the remaining weighted average vesting period of one year. The aggregate intrinsic value of shares that were released on the vesting dates during the years ended December 31, 2011, 2010 and 2009, including additional performance-based shares issued, was $18, $13 and $11, respectively.

-24-

Crown Holdings, Inc.

Q. Debt

	2011			2010
Short-term debt
Securitization	$	100		$	208
Bank loans/overdrafts/factoring		28			33
Total short-term debt	$	128		$	241
Long-term debt
Senior secured borrowings:
Revolving credit facilities	$	119		$	184
Term loan facilities
U.S. dollar at LIBOR plus 1.75% due 2012					147
Euro at EURIBOR plus 1.75% due 2012					145
U.S. dollar at LIBOR plus 1.75% due 2016		550
Euro (€274) at EURIBOR plus 1.75% due 2016		355
Euro 6.25% first priority notes due 2011					112
Senior notes and debentures:
U.S. dollar 7.75% due 2015					600
U.S. dollar 7.625% due 2017		400			400
Euro (€500) 7.125% due 2018		647			669
U.S. dollar 6.25% due 2021		700
U.S. dollar 7.375% due 2026		350			350
U.S. dollar 7.50% due 2096		64			64
Other indebtedness in various currencies:
Fixed rate with rates in 2011 from 1.0% to 8.5% due 2012 through 2019		178			111
Variable rate with average rates in 2011 from 3.63% to 6.50% due 2012 through 2015		52			37
Unamortized discounts		(11	)		(12	)
Total long-term debt		3,404			2,807
Less: current maturities		(67	)		(158	)
Total long-term debt, less current maturities	$	3,337		$	2,649

The weighted average interest rates were as follows:

	2011			2010			2009
Short-term debt		2.5	%		2.7	%		5.0	%
Revolving credit facilities		3.6	%		2.6	%		5.4	%

Aggregate maturities of long-term debt for the five years subsequent to 2011, excluding unamortized discounts, are $67, $219, $134, $175 and $645, respectively. Cash payments for interest during 2011, 2010 and 2009 were $203, $163 and $246, respectively.

The estimated fair value of the Company’s long-term borrowings, based on quoted market prices for the same or similar issues, was $3,684 at December 31, 2011.

2011 Activity

In January 2011, the Company sold $700 principal amount of 6.25% senior notes due 2021. The notes were issued at par by Crown Americas LLC and Crown Americas Capital Corp. III, each a subsidiary of the Company, and are unconditionally guaranteed by the Company and substantially all of its U.S. subsidiaries. The Company paid $11 in issue costs that will be amortized over the term of the debt.

In June 2011, the Company amended its existing senior secured credit facilities to add a $200 term loan facility and a €274 ($355 at December 31, 2011) term loan facility, each of which will mature in June 2016 and bear interest at LIBOR or EURIBOR plus 1.75%. The Company paid $6 in issue costs that will be amortized over the term of the facilities.

-25-

Crown Holdings, Inc.

In November 2011, the Company amended its existing senior secured credit facilities to add an additional $350 term loan facility which matures in June 2016 and bears interest at LIBOR plus 1.75%. The Company maintained the ability to enter into up to $1,000 of additional term loans under its existing facilities, subject to agreement from any participating lenders. The Company paid $5 in issue costs that will be amortized over the term of the facilities.

The Company recorded a loss from early extinguishments of debt of $32 including $27 for premiums paid and $5 for the write off of deferred financing fees in connection with the following transactions.

• The Company retired all of its $600 outstanding 7.75% senior notes due 2015 and paid a redemption premium of $25.

• The Company repaid its existing $147 and €108 ($159) term loans, which were scheduled to mature in November 2012.

• The Company redeemed all €83 ($121) of the outstanding 6.25% first priority senior secured notes due September 2011.

The Company’s senior secured revolving credit facilities, which mature in June 2015, include provisions for letters of credit up to $210 that reduce the amount of borrowing capacity otherwise available. At December 31, 2011, the Company’s available borrowing capacity under the facilities was $1,021, equal to the facilities’ aggregate capacity of $1,200 less $119 of borrowings and $60 of outstanding letters of credit. The interest rate on the facilities can vary from LIBOR or EURIBOR plus a margin of 0.875% up to 2.00% plus a 0.25% facing fee on letters of credit. The senior secured revolving credit facilities and term loans contain financial covenants including an interest coverage ratio and a total net leverage ratio.

2010 Activity

In June 2010, the Company repaid $200 of its U.S. dollar term loan facility and the equivalent of $200 of its euro term loan facility.

In July 2010, the Company sold €500 ($650) principal amount of 7.125% senior notes due 2018. The notes were issued at par by Crown European Holdings SA, a wholly owned subsidiary of the Company. The notes are senior obligations of Crown European Holdings SA and are unconditionally guaranteed on a senior basis by the Company and each of the Company’s present and future U.S. subsidiaries that guarantees obligations under the Company’s credit facilities and, subject to applicable law, each of Crown European Holdings SA’s subsidiaries that guarantee obligations under the Company’s credit facilities.

In connection with these transactions, the Company paid $31 in bond issue costs that will be amortized over the related contractual term.

The Company recorded a loss from early extinguishments of debt of $16, including $12 for premiums paid and $4 for the write off of deferred financing fees, in connection with the following transactions:

• The Company retired €76 ($101) principal amount of Crown European Holdings SA’s 6.25% first priority senior secured notes due 2011 and paid a redemption premium of $4.

• The Company redeemed all of the outstanding $200 principal amount of 7.625% senior notes due 2013 of Crown Americas LLC and Crown Americas Capital Corp., each a wholly-owned subsidiary of the Company, and paid a redemption premium of $8.

2009 Activity

During 2009, the Company recorded a net loss from early extinguishments of debt of $26, for premiums paid and the write off of deferred financing fees, in connection with the following transactions:

• The Company retired €300 ($442) of Crown European Holdings SA’s 6.25% senior secured notes due 2011 and paid $18 for fees and redemption premiums.

-26-

Crown Holdings, Inc.

• The Company retired all $200 of the outstanding 8.0% debentures of Crown Cork & Seal Company, Inc. due 2023 and paid $12 for fees and redemption premiums.

• The Company redeemed $300 principal amount of its U.S. dollar 7.625% senior notes due 2013 and paid a redemption premium of $11.

• The Company repurchased $86 principal amount of its 7.50% debentures due 2096 at a discount of $21 to the principal amount.

R. Fair Value Measurements

Under GAAP a framework exists for measuring fair value, providing a three-tier fair value hierarchy of pricing inputs used to report assets and liabilities that are adjusted to fair value. Level 1 includes inputs such as quoted prices which are available in active markets for identical assets or liabilities as of the report date. Level 2 includes inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the report date. Level 3 includes unobservable pricing inputs that are not corroborated by market data or other objective sources. The Company has no items valued using Level 3 inputs other than certain pension plan assets as disclosed in Note V.

The following table sets forth the fair value hierarchy of the Company’s financial assets and liabilities, comprised of derivative instruments, that were accounted for at fair value on a recurring basis as of December 31, 2011.

					Fair value at reporting date using
	Assets/liabilities at fair value				Level 1				Level 2
	2011		2010		2011		2010		2011		2010
Assets
Foreign exchange	$	15	$	26					$	15	$	26
Commodities		4		53	$	4	$	53
Total	$	19	$	79	$	4	$	53	$	15	$	26
Liabilities
Foreign exchange	$	20	$	15					$	20	$	15
Commodities		62		1	$	62	$	1
Total	$	82	$	16	$	62	$	1	$	20	$	15

The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy.

The Company applies a market approach to value its commodity price hedge contracts. Prices from observable markets are used to develop the fair value of these financial instruments and they are reported under Level 1. The Company uses an income approach to value its foreign exchange forward contracts. These contracts are valued using a discounted cash flow model that calculates the present value of future cash flows under the terms of the contracts using market information as of the reporting date, such as prevailing interest rates and foreign exchange spot and forward rates, and are reported under Level 2 of the fair value hierarchy.

See Note S for further discussion of the Company’s use of derivative instruments and their fair values at December 31, 2011, and Note V for fair value disclosures related to pension plan assets.

-27-

Crown Holdings, Inc.

S. Derivative Financial Instruments

In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange, interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by these counterparties. The Company does not use derivative instruments for trading or speculative purposes.

The Company’s objective in managing exposure to market risk is to limit the impact on earnings and cash flow. The extent to which the Company uses derivative financial instruments is dependent upon its access to these contracts in the financial markets and its success using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales agreements that permit the pass-through of commodity price and foreign exchange rate risk to customers.

For derivative financial instruments accounted for as hedging instruments, the Company formally designates and documents, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the manner in which effectiveness will be assessed. The Company formally assesses, both at inception and at least quarterly thereafter, whether the derivative financial instruments used in hedging transactions are effective in offsetting changes in fair value or cash flows of the related underlying exposures. Any ineffective portion of the change in fair value of the instruments is recognized immediately in earnings.

Cash Flow Hedges

The Company designates certain derivative financial instruments as cash flow hedges. No components of the hedging instruments are excluded from the assessment of hedge effectiveness. Changes in fair value of outstanding derivatives accounted for as cash flow hedges, except any ineffective portion, are recorded in other comprehensive income until earnings are impacted by the hedged transaction. Classification of the gain or loss in the Consolidated Statements of Operations upon release from comprehensive income is the same as that of the underlying exposure. Contracts outstanding at December 31, 2011 mature between one and thirty-five months.

When the Company discontinues hedge accounting because it is no longer probable that an anticipated transaction will occur in the originally specified period, changes to fair value accumulated in other comprehensive income are recognized immediately in earnings.

The Company uses commodity forwards to hedge anticipated purchases of various commodities, including aluminum, fuel oil and natural gas and these exposures are hedged by a central treasury unit.

The Company also designates certain foreign exchange contracts as cash flow hedges of anticipated foreign-currency-denominated sales or purchases. The Company manages these risks at the operating unit level. Often the hedging of foreign currency risk is performed in concert with related commodity price hedges.

The following table sets forth financial information about the impact on Accumulated Other Comprehensive Income (“AOCI”) and earnings from changes in fair value related to derivative instruments accounted for as cash flow hedges.

	Amount of gain/(loss) recognized in AOCI (effective portion)					Amount of gain/(loss) reclassified from AOCI into earnings
Derivatives in cash flow hedges	2011			2010		2011			2010
Cross-currency swap				$	9				$	13	(1)
Foreign exchange contracts	$	(8	)		4	$	(5	)		4	(2)
Commodity contracts		(66	)		23		18			7	(3)
Total	$	(74	)	$	36	$	13		$	24

(1) Within the Statement of Operations for the year ended December 31, 2010, $12 was credited to translation and foreign exchange and $1 was credited to interest income.

-28-

Crown Holdings, Inc.

(2) Within the Statement of Operations for the year ended December 31, 2011, $6 was charged to net sales and $1 was credited to cost of products sold. Within the Statement of Operations for the year ended December 31, 2010, $10 was credited to net sales and $6 was charged to cost of products sold.

(3) Within the Statement of Operations for the year ended December 31, 2011, $25 was credited to cost of products sold and $7 was charged to income tax expense. Within the Statement of Operations for the year ended December 31, 2010, $10 was credited to cost of products sold and $3 was charged to income tax expense.

For the year ending December 31, 2012, a net loss of $59 ($50, net of tax) is expected to be reclassified to earnings. The actual amount that will be reclassified may differ from this amount due to changing market conditions. No amounts were reclassified during the year ended December 31, 2011 in connection with anticipated transactions that were no longer considered probable and the ineffective portion recorded in earnings was less than $1.

Fair Value Hedges and Contracts Not Designated as Hedges

The Company designates certain derivative financial instruments as fair value hedges of recognized foreign-denominated assets and liabilities, generally trade accounts receivable and payable and unrecognized firm commitments. The notional values and maturity dates of the derivative instruments coincide with those of the hedged items. Changes in fair value of the derivative financial instruments, excluding time value, are offset by changes in fair value of the related hedged items. Other than for firm commitments, amounts related to time value are excluded from the assessment and measurement of hedge effectiveness and are reported in earnings. Less than $1 was reported in earnings for the year ended December 31, 2011.

Certain derivative financial instruments, including foreign exchange contracts related to intercompany debt, were not designated or did not qualify for hedge accounting; however, they are effective economic hedges as the changes in their fair value, except for time value, are offset by changes in remeasurement of the related hedged items. The Company’s primary use of these derivative instruments is to offset the earnings impact that fluctuations in foreign exchange rates have on certain monetary assets and liabilities denominated in nonfunctional currencies. Changes in fair value of these derivative instruments are immediately recognized in earnings as foreign exchange adjustments.

The impact on earnings of foreign exchange contracts designated as fair value hedges was less than $1 for the year ended December 31, 2011 and a gain of $1 for the year ended December 31, 2010. The impact on earnings of foreign exchange contracts not designated as hedges was a loss of $33 for the year ended December 31, 2011 and a gain of $16 for the year ended December 31, 2010. These items were reported as translation and foreign exchange and were offset by changes in the fair value of the related hedged items.

-29-

Crown Holdings, Inc.

The fair values of outstanding derivative instruments in the Consolidated Balance Sheet at December 31, were:

Derivative Assets	Balance Sheet Classification	2011		2010
Derivatives designated as hedges:
Foreign exchange contracts	Other current assets	$	9	$	12
Commodity contracts	Other current assets		4		40
Commodity contracts	Other non-current assets		0		13
Derivatives not designated as hedges:
Foreign exchange contracts	Other current assets		6		14
	Total	$	19	$	79
Derivative Liabilities	Balance Sheet Classification
Derivatives designated as hedges:
Foreign exchange contracts	Accounts payable and accrued liabilities	$	10	$	12
Commodity contracts	Accounts payable and accrued liabilities		56		1
Commodity contracts	Other non-current liabilities		6		0
Derivatives not designated as hedges:
Foreign exchange contracts	Accounts payable and accrued liabilities		10		3
	Total	$	82	$	16

The aggregate U.S. dollar-equivalent notional values of outstanding derivative instruments in the Consolidated Balance Sheets at December 31 were:

	2011		2010
Derivatives in cash flow hedges:
Foreign exchange	$	480	$	751
Commodities		528		326
Derivatives in fair value hedges:
Foreign exchange		123		256
Derivatives not designated as hedges:
Foreign exchange		965		827

T. Noncontrolling Interests

In 2011, the Company paid an aggregate of $202 to purchase the remaining public ownership interests in Hellas Can, its public holding company in Greece and to increase its ownership interests in its subsidiaries in Dubai, Beijing and Shanghai to 100% and in Jordan and Tunisia to 60%.

In 2010, the Company paid an aggregate of $169 to acquire the remaining ownership interests in the holding companies for its four joint ventures in China and its joint venture in Hanoi, Vietnam, and to increase its ownership interests in Hellas Can, its public holding Company in Greece, to 85%, and its subsidiaries in Dong Nai, Vietnam to 96% and Senegal to 100%.

-30-

Crown Holdings, Inc.

The accounting guidance requires changes in noncontrolling interests that do not result in a change of control and where there is a difference between fair value and carrying value to be accounted for as equity transactions. The effect on net income attributable to the Company had purchases of noncontrolling interests been recorded through net income is as follows:

	2011			2010			2009
Net income attributable to Crown Holdings	$	282		$	324		$	334
Transfers to noncontrolling interests —
Decrease in paid-in-capital for purchase of noncontrolling interests		(119	)		(114	)		0
Net income attributable to Crown Holdings after transfers to noncontrolling interests	$	163		$	210		$	334

Additionally, in 2009, the Company acquired a 70% interest in a beverage can production facility in Dong Nai, Vietnam for $22, net of cash acquired. The facility had not commenced commercial production at the time it was acquired by the Company. The overall purchase price allocation included $28 to property, plant and equipment, $4 to accrued liabilities, and $2 to noncontrolling interests.

U. Earnings Per Share (“EPS”)

The following table summarizes the basic and diluted earnings per share attributable to Crown Holdings. Basic EPS excludes all potentially dilutive securities and is computed by dividing net income attributable to Crown Holdings by the weighted average number of common shares outstanding during the period. Diluted EPS includes the effect of stock options and restricted stock as calculated under the treasury stock method.

	2011		2010		2009
Net income attributable to Crown Holdings	$	282	$	324	$	334
Weighted average shares outstanding:
Basic		151.7		159.4		159.1
Add: dilutive stock awards		2.6		3.0		2.8
Diluted		154.3		162.4		161.9
Basic earnings per share	$	1.86	$	2.03	$	2.10
Diluted earnings per share	$	1.83	$	2.00	$	2.06

Common shares contingently issuable upon the exercise of outstanding stock options of 0.1 million in 2011, 0.3 million in 2010 and 3.5 million in 2009 were excluded from diluted shares outstanding. These shares had exercise prices above the average market price for the related periods and would have been anti-dilutive.

For purposes of calculating assumed proceeds under the treasury stock method when determining the diluted weighted average shares outstanding, the Company excludes the impact of proforma deferred tax assets arising in connection with stock-based compensation.

-31-

Crown Holdings, Inc.

V. Pensions and Other Retirement Benefits

Pensions. The Company sponsors various pension plans covering certain U.S. and non-U.S. employees, and participates in certain multi-employer pension plans. The benefits under the Company plans are based primarily on years of service and either the employees’ remuneration near retirement or a fixed dollar multiple.

A measurement date of December 31 was used for all plans presented below.

The components of pension expense were as follows:

U.S.	2011			2010			2009
Service cost	$	11		$	9		$	8
Interest cost		72			72			80
Expected return on plan assets		(80	)		(80	)		(71	)
Amortization of actuarial loss		47			66			77
Amortization of prior service cost		3			2			2
Cost attributable to settlements and curtailments		0			0			7
Total pension expense	$	53		$	69		$	103
Non-U.S.	2011			2010			2009
Service cost	$	27		$	26		$	19
Interest cost		161			155			147
Expected return on plan assets		(196	)		(179	)		(162	)
Amortization of actuarial loss		50			47			28
Amortization of prior service cost/(credit)		2			(6	)		(5	)
Total pension expense	$	44		$	43		$	27

The non-U.S. pension expense excludes $10 of cost attributable to plan curtailments and settlements that was recorded in restructuring expense in 2010.

Additional pension expense of $5, $4 and $4 was recognized in 2011, 2010 and 2009 for multi-employer plans.

Information for pension plans with accumulated benefit obligations in excess of plan assets is as follows

U.S.	2011		2010
Projected benefit obligations	$	1,502	$	1,477
Accumulated benefit obligations		1,474		1,450
Fair value of plan assets		1,172		978
Non-U.S.	2011		2010
Projected benefit obligations	$	3,247	$	2,796
Accumulated benefit obligations		3,106		2,668
Fair value of plan assets		2,884		2,540

-32-

Crown Holdings, Inc.

	U.S. Plans						Non-U.S. Plans
	2011			2010			2011			2010
Projected Benefit Obligations
Benefit obligations at January 1	$	1,477		$	1,325		$	2,982		$	2,830
Service cost		11			9			27			26
Interest cost		72			72			161			155
Plan participants’ contributions		1			0			4			5
Amendments		(4	)		3			3			0
Curtailments		0			0			0			5
Actuarial loss		54			178			290			202
Benefits paid		(109	)		(110	)		(177	)		(172	)
Foreign currency translation		0			0			(34	)		(69	)
Benefit obligations at December 31	$	1,502		$	1,477		$	3,256		$	2,982
Plan Assets
Fair value of plan assets at January 1	$	978		$	970		$	2,729		$	2,637
Actual return on plan assets		(9	)		89			271			269
Employer contributions		311			29			93			50
Plan participants’ contributions		1			0			5			5
Benefits paid		(109	)		(110	)		(177	)		(172	)
Foreign currency translation		0			0			(27	)		(60	)
Fair value of plan assets at December 31	$	1,172		$	978		$	2,894		$	2,729
Funded Status	$	(330	)	$	(499	)	$	(362	)	$	(253	)
Accumulated benefit obligations at December 31	$	1,474		$	1,450		$	3,106		$	2,853

The Company’s investment strategy in its U.S. plan is designed to generate returns that are consistent with providing benefits to plan participants within the risk tolerance of the plan. Asset allocation is the primary determinant of return levels and investment risk exposure. The assets of the plan are broadly diversified in terms of securities and security types in order to limit the potential of large losses from any one security.

The strategic ranges for asset allocation in the U.S. plan are as follows:

U.S. equities	35% to 45%
International equities	10% to 20%
Fixed income	12% to 22%
Real estate	0% to   5%
Private equity	5% to 10%
Hedge funds	15% to 20%

The Company’s investment strategy in its U.K. plan, the largest non-U.S. plan, is designed to achieve a funding level of 100% within the next 15 years by targeting an expected return (net of fees) of 2.4% annually in excess of the expected growth in the liabilities. The company seeks to achieve this return with a risk level commensurate with a 5% chance of the funding level falling between 5% and 9% in any one year. The strategic ranges for asset allocation in the U.K. plan are as follows:

Investment grade credit	40% to 80%
Equities	0% to 30%
Hedge funds	0% to 10%
Real estate	0% to   5%
Private equity	0% to 15%
Emerging market wealth	0% to   5%
Alternative credit	0% to 15%
Other	0% to   5%

-33-

Crown Holdings, Inc.

Pension assets are classified into three levels. Level 1 asset values are derived from quoted prices which are available in active markets as of the report date. Level 2 asset values are derived from other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the report date. Level 3 asset values are derived from unobservable pricing inputs that are not corroborated by market data or other objective sources.

Equity securities are valued at the latest quoted prices taken from the primary exchange on which the security trades. Mutual funds are valued at the net asset value (NAV) of shares held at year-end. Fixed income securities, including government issued debt, corporate debt, asset-backed and structured debt securities are valued using market inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and other reference data including market research publications. Derivatives, which consist mainly of interest rate swaps, are valued using a discounted cash flow pricing model based on observable market data. Investment funds, hedge funds and private equity funds are valued at the NAV at year-end. The values assigned to private equity funds are based upon assessments of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information, including comparable transactions, and performance multiples among other factors. Real estate investments are based on third party appraisals as of year-end.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair value. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in different fair value measurements at the reporting date.

The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and their placement within the fair value hierarchy.

The levels assigned to the defined benefit plan assets as of December 31, 2011 and 2010 are summarized in the tables below:

	2011
	U.S. plan assets		Non-U.S. plan assets		Total
Level 1
Cash and cash equivalents	$	152	$	86	$	238
Global large cap equity				56		56
U.S. large cap equity		163		36		199
U.S. mid/small cap equity		174		12		186
Mutual funds – global equity		98				98
Mutual funds – U.S. equity		84				84
Mutual funds – fixed income		62				62
		733		190		923
Level 2
Government issued debt securities		56		374		430
Corporate debt securities		87		343		430
Asset backed securities		1		14		15
Structured debt		11		547		558
Insurance contracts				11		11
Derivatives				96		96
Investment funds – fixed income		6		335		341
Investment funds – global equity		44		231		275
Investment funds – emerging markets		39		162		201
		244		2,113		2,357
Level 3
Investment funds – real estate				84		84
Hedge funds		121		163		284
Private equity		53		332		385
Real estate – direct		19		5		24
		193		584		777
Total	$	1,170	$	2,887	$	4,057

-34-

Crown Holdings, Inc.

	2010
	U.S. plan assets		Non-U.S. plan assets		Total
Level 1
Cash and cash equivalents	$	62	$	24	$	86
Global large cap equity				68		68
U.S. large cap equity		209		37		246
U.S. mid/small cap equity		185		12		197
Mutual funds – global equity		49				49
		505		141		646
Level 2
Government issued debt securities		50		303		353
Corporate debt securities		81		531		612
Asset backed securities		4		13		17
Structured debt		14		451		465
Insurance contracts				13		13
Derivatives				27		27
Investment funds – fixed income		5		206		211
Investment funds – global equity		51		293		344
Investment funds – emerging markets		46		150		196
		251		1,987		2,238
Level 3
Investment funds – real estate				87		87
Hedge funds		135		180		315
Private equity		69		318		387
Real estate – direct		18		5		23
		222		590		812
Total	$	978	$	2,718	$	3,696

Accrued income of $2 for U.S. plan assets at December 31, 2011 and $7 and $11 for non-U.S. plan assets at December 31, 2011 and 2010, respectively, is excluded from the table above.

Plan assets include $113 and $112 of the Company’s common stock at December 31, 2011 and 2010, respectively.

The following tables reconcile the beginning and ending balances of plan assets measured using significant unobservable inputs (Level 3).

	Hedge funds			Private equity			Real estate			Total
Balance at January 1, 2010	$	203		$	354		$	80		$	637
Foreign currency translation		0			(9	)		0			(9	)
Asset returns – assets held at reporting date		7			13			14			34
Asset returns – assets sold during the period		3			15			(2	)		16
Purchases		126			64			30			220
Sales		(24	)		(50	)		(12	)		(86	)
Balance at December 31, 2010		315			387			110			812
Foreign currency translation		(1	)		(2	)		0			(3	)
Asset returns – assets held at reporting date		(10	)		(6	)		0			(16	)
Asset returns – assets sold during the period		9			38			0			47
Purchases		19			52			0			71
Sales		(48	)		(84	)		(2	)		(134	)
Balance at December 31, 2011	$	284		$	385		$	108		$	777

-35-

Crown Holdings, Inc.

Pension assets/(liabilities) included in the Consolidated Balance Sheets were:

	2011			2010
Non-current assets	$	1		$	4
Current liabilities		(8	)		(10	)
Non-current liabilities		(685	)		(746	)

The Company’s current liability at December 31, 2011, represents the expected required payments to be made for unfunded plans over the next twelve months. Total estimated 2012 employer contributions are $130 for the Company’s pension plans.

Changes in the net loss and prior service cost/(credit) for the Company’s pension plans were:

	2011						2010						2009
	Net loss			Prior service			Net loss			Prior service			Net loss			Prior service
Balance at January 1	$	2,135		$	9		$	1,991		$	3		$	1,677		$	(1	)
Reclassification to net periodic benefit cost		(97	)		(5	)		(118	)		4			(112	)		3
Current year loss		358			0			281			0			329			0
Amendments		0			(1	)		0			3			0			0
Foreign currency translation		(14	)		1			(19	)		(1	)		97			1
Balance at December 31	$	2,382		$	4		$	2,135		$	9		$	1,991		$	3

The estimated portions of the net losses and net prior service that are expected to be recognized as components of net periodic benefit cost in 2012 are $112 and $1.

Expected future benefit payments as of December 31, 2011 were:

	U.S. plans		Non-U.S. plans
2012		112		173
2013		111		176
2014		109		183
2015		142		188
2016		107		193
2017 – 2021		522		1,002

The weighted average actuarial assumptions used to calculate the benefit obligations at December 31 were:

U.S.	2011			2010			2009
Discount rate		4.8	%		5.1	%		5.7	%
Compensation increase		3.0	%		3.0	%		3.0	%

Non-U.S.	2011			2010			2009
Discount rate		4.7	%		5.4	%		5.9	%
Compensation increase		3.3	%		3.3	%		3.3	%

The weighted average actuarial assumptions used to calculate pension expense for each year were:

U.S.	2011			2010			2009
Discount rate		5.1	%		5.7	%		6.7	%
Compensation increase		3.0	%		3.0	%		3.0	%
Long-term rate of return		8.75	%		8.75	%		8.75	%

-36-

Crown Holdings, Inc.

Non-U.S.	2011			2010			2009
Discount rate		5.4	%		5.9	%		6.7	%
Compensation increase		3.3	%		3.3	%		2.9	%
Long-term rate of return		7.0	%		7.2	%		7.0	%

The expected long-term rates of return are determined at each measurement date based on a review of the actual plan assets, the target allocation, and the historical returns of the capital markets.

The U.S. plan’s 2011 assumed asset rate of return was based on a calculation using underlying assumed rates of return of 9.94% for equity securities and alternative investments, and 5.1% for debt securities and real estate. The rate of return used for equity securities and alternative investments was based on the total return of the S&P 500 for the 25 year period ended December 31, 2010. The Company believes that the equity securities included in the S&P 500 are representative of the equity securities and alternative investments held by its U.S. plan, and that this period provides a sufficient time horizon as a basis for estimating future returns. The rate of return used for debt securities is consistent with the U.S. plan discount rate and the return on AA corporate bonds with duration equal to the plan’s liabilities. The underlying debt securities in the plan are primarily invested in various corporate and government agency securities and are benchmarked against returns on AA corporate bonds.

The U.K. plan’s 2011 assumed asset rate of return was based on a calculation using underlying assumed rates of return of 10.4% for equity securities and alternative investments, and 5.5% for debt securities and real estate. Equity securities in the U.K. plan as of December 31, 2010 were allocated approximately 45% to U.S. securities, 8% to U.K. securities, 11% to securities in European countries other than the U.K., and 36% to securities in other countries. The assumed rate of return for equity securities and alternative investments represents the weighted average 25 year return of equity securities in these markets. The Company believes that the equity securities included in the related market indexes are representative of the equity securities and alternative investments held by its U.K. plan, and that this period provides a sufficient time horizon as a basis for estimating future returns.

Other Postretirement Benefit Plans. The Company sponsors unfunded plans to provide health care and life insurance benefits to pensioners and survivors. Generally, the medical plans pay a stated percentage of medical expenses reduced by deductibles and other coverages. Life insurance benefits are generally provided by insurance contracts. The Company reserves the right, subject to existing agreements, to change, modify or discontinue the plans. A measurement date of December 31 was used for the plans presented below.

The components of net postretirement benefits cost were as follows:

	2011			2010			2009
Service cost	$	8		$	9		$	8
Interest cost		20			26			30
Amortization of prior service credit		(36	)		(25	)		(22	)
Amortization of actuarial loss		13			9			7
Total postretirement benefits cost	$	5		$	19		$	23

Changes in the benefit obligations were:

	2011			2010
Benefit obligations at January 1	$	445		$	511
Service cost		8			9
Interest cost		20			26
Amendments		(107	)		(108	)
Actuarial loss		(3	)		34
Benefits paid		(24	)		(30	)
Foreign currency translation		(2	)		3
Benefit obligations at December 31	$	337		$	445

-37-

Crown Holdings, Inc.

Changes in the net loss and prior service credit for the Company’s postretirement benefit plans were:

	2011						2010						2009
	Net loss			Prior service			Net loss			Prior service			Net loss			Prior service
Balance at January 1	$	174		$	(242	)	$	147		$	(159	)	$	118		$	(181	)
Reclassification to net periodic benefit cost		(13	)		36			(9	)		25			(7	)		22
Current year (gain)/loss		(3	)		0			34			0			36			0
Amendments		0			(107	)		0			(108	)		0			0
Foreign currency translation		(1	)		0			2			0			0			0
Balance at December 31	$	157		$	(313	)	$	174		$	(242	)	$	147		$	(159	)

The estimated portions of the net losses and prior service credits that are expected to be recognized as components of net periodic benefit cost/(credit) in 2012 are $15 and ($44).

In 2011, the U.S. plans were amended to, among other things, eliminate health coverage for retirees who are not yet eligible for Medicare. In 2010, the U.S. plans were amended to, among other things, require additional retiree contributions for medical and prescription drug costs.

Expected future benefit payments are net of expected Medicare Part D subsidies of $4. Benefits paid in 2011 are net of $1 of subsidies.

	Benefit Payments
2012	$	26
2013		28
2014		21
2015		21
2016		21
2017 – 2021		103

The assumed health care cost trend rates at December 31, 2011 are as follows:

Health care cost trend rate assumed for next year	7.5	%
Rate that the cost trend rate gradually declines to	4.5	%
Year that the rate reaches the rate it is assumed to remain	2018

A one-percentage-point change in assumed health care cost trend rates would have the following effects:

	One percentage point
	Increase		Decrease
Effect on total service and interest cost	$	2	$	2
Effect on postretirement benefit obligation	$	30	$	26

Weighted average discount rates used to calculate the benefit obligations at the end of each year and the cost for each year are presented below.

	2011			2010			2009
Benefit obligations		4.9	%		5.1	%		5.8	%
Cost		5.1	%		5.8	%		6.7	%

Other Comprehensive Income. Other comprehensive income includes amortization of net loss and prior service cost included in net periodic pension and postretirement cost net of tax of $18, $25 and $27 in 2011, 2010 and 2009, respectively and includes net loss and prior service cost adjustments arising in the current year net of tax of $52, $45 and $110 in 2011, 2010 and 2009, respectively.

-38-

Crown Holdings, Inc.

Employee Savings Plan. The Company sponsors the Savings Investment Plan which covers substantially all domestic salaried employees who are at least 21 years of age. The Company matches up to 50% of 3% of a participant’s compensation and the total Company contributions were $2 in each of the last three years.

Employee Stock Purchase Plan. The Company sponsors an Employee Stock Purchase Plan which covers all domestic employees with one or more years of service who are non-officers and non-highly compensated as defined by the Internal Revenue Code. Eligible participants contribute 85% of the quarter-ending market price towards the purchase of each common share. The Company’s contribution is equivalent to 15% of the quarter-ending market price. Total shares purchased under the plan in 2011 and 2010 were 30,600 and 32,869, respectively, and the Company’s contributions were less than $1 in both years.

W. Income Taxes

The components of income before income taxes and equity earnings were as follows:

	2011		2010		2009
U.S.	$	66	$	44	$	(36	)
Foreign		521		570		495
	$	587	$	614	$	459

The provision for income taxes consisted of the following:

Current tax:	2011		2010		2009
U.S. federal
State and foreign	$	111	$	113	$	88
	$	111	$	113	$	88
Deferred tax:	2011		2010		2009
U.S. federal	$	69	$	50	$	(54	)
State and foreign		14		2		(27	)
		83		52		(81	)
Total	$	194	$	165	$	7

The provision for income taxes differs from the amount of income tax determined by applying the U.S. statutory federal income tax rate to pre-tax income as a result of the following items:

	2011			2010			2009
U.S. statutory rate at 35%	$	205		$	215		$	161
Valuation allowance		(19	)		(6	)		(122	)
Nontaxable settlement of legal dispute					(7	)
Tax on foreign income		(50	)		(52	)		(46	)
Tax law changes		(4	)		8
Other items, net		62			7			14
Income tax provision	$	194		$	165		$	7

The other items caption for 2011 includes $55 of increase due to tax charges in connection with the relocation of the Company’s European headquarters and management to Switzerland. The tax charges were partially offset by $30 of valuation allowance release included in the valuation allowance caption.

-39-

Crown Holdings, Inc.

The valuation allowance caption for 2009 includes benefits for the releases of valuation allowance in the U.S. and France based on future income projections, in France based on current year income and in Germany due to a change in tax law that allowed the Company to use tax losses that it previously could not use.

The Company paid taxes of $107, $102 and $73 in 2011, 2010 and 2009, respectively.

The components of deferred taxes at December 31 are:

	2011					2010
	Assets			Liabilities		Assets			Liabilities
Tax loss and credit carryforwards	$	599				$	563
Postretirement and post employment benefits		128					172
Pensions		233		$	12		288		$	28
Property, plant and equipment		9			113		12			96
Asbestos		95					95
Accruals and other		91			157		62			134
Valuation allowances		(359	)				(376	)
Total	$	796		$	282	$	816		$	258

At December 31, 2011 and 2010, $99 and $87 of deferred tax assets were included in prepaid expenses and other current assets.

Tax loss and credit carryforwards expire as follows: 2012 - $23; 2013 - $7; 2014 - $5; 2015 - $18; 2016 - $13; thereafter - $356; unlimited - $177. Tax loss and credit carryforwards expiring after 2016 include $190 of state tax loss carryforwards. The unlimited category includes $116 of French tax loss carryfowards. The tax loss carryforwards presented above exclude $44 of U.S. windfall tax benefits that will be recorded in additional paid-in capital when realized.

Realization of any portion of the Company’s deferred tax assets is dependent upon the availability of taxable income in the relevant jurisdictions. The Company considers all sources of taxable income, including (i) taxable income in any available carry back period, (ii) the reversal of taxable temporary differences, (iii) tax-planning strategies, and (iv) taxable income expected to be generated in the future other than from reversing temporary differences. The Company also considers whether there have been cumulative losses in recent years. The Company records a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company’s valuation allowances of $359 at December 31, 2011 include $175 in the U.S., $84 in France, $74 in Canada and $13 in Belgium.

The Company’s valuation allowance in the U.S. includes $148 for state tax loss carryforwards and $25 for U.S. federal capital loss carryforwards. The Company does not believe that it is more likely than not that these deferred tax assets will be utilized prior to their expiration. The Company’s ability to utilize state tax loss carryforwards is impacted by several factors including expiration dates, limitations imposed by certain states on the amount of loss carryforwards that can be used in a given year to offset taxable income and whether the state permits the Company to file a combined return. The Company’s ability to utilize its capital loss carryforwards, which expire in 2012 and 2013, is dependent upon the availability of future capital gain income which the Company does not currently project.

The Company maintains a full valuation allowance against its net deferred tax assets in France because the Company does not believe at this time that it is more likely than not that it will realize any deferred tax benefits in France, primarily due to a restructuring of the Company’s operations which will reduce its profits in France.

The Company maintains a full valuation allowance against its net deferred tax assets in Canada because the Company does not believe at this time that it is more likely than not that it will realize any deferred tax benefits in Canada. The Company’s Canadian operations incurred a loss in 2011 and remain in a three year cumulative loss position.

The Company’s valuation allowance in Belgium is for tax loss carryforwards in a dormant entity that do not expire, but the Company does not believe at this time it will be able to utilize the loss carryforwards.

-40-

Crown Holdings, Inc.

Management’s estimates of the appropriate valuation allowance in any jurisdiction involve a number of assumptions and judgments, including the amount and timing of future taxable income. Should future results differ from management’s estimates, it is possible there could be future adjustments to the valuation allowances that would result in an increase or decrease in tax expense in the period such changes in estimates are made.

The Company has not provided deferred taxes on $1,024 of earnings in certain non-U.S. subsidiaries because such earnings are indefinitely reinvested in its international operations. Upon distribution of such earnings in the form of dividends or otherwise, the Company would be subject to incremental tax.

A reconciliation of unrecognized tax benefits for 2011, 2010 and 2009 follows.

	2011			2010			2009
Balance at January 1	$	37		$	38		$	34
Additions for current year tax positions		8			4			7
Reductions to prior period tax positions		(5	)		0			0
Lapse of statute of limitations		(2	)		(3	)		(3	)
Settlements		0			0			0
Foreign currency translation		(1	)		(2	)		0
Balance at December 31	$	37		$	37		$	38

The Company’s reserves as presented primarily include potential liabilities related to transfer pricing, foreign withholding taxes, and non-deductibility of expenses and exclude $3 of penalties in each year. Interest and penalties are recorded in the statement of operations as interest expense and provision for income taxes, respectively. The total interest and penalties recorded in the statement of operations was $1 in each of the last three years.

The unrecognized tax benefits as of December 31, 2011 include $31 that, if recognized, would affect the effective tax rate. The remaining balance would have no effect due to valuation allowances in certain jurisdictions. The Company’s unrecognized tax benefits are expected to increase in the next twelve months as it continues its current transfer pricing policies, and are expected to decrease as open tax years lapse or claims are settled. The Company is unable to estimate a range of reasonably possible changes in its unrecognized tax benefits in the next twelve months as it is unable to predict when, or if, the tax authorities will commence their audits, the time needed for the audits, and the audit findings that will require settlement with the applicable tax authorities, if any.

The tax years that remained subject to examination by major tax jurisdiction as of December 31, 2011 were 2002 and subsequent years for Canada; 2006 and subsequent years for Spain and the United Kingdom; 2007 and subsequent years for Italy; 2008 and subsequent years for the U.S.; 2009 and subsequent years for France and 2010 and subsequent years for Germany.

X. Segment Information

The Company’s business is organized geographically within three divisions, Americas, European and Asia-Pacific. Within the Americas and European divisions, the Company has determined that it has the following reportable segments organized along a combination of product lines and geographic areas: Americas Beverage and North America Food within the Americas, and European Beverage, European Food and European Specialty Packaging within Europe. Non-reportable segments include the Company’s aerosol can businesses in North America, Europe and Thailand, the Company’s beverage can businesses in Cambodia, China, Malaysia, Singapore, Thailand and Vietnam, the Company’s food can and closures business in Thailand and the Company’s tooling and equipment operations in the U.S. and United Kingdom.

The Company evaluates performance and allocates resources based on segment income. Segment income is defined by the Company as gross profit less selling and administrative expenses.

-41-

Crown Holdings, Inc.

The tables below present information about operating segments for the years ended December 31, 2011, 2010 and 2009:

2011	External sales		Inter- segment Sales		Segment assets		Depreciation and amortization		Capital expenditures		Segment income
Americas Beverage	$	2,273	$	71	$	1,445	$	44	$	126	$	302
North America Food		889		14		504		14		7		146
European Beverage		1,669		2		1,578		43		61		210
European Food		1,999		109		1,531		33		26		239
European Specialty Packaging		434		67		177		6		7		30
Total reportable segments		7,264		263		5,235		140		227	$	927
Non-reportable segments		1,380		83		1,173		29		164
Corporate and unallocated items						460		7		10
Total	$	8,644	$	346	$	6,868	$	176	$	401

2010	External sales		Inter- segment Sales		Segment Assets		Depreciation and amortization		Capital expenditures		Segment income
Americas Beverage	$	2,097	$	57	$	1,307	$	37	$	151	$	275
North America Food		897		9		514		15		7		120
European Beverage		1,524		1		1,537		40		60		244
European Food		1,841		77		1,457		36		21		224
European Specialty Packaging		395		53		176		7		6		22
Total reportable segments		6,754		197		4,991		135		245	$	885
Non-reportable segments		1,187		82		952		27		70
Corporate and unallocated items						956		10		5
Total	$	7,941	$	279	$	6,899	$	172	$	320

2009	External sales		Inter- segment Sales		Segment assets		Depreciation and amortization		Capital expenditures		Segment income
Americas Beverage	$	1,819	$	30	$	1,157	$	41	$	30	$	207
North America Food		1,006		5		507		17		7		140
European Beverage		1,567		1		1,549		45		71		262
European Food		1,968		65		1,548		40		26		238
European Specialty Packaging		404		54		175		7		8		18
Total reportable segments		6,764		155		4,936		150		142	$	865
Non-reportable segments		1,174		56		866		31		33
Corporate and unallocated items						730		13		5
Total	$	7,938	$	211	$	6,532	$	194	$	180

Intersegment sales primarily include sales of ends and components used to manufacture cans, such as printed and coated metal, as well as parts and equipment used in the manufacturing process.

“Corporate and unallocated items” includes corporate and division administrative costs, technology costs, and unallocated items such as the U.S. and U.K. pension plan costs.

-42-

Crown Holdings, Inc.

A reconciliation of segment income of reportable segments to consolidated income before income taxes and equity earnings for the years ended December 31, 2011, 2010 and 2009 follows:

	2011			2010			2009
Segment income of reportable segments	$	927		$	885		$	865
Segment income of non-reportable segments		234			206			180
Corporate and unallocated items		(208	)		(201	)		(233	)
Provision for asbestos		(28	)		(46	)		(55	)
Provision for restructuring		(77	)		(42	)		(43	)
Asset impairments and sales		(6	)		18			6
Loss from early extinguishments of debt		(32	)		(16	)		(26	)
Interest expense		(232	)		(203	)		(247	)
Interest income		11			9			6
Translation and exchange adjustments		(2	)		4			6
Income before income taxes and equity earnings	$	587		$	614		$	459

For the year ended December 31, 2011, intercompany profit of $7 in non-reportable segments related to canmaking equipment sales to subsidiaries in Asia and Brazil was eliminated within segment income of non-reportable segments. For the years ended December 31, 2010 and 2009, the elimination of intercompany profit was less than $1.

For the years ended December 31, 2011, 2010 and 2009, no one customer accounted for more than 10% of the Company’s consolidated net sales.

Sales by major product were:

	2011		2010		2009
Metal beverage cans and ends	$	4,532	$	4,065	$	3,777
Metal food cans and ends		2,614		2,479		2,698
Other metal packaging		1,373		1,299		1,336
Other products		125		98		127
Consolidated net sales	$	8,644	$	7,941	$	7,938

Sales and long-lived assets for the major countries in which the Company operates were:

	Net Sales						Long-Lived Assets
	2011		2010		2009		2011		2010		2009
United States	$	2,297	$	2,248	$	2,224	$	306	$	297	$	296
United Kingdom		826		740		729		126		117		126
France		675		624		686		67		76		82
Other		4,846		4,329		4,299		1,252		1,120		1,005
Consolidated total	$	8,644	$	7,941	$	7,938	$	1,751	$	1,610	$	1,509

Y. Subsequent Event (Unaudited)

On December 13, 2012, the Company committed to a restructuring plan for its European operations subject to confirmation following completion of consultation processes with employee representatives. The plan, which was in response to the Company’s ongoing monitoring of manufacturing capacity, is expected to be completed in 2013 and is designed to reduce manufacturing capacity and headcount.

The total estimated charge for the plan, primarily cash costs for employee severance, is expected to range between $40 and $50. The majority of the charge is expected to be recorded in the fourth quarter of 2012 with cash payments commencing in 2013.

-43-

Crown Holdings, Inc.

Z. Condensed Combining Financial Information

Crown European Holdings (Issuer), a 100% owned subsidiary of the Company, has €500 ($647 at December 31, 2011) principal amount of 7.125% senior notes due 2018 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and certain subsidiaries. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis. The guarantor column includes financial information for all subsidiaries in the U.S. (except for an insurance subsidiary and a receivable securitization subsidiary), substantially all subsidiaries in Belgium, Canada, France, Germany, Mexico, Switzerland and the United Kingdom, and a subsidiary in the Netherlands. The following condensed combining financial statements:

• statements of operations and cash flows for the years ended December 31, 2011, 2010 and 2009, and

• balance sheets as of December 31, 2011 and 2010

are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2011

(in millions)

	Parent		Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net sales						$	4,780		$	3,864					$	8,644
Cost of products sold, excluding depreciation and amortization			$	(1	)		3,934			3,187						7,120
Depreciation and amortization							82			94						176
Gross profit				1			764			583						1,348
Selling and administrative expense				(2	)		298			99						395
Provision for asbestos							28									28
Provision for restructuring							73			4						77
Asset impairments and sales										4		$	2			6
Loss from early extinguishments of debt				2			30									32
Net interest expense				78			104			39						221
Technology royalty							(46	)		46
Translation and exchange adjustments							(3	)		5						2
Income/(loss) before income taxes				(77	)		280			386			(2	)		587
Provision for income taxes							123			71						194
Equity earnings in affiliates	$	282		239			125						(643	)		3
Net income		282		162			282			315			(645	)		396
Net income attributable to noncontrolling interests										(114	)					(114	)
Net income attributable to Crown Holdings	$	282	$	162		$	282		$	201		$	(645	)	$	282
Comprehensive income	$	19	$	3		$	19		$	219		$	(131	)	$	129
Comprehensive income attributable to noncontrolling interests										(110	)					(110	)
Comprehensive income attributable to Crown Holdings	$	19	$	3		$	19		$	109		$	(131	)	$	19

-44-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2010

(in millions)

	Parent		Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net sales						$	4,734		$	3,207					$	7,941
Cost of products sold, excluding depreciation and amortization			$	(13	)		3,993			2,539						6,519
Depreciation and amortization							88			84						172
Gross profit				13			653			584						1,250
Selling and administrative expense							258			102						360
Provision for asbestos							46									46
Provision for restructuring							42									42
Asset impairments and sales							(14	)		(4	)					(18	)
Loss from early extinguishments of debt				5			11									16
Net interest expense				35			144			15						194
Technology royalty							(35	)		35
Translation and exchange adjustments							(3	)		(1	)					(4	)
Income/(loss) before income taxes				(27	)		204			437						614
Provision for income taxes				3			86			76						165
Equity earnings in affiliates	$	324		249			206					$	(776	)		3
Net income		324		219			324			361			(776	)		452
Net income attributable to noncontrolling interests										(128	)					(128	)
Net income attributable to Crown Holdings	$	324	$	219		$	324		$	233		$	(776	)	$	324
Comprehensive income	$	237	$	198		$	237		$	322		$	(636	)	$	358
Comprehensive income attributable to noncontrolling interests										(121	)					(121	)
Comprehensive income attributable to Crown Holdings	$	237	$	198		$	237		$	201		$	(636	)	$	237

-45-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2009

(in millions)

	Parent		Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net sales						$	4,589		$	3,349					$	7,938
Cost of products sold, excluding depreciation and amortization			$	(11	)		3,839			2,723						6,551
Depreciation and amortization							100			94						194
Gross profit				11			650			532						1,193
Selling and administrative expense				(1	)		283			99						381
Provision for asbestos							55									55
Provision for restructuring							30			13						43
Asset impairments and sales							(1	)		(5	)					(6	)
Loss from early extinguishments of debt				21			5									26
Net interest expense				18			200			23						241
Technology royalty							(36	)		36
Translation and exchange adjustments				5			(5	)		(6	)					(6	)
Income/(loss) before income taxes				(32	)		119			372						459
Provision for/(benefit from) income taxes							(90	)		97						7
Equity earnings/(loss) in affiliates	$	334		291			125					$	(752	)		(2	)
Net income		334		259			334			275			(752	)		450
Net income attributable to noncontrolling interests										(116	)					(116	)
Net income attributable to Crown Holdings	$	334	$	259		$	334		$	159		$	(752	)	$	334
Comprehensive income	$	274	$	258		$	274		$	387		$	(798	)	$	395
Comprehensive income attributable to noncontrolling interests										(121	)					(121	)
Comprehensive income attributable to Crown Holdings	$	274	$	258		$	274		$	266		$	(798	)	$	274

-46-

Crown Holdings, Inc.

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2011

(in millions)

	Parent			Issuer		Guarantors			Non- Guarantors		Eliminations			Total Company
Assets
Current assets
Cash and cash equivalents						$	54		$	288				$	342
Receivables, net							230			718					948
Intercompany receivables				$	2		60			23	$	(85	)
Inventories							615			533					1,148
Prepaid expenses and other current assets					7		129			29					165
Total current assets					9		1,088			1,591		(85	)		2,603
Intercompany debt receivables					1,590		3,514			327		(5,431	)
Investments	$	215			3,007		(577	)				(2,645	)
Goodwill							1,396			556					1,952
Property, plant and equipment, net							604			1,147					1,751
Other non-current assets					13		491			58					562
Total	$	215		$	4,619	$	6,516		$	3,679	$	(8,161	)	$	6,868
Liabilities and equity
Current liabilities
Short-term debt				$	6	$	14		$	108				$	128
Current maturities of long-term debt							1			66					67
Accounts payable and accrued liabilities	$	20			20		1,124			926					2,090
Intercompany payables					1		22			62	$	(85	)
Total current liabilities		20			27		1,161			1,162		(85	)		2,285
Long-term debt, excluding current maturities					1,002		2,173			162					3,337
Long-term intercompany debt		668			2,481		1,664			618		(5,431	)
Postretirement and pension liabilities							986			10					996
Other non-current liabilities							321			168					489
Commitments and contingent liabilities
Noncontrolling interests							(4	)		238					234
Crown Holdings shareholders’ equity/(deficit)		(473	)		1,109		215			1,321		(2,645	)		(473	)
Total equity/(deficit)		(473	)		1,109		211			1,559		(2,645	)		(239	)
Total	$	215		$	4,619	$	6,516		$	3,679	$	(8,161	)	$	6,868

-47-

Crown Holdings, Inc.

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2010

(in millions)

	Parent			Issuer		Guarantors			Non- Guarantors		Eliminations			Total Company
Assets
Current assets
Cash and cash equivalents						$	65		$	398				$	463
Receivables, net				$	66		111			759					936
Intercompany receivables					1		90			64	$	(155	)
Inventories							575			485					1,060
Prepaid expenses and other current assets	$	1			12		148			29					190
Total current assets		1			79		989			1,735		(155	)		2,649
Intercompany debt receivables					1,374		3,010			373		(4,757	)
Investments		308			3,039		(399	)				(2,948	)
Goodwill							1,411			573					1,984
Property, plant and equipment, net							626			984					1,610
Other non-current assets					16		590			50					656
Total	$	309		$	4,508	$	6,227		$	3,715	$	(7,860	)	$	6,899
Liabilities and equity
Current liabilities
Short-term debt				$	48	$	5		$	188				$	241
Current maturities of long-term debt					116		5			37					158
Accounts payable and accrued liabilities	$	28			26		1,085			839					1,978
Intercompany payables					2		62			91	$	(155	)
Total current liabilities		28			192		1,157			1,155		(155	)		2,377
Long-term debt, excluding current maturities					810		1,731			108					2,649
Long-term intercompany debt		377			2,362		1,550			468		(4,757	)
Postretirement and pension liabilities							1,149			10					1,159
Other non-current liabilities							331			154					485
Commitments and contingent liabilities
Noncontrolling interests							1			324					325
Crown Holdings shareholders’ equity/(deficit)		(96	)		1,144		308			1,496		(2,948	)		(96	)
Total equity/(deficit)		(96	)		1,144		309			1,820		(2,948	)		229
Total	$	309		$	4,508	$	6,227		$	3,715	$	(7,860	)	$	6,899

-48-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2011

(in millions)

	Parent			Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net cash provided by operating activities	$	10		$	(12	)	$	(119	)	$	500					$	379
Cash flows from investing activities
Capital expenditures								(107	)		(294	)					(401	)
Proceeds from sale of businesses, net of cash sold																	0
Proceeds from sale of property, plant and equipment								26									26
Intercompany investing activities					8			290			(180	)	$	(118	)
Other								3									3
Net cash provided by/(used for) investing activities					8			212			(474	)		(118	)		(372	)
Cash flows from financing activities
Proceeds from long-term debt					383			1,250			137						1,770
Payments of long-term debt					(276	)		(748	)		(45	)					(1,069	)
Net change in revolving credit facility and short-term debt					(48	)		(54	)		(90	)					(192	)
Net change in long-term intercompany balances		291			(38	)		(438	)		185
Debt issue costs					(3	)		(19	)								(22	)
Dividends paid											(118	)		118
Common stock issued		11															11
Common stock repurchased		(312	)														(312	)
Purchase of noncontrolling interests								(98	)		(104	)					(202	)
Dividends paid to noncontrolling interests											(104	)					(104	)
Other					(14	)		3			2						(9	)
Net cash provided by/(used for) financing activities		(10	)		4			(104	)		(137	)		118			(129	)
Effect of exchange rate changes on cash and cash equivalents											1						1
Net change in cash and cash equivalents								(11	)		(110	)					(121	)
Cash and cash equivalents at January 1								65			398						463
Cash and cash equivalents at December 31	$	0		$	0		$	54		$	288		$	0		$	342

-49-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2010

(in millions)

	Parent			Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net cash provided by operating activities	$	26		$	2		$	357		$	205					$	590
Cash flows from investing activities
Capital expenditures								(81	)		(239	)					(320	)
Proceeds from sale of businesses, net of cash sold								3			4						7
Proceeds from sale of property, plant and equipment								20			12						32
Intercompany investing activities					(190	)		459			38		$	(307	)
Net cash provided by/(used for) investing activities					(190	)		401			(185	)		(307	)		(281	)
Cash flows from financing activities
Proceeds from long-term debt					650						95						745
Payments of long-term debt					(307	)		(405	)		(22	)					(734	)
Net change in revolving credit facility and short-term debt					42			73			163						278
Net change in long-term intercompany balances		216			56			(392	)		120
Dividends paid					(211	)					(96	)		307
Common stock issued		13															13
Common stock repurchased		(255	)														(255	)
Purchase of noncontrolling interests											(169	)					(169	)
Dividends paid to noncontrolling interests											(112	)					(112	)
Other					(47	)		(18	)								(65	)
Net cash provided by/(used for) financing activities		(26	)		183			(742	)		(21	)		307			(299	)
Effect of exchange rate changes on cash and cash equivalents											(6	)					(6	)
Net change in cash and cash equivalents					(5	)		16			(7	)					4
Cash and cash equivalents at January 1					5			49			405						459
Cash and cash equivalents at December 31	$	0		$	0		$	65		$	398		$	0		$	463

-50-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2009

(in millions)

	Parent			Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net cash provided by/(used for) Operating activities	$	18		$	(33	)	$	281		$	490					$	756
Cash flows from investing activities
Capital expenditures								(55	)		(125	)					(180	)
Proceeds from sale of property, plant and equipment								2									2
Intercompany investing activities					75			51			(44	)	$	(82	)
Acquisition of business											(22	)					(22	)
Net cash provided by/(used for) investing activities					75			(2	)		(191	)		(82	)		(200	)
Cash flows from financing activities
Proceeds from long-term debt								388			12						400
Payments of long-term debt					(446	)		(570	)		(28	)					(1,044	)
Net change in revolving credit facility and short-term debt								111			(29	)					82
Net change in long-term intercompany Balances		(37	)		409			(305	)		(67	)
Dividends paid											(82	)		82
Common stock issued		23															23
Common stock repurchased		(4	)														(4	)
Dividends paid to noncontrolling interests											(87	)					(87	)
Other					(77	)		6									(71	)
Net cash used for financing activities		(18	)		(114	)		(370	)		(281	)		82			(701	)
Effect of exchange rate changes on cash and cash equivalents								2			6						8
Net change in cash and cash equivalents					(72	)		(89	)		24						(137	)
Cash and cash equivalents at January 1					77			138			381						596
Cash and cash equivalents at December 31	$	0		$	5		$	49		$	405		$	0		$	459

-51-

Crown Holdings, Inc.

Crown Cork & Seal Company, Inc. (Issuer), a 100% owned subsidiary has $350 principal amount of 7.375% senior notes due 2026 and $64 principal amount of 7.5% senior notes due 2096 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent). No other subsidiaries guarantee the debt. The following condensed combining financial statements:

• statements of operations and cash flows for the years ended December 31, 2011, 2010 and 2009, and

• balance sheets as of December 31, 2011 and 2010

are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2011

(in millions)

	Parent		Issuer			Non- Guarantors			Eliminations			Total Company
Net sales						$	8,644					$	8,644
Cost of products sold, excluding depreciation and amortization							7,120						7,120
Depreciation and amortization							176						176
Gross profit							1,348						1,348
Selling and administrative expense			$	10			385						395
Provision for asbestos				28									28
Provision for restructuring							77						77
Asset impairments and sales							6						6
Loss from early extinguishments of debt							32						32
Net interest expense				83			138						221
Translation and exchange adjustments							2						2
Income/(loss) before income taxes				(121	)		708						587
Provision for/(benefit from) income taxes				(7	)		201						194
Equity earnings in affiliates	$	282		396			3		$	(678	)		3
Net income		282		282			510			(678	)		396
Net income attributable to noncontrolling interests							(114	)					(114	)
Net income attributable to Crown Holdings	$	282	$	282		$	396		$	(678	)	$	282
Comprehensive income	$	19	$	19		$	243		$	(152	)	$	129
Comprehensive income attributable to noncontrolling interests							(110	)					(110	)
Comprehensive income attributable to Crown Holdings	$	19	$	19		$	133		$	(152	)	$	19

-52-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2010

(in millions)

	Parent		Issuer			Non- Guarantors			Eliminations			Total Company
Net sales						$	7,941					$	7,941
Cost of products sold, excluding depreciation and amortization							6,519						6,519
Depreciation and amortization							172						172
Gross profit							1,250						1,250
Selling and administrative expense			$	(12	)		372						360
Provision for asbestos				46									46
Provision for restructuring							42						42
Asset impairments and sales							(18	)					(18	)
Loss from early extinguishments of debt							16						16
Net interest expense				81			113						194
Translation and exchange adjustments							(4	)					(4	)
Income/(loss) before income taxes				(115	)		729						614
Provision for/(benefit from) income taxes				(17	)		182						165
Equity earnings in affiliates	$	324		422			3		$	(746	)		3
Net income		324		324			550			(746	)		452
Net income attributable to noncontrolling interests							(128	)					(128	)
Net income attributable to Crown Holdings	$	324	$	324		$	422		$	(746	)	$	324
Comprehensive income	$	237	$	237		$	456		$	(572	)	$	358
Comprehensive income attributable to noncontrolling interests							(121	)					(121	)
Comprehensive income attributable to Crown Holdings	$	237	$	237		$	335		$	(572	)	$	237

-53-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2009

(in millions)

	Parent		Issuer			Non- Guarantors			Eliminations			Total Company
Net sales						$	7,938					$	7,938
Cost of products sold, excluding depreciation and amortization							6,551						6,551
Depreciation and amortization							194						194
Gross profit							1,193						1,193
Selling and administrative expense			$	18			363						381
Provision for asbestos				55									55
Provision for restructuring							43						43
Asset impairments and sales							(6	)					(6	)
Loss/(gain) from early extinguishments of debt				(15	)		41						26
Net interest expense				84			157						241
Translation and exchange adjustments							(6	)					(6	)
Income/(loss) before income taxes				(142	)		601						459
Provision for/(benefit from) income taxes				(86	)		93						7
Equity earnings/(loss) in affiliates	$	334		390			(2	)	$	(724	)		(2	)
Net income		334		334			506			(724	)		450
Net income attributable to noncontrolling interests							(116	)					(116	)
Net income attributable to Crown Holdings	$	334	$	334		$	390		$	(724	)	$	334
Comprehensive income	$	274	$	274		$	451		$	(604	)	$	395
Comprehensive income attributable to noncontrolling interests							(121	)					(121	)
Comprehensive income attributable to Crown Holdings	$	274	$	274		$	330		$	(604	)	$	274

-54-

Crown Holdings, Inc.

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2011

(in millions)

	Parent			Issuer		Non- Guarantors		Eliminations			Total Company
Assets
Current assets
Cash and cash equivalents						$	342				$	342
Receivables, net							948					948
Inventories							1,148					1,148
Prepaid expenses and other current assets				$	76		89					165
Total current assets					76		2,527					2,603
Intercompany debt receivables							1,391	$	(1,391	)
Investments	$	215			1,208				(1,423	)
Goodwill							1,952					1,952
Property, plant and equipment, net							1,751					1,751
Other non-current assets					376		186					562
Total	$	215		$	1,660	$	7,807	$	(2,814	)	$	6,868
Liabilities and equity
Current liabilities
Short-term debt						$	128				$	128
Current maturities of long-term debt							67					67
Accounts payable and accrued liabilities	$	20		$	40		2,030					2,090
Total current liabilities		20			40		2,225					2,285
Long-term debt, excluding current maturities					411		2,926					3,337
Long-term intercompany debt		668			723			$	(1,391	)
Postretirement and pension liabilities							996					996
Other non-current liabilities					271		218					489
Commitments and contingent liabilities
Noncontrolling interests							234					234
Crown Holdings shareholders’ equity/(deficit)		(473	)		215		1,208		(1,423	)		(473	)
Total equity/(deficit)		(473	)		215		1,442		(1,423	)		(239	)
Total	$	215		$	1,660	$	7,807	$	(2,814	)	$	6,868

-55-

Crown Holdings, Inc.

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2010

(in millions)

	Parent			Issuer		Non- Guarantors		Eliminations			Total Company
Assets
Current assets
Cash and cash equivalents						$	463				$	463
Receivables, net							936					936
Inventories							1,060					1,060
Prepaid expenses and other current assets	$	1		$	79		110					190
Total current assets		1			79		2,569					2,649
Intercompany debt receivables							1,014	$	(1,014	)
Investments		308			1,133				(1,441	)
Goodwill							1,984					1,984
Property, plant and equipment, net							1,610					1,610
Other non-current assets					449		207					656
Total	$	309		$	1,661	$	7,384	$	(2,455	)	$	6,899
Liabilities and equity
Current liabilities
Short-term debt						$	241				$	241
Current maturities of long-term debt							158					158
Accounts payable and accrued liabilities	$	28		$	42		1,908					1,978
Total current liabilities		28			42		2,307					2,377
Long-term debt, excluding current maturities					411		2,238					2,649
Long-term intercompany debt		377			637			$	(1,014	)
Postretirement and pension liabilities							1,159					1,159
Other non-current liabilities					263		222					485
Commitments and contingent liabilities
Noncontrolling interests							325					325
Crown Holdings shareholders’ equity/(deficit)		(96	)		308		1,133		(1,441	)		(96	)
Total equity/(deficit)		(96	)		308		1,458		(1,441	)		229
Total	$	309		$	1,661	$	7,384	$	(2,455	)	$	6,899

-56-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2011

(in millions)

	Parent			Issuer			Non- Guarantors			Eliminations			Total Company
Net cash provided by/(used for)operating activities	$	10		$	(39	)	$	408					$	379
Cash flows from investing activities
Capital expenditures								(401	)					(401	)
Proceeds from sale of business, net of cash sold														0
Proceeds from sale of property, plant and equipment								26						26
Intercompany investing activities					49					$	(49	)
Other								3						3
Net cash provided by/(used for) investing activities					49			(372	)		(49	)		(372	)
Cash flows from financing activities
Proceeds from long-term debt								1,770						1,770
Payments of long-term debt								(1,069	)					(1,069	)
Net change in revolving credit facility and short-term Debt								(192	)					(192	)
Net change in long-term intercompany balances		291			86			(377	)
Debt issue costs								(22	)					(22	)
Dividends paid								(49	)		49
Common stock issued		11												11
Common stock repurchased		(312	)											(312	)
Purchase of noncontrolling interests					(96	)		(106	)					(202	)
Dividends paid to noncontrolling interests								(104	)					(104	)
Other								(9	)					(9	)
Net cash used for financing activities		(10	)		(10	)		(158	)		49			(129	)
Effect of exchange rate changes on cash and cash Equivalents								1						1
Net change in cash and cash equivalents								(121	)					(121	)
Cash and cash equivalents at January 1								463						463
Cash and cash equivalents at December 31	$	0		$	0		$	342		$	0		$	342

-57-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2010

(in millions)

	Parent			Issuer			Non- Guarantors			Eliminations			Total Company
Net cash provided by/(used for)operating activities	$	26		$	(26	)	$	590					$	590
Cash flows from investing activities
Capital expenditures								(320	)					(320	)
Proceeds from sale of business, net of cash sold								7						7
Proceeds from sale of property, plant and equipment								32						32
Intercompany investing activities					55					$	(55	)
Net cash provided by/(used for) investing activities					55			(281	)		(55	)		(281	)
Cash flows from financing activities
Proceeds from long-term debt								745						745
Payments of long-term debt					(1	)		(733	)					(734	)
Net change in revolving credit facility and short-term Debt								278						278
Net change in long-term intercompany balances		216			(28	)		(188	)
Dividends paid								(55	)		55
Common stock issued		13												13
Common stock repurchased		(255	)											(255	)
Purchase of noncontrolling interests								(169	)					(169	)
Dividends paid to noncontrolling interests								(112	)					(112	)
Other								(65	)					(65	)
Net cash used for financing activities		(26	)		(29	)		(299	)		55			(299	)
Effect of exchange rate changes on cash and cash Equivalents								(6	)					(6	)
Net change in cash and cash equivalents								4						4
Cash and cash equivalents at January 1								459						459
Cash and cash equivalents at December 31	$	0		$	0		$	463		$	0		$	463

-58-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2009

(in millions)

	Parent			Issuer			Non- Guarantors			Eliminations			Total Company
Net cash provided by/(used for)operating activities	$	18		$	(62	)	$	800					$	756
Cash flows from investing activities
Capital expenditures								(180	)					(180	)
Proceeds from sale of property, plant and equipment								2						2
Intercompany investing activities					48					$	(48	)
Acquisition of business								(22	)					(22	)
Net cash provided by/(used for) investing activities					48			(200	)		(48	)		(200	)
Cash flows from financing activities
Proceeds from long-term debt								400						400
Payments of long-term debt					(286	)		(758	)					(1,044	)
Net change in revolving credit facility and short-term Debt								82						82
Net change in long-term intercompany balances		(37	)		300			(263	)
Dividends paid								(48	)		48
Common stock issued		23												23
Common stock repurchased		(4	)											(4	)
Dividends paid to noncontrolling interests								(87	)					(87	)
Other								(71	)					(71	)
Net cash provided by/(used for) financing activities		(18	)		14			(745	)		48			(701	)
Effect of exchange rate changes on cash and cash Equivalents								8						8
Net change in cash and cash equivalents								(137	)					(137	)
Cash and cash equivalents at January 1								596						596
Cash and cash equivalents at December 31	$	0		$	0		$	459		$	0		$	459

-59-

Crown Holdings, Inc.

Crown Americas, LLC, Crown Americas Capital Corp. II and Crown Americas Capital Corp. III (collectively, the Issuers), 100% owned subsidiaries of the Company, have $400 principal amount of 7.625% senior notes due 2017 and $700 principal amount of 6.25% senior notes due 2021 outstanding that are fully and unconditionally guaranteed by substantially all subsidiaries in the U.S. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis. The following condensed combining financial statements:

• statements of operations and cash flows for the years ended December 31, 2011, 2010 and 2009, and

• balance sheets as of December 31, 2011 and 2010

are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2011

(in millions)

	Parent		Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net sales						$	2,297		$	6,347					$	8,644
Cost of products sold, excluding depreciation and amortization							1,865			5,255						7,120
Depreciation and amortization							39			137						176
Gross profit							393			955						1,348
Selling and administrative expense			$	6			134			255						395
Provision for asbestos							28									28
Provision for restructuring							2			75						77
Asset impairments and sales							1			5						6
Loss from early extinguishments of debt				30			1			1						32
Net interest expense				49			81			91						221
Technology royalty							(47	)		47
Translation and exchange adjustments										2						2
Income/(loss) before income taxes				(85	)		193			479						587
Provision for/(benefit from) income taxes				(32	)		114			112						194
Equity earnings in affiliates	$	282		237			203					$	(719	)		3
Net income		282		184			282			367			(719	)		396
Net income attributable to noncontrolling Interests										(114	)					(114	)
Net income attributable to Crown Holdings	$	282	$	184		$	282		$	253		$	(719	)	$	282
Comprehensive income	$	19	$	160		$	19		$	125		$	(194	)	$	129
Comprehensive income attributable to noncontrolling interests										(110	)					(110	)
Comprehensive income attributable to Crown Holdings	$	19	$	160		$	19		$	15		$	(194	)	$	19

-60-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2010

(in millions)

	Parent		Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net sales						$	2,323		$	5,618					$	7,941
Cost of products sold, excluding depreciation and amortization							1,966			4,553						6,519
Depreciation and amortization							40			132						172
Gross profit							317			933						1,250
Selling and administrative expense			$	7			137			216						360
Provision for asbestos							46									46
Provision for restructuring							(14	)		56						42
Asset impairments and sales				(2	)		1			(17	)					(18	)
Loss from early extinguishments of debt				11						5						16
Net interest expense				40			96			58						194
Technology royalty							(41	)		41
Translation and exchange adjustments										(4	)					(4	)
Income/(loss) before income taxes				(56	)		92			578						614
Provision for/(benefit from) income taxes				(21	)		46			140						165
Equity earnings in affiliates	$	324		189			279					$	(789	)		3
Net income		324		154			325			438			(789	)		452
Net income attributable to noncontrolling Interests							(1	)		(127	)					(128	)
Net income attributable to Crown Holdings	$	324	$	154		$	324		$	311		$	(789	)	$	324
Comprehensive income	$	237	$	139		$	237		$	360		$	(615	)	$	358
Comprehensive income attributable to noncontrolling interests										(121	)					(121	)
Comprehensive income attributable to Crown Holdings	$	237	$	139		$	237		$	239		$	(615	)	$	237

-61-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the year ended December 31, 2009

(in millions)

	Parent		Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net sales						$	2,224		$	5,714					$	7,938
Cost of products sold, excluding depreciation and amortization							1,897			4,654						6,551
Depreciation and amortization							44			150						194
Gross profit							283			910						1,193
Selling and administrative expense			$	7			143			231						381
Provision for asbestos							55									55
Provision for restructuring										43						43
Asset impairments and sales				1			(1	)		(6	)					(6	)
Loss/(gain) from early extinguishments of debt				19			(13	)		20						26
Net interest expense				51			112			78						241
Technology royalty							(46	)		46
Translation and exchange adjustments										(6	)					(6	)
Income/(loss) before income taxes				(78	)		33			504						459
Provision for/(benefit from) income taxes				(29	)		(18	)		54						7
Equity earnings/(loss) in affiliates	$	334		134			283					$	(753	)		(2	)
Net income		334		85			334			450			(753	)		450
Net income attributable to noncontrolling Interests										(116	)					(116	)
Net income attributable to Crown Holdings	$	334	$	85		$	334		$	334		$	(753	)	$	334
Comprehensive income	$	274	$	135		$	274		$	345		$	(633	)	$	395
Comprehensive income attributable to noncontrolling interests										(121	)					(121	)
Comprehensive income attributable to Crown Holdings	$	274	$	135		$	274		$	224		$	(633	)	$	274

-62-

Crown Holdings, Inc.

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2011

(in millions)

	Parent			Issuer		Guarantors		Non- Guarantors		Eliminations			Total Company
Assets
Current assets
Cash and cash equivalents				$	21	$	1	$	320				$	342
Receivables, net					1		37		910					948
Intercompany receivables							40		17	$	(57	)
Inventories							285		863					1,148
Prepaid expenses and other current assets					2		58		105					165
Total current assets					24		421		2,215		(57	)		2,603
Intercompany debt receivables					1,833		1,354		525		(3,712	)
Investments	$	215			1,386		632				(2,233	)
Goodwill							453		1,499					1,952
Property, plant and equipment, net					1		298		1,452					1,751
Other non-current assets					30		382		150					562
Total	$	215		$	3,274	$	3,540	$	5,841	$	(6,002	)	$	6,868
Liabilities and equity
Current liabilities
Short-term debt								$	128				$	128
Current maturities of long-term debt						$	1		66					67
Accounts payable and accrued liabilities	$	20		$	34		323		1,713					2,090
Intercompany payables							17		40	$	(57	)
Total current liabilities		20			34		341		1,947		(57	)		2,285
Long-term debt, excluding current maturities					1,732		412		1,193					3,337
Long-term intercompany debt		668			956		1,726		362		(3,712	)
Postretirement and pension liabilities							550		446					996
Other non-current liabilities							296		193					489
Commitments and contingent liabilities
Noncontrolling interests									234					234
Crown Holdings shareholders’ equity/(deficit)		(473	)		552		215		1,466		(2,233	)		(473	)
Total equity/(deficit)		(473	)		552		215		1,700		(2,233	)		(239	)
Total	$	215		$	3,274	$	3,540	$	5,841	$	(6,002	)	$	6,868

-63-

Crown Holdings, Inc.

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2010

(in millions)

	Parent			Issuer		Guarantors			Non- Guarantors			Eliminations			Total Company
Assets
Current assets
Cash and cash equivalents				$	38	$	1		$	424					$	463
Receivables, net							(6	)		942						936
Intercompany receivables							28			13		$	(41	)
Inventories							281			779						1,060
Prepaid expenses and other current assets	$	1			1		84			104						190
Total current assets		1			39		388			2,262			(41	)		2,649
Long-term notes and receivables					3					(3	)
Intercompany debt receivables					1,428		1,231			383			(3,042	)
Investments		308			1,197		670						(2,175	)
Goodwill							453			1,531						1,984
Property, plant and equipment, net					1		301			1,308						1,610
Other non-current assets					23		482			151						656
Total	$	309		$	2,691	$	3,525		$	5,632		$	(5,258	)	$	6,899
Liabilities and equity
Current liabilities
Short-term debt									$	241					$	241
Current maturities of long-term debt				$	4	$	1			153						158
Accounts payable and accrued liabilities	$	28			24		311			1,615						1,978
Intercompany payables							13			28		$	(41	)
Income taxes							5			(5	)
Total current liabilities		28			28		330			2,032			(41	)		2,377
Long-term debt, excluding current maturities					1,278		413			958						2,649
Long-term intercompany debt		377			1,017		1,363			285			(3,042	)
Postretirement and pension liabilities							816			343						1,159
Other non-current liabilities							295			190						485
Commitments and contingent liabilities
Noncontrolling interests										325						325
Crown Holdings shareholders’ equity/(deficit)		(96	)		368		308			1,499			(2,175	)		(96	)
Total equity/(deficit)		(96	)		368		308			1,824			(2,175	)		229
Total	$	309		$	2,691	$	3,525		$	5,632		$	(5,258	)	$	6,899

-64-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2011

(in millions)

	Parent			Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net cash provided by/(used for) operating activities	$	10		$	(29	)	$	(127	)	$	525					$	379
Cash flows from investing activities
Capital expenditures								(55	)		(346	)					(401	)
Proceeds from sale of businesses, net of cash sold																	0
Proceeds from sale of property, plant and equipment											26						26
Intercompany investing activities					31			53			0		$	(84	)
Other								3									3
Net cash provided by/(used for) investing activities					31			1			(320	)		(84	)		(372	)
Cash flows from financing activities
Proceeds from long-term debt					1,250						520						1,770
Payments of long-term debt					(746	)		(1	)		(322	)					(1,069	)
Net change in revolving credit facility and short-term debt					(55	)					(137	)					(192	)
Net change in long-term intercompany Balances		291			(449	)		223			(65	)
Debt issue costs					(19	)					(3	)					(22	)
Dividends paid											(84	)		84
Common stock issued		11															11
Common stock repurchased		(312	)														(312	)
Purchase of noncontrolling interests								(96	)		(106	)					(202	)
Dividends paid to noncontrolling interests											(104	)					(104	)
Other											(9	)					(9	)
Net cash provided by/(used for) financing activities		(10	)		(19	)		126			(310	)		84			(129	)
Effect of exchange rate changes on cash and cash equivalents											1						1
Net change in cash and cash equivalents					(17	)					(104	)					(121	)
Cash and cash equivalents at January 1					38			1			424						463
Cash and cash equivalents at December 31	$	0		$	21		$	1		$	320		$	0		$	342

-65-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2010

(in millions)

	Parent			Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net cash provided by/(used for) operating activities	$	26		$	(20	)	$	190		$	394					$	590
Cash flows from investing activities
Capital expenditures								(41	)		(279	)					(320	)
Proceeds from sale of businesses, net of cash sold					3						4						7
Proceeds from sale of property, plant and equipment								1			31						32
Intercompany investing activities					20			22			38		$	(80	)
Net cash provided by/(used for) investing activities					23			(18	)		(206	)		(80	)		(281	)
Cash flows from financing activities
Proceeds from long-term debt											745						745
Payments of long-term debt					(404	)		(1	)		(329	)					(734	)
Net change in revolving credit facility and short-term debt					65						213						278
Net change in long-term intercompany balances		216			359			(171	)		(404	)
Dividends paid											(80	)		80
Common stock issued		13															13
Common stock repurchased		(255	)														(255	)
Purchase of noncontrolling interests											(169	)					(169	)
Dividends paid to noncontrolling interests											(112	)					(112	)
Other					(12	)					(53	)					(65	)
Net cash provided by/(used for) financing activities		(26	)		8			(172	)		(189	)		80			(299	)
Effect of exchange rate changes on cash and cash equivalents											(6	)					(6	)
Net change in cash and cash equivalents					11						(7	)					4
Cash and cash equivalents at January 1					27			1			431						459
Cash and cash equivalents at December 31	$	0		$	38		$	1		$	424		$	0		$	463

-66-

Crown Holdings, Inc.

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the year ended December 31, 2009

(in millions)

	Parent			Issuer			Guarantors			Non- Guarantors			Eliminations			Total Company
Net cash provided by/(used for) operating activities	$	18		$	(38	)	$	56		$	720					$	756
Cash flows from investing activities
Capital expenditures								(28	)		(152	)					(180	)
Proceeds from sale of property, plant and equipment								2									2
Intercompany investing activities					6			49					$	(55	)
Acquisition of business											(22	)					(22	)
Net cash provided by/(used for) investing activities					6			23			(174	)		(55	)		(200	)
Cash flows from financing activities
Proceeds from long-term debt					388						12						400
Payments of long-term debt					(303	)		(266	)		(475	)					(1,044	)
Net change in revolving credit facility and short-term debt					80						2						82
Net change in long-term intercompany balances		(37	)		(190	)		185			42
Dividends paid											(55	)		55
Common stock issued		23															23
Common stock repurchased		(4	)														(4	)
Dividends paid to noncontrolling interests											(87	)					(87	)
Other					(8	)					(63	)					(71	)
Net cash used for financing activities		(18	)		(33	)		(81	)		(624	)		55			(701	)
Effect of exchange rate changes on cash and cash equivalents											8						8
Net change in cash and cash equivalents					(65	)		(2	)		(70	)					(137	)
Cash and cash equivalents at January 1					92			3			501						596
Cash and cash equivalents at December 31	$	0		$	27		$	1		$	431		$	0		$	459

-67-

Crown Holdings, Inc.

Quarterly Data (unaudited)

(in millions)	2011								2010
	First(1)		Second(2)		Third(3)		Fourth(4)		First(5)		Second(6)		Third(7)		Fourth(8)
Net sales	$	1,882	$	2,281	$	2,423	$	2,058	$	1,777	$	2,010	$	2,205	$	1,949
Gross profit *		292		371		396		289		250		335		377		288
Net income attributable to Crown Holdings		16		129		129		8		41		112		126		45
Earnings per average common share:
Basic	$	0.10	$	0.85	$	0.86	$	0.05	$	0.26	$	0.70	$	0.79	$	0.29
Diluted	$	0.10	$	0.83	$	0.84	$	0.05	$	0.25	$	0.69	$	0.78	$	0.28
Average common shares outstanding:
Basic		154.6		152.3		150.1		149.8		160.7		161.0		159.2		156.8
Diluted		157.9		155.5		152.7		152.1		163.1		163.3		161.7		160.0
Common stock price range: **
High	$	39.95	$	41.58	$	39.63	$	34.86	$	27.71	$	27.96	$	29.89	$	33.99
Low		32.69		36.46		29.74		28.68		23.34		22.45		24.39		28.44
Close		38.58		38.82		30.61		33.58		26.96		25.04		28.66		33.38

* The Company defines gross profit as net sales less cost of products sold and depreciation and amortization.

** Source: New York Stock Exchange – Composite Transactions

Notes:

(1) Includes pre-tax charges of $25 for restructuring actions, $30 for losses on early extinguishments of debt and $17 for tax charges in connection with relocation of the Company’s European Division headquarters.

(2) Includes pre-tax charge of $2 for loss on early extinguishment of debt.

(3) Includes pre-tax charges of $2 for restructuring actions, $25 for tax charges in connection with a tax law change in France and pre-tax gains of $2 for asset impairments and sales.

(4) Includes pre-tax charges of $28 for asbestos claims, $50 for restructuring actions, $8 for asset impairments and sales and $5 for tax charges in connection with the relocation of the Company’s European Division headquarters.

(5) Includes pre-tax gain of $20 in selling and administrative expense for a legal settlement unrelated to the Company’s ongoing operations, net pre-tax gains of $1 for asset impairments and sales, pre-tax charges of $22 for restructuring actions and $7 tax charge to recognize the tax impact of the new U.S. healthcare legislation.

(6) Includes net pre-tax gains of $6 for asset impairments and sales and a pre-tax charge of $2 for restructuring actions.

(7) Includes net pre-tax gains of $11 for asset impairments and sales, tax benefit of $10 for valuation allowance adjustments, pre-tax charge of $17 for restructuring actions, pre-tax charge of $15 for asbestos claims and pre-tax charges of $16 for losses on early extinguishments of debt.

(8) Includes pre-tax charges of $31 for asbestos claims and $1 for restructuring actions.

-68-

Crown Holdings, Inc.

SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

(In millions)

COLUMN A	COLUMN B	COLUMN C Additions		COLUMN D	COLUMN E
Description	Balance at beginning of period	Charged to costs and expense	Charged to other accounts	Deductions – Write-offs	Balance at end of period
For the Year Ended December 31, 2011
Allowances deducted from assets to which they apply:
Trade accounts receivable	$  40	$    1	$(1)	$(3)	$  37
Deferred tax assets	376	(19)	2		359
For the Year Ended December 31, 2010
Allowances deducted from assets to which they apply:
Trade accounts receivable	40	4	(1)	(3)	40
Deferred tax assets	391	(6)	(9)		376
For the Year Ended December 31, 2009
Allowances deducted from assets to which they apply:
Trade accounts receivable	24	17	2	(3)	40
Deferred tax assets	507	(122)	6		391

-69-