Net (Loss) Income Per Share (Tables)
|
6 Months Ended |
Jun. 30, 2015 |
Earnings Per Share [Abstract] |
|
Computation of Basic and Diluted Net (Loss) Income Per Share |
The following tables set forth the computation of the
Company’s basic and diluted net (loss) income per share (in
thousands, except share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(3,185 |
) |
|
$ |
877 |
|
|
$ |
(5,457 |
) |
|
$ |
(427 |
) |
Add: interest expense related to subordinated convertible note,
less gain on change in fair value of derivative related to
subordinated convertible note
|
|
|
— |
|
|
|
15 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders
|
|
$ |
(3,185 |
) |
|
$ |
892 |
|
|
$ |
(5,457 |
) |
|
$ |
(427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute basic net (loss) income per
common share
|
|
|
11,835,405 |
|
|
|
1,013,128 |
|
|
|
11,824,993 |
|
|
|
1,012,769 |
|
Effect of potentially dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options
|
|
|
— |
|
|
|
381,434 |
|
|
|
— |
|
|
|
— |
|
Convertible preferred stock
|
|
|
— |
|
|
|
5,355,280 |
|
|
|
— |
|
|
|
— |
|
Subordinated convertible note
|
|
|
— |
|
|
|
189,726 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute diluted net (loss) income
per common share
|
|
|
11,835,405 |
|
|
|
6,939,568 |
|
|
|
11,824,993 |
|
|
|
1,012,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share - basic
|
|
$ |
(0.27 |
) |
|
$ |
0.87 |
|
|
$ |
(0.46 |
) |
|
$ |
(0.42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share - diluted
|
|
$ |
(0.27 |
) |
|
$ |
0.13 |
|
|
$ |
(0.46 |
) |
|
$ |
(0.42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potentially Dilutive Securities Excluded from Diluted Net (Loss) Income Per Share |
The following potentially dilutive securities have been excluded
from diluted net (loss) income per share, because their effect
would be antidilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Shares of common stock subject to outstanding options
|
|
|
1,515,154 |
|
|
|
469,163 |
|
|
|
1,515,154 |
|
|
|
907,318 |
|
Shares of common stock subject to outstanding common stock
warrants
|
|
|
576,096 |
|
|
|
82,190 |
|
|
|
576,096 |
|
|
|
82,190 |
|
Shares of common stock subject to conversion from preferred stock
warrants
|
|
|
— |
|
|
|
541,613 |
|
|
|
— |
|
|
|
541,613 |
|
|
|
|
|
|
Subordinated convertible note
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
233,311 |
|
Convertible preferred stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,048,220 |
|
Restricted stock units
|
|
|
112,800 |
|
|
|
— |
|
|
|
112,800 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stock equivalents
|
|
|
2,204,050 |
|
|
|
1,092,966 |
|
|
|
2,204,050 |
|
|
|
7,812,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|