-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LxG8UaaUlQS1uQDBHOq7SIhu4H0+wcN8WTp8JsaenPMHjFAO49NRwMipSmP0zXfG QE4nHJxMP6CS8d96PajiBw== 0001292814-06-002243.txt : 20060829 0001292814-06-002243.hdr.sgml : 20060829 20060829171732 ACCESSION NUMBER: 0001292814-06-002243 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20060630 FILED AS OF DATE: 20060829 DATE AS OF CHANGE: 20060829 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MASISA S.A. CENTRAL INDEX KEY: 0001216559 STANDARD INDUSTRIAL CLASSIFICATION: LUMBER & WOOD PRODUCTS (NO FURNITURE) [2400] IRS NUMBER: 000000000 STATE OF INCORPORATION: F3 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32555 FILM NUMBER: 061063319 BUSINESS ADDRESS: STREET 1: AV. APOQUINDO 3650, PISO 10 CITY: LAS CONDES, SANTIAGO STATE: F3 ZIP: 00000 BUSINESS PHONE: 56 (2) 350-6000 MAIL ADDRESS: STREET 1: AV. APOQUINDO 3650, PISO 10 CITY: LAS CONDES, SANTIAGO STATE: F3 ZIP: 00000 FORMER COMPANY: FORMER CONFORMED NAME: TERRANOVA S A DATE OF NAME CHANGE: 20050317 FORMER COMPANY: FORMER CONFORMED NAME: FORESTAL TERRANOVA S A DATE OF NAME CHANGE: 20030129 6-K 1 myspr2q06_6k.htm RESULTS FOR THE PERIODS ENDED JUNE 30, 2006 Provided by MZ Consult
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
 
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
 

For the month of August, 2006
 

 

Masisa S.A.
(Exact name of registrant as specified in its charter)

Masisa S.A.
(Translation of Registrant's name into English)

Av. Apoquindo 3650, Piso 10, Las Condes
Santiago, Chile
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover
Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____


Indicate by check mark whether the registrant by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under Securities Exchange Act of 1934.

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2 (b): 82-___


NEWS RELEASE

For further information contact:   
Investor Relations  Peter Majeski 
(56 2) 350 6038   i-advize Corporate Communications, Inc. 
investor.relations@masisa.com  (1-212) 406-3690 
Internet: www.masisa.com  masisa@i-advize.com 
   

MASISA S.A. REPORTS FINANCIAL RESULTS FOR THE PERIODS ENDED JUNE 30, 2006

Santiago, Chile, August 14, 2006 – MASISA S.A. (NYSE: MYS) (“Masisa” or “the Company”), a leading company in the Latin American forestry and wood products industries, announced its consolidated financial results for the second quarter ended June 30, 2006.



HIGHLIGHTS
  • Net sales for the second quarter of 2006 increased by 24.1% over the same quarter of 2005, to US$218.2 million, driven by higher prices and volumes. Compared to the first quarter of this year, sales increased by 2.7%.
  • Gross profit as a percentage of sales fell from 26.6% to 22.1%, compared with the same quarter of 2005, basically due to rising costs. Compared with the first quarter of 2006, costs also increased, however, the operating margin remained flat due to the passing on of higher costs to sale prices.
  • Administrative and selling expenses in the second quarter of this year were 13.8% of sales, an important improvement compared to the second quarter of 2005 when this figure was 15.6% of sales.
  • Operating income declined by 5.8% with respect to the second quarter of 2005, to US$18.1 million, due to a smaller sales margin, which was offset by greater cost efficiencies. Compared to the first quarter of 2006, operating income also fell by 5.8% mainly due to higher selling and administrative expenses.
  • Net income for the second quarter of 2006 was US$ 4.1 million, representing a decline of 42.7% compared to the same quarter of 2005, and an increase of approximately 250% with respect to the first quarter of 2006

 

    Quarter ended 
   
   
Jun 30, 
Sep 30, 
Dec 31, 
Mar 31, 
Jun 30, 
   
2005 
2005 
2005 
2006 
2006 
   
   
(in millions of US$, except per share figures and percentages)
 
Net Sales    175.9    195.9    194.1    212.6    218.2 
Gross Profit    46.8    51.4    44.8    47.3    48.2 
                 % of sales (2)   26.6%    26.2%    23.1%    22.3%    22.1% 
S.G.& A.    (27.5)   (29.0)   (33.0)   (28.1)   (30.1)
                 % of sales (2)   -15.6%    -14.8%    -17.0%    -13.2%    -13.8% 
Operating Income    19.3    22.4    11.8    19.3    18.1 
Net Income    7.1    6.1    (1.3)   1.2    4.1 
Earnings per Share (US$)   0.0014    0.0012    -0.0002    0.0002    0.0007 
Earnings per ADS (US$) (1)   0.07    0.06    -0.01    0.01    0.04 
 
Change (3)                    
 Net Income    —    11.4%    -1.0%    9.5%    2.7% 
 Gross Profit Margin    —    10.0%    -12.9%    5.7%    1.8% 
 Operating income    —    16.5%    -47.3%    62.9%    -5.8% 
 Net Income    —    -13.7%    -121.6%    -188.1%    249.8% 
 Earnings per Share    —    -13.7%    -119.9%    -184.5%    250.0% 

(1): An ADS is equal to 50 common shares.
(2): As % of Net Income for the quarter.
(3): Compared to the previous quarter.
Due to rounding, numbers may not add up.


Business Analysis – Comparison 2Q06 v. 1Q06

Sales

Company sales in the second quarter of 2006 amounted to US$218.2 million, representing a 2.7% increase over the first quarter of 2006.

The main factors in the second quarter’s sales were:

  • Sales of MDF boards remained at similar levels, but the effects of prices and volumes moved in opposing directions. The prices of MDF boards increased 5.6% in our principal markets, while MDF board sales volume fell 5.5%, mainly due to weak volumes in Brazil.
  • Sales of MDF mouldings increased 37.3%, mainly in the U.S., where volume increased 27.7% and prices increased 7.5%.
  • Sales of finger-joint mouldings increased 6.2%, mainly due to a 12.1% rise in prices in the U.S market, which was partially offset by a 5.2% decline in sales volume in the U.S. market.
  • Sales of OSB boards fell by 23.4% due to the volume reductions of 38.0% in the U.S, which experienced unusually high sales in the first quarter as well as a plant stoppage in Brazil, in June 2006.

Operating Income

Operating income in the second quarter of 2006 was US$18.1 million, representing a 5.8% decline compared to the first quarter of 2006.

The principal outstanding factors in the second quarter’s operating income were:

  • Increases in the production costs of knot-free boards of approximately 5% because of rises in chemical and wood prices, which represent 35.2% and 23.2%, respectively, of the total cost of boards.
  • Operating margin of mouldings improved due to higher prices (7.5% increase for MDF mouldings and 12.1% for finger-joint mouldings).
  • Administrative and selling expenses reached 13.8% of sales, slightly higher than the previous quarter, mainly because of extraordinary expenses during this period.

Business Analysis – Comparison 2Q06 v. 2Q05

Sales

Company sales in the second quarter of 2006 were 24.1% higher than in the same quarter of 2005.

The main factors affecting the increase sales during the second quarter were:

  • Increased sales of MDF boards of 24.1% due to a 6.8% rise in prices and a 16.1% increase in volumes.
  • Increased sales of particle boards of 18.9%, due to a 12.6% rise in price and a 5.6% increase in volumes.
  • Increased sales of MDF boards of 54.6% in the United States, due to a 62.2% rise in volumes and a 4.7% decline in prices in that market.
  • Sales of OSB boards fell by 12.8% due to a 35.2% reduction in volume in the United States, partially offset by a 4.8% price increase over the same quarter of 2005.
  • Sales of forestry logs rose by 79.2%, driven by a 55.8% rise in prices and 15% in volume, principally in Chile.

Operating Income

Operating income in the second quarter of 2006 was US$18.1 million, 5.8% lower than that of the same quarter of 2005.

The main factors affecting operating income during the second quarter were:

  • A 12.5% increase in the cost of board production, mainly due to a rise the price of chemicals and wood, which represent 35.2% and 23.2%, respectively, of total board costs.
  • Increase of 10.3% in the cost for the production of solid wood products, mainly due to higher labor costs and third-party services, due to the appreciation of the Brazilian real and the Chilean peso.
  • Administrative and selling expenses fell from 15.6% to 13.8% of sales.
  • Price increases and expense reductions were not enough to offset the higher costs during the period.

FINANCIAL SUMMARY

Second Quarter ended June 30, 2006:

The table below shows the main consolidated financial figures of the Company during the quarter and the percentage change year-over-year.

    Quarter ended 
   
    Jun 30,    Jun 30,    Change 
     2006    2005         % 
   
    (in millions of US$)
 
 Net Sales    218.2    175.9    24.1% 
 Gross Profit    48.2    46.8    3.1% 
 Selling and Administrative Expenses    (30.1)   (27.5)   9.3% 
 Operating Income    18.1    19.3    -5.8% 
 Net Income    4.1    7.1    -42.7% 
         
 Depreciation    12.9    12.5    3.0% 
 Amortization           
 Depletion    4.2    5.6    -25.3% 
 
 Earnings per Share (US$)   0.0007    0.0014    -49.1% 
 Earnings per ADS (US$) (1)   0.04    0.07    -49.1% 
 
(1) One ADS is equivalent to 50 common shares. Masisa (formerly Terranova) ADSs began to trade on August 5th , 2005. 
             
Due to rounding, numbers may not add up.             

Six Months ended June 30, 2006:

The table below shows the main consolidated financial figures of the Company during the first half of 2006 and the percentage change year-over-year.

    Six Months ended 
   
    Jun 30,    Jun 30,    Change 
    2006    2005         % 
   
    (in millones of US$)
 
 Net Sales    430.8    354.0    21.7% 
 Gross Profit    95.6    98.3    -2.8% 
 Selling and Administrative Expenses    (58.1)   (50.7)   14.8% 
 Operating Income    37.4    47.6    -21.4% 
 Net Income    5.2    21.6    -75.6% 
           
 Depreciation    25.6    25.2    1.7% 
 Amortization           
 Depletion    10.5    11.7    -10.7% 
 
 Earnings per Share (US$)   0.001    0.004    -78.4% 
 Earnings per ADS (US$) (1)   0.05    0.21    -78.4% 
 
(1) One ADS is equivalent to 50 common shares. Masisa (formerly Terranova) ADSs began to trade on August 5th , 2005. 
             
Due to rounding, numbers may not add up.             



Geographic Segment Information:

The table below describes the main Company segments, by origin of sales for the indicated periods.

    Quarter ended    Six Months ended 
     
    Jun 30,    Jun 30,    Jun 30,    Jun 30, 
    2006    2005     2006    2005 
     
    (in millIons of US$)   (in millIons of US$)
 
Net Sales                 
 Chile    79.6    58.0    153.2    111.8 
 Brazil    43.4    42.7    93.6    80.1 
 Venezuela    30.7    24.6    57.4    50.7 
 Mexico    28.5    25.1    59.0    56.2 
 USA    55.3    45.7    106.6    86.8 
 Argentina    30.6    24.9    58.5    48.6 
 Others (1)   (49.9)   (45.2)   (97.4)   (80.1)
     
       Total    218.2    175.9    430.8    354.0 
     
 
Gross Profit                 
 Chile    16.8    14.1    30.6    28.8 
 Brazil    8.4    10.9    18.7    20.6 
 Venezuela    6.8    5.3    11.4    10.8 
 Mexico    3.3    4.5    7.6    9.8 
 USA    5.0    3.0    8.4    6.5 
 Argentina    8.4    6.0    15.7    12.2 
 Others (1)   (0.6)   2.9    3.1    9.5 
     
       Total    48.2    46.8    95.6    98.3 
     
 
Operating Income                 
 Chile    5.9    4.8    10.0    12.4 
 Brazil    4.6    7.1    10.8    13.6 
 Venezuela    2.4    1.8    2.6    3.8 
 Mexico    (0.2)   1.1    1.3    3.5 
 USA    1.5    (0.2)   1.4    0.8 
 Argentina    5.9    3.6    10.9    7.6 
 Others (1)   (1.9)   1.0    0.3    5.9 
     
       Total    18.1    19.2    37.4    47.6 
     
 
Depreciation + Amortization + Depletion (2)                
 Chile    5.3    5.9    12.4    12.7 
 Brazil    4.4    4.8    9.4    9.7 
 Venezuela    4.7    3.7    8.5    7.8 
 Mexico    0.2    0.5    0.8    0.8 
 USA    0.1    0.2    0.3    0.4 
 Argentina    2.3    2.5    4.7    5.1 
 Others (1)   0.1    0.2    0.1    0.2 
     
       Total    17.1    17.8    36.1    36.6 
     
 
(1): Includes Colombia, Peru, Ecuador and inter-company sales adjustments.         
(2): Depletion, or stumpage, or consumption of own raw materials.             
 
Due to rounding, numbers may not add up.                 



Product Segment Information:

The table below shows the Company’s consolidated sales by type of product for the indicated periods:

   
Quarter ended 
Six Months ended 
 
 
 
   
Jun 30, 
Jun 30, 
Jun 30, 
Jun 30, 
   
2006
2005
2006 
2005 
   
    (in millIons of US$)   (in millIons of US$)
 
MDF    72.8    58.7    145.8    120.6 
Particle Boards    45.0    37.9    89.7    72.2 
Finger-joint Mouldings    23.3    20.0    45.3    40.4 
Sawn Wood    20.4    16.5    39.3    32.3 
MDF Mouldings    18.7    12.1    32.3    20.7 
OSB    12.7    14.5    29.2    25.8 
Logs    10.9    6.1    21.6    14.9 
Solid Wood Doors    9.5    8.2    18.6    17.9 
Other products    4.8    1.8    9.0    9.2 
 
Total    218.2    175.9    430.8    354.0 
 
Due to rounding, numbers may not add up.                 

The following table details the Company’s sales volume in cubic meters sold, by product type and related to consolidated sales for the indicated periods:

   
Quarter ended 
Six Months ended 
 
 
 
   
Jun 30, 
Jun 30, 
Jun 30, 
Jun 30, 
   
2006 
2005 
2006 
2005 
   
   
(thousands of m³)
(thousands of m³)
 
MDF    231.6    199.4    476.7    423.3 
Particle Boards    190.4    180.2    380.7    343.3 
Finger-joint Mouldings    47.2    41.3    96.9    80.1 
Sawn Wood    98.2    82.3    191.0    162.1 
MDF Mouldings    46.5    28.6    82.9    47.0 
OSB    55.7    66.5    127.9    119.8 
Logs    357.1    310.5    739.3    733.8 
Solid Wood Doors    10.3    8.6    20.5    18.6 
 
Total    1,037.0    917.5    2,115.8    1,928.0 
 
Due to rounding, numbers may not add up.                 



Detail of Sales and Markets:

The table below shows the percentage distribution of consolidated sales by destination market, for the indicated periods.

   
Quarter ended 
Six Months ended 
 
 
 
   
Jun 30, 
Jun 30, 
Jun 30, 
Jun 30, 
   
2006 
2005 
2006 
2005 
 
 
 
United States    28.6%    28.7%    27.8%    27.6% 
Chile    17.1%    14.9%    17.4%    15.7% 
Brazil    14.8%    14.2%    15.6%    13.7% 
Mexico    12.9%    14.7%    13.6%    15.7% 
Venezuela    9.4%    8.9%    8.7%    8.7% 
Argentina    7.7%    7.9%    7.3%    7.3% 
Others    9.5%    10.8%    9.6%    11.5% 
 
Due to rounding, numbers may not add up.             

Detail of Production Costs:

The table below shows the percentage distribution of the average consolidated production costs for naked particle boards, MDF and OSB for the indicated periods.

   
Quarter ended 
Six Months ended 
 
 
 
   
Jun 30, 
Jun 30, 
Jun 30, 
Jun 30, 
   
2006 
2005 
2006 
2005 
 
 
 
 
Chemicals    35.2%    37.3%    35.5%    38.1% 
Wood    23.2%    22.0%    23.2%    21.9% 
Depreciation    10.7%    11.3%    10.7%    11.7% 
Energy    8.6%    8.3%    8.5%    8.0% 
Personnel    8.0%    6.8%    7.8%    6.6% 
Others    14.4%    14.3%    14.2%    13.7% 
 
Due to rounding, numbers may not add up.             

The table below shows the percentage distribution of the average consolidated production costs for doors, finger-joint mouldings and sawn wood for the indicated periods.

   
Quarter ended 
Six Months ended 
 
 
 
   
Jun 30, 
Jun 30, 
Jun 30, 
Jun 30, 
   
2006 
2005 
2006 
2005 
 
 
 
 
Wood    32.3%    40.1%    35.1%    40.0% 
Personnel    24.7%    18.9%    23.9%    18.6% 
Services    14.2%    12.5%    13.6%    12.5% 
Materials and Supplies    10.1%    10.4%    9.6%    9.9% 
Depreciation    7.5%    8.4%    7.5%    8.8% 
Energy    3.4%    3.1%    3.3%    3.3% 
Others    7.7%    6.6%    7.0%    6.8% 
 
Due to rounding, numbers may not add up.             



MASISA S.A. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

   
Six Months ended 
   
   
June 30, 
June 30, 
   
2006 
2005 
   
INCOME STATEMENT    (in US$ thousands)
   
 
GROSS MARGIN    95,550    98,288 
                 Operating income    430,809    353,992 
                 Operating costs (less)   -335,259    -255,704 
                 Selling and administrative expenses (less)   -58,132    -50,658 
   
OPERATING RESULT    37,418    47,630 
   
                 Financial income    2,909    1,735 
                 Net income on investments in related companies    349    494 
                 Other non operating income    1,790    2,282 
                 Loss on investments in related companies (less)    
                 Amortization of goodwill (less)   -42    -396 
                 Financial expenses (less)   -19,062    -18,651 
                 Other non/operating expenses (less)   -5,301    -2,997 
                 Price/level restatements     
                 Exchange differences    -5,810    -2,705 
   
NON-OPERATING RESULT    -25,162    -20,238 
   
Result before income taxes and extraordinary items    14,524    29,054 
                 Income taxes    -14,992    -8,871 
                 Extraordinary items     
Net income (loss) before minority interests    -468    20,183 
                 Minority interests    5,717    1,367 
                 Amortization negative goodwill    2,273    1,662 
   
NET INCOME (LOSS) FOR THE PERIOD    5,249    21,550 
   
 
Due to rounding, numbers may not add up.         



MASISA S.A. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

   
Six Months ended 
     
    June 30,   June 30, 
    2006    2005 
     
CONSOLIDATED BALANCE SHEET   
(in US$ thousands)
 
ASSETS 
       
 
CURRENTS ASSETS:         
                 Cash and Banks    16,660    13,900 
                 Time deposits    60,690    16,643 
                 Marketable securities (net)     674 
                 Accounts receivable (net)   126,970    112,297 
                 Notes receivable (net)   11,232    10,097 
                 Sundry debtors    23,410    34,767 
                 Notes and accounts receivable from related companies    9,047    6,376 
                 Inventories (net)   198,943    211,097 
                 Recoverable taxes    45,902    46,924 
                 Prepaid expenses    11,739    11,473 
                 Deferred taxes    2,892    2,675 
                 Other current assets    414    6,292 
 
Total Current Assets    507,899    473,215 
 
 
FIXED ASSETS:         
                 Lands    132,755    124,684 
                 Buildings and infrastructure    211,084    208,783 
                 Machinery and equipment    838,309    835,149 
                 Other fixed assets    677,942    596,868 
                 Goodwill from technical reappraisal of fixed asset    7,390    7,390 
                 Depreciation (less)   -399,320    -356,267 
 
Total Fixed Assets    1,468,160    1,416,607 
 
 
OTHER ASSETS:         
                 Investments in related companies    4,409    3,834 
                 Investments in other companies    205    199 
                 Goodwill    1,207    1,645 
                 Negative goodwill (less)   -60,508    -43,296 
                 Long term debtors    4,837    5,255 
                 Long term notes and receivables from related companies     
                 Long term deferred taxes     
                 Intangible assets    53    138 
                 Amortization (less)   -21    -35 
                 Others    26,769    30,325 
 
Total Other Assets    -23,049    -1,935 
 
 
TOTAL ASSETS    1,953,010    1,887,887 
 

9 / 13


MASISA S.A. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

   
Six Months ended 
     
    June 30,   June 30, 
    2006    2005 
     
CONSOLIDATED BALANCE SHEET   
(in US$ thousands)
 
LIABILITIES         
CURRENT LIABILITIES:         
                 Short term obligations to banks and financial institutions    73,426    101,390 
                 Short term portion of long term obligations to banks and financial    51,622    73,250 
                 institutions         
                 Obligations to the public -short-term portion (bonds)   30,096    47,433 
                 Long term obligations due within one year      271 
                 Dividends payable    503    297 
                 Accounts payable    52,469    62,632 
                 Notes payable    727    484 
                 Sundry creditors    2,540    2,007 
                 Notes and accounts payable to related companies    6,500    2,913 
                 Provisions    23,048    16,915 
                 Withholdings    15,455    11,981 
                 Income tax    5,004    4,298 
                 Revenue received in advance    187    1,260 
                 Other current liabilities    26    13 
 
Total Current Liabilities    261,603    325,144 
 
LONG-TERM LIABILITIES:         
                 Obligations to banks and financial institutions    202,253    156,102 
                 Long term obligations to the Public (bonds)   277,645    257,240 
                 Long term sundry creditors    184    299 
                 Long term Provisions    1,425    640 
                 Long term Deferred taxes    46,599    41,278 
                 Other long term liabilities    18,568    19,204 
 
Total Long-Term Liabilities    546,674    474,763 
 
MINORITY INTEREST:    19,419    99,018 
 
 
SHAREHOLDERS' EQUITY:         
                 Paid/up capital stock    812,880    696,481 
                 Capital revaluation reserve     
                 Overcharge in company share sales     
                 Other reserves    182,689    159,379 
                 Retained Earnings    129,745    133,102 
                                     Reserves future dividends    51,424    51,424 
                                     Accumulated profits    73,072    60,128 
                                     Accumulated losses (less)    
                                     Net income (loss) for the period    5,249    21,550 
                                     Interim dividends (less)    
                                     Accumulated deficit for development period     
 
Total Shareholders' Equity    1,125,314    988,962 
 
 
TOTAL LIABILITIES    1,953,010    1,887,887 
 

10 / 13


MASISA S.A. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

   
Six Months ended 
     
    June 30,   June 30, 
    2006    2005 
     
CONSOLIDATED STATEMENT OF CASH FLOW – DIRECT   
(in US$ thousands)
 
 
CASH FLOW FROM OPERATING ACTIVITIES:         
                 Collection of accounts receivable    535,715    426,363 
                 Financial income received    6,085    3,960 
                 Dividends and other distributions received     
                 Other income received    13,473    13,158 
                 Payments of suppliers and personnel (less)   -454,861    -373,638 
                 Interest paid (less)   -29,649    -16,317 
                 Income tax paid (less)   -7,110    -5,735 
                 Other expenses paid (less)   -2,755    -2,162 
                 V.A.T. and similar paid (less)   -7,708    -8,185 
 
Net Cash Flow from Operating Activities    53,190    37,444 
 
 
CASH FLOW FROM FINANCING ACTIVITIES:         
                 Placement of shares    44,012   
                 Loans drawn    208,078    69,312 
                 Bonds    162,965   
                 Documented loans from related companies     
                 Other loans from related companies     
                 Other financing sources     
                 Dividends paid (less)   -11,491    -52,111 
                 Distribution of capital (less)    
                 Loans repaid (less)   -228,435    -34,934 
                 Bonds paid (less)   -169,605    -9,000 
                 Repayment of documented loans from related companies (less)    
                 Repayment of other loan form related companies (less)    
                 Stock issuance and placement expenses (less)   -852   
                 Bond issuance and placement expenses (less)    
                 Other financing disbursements (less)     -6 
 
Cash Flow from Financing Activities    4,672    -26,739 
 
 
CASH FLOW FROM INVESTING ACTIVITIES:         
                 Sales of fixed assets    1,588    1,062 
                 Sales of permanent investments     
                 Sales of other investments    212   
                 Collection of documented loans to related companies     
                 Collection of other loans to related companies      1,622 
                 Other investment income     
                 Acquisition of fixed assets (less)   -54,463    -31,561 
                 Interest capitalized repaid (less)   -1,172    -2,744 
                 Permanent investments (less)   -24,340   
                 Investments in financial instruments (less)   -204    -2 
                 Documented loans to related companies (less)    
                 Other loans to related companies (less)    
                 Other investment disbursements (less)     -5,017 
 
Net Cash Flow from Investing Activities    -78,379    -36,640 
 
 
NET TOTAL CASH FLOW FOR THE PERIOD:    -20,517    -25,935 
 
 
                 Effect of inflation on cash and cash equivalents    10    -8 
                 Net variation in cash and cash equivalents    -20,507    -25,943 
                 Initial balance of cash and cash equivalents    97,857    58,530 
 
FINAL BALANCE OF CASH AND CASH EQUIVALENTS    77,350    32,587 
 

11 / 13


MASISA S.A. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

   
Six Months ended 
     
    June 30,   June 30, 
    2006    2005 
     
CASH FLOW TO NET INCOME RECONCILIATION   
(in US$ thousands)
 
 
NET INCOME (LOSS) FOR THE PERIOD    5,249    21,550 
 
 
Results on sales of assets:         
                 (Profit) loss on sales of fixed assets    -43    -863 
                 Profit on sales of investments (less)    
                 Loss on sales of investments     
                 (Profit) loss on sales of other assets     
 
Results on Sales of Assets:    -43    -863 
 
 
CHARGES (CREDITS) TO INCOME NOT AFFECTING CASH FLOW:         
                 Depreciation for the period    25,408    24,793 
                 Amortization of intangible assets    227    407 
                 Write-offs and provisions    935    7,256 
                 Income from investment in related companies (less)   -349    -494 
                 Loss from investment in related companies     
                 Amortization of goodwill    42    396 
                 Amortization of negative goodwill (less)   -2,273    -1,662 
                 Net price-level restatements     
                 Net foreign exchange difference    5,810    2,705 
                 Other credit to income not affecting cash flow (less)   -57    -276 
                 Other charges to income not affecting cash flow    11,405    12,318 
 
Charges (Credits) to Income Not Affecting Cash Flow:    41,148    45,443 
 
 
CHANGES IN ASSETS AFFECTING CASH FLOW:         
                 Accounts receivable    -12,688    -9,198 
                 Inventories    12,469    -12,446 
                 Other assets    -2,077    -9,828 
 
Changes in Assets Affecting Cash Flow (increases) decreases    -2,296    -31,472 
 
 
CHANGES IN LIABILITIES AFFECTING CASH FLOW:         
                 Accounts payable related to operating income    5,505    2,312 
                 Interest payable    8,176    4,001 
                 Net income taxes payable    -4,138    -5,792 
                 Other accounts payable related to non/operating income    3,764    1,072 
                 Net value added tax and similar payable    1,542    2,560 
 
Changes in liabilities affecting cash flow (increases) decreases    14,849    4,153 
 
 
Profit (loss) of minority interest    -5,717    -1,367 
 
 
 
NET CASH FLOW FROM OPERATING ACTIVITIES    53,190    37,444 
 

12 / 13


Forward-Looking Information

This news release may contain forward-looking statements. Forward-looking statements are statements other than statements of historical facts or current condition, and include without limitation management’s current view and estimates of future circumstances, industry conditions and company performance. Some forward-looking statements may be identified by our use of the terms “ may”, “should”, “anticipates”, “believes”, “estimates”, “expects”, “plans”, “intends”, “projects”, and similar expressions. Statements regarding future market share, projected future competitive strength, the implementation of relevant operating and financing strategies, the direction of future operations, and the factors or trends affecting financial condition, liquidity, or operating results are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions and operating factors. Any changes in such assumptions or factors could cause the actual results of Masisa, and the planned actions of the company, to differ materially from current expectations.

13 / 13


 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Date: August 29, 2006    
     
 
Masisa S.A.
 
 
 
  By:    
 /s/   Patricio Reyes
 
     Patricio Reyes  
     General Counsel  
 
-----END PRIVACY-ENHANCED MESSAGE-----