Page | ||
PART I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 5. | ||
Item 6. | ||
PART I | FINANCIAL INFORMATION |
• | the occurrence and magnitude of natural and man-made disasters, |
• | actual claims exceeding our loss reserves, |
• | general economic, capital and credit market conditions, |
• | the failure of any of the loss limitation methods we employ, |
• | the effects of emerging claims, coverage and regulatory issues, including uncertainty related to coverage definitions, limits, terms and conditions, |
• | the failure of our cedants to adequately evaluate risks, |
• | inability to obtain additional capital on favorable terms, or at all, |
• | the loss of one or more key executives, |
• | a decline in our ratings with rating agencies, |
• | loss of business provided to us by our major brokers, |
• | changes in accounting policies or practices, |
• | the use of industry catastrophe models and changes to these models, |
• | changes in governmental regulations, |
• | increased competition, |
• | changes in the political environment of certain countries in which we operate or underwrite business including the United Kingdom’s expected withdrawal from the European Union, |
• | fluctuations in interest rates, credit spreads, equity prices and/or currency values, and |
• | the other matters set forth under Item 1A, ‘Risk Factors’ and Item 7, ‘Management’s Discussion and Analysis of Financial Condition and Results of Operations’ included in our Annual Report on Form 10-K for the year ended December 31, 2015. |
Page | |
Consolidated Balance Sheets at September 30, 2016 (Unaudited) and December 31, 2015 | |
Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015 (Unaudited) | |
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015 (Unaudited) | |
Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2016 and 2015 (Unaudited) | |
Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015 (Unaudited) | |
Notes to Consolidated Financial Statements (Unaudited) | |
Note 1 - Basis of Presentation and Accounting Policies | |
Note 2 - Segment Information | |
Note 3 - Investments | |
Note 4 - Fair Value Measurements | |
Note 5 - Derivative Instruments | |
Note 6 - Reserve for Losses and Loss Expenses | |
Note 7 - Share-Based Compensation | |
Note 8 - Earnings Per Common Share | |
Note 9 - Shareholders' Equity | |
Note 10 - Commitments and Contingencies | |
Note 11 - Other Comprehensive Income (Loss) | |
Note 12 - Subsequent Event |
2016 | 2015 | ||||||
(in thousands) | |||||||
Assets | |||||||
Investments: | |||||||
Fixed maturities, available for sale, at fair value (Amortized cost 2016: $11,462,399; 2015: $11,897,639) | $ | 11,566,860 | $ | 11,719,749 | |||
Equity securities, available for sale, at fair value (Cost 2016: $600,604; 2015: $575,776) | 644,344 | 597,998 | |||||
Mortgage loans, held for investment, at amortized cost and fair value | 332,753 | 206,277 | |||||
Other investments, at fair value | 847,262 | 816,756 | |||||
Equity method investments | 111,295 | 10,932 | |||||
Short-term investments, at amortized cost and fair value | 39,877 | 34,406 | |||||
Total investments | 13,542,391 | 13,386,118 | |||||
Cash and cash equivalents | 848,200 | 988,133 | |||||
Restricted cash and cash equivalents | 229,063 | 186,618 | |||||
Accrued interest receivable | 71,096 | 73,729 | |||||
Insurance and reinsurance premium balances receivable | 2,694,976 | 1,967,535 | |||||
Reinsurance recoverable on unpaid and paid losses | 2,336,741 | 2,096,104 | |||||
Deferred acquisition costs | 545,618 | 471,782 | |||||
Prepaid reinsurance premiums | 582,551 | 396,201 | |||||
Receivable for investments sold | 2,285 | 26,478 | |||||
Goodwill and intangible assets | 85,501 | 86,858 | |||||
Other assets | 283,969 | 302,335 | |||||
Total assets | $ | 21,222,391 | $ | 19,981,891 | |||
Liabilities | |||||||
Reserve for losses and loss expenses | $ | 9,874,807 | $ | 9,646,285 | |||
Unearned premiums | 3,453,655 | 2,760,889 | |||||
Insurance and reinsurance balances payable | 461,519 | 356,417 | |||||
Senior notes | 992,633 | 991,825 | |||||
Payable for investments purchased | 141,245 | 9,356 | |||||
Other liabilities | 272,874 | 350,237 | |||||
Total liabilities | 15,196,733 | 14,115,009 | |||||
Shareholders’ equity | |||||||
Preferred shares | 625,000 | 627,843 | |||||
Common shares (2016: 176,575; 2015: 176,240 shares issued and 2016: 88,439; 2015: 96,066 shares outstanding) | 2,206 | 2,202 | |||||
Additional paid-in capital | 2,307,866 | 2,241,388 | |||||
Accumulated other comprehensive income (loss) | 98,505 | (188,465 | ) | ||||
Retained earnings | 6,430,573 | 6,194,353 | |||||
Treasury shares, at cost (2016: 88,136; 2015: 80,174 shares) | (3,438,492 | ) | (3,010,439 | ) | |||
Total shareholders’ equity | 6,025,658 | 5,866,882 | |||||
Total liabilities and shareholders’ equity | $ | 21,222,391 | $ | 19,981,891 |
Three months ended | Nine months ended | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(in thousands, except for per share amounts) | |||||||||||||||
Revenues | |||||||||||||||
Net premiums earned | $ | 934,415 | $ | 919,341 | $ | 2,783,746 | $ | 2,764,605 | |||||||
Net investment income | 116,923 | 45,685 | 257,818 | 226,336 | |||||||||||
Other insurance related income | 5,944 | 1,158 | 4,850 | 12,319 | |||||||||||
Termination fee received | — | 280,000 | — | 280,000 | |||||||||||
Net realized investment gains (losses): | |||||||||||||||
Other-than-temporary impairment ("OTTI") losses | (4,247 | ) | (32,301 | ) | (20,346 | ) | (62,762 | ) | |||||||
Other realized investment gains (losses) | 9,452 | (37,656 | ) | (19,949 | ) | (60,856 | ) | ||||||||
Total net realized investment gains (losses) | 5,205 | (69,957 | ) | (40,295 | ) | (123,618 | ) | ||||||||
Total revenues | 1,062,487 | 1,176,227 | 3,006,119 | 3,159,642 | |||||||||||
Expenses | |||||||||||||||
Net losses and loss expenses | 532,328 | 560,387 | 1,663,584 | 1,652,868 | |||||||||||
Acquisition costs | 189,810 | 182,744 | 559,570 | 537,549 | |||||||||||
General and administrative expenses | 142,906 | 144,727 | 439,554 | 456,451 | |||||||||||
Foreign exchange gains | (13,795 | ) | (28,088 | ) | (69,781 | ) | (69,200 | ) | |||||||
Interest expense and financing costs | 12,839 | 12,918 | 38,586 | 38,114 | |||||||||||
Reorganization and related expenses | — | 45,867 | — | 45,867 | |||||||||||
Total expenses | 864,088 | 918,555 | 2,631,513 | 2,661,649 | |||||||||||
Income before income taxes and interest in income (loss) of equity method investments | 198,399 | 257,672 | 374,606 | 497,993 | |||||||||||
Income tax expense | 9,352 | 30 | 7,712 | 1,155 | |||||||||||
Interest in loss of equity method investments | (2,434 | ) | — | (2,434 | ) | — | |||||||||
Net income | 186,613 | 257,642 | 364,460 | 496,838 | |||||||||||
Preferred share dividends | 9,969 | 10,022 | 29,906 | 30,066 | |||||||||||
Net income available to common shareholders | $ | 176,644 | $ | 247,620 | $ | 334,554 | $ | 466,772 | |||||||
Per share data | |||||||||||||||
Net income per common share: | |||||||||||||||
Basic net income | $ | 1.97 | $ | 2.52 | $ | 3.64 | $ | 4.69 | |||||||
Diluted net income | $ | 1.96 | $ | 2.50 | $ | 3.61 | $ | 4.65 | |||||||
Weighted average number of common shares outstanding - basic | 89,621 | 98,226 | 91,852 | 99,464 | |||||||||||
Weighted average number of common shares outstanding - diluted | 90,351 | 99,124 | 92,579 | 100,468 | |||||||||||
Cash dividends declared per common share | $ | 0.35 | $ | 0.29 | $ | 1.05 | $ | 0.87 |
Three months ended | Nine months ended | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(in thousands) | |||||||||||||||
Net income | $ | 186,613 | $ | 257,642 | $ | 364,460 | $ | 496,838 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Available for sale investments: | |||||||||||||||
Unrealized investment gains (losses) arising during the period | 36,336 | (99,711 | ) | 238,656 | (176,938 | ) | |||||||||
Adjustment for reclassification of net realized investment gains (losses) and OTTI losses recognized in net income | (2,642 | ) | 74,810 | 42,620 | 128,770 | ||||||||||
Unrealized investment gains (losses) arising during the period, net of reclassification adjustment | 33,694 | (24,901 | ) | 281,276 | (48,168 | ) | |||||||||
Foreign currency translation adjustment | 1,722 | (14,626 | ) | 5,694 | (23,851 | ) | |||||||||
Total other comprehensive income (loss), net of tax | 35,416 | (39,527 | ) | 286,970 | (72,019 | ) | |||||||||
Comprehensive income | $ | 222,029 | $ | 218,115 | $ | 651,430 | $ | 424,819 |
2016 | 2015 | ||||||
(in thousands) | |||||||
Preferred shares | |||||||
Balance at beginning of period | $ | 627,843 | $ | 627,843 | |||
Shares repurchased | (2,843 | ) | — | ||||
Balance at end of period | 625,000 | 627,843 | |||||
Common shares (par value) | |||||||
Balance at beginning of period | 2,202 | 2,191 | |||||
Shares issued | 4 | 11 | |||||
Balance at end of period | 2,206 | 2,202 | |||||
Additional paid-in capital | |||||||
Balance at beginning of period | 2,241,388 | 2,285,016 | |||||
Shares issued - common shares | (4 | ) | 2,472 | ||||
Cost of treasury shares reissued | (19,647 | ) | (17,674 | ) | |||
Settlement of accelerated share repurchase | 60,000 | (60,000 | ) | ||||
Stock options exercised | — | 558 | |||||
Share-based compensation expense | 26,129 | 19,906 | |||||
Balance at end of period | 2,307,866 | 2,230,278 | |||||
Accumulated other comprehensive income (loss) | |||||||
Balance at beginning of period | (188,465 | ) | (45,574 | ) | |||
Unrealized gains (losses) on available for sale investments, net of tax: | |||||||
Balance at beginning of period | (149,585 | ) | (28,192 | ) | |||
Unrealized gains (losses) arising during the period, net of reclassification adjustment | 281,276 | (48,168 | ) | ||||
Non-credit portion of OTTI losses | — | — | |||||
Balance at end of period | 131,691 | (76,360 | ) | ||||
Cumulative foreign currency translation adjustments, net of tax: | |||||||
Balance at beginning of period | (38,880 | ) | (17,382 | ) | |||
Foreign currency translation adjustments | 5,694 | (23,851 | ) | ||||
Balance at end of period | (33,186 | ) | (41,233 | ) | |||
Balance at end of period | 98,505 | (117,593 | ) | ||||
Retained earnings | |||||||
Balance at beginning of period | 6,194,353 | 5,715,504 | |||||
Net income | 364,460 | 496,838 | |||||
Preferred share dividends | (29,906 | ) | (30,066 | ) | |||
Common share dividends | (98,334 | ) | (88,379 | ) | |||
Balance at end of period | 6,430,573 | 6,093,897 | |||||
Treasury shares, at cost | |||||||
Balance at beginning of period | (3,010,439 | ) | (2,763,859 | ) | |||
Shares repurchased for treasury | (449,086 | ) | (264,076 | ) | |||
Cost of treasury shares reissued | 21,033 | 17,674 | |||||
Balance at end of period | (3,438,492 | ) | (3,010,261 | ) | |||
Total shareholders’ equity | $ | 6,025,658 | $ | 5,826,366 | |||
2016 | 2015 | ||||||
(in thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 364,460 | $ | 496,838 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Net realized investment losses | 40,295 | 123,618 | |||||
Net realized and unrealized gains on other investments | (23,117 | ) | (17,616 | ) | |||
Amortization of fixed maturities | 51,660 | 75,645 | |||||
Interest in loss of equity method investments | 2,434 | — | |||||
Other amortization and depreciation | 17,370 | 26,219 | |||||
Share-based compensation expense, net of cash payments | 28,580 | 25,435 | |||||
Changes in: | |||||||
Accrued interest receivable | 3,286 | 7,128 | |||||
Reinsurance recoverable balances | (163,212 | ) | (158,362 | ) | |||
Deferred acquisition costs | (73,759 | ) | (77,348 | ) | |||
Prepaid reinsurance premiums | (184,648 | ) | (69,016 | ) | |||
Reserve for loss and loss expenses | 216,828 | 212,066 | |||||
Unearned premiums | 682,686 | 380,610 | |||||
Insurance and reinsurance balances, net | (623,170 | ) | (330,128 | ) | |||
Other items | (74,383 | ) | 7,841 | ||||
Net cash provided by operating activities | 265,310 | 702,930 | |||||
Cash flows from investing activities: | |||||||
Purchases of: | |||||||
Fixed maturities | (6,624,573 | ) | (8,110,841 | ) | |||
Equity securities | (295,827 | ) | (240,415 | ) | |||
Mortgage loans | (131,087 | ) | (129,431 | ) | |||
Other investments | (177,500 | ) | (61,591 | ) | |||
Equity method investments | (103,548 | ) | — | ||||
Short-term investments | (81,479 | ) | (34,147 | ) | |||
Proceeds from the sale of: | |||||||
Fixed maturities | 6,067,663 | 6,797,585 | |||||
Equity securities | 296,182 | 112,794 | |||||
Other investments | 170,111 | 244,353 | |||||
Short-term investments | 67,408 | 112,694 | |||||
Proceeds from redemption of fixed maturities | 977,852 | 1,107,175 | |||||
Proceeds from redemption of short-term investments | 8,185 | 22,337 | |||||
Proceeds from the repayment of mortgage loans | 4,808 | — | |||||
Purchase of other assets | (19,055 | ) | (18,401 | ) | |||
Change in restricted cash and cash equivalents | (42,445 | ) | 27,996 | ||||
Net cash provided by (used in) investing activities | 116,695 | (169,892 | ) | ||||
Cash flows from financing activities: | |||||||
Repurchase of common shares | (389,086 | ) | (332,097 | ) | |||
Dividends paid - common shares | (100,670 | ) | (89,611 | ) | |||
Dividends paid - preferred shares | (29,940 | ) | (30,066 | ) | |||
Repurchase of preferred shares | (2,843 | ) | — | ||||
Proceeds from issuance of common shares | 8 | 3,042 | |||||
Net cash used in financing activities | (522,531 | ) | (448,732 | ) | |||
Effect of exchange rate changes on foreign currency cash and cash equivalents | 593 | (13,883 | ) | ||||
Increase (decrease) in cash and cash equivalents | (139,933 | ) | 70,423 | ||||
Cash and cash equivalents - beginning of period | 988,133 | 921,830 | |||||
Cash and cash equivalents - end of period | $ | 848,200 | $ | 992,253 | |||
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICIES |
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED) |
2. | SEGMENT INFORMATION |
2016 | 2015 | ||||||||||||||||||||||||
Three months ended and at September 30, | Insurance | Reinsurance | Total | Insurance | Reinsurance | Total | |||||||||||||||||||
Gross premiums written | $ | 675,430 | $ | 284,532 | $ | 959,962 | $ | 606,704 | $ | 329,879 | $ | 936,583 | |||||||||||||
Net premiums written | 433,131 | 162,300 | 595,431 | 381,118 | 296,099 | 677,217 | |||||||||||||||||||
Net premiums earned | 444,691 | 489,724 | 934,415 | 444,550 | 474,791 | 919,341 | |||||||||||||||||||
Other insurance related income | 39 | 5,905 | 5,944 | 542 | 616 | 1,158 | |||||||||||||||||||
Net losses and loss expenses | (273,226 | ) | (259,102 | ) | (532,328 | ) | (283,272 | ) | (277,115 | ) | (560,387 | ) | |||||||||||||
Acquisition costs | (61,755 | ) | (128,055 | ) | (189,810 | ) | (69,118 | ) | (113,626 | ) | (182,744 | ) | |||||||||||||
General and administrative expenses | (84,588 | ) | (29,635 | ) | (114,223 | ) | (85,814 | ) | (35,309 | ) | (121,123 | ) | |||||||||||||
Underwriting income | $ | 25,161 | $ | 78,837 | 103,998 | $ | 6,888 | $ | 49,357 | 56,245 | |||||||||||||||
Corporate expenses | (28,683 | ) | (23,604 | ) | |||||||||||||||||||||
Net investment income | 116,923 | 45,685 | |||||||||||||||||||||||
Net realized investment gains (losses) | 5,205 | (69,957 | ) | ||||||||||||||||||||||
Foreign exchange gains | 13,795 | 28,088 | |||||||||||||||||||||||
Interest expense and financing costs | (12,839 | ) | (12,918 | ) | |||||||||||||||||||||
Termination fee received | — | 280,000 | |||||||||||||||||||||||
Reorganization and related expenses | — | (45,867 | ) | ||||||||||||||||||||||
Income before income taxes and interest in income (loss) of equity method investments | $ | 198,399 | $ | 257,672 | |||||||||||||||||||||
Net loss and loss expense ratio | 61.4 | % | 52.9 | % | 57.0 | % | 63.7 | % | 58.4 | % | 61.0 | % | |||||||||||||
Acquisition cost ratio | 13.9 | % | 26.1 | % | 20.3 | % | 15.5 | % | 23.9 | % | 19.9 | % | |||||||||||||
General and administrative expense ratio | 19.1 | % | 6.1 | % | 15.3 | % | 19.4 | % | 7.4 | % | 15.7 | % | |||||||||||||
Combined ratio | 94.4 | % | 85.1 | % | 92.6 | % | 98.6 | % | 89.7 | % | 96.6 | % | |||||||||||||
Goodwill and intangible assets | $ | 85,501 | $ | — | $ | 85,501 | $ | 87,329 | $ | — | $ | 87,329 | |||||||||||||
2. | SEGMENT INFORMATION (CONTINUED) |
2016 | 2015 | ||||||||||||||||||||||||
Nine months ended and at September 30, | Insurance | Reinsurance | Total | Insurance | Reinsurance | Total | |||||||||||||||||||
Gross premiums written | $ | 2,112,796 | $ | 2,126,762 | $ | 4,239,558 | $ | 1,970,554 | $ | 1,833,374 | $ | 3,803,928 | |||||||||||||
Net premiums written | 1,433,058 | 1,855,529 | 3,288,587 | 1,352,122 | 1,727,185 | 3,079,307 | |||||||||||||||||||
Net premiums earned | 1,322,649 | 1,461,097 | 2,783,746 | 1,344,339 | 1,420,266 | 2,764,605 | |||||||||||||||||||
Other insurance related income (loss) | (57 | ) | 4,907 | 4,850 | 811 | 11,508 | 12,319 | ||||||||||||||||||
Net losses and loss expenses | (853,771 | ) | (809,813 | ) | (1,663,584 | ) | (866,580 | ) | (786,288 | ) | (1,652,868 | ) | |||||||||||||
Acquisition costs | (184,982 | ) | (374,588 | ) | (559,570 | ) | (200,493 | ) | (337,056 | ) | (537,549 | ) | |||||||||||||
General and administrative expenses | (252,652 | ) | (99,980 | ) | (352,632 | ) | (261,924 | ) | (110,701 | ) | (372,625 | ) | |||||||||||||
Underwriting income | $ | 31,187 | $ | 181,623 | 212,810 | $ | 16,153 | $ | 197,729 | 213,882 | |||||||||||||||
Corporate expenses | (86,922 | ) | (83,826 | ) | |||||||||||||||||||||
Net investment income | 257,818 | 226,336 | |||||||||||||||||||||||
Net realized investment losses | (40,295 | ) | (123,618 | ) | |||||||||||||||||||||
Foreign exchange gains | 69,781 | 69,200 | |||||||||||||||||||||||
Interest expense and financing costs | (38,586 | ) | (38,114 | ) | |||||||||||||||||||||
Termination fee received | — | 280,000 | |||||||||||||||||||||||
Reorganization and related expenses | — | (45,867 | ) | ||||||||||||||||||||||
Income before income taxes and interest in income (loss) of equity method investments | $ | 374,606 | $ | 497,993 | |||||||||||||||||||||
Net loss and loss expense ratio | 64.6 | % | 55.4 | % | 59.8 | % | 64.5 | % | 55.4 | % | 59.8 | % | |||||||||||||
Acquisition cost ratio | 14.0 | % | 25.6 | % | 20.1 | % | 14.9 | % | 23.7 | % | 19.4 | % | |||||||||||||
General and administrative expense ratio | 19.0 | % | 6.9 | % | 15.8 | % | 19.5 | % | 7.8 | % | 16.5 | % | |||||||||||||
Combined ratio | 97.6 | % | 87.9 | % | 95.7 | % | 98.9 | % | 86.9 | % | 95.7 | % | |||||||||||||
Goodwill and intangible assets | $ | 85,501 | $ | — | $ | 85,501 | $ | 87,329 | $ | — | $ | 87,329 | |||||||||||||
3. | INVESTMENTS |
Amortized Cost or Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Non-credit OTTI in AOCI(5) | |||||||||||||||||
At September 30, 2016 | |||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||
U.S. government and agency | $ | 1,542,943 | $ | 22,349 | $ | (2,415 | ) | $ | 1,562,877 | $ | — | ||||||||||
Non-U.S. government | 620,601 | 4,799 | (43,344 | ) | 582,056 | — | |||||||||||||||
Corporate debt | 4,516,290 | 87,184 | (34,974 | ) | 4,568,500 | — | |||||||||||||||
Agency RMBS(1) | 2,473,832 | 49,661 | (762 | ) | 2,522,731 | — | |||||||||||||||
CMBS(2) | 877,732 | 18,546 | (2,003 | ) | 894,275 | — | |||||||||||||||
Non-Agency RMBS | 71,842 | 1,636 | (1,648 | ) | 71,830 | (870 | ) | ||||||||||||||
ABS(3) | 1,234,292 | 4,028 | (2,724 | ) | 1,235,596 | — | |||||||||||||||
Municipals(4) | 124,867 | 4,215 | (87 | ) | 128,995 | — | |||||||||||||||
Total fixed maturities | $ | 11,462,399 | $ | 192,418 | $ | (87,957 | ) | $ | 11,566,860 | $ | (870 | ) | |||||||||
Equity securities | |||||||||||||||||||||
Common stocks | $ | 379 | $ | 38 | $ | (348 | ) | $ | 69 | ||||||||||||
Exchange-traded funds | 463,655 | 41,611 | (1,060 | ) | 504,206 | ||||||||||||||||
Bond mutual funds | 136,570 | 3,499 | — | 140,069 | |||||||||||||||||
Total equity securities | $ | 600,604 | $ | 45,148 | $ | (1,408 | ) | $ | 644,344 | ||||||||||||
At December 31, 2015 | |||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||
U.S. government and agency | $ | 1,673,617 | $ | 1,545 | $ | (23,213 | ) | $ | 1,651,949 | $ | — | ||||||||||
Non-U.S. government | 809,025 | 2,312 | (72,332 | ) | 739,005 | — | |||||||||||||||
Corporate debt | 4,442,315 | 16,740 | (96,286 | ) | 4,362,769 | — | |||||||||||||||
Agency RMBS(1) | 2,236,138 | 22,773 | (9,675 | ) | 2,249,236 | — | |||||||||||||||
CMBS(2) | 1,088,595 | 3,885 | (9,182 | ) | 1,083,298 | — | |||||||||||||||
Non-Agency RMBS | 99,989 | 1,992 | (973 | ) | 101,008 | (875 | ) | ||||||||||||||
ABS(3) | 1,387,919 | 952 | (17,601 | ) | 1,371,270 | — | |||||||||||||||
Municipals(4) | 160,041 | 2,319 | (1,146 | ) | 161,214 | — | |||||||||||||||
Total fixed maturities | $ | 11,897,639 | $ | 52,518 | $ | (230,408 | ) | $ | 11,719,749 | $ | (875 | ) | |||||||||
Equity securities | |||||||||||||||||||||
Common stocks | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Exchange-traded funds | 447,524 | 31,211 | (4,762 | ) | 473,973 | ||||||||||||||||
Bond mutual funds | 128,252 | — | (4,227 | ) | 124,025 | ||||||||||||||||
Total equity securities | $ | 575,776 | $ | 31,211 | $ | (8,989 | ) | $ | 597,998 | ||||||||||||
(1) | Residential mortgage-backed securities (RMBS) originated by U.S. agencies. |
(2) | Commercial mortgage-backed securities (CMBS). |
(3) | Asset-backed securities (ABS) include debt tranched securities collateralized primarily by auto loans, student loans, credit cards, and other asset types. This asset class also includes collateralized loan obligations (CLOs) and collateralized debt obligations (CDOs). |
(4) | Municipals include bonds issued by states, municipalities and political subdivisions. |
(5) | Represents the non-credit component of the other-than-temporary impairment (OTTI) losses, adjusted for subsequent sales, maturities and redemptions. It does not include the change in fair value subsequent to the impairment measurement date. |
3. | INVESTMENTS (CONTINUED) |
Amortized Cost | Fair Value | % of Total Fair Value | ||||||||||
At September 30, 2016 | ||||||||||||
Maturity | ||||||||||||
Due in one year or less | $ | 363,821 | $ | 356,706 | 3.0 | % | ||||||
Due after one year through five years | 3,809,515 | 3,801,104 | 32.9 | % | ||||||||
Due after five years through ten years | 2,286,970 | 2,330,895 | 20.2 | % | ||||||||
Due after ten years | 344,395 | 353,723 | 3.1 | % | ||||||||
6,804,701 | 6,842,428 | 59.2 | % | |||||||||
Agency RMBS | 2,473,832 | 2,522,731 | 21.8 | % | ||||||||
CMBS | 877,732 | 894,275 | 7.7 | % | ||||||||
Non-Agency RMBS | 71,842 | 71,830 | 0.6 | % | ||||||||
ABS | 1,234,292 | 1,235,596 | 10.7 | % | ||||||||
Total | $ | 11,462,399 | $ | 11,566,860 | 100.0 | % | ||||||
At December 31, 2015 | ||||||||||||
Maturity | ||||||||||||
Due in one year or less | $ | 291,368 | $ | 289,571 | 2.5 | % | ||||||
Due after one year through five years | 4,217,515 | 4,142,802 | 35.3 | % | ||||||||
Due after five years through ten years | 2,263,684 | 2,181,525 | 18.6 | % | ||||||||
Due after ten years | 312,431 | 301,039 | 2.6 | % | ||||||||
7,084,998 | 6,914,937 | 59.0 | % | |||||||||
Agency RMBS | 2,236,138 | 2,249,236 | 19.2 | % | ||||||||
CMBS | 1,088,595 | 1,083,298 | 9.2 | % | ||||||||
Non-Agency RMBS | 99,989 | 101,008 | 0.9 | % | ||||||||
ABS | 1,387,919 | 1,371,270 | 11.7 | % | ||||||||
Total | $ | 11,897,639 | $ | 11,719,749 | 100.0 | % | ||||||
3. | INVESTMENTS (CONTINUED) |
12 months or greater | Less than 12 months | Total | |||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||
At September 30, 2016 | |||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||
U.S. government and agency | $ | 55,000 | $ | (1,635 | ) | $ | 422,681 | $ | (780 | ) | $ | 477,681 | $ | (2,415 | ) | ||||||||||
Non-U.S. government | 104,441 | (24,061 | ) | 254,694 | (19,283 | ) | 359,135 | (43,344 | ) | ||||||||||||||||
Corporate debt | 285,848 | (26,202 | ) | 639,722 | (8,772 | ) | 925,570 | (34,974 | ) | ||||||||||||||||
Agency RMBS | 80,375 | (556 | ) | 121,203 | (206 | ) | 201,578 | (762 | ) | ||||||||||||||||
CMBS | 99,004 | (1,260 | ) | 173,795 | (743 | ) | 272,799 | (2,003 | ) | ||||||||||||||||
Non-Agency RMBS | 10,184 | (1,306 | ) | 5,187 | (342 | ) | 15,371 | (1,648 | ) | ||||||||||||||||
ABS | 518,647 | (2,253 | ) | 50,402 | (471 | ) | 569,049 | (2,724 | ) | ||||||||||||||||
Municipals | 2,384 | (18 | ) | 15,567 | (69 | ) | 17,951 | (87 | ) | ||||||||||||||||
Total fixed maturities | $ | 1,155,883 | $ | (57,291 | ) | $ | 1,683,251 | $ | (30,666 | ) | $ | 2,839,134 | $ | (87,957 | ) | ||||||||||
Equity securities | |||||||||||||||||||||||||
Common stocks | $ | — | $ | — | $ | 31 | $ | (348 | ) | $ | 31 | $ | (348 | ) | |||||||||||
Exchange-traded funds | 6,153 | (425 | ) | 39,097 | (635 | ) | 45,250 | (1,060 | ) | ||||||||||||||||
Bond mutual funds | — | — | — | — | — | — | |||||||||||||||||||
Total equity securities | $ | 6,153 | $ | (425 | ) | $ | 39,128 | $ | (983 | ) | $ | 45,281 | $ | (1,408 | ) | ||||||||||
At December 31, 2015 | |||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||
U.S. government and agency | $ | 84,179 | $ | (7,622 | ) | $ | 1,474,202 | $ | (15,591 | ) | $ | 1,558,381 | $ | (23,213 | ) | ||||||||||
Non-U.S. government | 170,269 | (50,841 | ) | 317,693 | (21,491 | ) | 487,962 | (72,332 | ) | ||||||||||||||||
Corporate debt | 340,831 | (33,441 | ) | 2,845,375 | (62,845 | ) | 3,186,206 | (96,286 | ) | ||||||||||||||||
Agency RMBS | 64,792 | (1,609 | ) | 1,073,566 | (8,066 | ) | 1,138,358 | (9,675 | ) | ||||||||||||||||
CMBS | 75,627 | (1,579 | ) | 659,480 | (7,603 | ) | 735,107 | (9,182 | ) | ||||||||||||||||
Non-Agency RMBS | 5,283 | (210 | ) | 43,199 | (763 | ) | 48,482 | (973 | ) | ||||||||||||||||
ABS | 562,599 | (11,158 | ) | 667,448 | (6,443 | ) | 1,230,047 | (17,601 | ) | ||||||||||||||||
Municipals | 14,214 | (310 | ) | 64,104 | (836 | ) | 78,318 | (1,146 | ) | ||||||||||||||||
Total fixed maturities | $ | 1,317,794 | $ | (106,770 | ) | $ | 7,145,067 | $ | (123,638 | ) | $ | 8,462,861 | $ | (230,408 | ) | ||||||||||
Equity securities | |||||||||||||||||||||||||
Common stocks | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Exchange-traded funds | 2,331 | (313 | ) | 110,972 | (4,449 | ) | 113,303 | (4,762 | ) | ||||||||||||||||
Bond mutual funds | — | — | 124,025 | (4,227 | ) | 124,025 | (4,227 | ) | |||||||||||||||||
Total equity securities | $ | 2,331 | $ | (313 | ) | $ | 234,997 | $ | (8,676 | ) | $ | 237,328 | $ | (8,989 | ) | ||||||||||
3. | INVESTMENTS (CONTINUED) |
September 30, 2016 | December 31, 2015 | ||||||||||||||
Carrying Value | % of Total | Carrying Value | % of Total | ||||||||||||
Mortgage Loans held-for-investment: | |||||||||||||||
Commercial | $ | 332,753 | 100 | % | $ | 206,277 | 100 | % | |||||||
332,753 | 100 | % | 206,277 | 100 | % | ||||||||||
Valuation allowances | — | — | % | — | — | % | |||||||||
Total Mortgage Loans held-for-investment | $ | 332,753 | 100 | % | $ | 206,277 | 100 | % | |||||||
3. | INVESTMENTS (CONTINUED) |
Fair Value | Redemption Frequency (if currently eligible) | Redemption Notice Period | ||||||||||
At September 30, 2016 | ||||||||||||
Long/short equity funds | $ | 139,460 | 16 | % | Quarterly, Semi-annually, Annually | 45-60 days | ||||||
Multi-strategy funds | 281,153 | 33 | % | Quarterly, Semi-annually | 60-95 days | |||||||
Event-driven funds | 94,012 | 11 | % | Quarterly, Annually | 45-60 days | |||||||
Leveraged bank loan funds | — | — | % | n/a | n/a | |||||||
Direct lending funds | 125,002 | 15 | % | n/a | n/a | |||||||
Private equity funds | 89,170 | 11 | % | n/a | n/a | |||||||
Real estate funds | 11,782 | 1 | % | n/a | n/a | |||||||
CLO - Equities | 63,783 | 8 | % | n/a | n/a | |||||||
Other privately held investments | 42,900 | 5 | % | n/a | n/a | |||||||
Total other investments | $ | 847,262 | 100 | % | ||||||||
At December 31, 2015 | ||||||||||||
Long/short equity funds | $ | 154,348 | 19 | % | Quarterly, Semi-annually, Annually | 45-60 days | ||||||
Multi-strategy funds | 355,073 | 43 | % | Quarterly, Semi-annually | 60-95 days | |||||||
Event-driven funds | 147,287 | 18 | % | Quarterly, Annually | 45-60 days | |||||||
Leveraged bank loan funds | 65 | — | % | n/a | n/a | |||||||
Direct lending funds | 90,120 | 11 | % | n/a | n/a | |||||||
Private equity funds | — | — | % | n/a | n/a | |||||||
Real estate funds | 4,929 | 1 | % | n/a | n/a | |||||||
CLO - Equities | 64,934 | 8 | % | n/a | n/a | |||||||
Other privately held investments | — | — | % | n/a | n/a | |||||||
Total other investments | $ | 816,756 | 100 | % | ||||||||
• | Long/short equity funds: Seek to achieve attractive returns primarily by executing an equity trading strategy involving both long and short investments in publicly-traded equities. |
• | Multi-strategy funds: Seek to achieve above-market returns by pursuing multiple investment strategies to diversify risks and reduce volatility. This category includes funds of hedge funds which invest in a large pool of hedge funds across a diversified range of hedge fund strategies. |
• | Event-driven funds: Seek to achieve attractive returns by exploiting situations where announced or anticipated events create opportunities. |
• | Leveraged bank loan funds: Seek to achieve attractive returns by investing primarily in bank loan collateral that has limited interest rate risk exposure. |
3. | INVESTMENTS (CONTINUED) |
• | Direct lending funds: Seek to achieve attractive risk-adjusted returns, including current income generation, by investing in funds which provide financing directly to borrowers. |
• | Real estate funds: Seek to achieve attractive risk-adjusted returns by making and managing investments in real estate and real estate securities and businesses. |
• | Private equity funds: Seek to achieve attractive risk-adjusted returns by investing in private transactions over the course of several years. |
3. | INVESTMENTS (CONTINUED) |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Fixed maturities | $ | 75,827 | $ | 75,980 | $ | 229,423 | $ | 220,066 | |||||||||
Other investments | 38,248 | (27,421 | ) | 25,770 | 17,616 | ||||||||||||
Equity securities | 4,633 | 3,445 | 12,843 | 7,795 | |||||||||||||
Mortgage loans | 2,191 | 482 | 5,683 | 776 | |||||||||||||
Cash and cash equivalents | 3,768 | 993 | 7,071 | 3,770 | |||||||||||||
Short-term investments | 337 | 83 | 708 | 277 | |||||||||||||
Gross investment income | 125,004 | 53,562 | 281,498 | 250,300 | |||||||||||||
Investment expenses | (8,081 | ) | (7,877 | ) | (23,680 | ) | (23,964 | ) | |||||||||
Net investment income | $ | 116,923 | $ | 45,685 | $ | 257,818 | $ | 226,336 | |||||||||
3. | INVESTMENTS (CONTINUED) |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Gross realized gains | |||||||||||||||||
Fixed maturities and short-term investments | $ | 26,211 | $ | 12,126 | $ | 67,833 | $ | 44,853 | |||||||||
Equities | 5,570 | 232 | 18,804 | 447 | |||||||||||||
Gross realized gains | 31,781 | 12,358 | 86,637 | 45,300 | |||||||||||||
Gross realized losses | |||||||||||||||||
Fixed maturities and short-term investments | (21,908 | ) | (54,867 | ) | (90,702 | ) | (111,432 | ) | |||||||||
Equities | (576 | ) | (1,559 | ) | (15,923 | ) | (1,952 | ) | |||||||||
Gross realized losses | (22,484 | ) | (56,426 | ) | (106,625 | ) | (113,384 | ) | |||||||||
Net OTTI recognized in earnings | (4,247 | ) | (32,301 | ) | (20,346 | ) | (62,762 | ) | |||||||||
Change in fair value of investment derivatives(1) | 155 | 6,412 | 39 | 7,228 | |||||||||||||
Net realized investment gains (losses) | $ | 5,205 | $ | (69,957 | ) | $ | (40,295 | ) | $ | (123,618 | ) | ||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Fixed maturities: | |||||||||||||||||
Non-U.S. government | $ | 2,456 | $ | 1,295 | $ | 2,953 | $ | 2,717 | |||||||||
Corporate debt | 1,791 | 20,587 | 14,833 | 38,396 | |||||||||||||
Non-Agency RMBS | — | — | — | 4 | |||||||||||||
ABS | — | 84 | — | 124 | |||||||||||||
4,247 | 21,966 | 17,786 | 41,241 | ||||||||||||||
Equity Securities | |||||||||||||||||
Exchange-traded funds | — | 10,335 | 2,560 | 10,335 | |||||||||||||
Bond mutual funds | — | — | — | 11,186 | |||||||||||||
— | 10,335 | 2,560 | 21,521 | ||||||||||||||
Total OTTI recognized in earnings | $ | 4,247 | $ | 32,301 | $ | 20,346 | $ | 62,762 | |||||||||
3. | INVESTMENTS (CONTINUED) |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Balance at beginning of period | $ | 1,513 | $ | 1,564 | $ | 1,506 | $ | 1,531 | |||||||||
Credit impairments recognized on securities not previously impaired | — | — | — | — | |||||||||||||
Additional credit impairments recognized on securities previously impaired | — | — | 7 | 33 | |||||||||||||
Change in timing of future cash flows on securities previously impaired | — | — | — | — | |||||||||||||
Intent to sell of securities previously impaired | — | — | — | — | |||||||||||||
Securities sold/redeemed/matured | (33 | ) | (43 | ) | (33 | ) | (43 | ) | |||||||||
Balance at end of period | $ | 1,480 | $ | 1,521 | $ | 1,480 | $ | 1,521 | |||||||||
• | Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. |
• | Level 2 - Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. |
• | Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect our own judgments about assumptions that market participants might use. |
4. | FAIR VALUE MEASUREMENTS |
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Fair value based on NAV practical expedient | Total Fair Value | |||||||||||||||||
At September 30, 2016 | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||
U.S. government and agency | $ | 1,522,246 | $ | 40,631 | $ | — | $ | — | $ | 1,562,877 | |||||||||||
Non-U.S. government | — | 582,056 | — | — | 582,056 | ||||||||||||||||
Corporate debt | — | 4,499,408 | 69,092 | — | 4,568,500 | ||||||||||||||||
Agency RMBS | — | 2,522,731 | — | — | 2,522,731 | ||||||||||||||||
CMBS | — | 885,355 | 8,920 | — | 894,275 | ||||||||||||||||
Non-Agency RMBS | — | 71,830 | — | — | 71,830 | ||||||||||||||||
ABS | — | 1,235,596 | — | — | 1,235,596 | ||||||||||||||||
Municipals | — | 128,995 | — | — | 128,995 | ||||||||||||||||
1,522,246 | 9,966,602 | 78,012 | — | 11,566,860 | |||||||||||||||||
Equity securities | |||||||||||||||||||||
Common stocks | 69 | — | — | — | 69 | ||||||||||||||||
Exchange-traded funds | 504,206 | — | — | — | 504,206 | ||||||||||||||||
Bond mutual funds | — | 140,069 | — | — | 140,069 | ||||||||||||||||
504,275 | 140,069 | — | — | 644,344 | |||||||||||||||||
Other investments | |||||||||||||||||||||
Hedge funds | — | — | — | 514,625 | 514,625 | ||||||||||||||||
Direct lending funds | — | — | — | 125,002 | 125,002 | ||||||||||||||||
Private equity funds | — | — | — | 89,170 | 89,170 | ||||||||||||||||
Real estate funds | — | — | — | 11,782 | 11,782 | ||||||||||||||||
Other privately held investments | — | — | 42,900 | — | 42,900 | ||||||||||||||||
CLO - Equities | — | — | 63,783 | — | 63,783 | ||||||||||||||||
— | — | 106,683 | 740,579 | 847,262 | |||||||||||||||||
Short-term investments | — | 39,877 | — | — | 39,877 | ||||||||||||||||
Other assets | |||||||||||||||||||||
Derivative instruments (see Note 5) | — | 4,469 | 2,488 | — | 6,957 | ||||||||||||||||
Insurance-linked securities | — | — | 25,283 | — | 25,283 | ||||||||||||||||
Total Assets | $ | 2,026,521 | $ | 10,151,017 | $ | 212,466 | $ | 740,579 | $ | 13,130,583 | |||||||||||
Liabilities | |||||||||||||||||||||
Derivative instruments (see Note 5) | $ | — | $ | 4,411 | $ | 8,184 | $ | — | $ | 12,595 | |||||||||||
Cash settled awards (see Note 7) | — | 34,288 | — | — | 34,288 | ||||||||||||||||
Total Liabilities | $ | — | $ | 38,699 | $ | 8,184 | $ | — | $ | 46,883 | |||||||||||
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Fair value based on NAV practical expedient | Total Fair Value | |||||||||||||||||
At December 31, 2015 | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||
U.S. government and agency | $ | 1,632,355 | $ | 19,594 | $ | — | $ | — | $ | 1,651,949 | |||||||||||
Non-U.S. government | — | 739,005 | — | — | 739,005 | ||||||||||||||||
Corporate debt | — | 4,324,251 | 38,518 | — | 4,362,769 | ||||||||||||||||
Agency RMBS | — | 2,249,236 | — | — | 2,249,236 | ||||||||||||||||
CMBS | — | 1,072,376 | 10,922 | — | 1,083,298 | ||||||||||||||||
Non-Agency RMBS | — | 101,008 | — | — | 101,008 | ||||||||||||||||
ABS | — | 1,371,270 | — | — | 1,371,270 | ||||||||||||||||
Municipals | — | 161,214 | — | — | 161,214 | ||||||||||||||||
1,632,355 | 10,037,954 | 49,440 | — | 11,719,749 | |||||||||||||||||
Equity securities | |||||||||||||||||||||
Common stocks | — | — | — | — | — | ||||||||||||||||
Exchange-traded funds | 473,973 | — | — | — | 473,973 | ||||||||||||||||
Bond mutual funds | — | 124,025 | — | — | 124,025 | ||||||||||||||||
473,973 | 124,025 | — | — | 597,998 | |||||||||||||||||
Other investments | |||||||||||||||||||||
Hedge funds | — | — | — | 656,773 | 656,773 | ||||||||||||||||
Direct lending funds | — | — | — | 90,120 | 90,120 | ||||||||||||||||
Private equity funds | — | — | — | — | — | ||||||||||||||||
Real estate funds | — | — | — | 4,929 | 4,929 | ||||||||||||||||
Other privately held investments | — | — | — | — | — | ||||||||||||||||
CLO - Equities | — | — | 27,257 | 37,677 | 64,934 | ||||||||||||||||
— | — | 27,257 | 789,499 | 816,756 | |||||||||||||||||
Short-term investments | — | 34,406 | — | — | 34,406 | ||||||||||||||||
Other assets | |||||||||||||||||||||
Derivative instruments (see Note 5) | — | 2,072 | 4,395 | — | 6,467 | ||||||||||||||||
Insurance-linked securities | — | — | 24,925 | — | 24,925 | ||||||||||||||||
Total Assets | $ | 2,106,328 | $ | 10,198,457 | $ | 106,017 | $ | 789,499 | $ | 13,200,301 | |||||||||||
Liabilities | |||||||||||||||||||||
Derivative instruments (see Note 5) | $ | — | $ | 7,692 | $ | 10,937 | $ | — | $ | 18,629 | |||||||||||
Cash settled awards (see Note 7) | — | 33,215 | — | — | 33,215 | ||||||||||||||||
Total Liabilities | $ | — | $ | 40,907 | $ | 10,937 | $ | — | $ | 51,844 | |||||||||||
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | |||||
Other investments - CLO - Equities | $ | 35,594 | Discounted cash flow | Default rates | 4.0% | 4.0% | |||
Loss severity rate | 35.0% - 53.5% | 35.4% | |||||||
Collateral spreads | 3.6% - 4.0% | 4.0% | |||||||
Estimated maturity dates | 2 - 6 years | 6 years | |||||||
28,189 | Liquidation value | Fair value of collateral | 100% | 100% | |||||
Discount margin | 0.1% - 19.1% | 2.4% | |||||||
Other investments - Other privately held investments | 42,900 | Discounted cash flow | Discount rate | 5.0% - 8.0% | 7.2% | ||||
Derivatives - Weather derivatives, net | $ | (5,696 | ) | Simulation model | Weather curve | 1 - 2294(1) | n/a (2) | ||
Weather standard deviation | 1 - 1029(1) | n/a (2) | |||||||
(2) | Due to the diversity of the portfolio, the range of unobservable inputs can be widespread; therefore, presentation of a weighted average is not useful. Weather parameters may include various temperature and/or precipitation measures that will naturally vary by geographic location of each counterparty's operations. |
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
• | Observable inputs: market prices for similar instruments, notional price, option strike price, term to expiry, contractual limits; |
• | Unobservable inputs: correlation; and |
• | Both observable and unobservable inputs: weather curves, weather standard deviation. |
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Opening Balance | Transfers into Level 3 | Transfers out of Level 3 | Included in earnings (1) | Included in OCI (2) | Purchases | Sales | Settlements/ Distributions | Closing Balance | Change in unrealized investment gain/(loss) (3) | ||||||||||||||||||||||||||||||||
Three months ended September 30, 2016 | |||||||||||||||||||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||||||||||||||||||
Corporate debt | $ | 62,022 | $ | — | $ | — | $ | (9 | ) | $ | 100 | $ | 7,563 | $ | — | $ | (584 | ) | $ | 69,092 | $ | — | |||||||||||||||||||
CMBS | 10,210 | — | — | — | (48 | ) | — | — | (1,242 | ) | 8,920 | — | |||||||||||||||||||||||||||||
ABS | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
72,232 | — | — | (9 | ) | 52 | 7,563 | — | (1,826 | ) | 78,012 | — | ||||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||||||||
Other privately held investments | 41,755 | — | — | (355 | ) | — | 1,500 | — | — | 42,900 | (355 | ) | |||||||||||||||||||||||||||||
CLO - Equities | 65,883 | — | — | 8,419 | — | — | — | (10,519 | ) | 63,783 | 8,419 | ||||||||||||||||||||||||||||||
107,638 | — | — | 8,064 | — | 1,500 | — | (10,519 | ) | 106,683 | 8,064 | |||||||||||||||||||||||||||||||
Other assets | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | 5 | — | — | 665 | — | 1,818 | — | — | 2,488 | 665 | |||||||||||||||||||||||||||||||
Insurance-linked securities | 25,025 | — | — | 258 | — | — | — | — | 25,283 | 258 | |||||||||||||||||||||||||||||||
25,030 | — | — | 923 | — | 1,818 | — | — | 27,771 | 923 | ||||||||||||||||||||||||||||||||
Total assets | $ | 204,900 | $ | — | $ | — | $ | 8,978 | $ | 52 | $ | 10,881 | $ | — | $ | (12,345 | ) | $ | 212,466 | $ | 8,987 | ||||||||||||||||||||
Other liabilities | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | $ | 1,978 | $ | — | $ | — | $ | (169 | ) | $ | — | $ | 6,384 | $ | — | $ | (9 | ) | $ | 8,184 | $ | 335 | |||||||||||||||||||
Total liabilities | $ | 1,978 | $ | — | $ | — | $ | (169 | ) | $ | — | $ | 6,384 | $ | — | $ | (9 | ) | $ | 8,184 | $ | 335 | |||||||||||||||||||
Nine months ended September 30, 2016 | |||||||||||||||||||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||||||||||||||||||
Corporate debt | $ | 38,518 | $ | 20,412 | $ | (1,955 | ) | $ | (988 | ) | $ | 1,188 | $ | 17,107 | $ | (4,015 | ) | $ | (1,175 | ) | $ | 69,092 | $ | — | |||||||||||||||||
CMBS | 10,922 | — | — | — | (134 | ) | — | — | (1,868 | ) | 8,920 | — | |||||||||||||||||||||||||||||
ABS | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
49,440 | 20,412 | (1,955 | ) | (988 | ) | 1,054 | 17,107 | (4,015 | ) | (3,043 | ) | 78,012 | — | ||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||||||||
Other privately held investments | — | — | — | (1,505 | ) | — | 44,405 | — | — | 42,900 | (1,505 | ) | |||||||||||||||||||||||||||||
CLO - Equities | 27,257 | 36,378 | — | 17,431 | — | — | — | (17,283 | ) | 63,783 | 17,431 | ||||||||||||||||||||||||||||||
27,257 | 36,378 | — | 15,926 | — | 44,405 | — | (17,283 | ) | 106,683 | 15,926 | |||||||||||||||||||||||||||||||
Other assets | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | 4,395 | — | — | 3,255 | — | 3,623 | — | (8,785 | ) | 2,488 | 669 | ||||||||||||||||||||||||||||||
Insurance-linked securities | 24,925 | — | — | 358 | — | — | — | — | 25,283 | 358 | |||||||||||||||||||||||||||||||
29,320 | — | — | 3,613 | — | 3,623 | — | (8,785 | ) | 27,771 | 1,027 | |||||||||||||||||||||||||||||||
Total assets | $ | 106,017 | $ | 56,790 | $ | (1,955 | ) | $ | 18,551 | $ | 1,054 | $ | 65,135 | $ | (4,015 | ) | $ | (29,111 | ) | $ | 212,466 | $ | 16,953 | ||||||||||||||||||
Other liabilities | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | $ | 10,937 | $ | — | $ | — | $ | 2,445 | $ | — | $ | 7,189 | $ | — | $ | (12,387 | ) | $ | 8,184 | $ | 457 | ||||||||||||||||||||
Total liabilities | $ | 10,937 | $ | — | $ | — | $ | 2,445 | $ | — | $ | 7,189 | $ | — | $ | (12,387 | ) | $ | 8,184 | $ | 457 | ||||||||||||||||||||
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
Opening Balance | Transfers into Level 3 | Transfers out of Level 3 | Included in earnings (1) | Included in OCI (2) | Purchases | Sales | Settlements/ Distributions | Closing Balance | Change in unrealized investment gain/(loss) (3) | ||||||||||||||||||||||||||||||||
Three months ended September 30, 2015 | |||||||||||||||||||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||||||||||||||||||
Corporate debt | $ | 43,008 | $ | — | $ | — | $ | (2 | ) | $ | 300 | $ | 22,821 | $ | — | $ | (4,403 | ) | $ | 61,724 | $ | — | |||||||||||||||||||
CMBS | 21,900 | — | (9,902 | ) | — | (219 | ) | — | — | (461 | ) | 11,318 | — | ||||||||||||||||||||||||||||
ABS | 110 | — | — | — | — | — | — | (3 | ) | 107 | — | ||||||||||||||||||||||||||||||
65,018 | — | (9,902 | ) | (2 | ) | 81 | 22,821 | — | (4,867 | ) | 73,149 | — | |||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||||||||
Other privately held investments | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
CLO - Equities | 36,921 | — | — | 1,192 | — | — | — | (3,118 | ) | 34,995 | 1,192 | ||||||||||||||||||||||||||||||
36,921 | — | — | 1,192 | — | — | — | (3,118 | ) | 34,995 | 1,192 | |||||||||||||||||||||||||||||||
Other assets | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | 240 | — | — | 35 | — | — | — | (240 | ) | 35 | 35 | ||||||||||||||||||||||||||||||
Insurance-linked securities | 24,837 | — | — | 175 | — | — | — | — | 25,012 | 175 | |||||||||||||||||||||||||||||||
25,077 | — | — | 210 | — | — | — | (240 | ) | 25,047 | 210 | |||||||||||||||||||||||||||||||
Total assets | $ | 127,016 | $ | — | $ | (9,902 | ) | $ | 1,400 | $ | 81 | $ | 22,821 | $ | — | $ | (8,225 | ) | $ | 133,191 | $ | 1,402 | |||||||||||||||||||
Other liabilities | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | $ | 818 | $ | — | $ | — | $ | (331 | ) | $ | — | $ | 6,475 | $ | — | $ | — | $ | 6,962 | $ | (331 | ) | |||||||||||||||||||
Total liabilities | $ | 818 | $ | — | $ | — | $ | (331 | ) | $ | — | $ | 6,475 | $ | — | $ | — | $ | 6,962 | $ | (331 | ) | |||||||||||||||||||
Nine months ended September 30, 2015 | |||||||||||||||||||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||||||||||||||||||
Corporate debt | $ | 15,837 | $ | — | $ | — | $ | (2 | ) | $ | 724 | $ | 54,445 | $ | — | $ | (9,280 | ) | $ | 61,724 | $ | — | |||||||||||||||||||
CMBS | 17,763 | 5,072 | (9,902 | ) | — | (543 | ) | — | — | (1,072 | ) | 11,318 | — | ||||||||||||||||||||||||||||
ABS | 40,031 | — | (39,851 | ) | — | 105 | — | — | (178 | ) | 107 | — | |||||||||||||||||||||||||||||
73,631 | 5,072 | (49,753 | ) | (2 | ) | 286 | 54,445 | — | (10,530 | ) | 73,149 | — | |||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||||||||
Other privately held investments | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
CLO - Equities | 37,046 | — | — | 7,930 | — | — | — | (9,981 | ) | 34,995 | 7,930 | ||||||||||||||||||||||||||||||
37,046 | — | — | 7,930 | — | — | — | (9,981 | ) | 34,995 | 7,930 | |||||||||||||||||||||||||||||||
Other assets | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | 111 | — | — | (792 | ) | — | — | — | 716 | 35 | 35 | ||||||||||||||||||||||||||||||
Insurance-linked securities | — | — | — | 12 | — | 25,000 | — | — | 25,012 | 12 | |||||||||||||||||||||||||||||||
111 | — | — | (780 | ) | — | 25,000 | — | 716 | 25,047 | 47 | |||||||||||||||||||||||||||||||
Total assets | $ | 110,788 | $ | 5,072 | $ | (49,753 | ) | $ | 7,148 | $ | 286 | $ | 79,445 | $ | — | $ | (19,795 | ) | $ | 133,191 | $ | 7,977 | |||||||||||||||||||
Other liabilities | |||||||||||||||||||||||||||||||||||||||||
Derivative instruments | $ | 15,288 | $ | — | $ | — | $ | (12,053 | ) | $ | — | $ | 8,698 | $ | — | $ | (4,971 | ) | $ | 6,962 | $ | (318 | ) | ||||||||||||||||||
Total liabilities | $ | 15,288 | $ | — | $ | — | $ | (12,053 | ) | $ | — | $ | 8,698 | $ | — | $ | (4,971 | ) | $ | 6,962 | $ | (318 | ) | ||||||||||||||||||
(1) | Gains and losses included in earnings on fixed maturities are included in net realized investment gains (losses). Gains and (losses) included in earnings on other investments are included in net investment income. Gains (losses) on weather derivatives included in earnings are included in other insurance-related income. |
(2) | Gains and losses included in other comprehensive income (“OCI”) on fixed maturities are included in unrealized gains (losses) arising during the period. |
(3) | Change in unrealized investment gain (loss) relating to assets held at the reporting date. |
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
4. | FAIR VALUE MEASUREMENTS (CONTINUED) |
5. | DERIVATIVE INSTRUMENTS |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Derivative Notional Amount | Derivative Asset Fair Value(1) | Derivative Liability Fair Value(1) | Derivative Notional Amount | Derivative Asset Fair Value(1) | Derivative Liability Fair Value(1) | ||||||||||||||||||||
Relating to investment portfolio: | |||||||||||||||||||||||||
Foreign exchange forward contracts | $ | 40,367 | $ | 279 | $ | 17 | $ | 198,406 | $ | 490 | $ | 837 | |||||||||||||
Interest rate swaps | — | — | — | — | — | — | |||||||||||||||||||
Relating to underwriting portfolio: | |||||||||||||||||||||||||
Foreign exchange forward contracts | 560,477 | 25 | 4,394 | 692,023 | 1,582 | 6,855 | |||||||||||||||||||
Weather-related contracts | 59,436 | 2,488 | 8,184 | 51,395 | 4,395 | 10,937 | |||||||||||||||||||
Commodity contracts | 181,000 | 4,165 | — | — | — | — | |||||||||||||||||||
Total derivatives | $ | 6,957 | $ | 12,595 | $ | 6,467 | $ | 18,629 | |||||||||||||||||
(1) | Asset and liability derivatives are classified within other assets and other liabilities in the Consolidated Balance Sheets. |
5. | DERIVATIVE INSTRUMENTS (CONTINUED) |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||
Gross Amounts | Gross Amounts Offset | Net Amounts(1) | Gross Amounts | Gross Amounts Offset | Net Amounts(1) | ||||||||||||||||
Derivative assets | $ | 9,370 | $ | (2,413 | ) | $ | 6,957 | $ | 14,336 | $ | (7,869 | ) | $ | 6,467 | |||||||
Derivative liabilities | $ | 15,008 | $ | (2,413 | ) | $ | 12,595 | $ | 26,498 | $ | (7,869 | ) | $ | 18,629 | |||||||
(1) | Net asset and liability derivatives are classified within other assets and other liabilities in the Consolidated Balance Sheets. |
5. | DERIVATIVE INSTRUMENTS (CONTINUED) |
Location of Gain (Loss) Recognized in Income on Derivative | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||||
Relating to investment portfolio: | ||||||||||||||||||
Foreign exchange forward contracts | Net realized investment gains (losses) | $ | 155 | $ | 6,412 | $ | 39 | $ | 11,234 | |||||||||
Interest rate swaps | Net realized investment gains (losses) | — | — | — | (4,006 | ) | ||||||||||||
Relating to underwriting portfolio: | ||||||||||||||||||
Foreign exchange forward contracts | Foreign exchange losses (gains) | (182 | ) | (5,210 | ) | (2,958 | ) | (21,494 | ) | |||||||||
Weather-related contracts | Other insurance related income (losses) | 833 | 307 | 809 | 11,274 | |||||||||||||
Commodity contracts | Other insurance related income (losses) | 1,799 | (33 | ) | 1,499 | (923 | ) | |||||||||||
Total | $ | 2,605 | $ | 1,476 | $ | (611 | ) | $ | (3,915 | ) | ||||||||
Nine months ended September 30, | 2016 | 2015 | |||||||
Gross reserve for losses and loss expenses, beginning of period | $ | 9,646,285 | $ | 9,596,797 | |||||
Less reinsurance recoverable on unpaid losses, beginning of period | (2,031,309 | ) | (1,890,280 | ) | |||||
Net reserve for unpaid losses and loss expenses, beginning of period | 7,614,976 | 7,706,517 | |||||||
Net incurred losses and loss expenses related to: | |||||||||
Current year | 1,887,715 | 1,818,672 | |||||||
Prior years | (224,131 | ) | (165,804 | ) | |||||
1,663,584 | 1,652,868 | ||||||||
Net paid losses and loss expenses related to: | |||||||||
Current year | (233,124 | ) | (185,953 | ) | |||||
Prior years | (1,334,772 | ) | (1,293,776 | ) | |||||
(1,567,896 | ) | (1,479,729 | ) | ||||||
Foreign exchange and other | (112,649 | ) | (183,360 | ) | |||||
Net reserve for unpaid losses and loss expenses, end of period | 7,598,015 | 7,696,296 | |||||||
Reinsurance recoverable on unpaid losses, end of period | 2,276,792 | 2,007,287 | |||||||
Gross reserve for losses and loss expenses, end of period | $ | 9,874,807 | $ | 9,703,583 | |||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Insurance | $ | 20,688 | $ | 2,444 | $ | 43,181 | $ | 21,225 | |||||||||
Reinsurance | 55,331 | 42,681 | 180,950 | 144,579 | |||||||||||||
Total | $ | 76,019 | $ | 45,125 | $ | 224,131 | $ | 165,804 | |||||||||
6. | RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED) |
7. | SHARE-BASED COMPENSATION |
Performance-based Stock Awards | Service-based Stock Awards | ||||||||||||||
Number of Restricted Stock | Weighted Average Grant Date Fair Value | Number of Restricted Stock | Weighted Average Grant Date Fair Value(1) | ||||||||||||
Nonvested restricted stock - beginning of period | 201 | $ | 49.24 | 1,954 | $ | 43.34 | |||||||||
Granted | 104 | 53.80 | 586 | 53.81 | |||||||||||
Vested | (48 | ) | 45.38 | (779 | ) | 39.26 | |||||||||
Forfeited | — | — | (94 | ) | 47.03 | ||||||||||
Nonvested restricted stock - end of period | 257 | $ | 52.04 | 1,667 | $ | 48.77 | |||||||||
Performance-based Cash Settled RSUs | Service-based Cash Settled RSUs | ||||||
Number of Restricted Stock Units | Number of Restricted Stock Units | ||||||
Nonvested restricted stock units - beginning of period | 70 | 1,433 | |||||
Granted | 18 | 494 | |||||
Vested | (32 | ) | (371 | ) | |||
Forfeited | — | (94 | ) | ||||
Nonvested restricted stock units - end of period | 56 | 1,462 | |||||
8. | EARNINGS PER COMMON SHARE |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Basic earnings per common share | |||||||||||||||||
Net income | $ | 186,613 | $ | 257,642 | $ | 364,460 | $ | 496,838 | |||||||||
Less: preferred share dividends | 9,969 | 10,022 | 29,906 | 30,066 | |||||||||||||
Net income available to common shareholders | 176,644 | 247,620 | 334,554 | 466,772 | |||||||||||||
Weighted average common shares outstanding - basic(1) | 89,621 | 98,226 | 91,852 | 99,464 | |||||||||||||
Basic earnings per common share | $ | 1.97 | $ | 2.52 | $ | 3.64 | $ | 4.69 | |||||||||
Diluted earnings per common share | |||||||||||||||||
Net income available to common shareholders | $ | 176,644 | $ | 247,620 | $ | 334,554 | $ | 466,772 | |||||||||
Weighted average common shares outstanding - basic(1) | 89,621 | 98,226 | 91,852 | 99,464 | |||||||||||||
Share based compensation plans | 730 | 898 | 727 | 1,004 | |||||||||||||
Weighted average common shares outstanding - diluted(1) | 90,351 | 99,124 | 92,579 | 100,468 | |||||||||||||
Diluted earnings per common share | $ | 1.96 | $ | 2.50 | $ | 3.61 | $ | 4.65 | |||||||||
Anti-dilutive shares excluded from the dilutive computation | — | — | 226 | 219 | |||||||||||||
(1) | On August 17, 2015, the Company entered into an Accelerated Share Repurchase (“ASR”) agreement (see 'Note 9 - Shareholders' Equity' for additional detail). The weighted-average number of shares outstanding used in the computation of basic and diluted earnings per share reflects the Company’s receipt of 4,149,378 common shares delivered to the Company on August 20, 2015, and 1,358,380 common shares delivered to the company on January 15, 2016 under the Company's ASR agreement. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||
Shares issued, balance at beginning of period | 176,575 | 176,206 | 176,240 | 175,478 | |||||||||
Shares issued | — | 16 | 335 | 744 | |||||||||
Total shares issued at end of period | 176,575 | 176,222 | 176,575 | 176,222 | |||||||||
Treasury shares, balance at beginning of period | (85,921 | ) | (75,922 | ) | (80,174 | ) | (76,052 | ) | |||||
Shares repurchased | (2,252 | ) | (4,257 | ) | (8,499 | ) | (4,607 | ) | |||||
Shares reissued from treasury | 37 | 6 | 537 | 486 | |||||||||
Total treasury shares at end of period | (88,136 | ) | (80,173 | ) | (88,136 | ) | (80,173 | ) | |||||
Total shares outstanding | 88,439 | 96,049 | 88,439 | 96,049 | |||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
In the open market: | |||||||||||||||||
Total shares(1) | 2,232 | 4,248 | 8,236 | 4,264 | |||||||||||||
Total cost | $ | 124,948 | $ | 245,658 | $ | 434,948 | $ | 246,490 | |||||||||
Average price per share(2) | $ | 56.00 | $ | 57.83 | $ | 52.81 | $ | 57.80 | |||||||||
From employees: | |||||||||||||||||
Total shares | 20 | 9 | 263 | 343 | |||||||||||||
Total cost | $ | 1,088 | $ | 489 | $ | 14,137 | $ | 17,586 | |||||||||
Average price per share(2) | $ | 54.13 | $ | 55.59 | $ | 53.68 | $ | 51.28 | |||||||||
Total shares repurchased: | |||||||||||||||||
Total shares | 2,252 | 4,257 | 8,499 | 4,607 | |||||||||||||
Total cost | $ | 126,036 | $ | 246,147 | $ | 449,085 | $ | 264,076 | |||||||||
Average price per share(2) | $ | 55.98 | $ | 57.83 | $ | 52.84 | $ | 57.32 | |||||||||
9. | SHAREHOLDERS' EQUITY (CONTINUED) |
10. | COMMITMENTS AND CONTINGENCIES |
2016 | 2015 | ||||||||||||||||||||||||
Before Tax Amount | Tax (Expense) Benefit | Net of Tax Amount | Before Tax Amount | Tax (Expense) Benefit | Net of Tax Amount | ||||||||||||||||||||
Three months ended September 30, | |||||||||||||||||||||||||
Available for sale investments: | |||||||||||||||||||||||||
Unrealized investment gains (losses) arising during the period | $ | 40,125 | $ | (3,789 | ) | $ | 36,336 | $ | (102,810 | ) | $ | 3,099 | $ | (99,711 | ) | ||||||||||
Adjustment for reclassification of net realized investment gains (losses) and OTTI losses recognized in net income | (5,050 | ) | 2,408 | (2,642 | ) | 76,368 | (1,558 | ) | 74,810 | ||||||||||||||||
Unrealized investment gains (losses) arising during the period, net of reclassification adjustment | 35,075 | (1,381 | ) | 33,694 | (26,442 | ) | 1,541 | (24,901 | ) | ||||||||||||||||
Non-credit portion of OTTI losses | — | — | — | — | — | — | |||||||||||||||||||
Foreign currency translation adjustment | 1,722 | — | 1,722 | (14,626 | ) | — | (14,626 | ) | |||||||||||||||||
Total other comprehensive income (loss), net of tax | $ | 36,797 | $ | (1,381 | ) | $ | 35,416 | $ | (41,068 | ) | $ | 1,541 | $ | (39,527 | ) | ||||||||||
Nine months ended September 30, | |||||||||||||||||||||||||
Available for sale investments: | |||||||||||||||||||||||||
Unrealized investment gains (losses) arising during the period | $ | 263,235 | $ | (24,579 | ) | $ | 238,656 | $ | (183,822 | ) | $ | 6,884 | $ | (176,938 | ) | ||||||||||
Adjustment for reclassification of net realized investment gains and OTTI losses recognized in net income | 40,338 | 2,282 | 42,620 | 130,858 | (2,088 | ) | 128,770 | ||||||||||||||||||
Unrealized investment gains (losses) arising during the period, net of reclassification adjustment | 303,573 | (22,297 | ) | 281,276 | (52,964 | ) | 4,796 | (48,168 | ) | ||||||||||||||||
Non-credit portion of OTTI losses | — | — | — | — | — | — | |||||||||||||||||||
Foreign currency translation adjustment | 5,694 | — | 5,694 | (23,851 | ) | — | (23,851 | ) | |||||||||||||||||
Total other comprehensive income (loss), net of tax | $ | 309,267 | $ | (22,297 | ) | $ | 286,970 | $ | (76,815 | ) | $ | 4,796 | $ | (72,019 | ) | ||||||||||
Amount Reclassified from AOCI(1) | ||||||||||||||||||
Details About AOCI Components | Consolidated Statement of Operations Line Item That Includes Reclassification | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Unrealized investment gains (losses) on available for sale investments | ||||||||||||||||||
Other realized investment gains (losses) | $ | 9,297 | $ | (44,067 | ) | $ | (19,992 | ) | $ | (68,096 | ) | |||||||
OTTI losses | (4,247 | ) | (32,301 | ) | (20,346 | ) | (62,762 | ) | ||||||||||
Total before tax | 5,050 | (76,368 | ) | (40,338 | ) | (130,858 | ) | |||||||||||
Income tax (expense) benefit | (2,408 | ) | 1,558 | (2,282 | ) | 2,088 | ||||||||||||
Net of tax | $ | 2,642 | $ | (74,810 | ) | $ | (42,620 | ) | $ | (128,770 | ) | |||||||
(1) | Amounts in parentheses are debits to net income available to common shareholders. |
12. | SUBSEQUENT EVENT |
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Page | |
Third Quarter 2016 Financial Highlights | |
Executive Summary | |
Underwriting Results – Group | |
Results by Segment: For the three and nine months ended September 30, 2016 and 2015 | |
i) Insurance Segment | |
ii) Reinsurance Segment | |
Other Expenses (Revenues), Net | |
Net Investment Income and Net Realized Investment Gains (Losses) | |
Cash and Investments | |
Liquidity and Capital Resources | |
Critical Accounting Estimates | |
New Accounting Standards | |
Off-Balance Sheet and Special Purpose Entity Arrangements | |
Non-GAAP Financial Measures |
• | Net income available to common shareholders of $177 million, or $1.97 per common share and $1.96 per diluted common share |
• | Operating income of $161 million, or $1.78 per diluted common share(1) |
• | Gross premiums written of $1.0 billion |
• | Net premiums written of $595 million, impacted by a large new retrocessional cover entered into with Harrington Re Ltd. |
• | Net premiums earned of $934 million |
• | Net favorable prior year reserve development of $76 million |
• | Estimated catastrophe and weather-related pre-tax net losses, net of reinstatement premiums, of $22 million compared to $43 million during the third quarter of 2015 |
• | Underwriting income of $104 million and combined ratio of 92.6% |
• | Net investment income of $117 million |
• | Net realized investment gains of $5 million |
• | Foreign exchange gains of $14 million |
• | Total cash and investments of $14.6 billion; fixed maturities, cash and short-term securities comprise 87% of total cash and investments and have an average credit rating of AA- |
• | Total assets of $21.2 billion |
• | Reserve for losses and loss expenses of $9.9 billion and reinsurance recoverable of $2.3 billion |
• | Total debt of $1.0 billion and the debt to total capital ratio of 14.1% |
• | Repurchased 2.3 million common shares. At October 27, 2016 the remaining authorization under the repurchase program approved by our Board of Directors was $375 million |
• | Common shareholders’ equity of $5.4 billion and diluted book value per common share of $59.77 |
(1) | Operating income is a non-GAAP financial measure as defined in SEC Regulation G. Refer to ‘Non-GAAP Financial Measures’ for reconciliation to nearest GAAP financial measure (net income available to common shareholders). |
• | continued growth of our accident and health lines, which is focused on specialty accident and health products; |
• | growth of our Weather and Commodity Markets business unit which offers parametric risk management solutions to clients |
• | growth of our syndicate at Lloyd's which provides us with access to Lloyd's worldwide licenses and an extensive distribution network. During the first quarter of 2016 we commenced writing business through our underwriting division at Lloyd's in China; |
• | continued rebalancing of our portfolio towards less-volatile lines of business that carry attractive rates; and |
• | continued expansion of our broad range of third-party capital capabilities through: |
• | Our investment in Harrington Reinsurance Holdings Limited ("Harrington"), the parent company of Harrington Re Ltd. ("Harrington Re"), an independent reinsurance company jointly sponsored by AXIS Capital and The Blackstone Group L.P. ("Blackstone"). Harrington Re’s strategy is to combine a multi-line reinsurance portfolio with a diversified allocation to alternative investment strategies to earn attractive risk-adjusted returns. Harrington plans to develop a portfolio that optimizes the risk-reward characteristics of both assets and liabilities, leveraging the respective strengths of AXIS Capital and Blackstone while deploying a disciplined and fully integrated approach to both underwriting and investing; |
• | AXIS Ventures Reinsurance Limited, which manages capital for investors interested in deploying funds directly into the property-catastrophe and other short-tail business; and |
• | increased use of available reinsurance and retrocessional protection to optimize the risk-adjusted returns on our portfolio. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Underwriting income: | |||||||||||||||||||||
Insurance | $ | 25,161 | 265% | $ | 6,888 | $ | 31,187 | 93% | $ | 16,153 | |||||||||||
Reinsurance | 78,837 | 60% | 49,357 | 181,623 | (8%) | 197,729 | |||||||||||||||
Net investment income | 116,923 | 156% | 45,685 | 257,818 | 14% | 226,336 | |||||||||||||||
Net realized investment gains (losses) | 5,205 | nm | (69,957 | ) | (40,295 | ) | (67%) | (123,618 | ) | ||||||||||||
Other expenses, net | (37,079 | ) | nm | (8,464 | ) | (63,439 | ) | 18% | (53,895 | ) | |||||||||||
Termination fee received | — | nm | 280,000 | — | nm | 280,000 | |||||||||||||||
Reorganization and related fees | — | nm | (45,867 | ) | — | nm | (45,867 | ) | |||||||||||||
Interest in loss of equity method investments | (2,434 | ) | nm | — | (2,434 | ) | nm | — | |||||||||||||
Net income | 186,613 | (28%) | 257,642 | 364,460 | (27%) | 496,838 | |||||||||||||||
Preferred share dividends | (9,969 | ) | (1%) | (10,022 | ) | (29,906 | ) | (1%) | (30,066 | ) | |||||||||||
Net income available to common shareholders | $ | 176,644 | (29%) | $ | 247,620 | $ | 334,554 | (28%) | $ | 466,772 | |||||||||||
Operating income | $ | 160,689 | 215% | $ | 51,031 | $ | 309,450 | 10% | $ | 280,682 | |||||||||||
Three months ended and at September 30, | Nine months ended and at September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
ROACE (annualized)(1) | 13.2 | % | 18.8 | % | 8.4 | % | 12.0 | % | |||||||||
Operating ROACE (annualized)(2) | 12.0 | % | 3.9 | % | 7.8 | % | 7.2 | % | |||||||||
DBV per common share(3) | $ | 59.77 | $ | 53.68 | $ | 59.77 | $ | 53.68 | |||||||||
Cash dividends declared per common share | 0.35 | 0.29 | 1.05 | 0.87 | |||||||||||||
Increase in diluted book value per common share adjusted for dividends | $ | 2.50 | $ | 2.16 | $ | 6.74 | $ | 4.67 | |||||||||
(1) | Return on average common equity (“ROACE”) is calculated by dividing annualized net income available to common shareholders for the period by the average shareholders’ equity determined by using the common shareholders’ equity balances at the beginning and end of the period. |
(2) | Operating ROACE is calculated by dividing annualized operating income for the period by the average common shareholders’ equity determined by using the common shareholders’ equity balances at the beginning and end of the period. Annualized operating ROACE is a non-GAAP financial measure as defined in SEC Regulation G. Refer to‘Non-GAAP Financial Measures’ for additional information and reconciliation to the nearest GAAP financial measure (ROACE). |
(3) | Diluted book value (“DBV”) per common share represents total common shareholders’ equity divided by the number of common shares and diluted common share equivalents outstanding, determined using the treasury stock method. Cash settled awards are excluded from the denominator. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Revenues: | |||||||||||||||||||||
Gross premiums written | $ | 959,962 | 2% | $ | 936,583 | $ | 4,239,558 | 11% | $ | 3,803,928 | |||||||||||
Net premiums written | 595,431 | (12%) | 677,217 | 3,288,587 | 7% | 3,079,307 | |||||||||||||||
Net premiums earned | 934,415 | 2% | 919,341 | 2,783,746 | 1% | 2,764,605 | |||||||||||||||
Other insurance related income | 5,944 | 413% | 1,158 | 4,850 | (61%) | 12,319 | |||||||||||||||
Expenses: | |||||||||||||||||||||
Current year net losses and loss expenses | (608,347 | ) | (605,512 | ) | (1,887,715 | ) | (1,818,672 | ) | |||||||||||||
Prior year reserve development | 76,019 | 45,125 | 224,131 | 165,804 | |||||||||||||||||
Acquisition costs | (189,810 | ) | (182,744 | ) | (559,570 | ) | (537,549 | ) | |||||||||||||
Underwriting-related general and administrative | |||||||||||||||||||||
expenses(1) | (114,223 | ) | (121,123 | ) | (352,632 | ) | (372,625 | ) | |||||||||||||
Underwriting income(2) | $ | 103,998 | 85% | $ | 56,245 | $ | 212,810 | (1%) | $ | 213,882 | |||||||||||
General and administrative expenses(1) | $ | 142,906 | $ | 144,727 | $ | 439,554 | $ | 456,451 | |||||||||||||
Income before income taxes and interest in income (loss) of equity method investments(2) | $ | 198,399 | $ | 257,672 | $ | 374,606 | $ | 497,993 | |||||||||||||
(1) | Underwriting-related general and administrative expenses is a non-GAAP measure as defined in SEC Regulation G. Our total general and administrative expenses also included corporate expenses of $28,683 and $23,604 for the three months ended September 30, 2016 and 2015, respectively, and $86,922 and $83,826 for the nine months ended September 30, 2016 and 2015, respectively. Refer to 'Other Expenses (Revenues), Net' for additional information related to these corporate expenses. Also, refer to 'Non-GAAP Financial Measures' for further information. |
(2) | Underwriting income is a non-GAAP financial measure as defined in SEC Regulation G. Refer to Item 1, Note 2 to the Consolidated Financial Statements for a reconciliation of underwriting income to the nearest GAAP financial measure (income before income taxes and interest in income (loss) of equity method investments) for the periods indicated above. Also, refer to 'Non-GAAP Financial Measures' for additional information related to the presentation of underwriting income. |
Gross Premiums Written | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Insurance | $ | 675,430 | 11% | $ | 606,704 | $ | 2,112,796 | 7% | $ | 1,970,554 | |||||||||||
Reinsurance | 284,532 | (14%) | 329,879 | 2,126,762 | 16% | 1,833,374 | |||||||||||||||
Total | $ | 959,962 | 2% | $ | 936,583 | $ | 4,239,558 | 11% | $ | 3,803,928 | |||||||||||
% ceded | |||||||||||||||||||||
Insurance | 36% | (1) pts | 37% | 32% | 1 pts | 31% | |||||||||||||||
Reinsurance | 43% | 33 pts | 10% | 13% | 7 pts | 6% | |||||||||||||||
Total | 38% | 10 pts | 28% | 22% | 3 pts | 19% | |||||||||||||||
Net Premiums Written | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Insurance | $ | 433,131 | 14% | $ | 381,118 | $ | 1,433,058 | 6% | $ | 1,352,122 | |||||||||||
Reinsurance | 162,300 | (45%) | 296,099 | 1,855,529 | 7% | 1,727,185 | |||||||||||||||
Total | $ | 595,431 | (12%) | $ | 677,217 | $ | 3,288,587 | 7% | $ | 3,079,307 | |||||||||||
(1) | Amounts presented on a constant currency basis are “non-GAAP financial measures” as defined in Regulation G. The constant currency basis is calculated by applying the average foreign exchange rate from the current year to the prior year balance. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||||||||||||
Insurance | $ | 444,691 | 48 | % | $ | 444,550 | 48 | % | —% | $ | 1,322,649 | 48 | % | $ | 1,344,339 | 49 | % | (2%) | |||||||||||||||
Reinsurance | 489,724 | 52 | % | 474,791 | 52 | % | 3% | 1,461,097 | 52 | % | 1,420,266 | 51 | % | 3% | |||||||||||||||||||
Total | $ | 934,415 | 100 | % | $ | 919,341 | 100 | % | 2% | $ | 2,783,746 | 100 | % | $ | 2,764,605 | 100 | % | 1% | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | % Point Change | 2015 | 2016 | % Point Change | 2015 | ||||||||||||
Current accident year loss ratio | 65.1 | % | (0.8) | 65.9 | % | 67.8 | % | 2.0 | 65.8 | % | |||||||
Prior year reserve development | (8.1 | %) | (3.2) | (4.9 | %) | (8.0 | %) | (2.0) | (6.0 | %) | |||||||
Acquisition cost ratio | 20.3 | % | 0.4 | 19.9 | % | 20.1 | % | 0.7 | 19.4 | % | |||||||
General and administrative expense ratio(1) | 15.3 | % | (0.4) | 15.7 | % | 15.8 | % | (0.7) | 16.5 | % | |||||||
Combined ratio | 92.6 | % | (4.0) | 96.6 | % | 95.7 | % | — | 95.7 | % | |||||||
(1) | The general and administrative expense ratio includes corporate expenses not allocated to reportable segments of 3.1% and 2.6% for the three months ended September 30, 2016 and 2015, respectively, and 3.1% and 3.0% for the nine months ended September 30, 2016 and 2015, respectively. These costs are further discussed in the ‘Other Expenses (Revenues), Net’ section. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Insurance | $ | 20,688 | $ | 2,444 | $ | 43,181 | $ | 21,225 | |||||||||
Reinsurance | 55,331 | 42,681 | 180,950 | 144,579 | |||||||||||||
Total | $ | 76,019 | $ | 45,125 | $ | 224,131 | $ | 165,804 | |||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Property and other | $ | 10,061 | $ | 20,518 | $ | 24,048 | $ | 49,705 | |||||||||
Marine | 4,682 | 2,831 | 8,382 | 23,156 | |||||||||||||
Aviation | 517 | 667 | 437 | 2,884 | |||||||||||||
Credit and political risk | (25 | ) | (28 | ) | (232 | ) | (15,427 | ) | |||||||||
Professional lines | 3,378 | (15,279 | ) | 8,956 | (15,887 | ) | |||||||||||
Liability | 2,075 | (6,265 | ) | 1,590 | (23,206 | ) | |||||||||||
Total | $ | 20,688 | $ | 2,444 | $ | 43,181 | $ | 21,225 | |||||||||
• | $10 million of net favorable prior year reserve development on property and other business, driven by better than expected loss emergence, primarily driven by reductions in mid-size loss estimates impacting accident year 2015 and favorable loss experience in our accident and health lines impacting accident year 2014. |
• | $5 million of net favorable prior year reserve development on marine business, driven by better than expected loss emergence, primarily driven by reductions in mid-size loss estimates impacting accident year 2015. |
• | $21 million of net favorable prior year reserve development on property and other business, driven by better than expected loss emergence including reserve reductions related to Storm Sandy of $15 million. |
• | $6 million of net adverse prior year reserve development on liability business, primarily related to a higher frequency of large auto liability claims in accident year 2014. |
• | $15 million of net adverse prior year reserve development on professional lines business, predominately reflecting reserve strengthening resulting from updated actuarial assumptions for our Australian professional lines and impacting accident years 2010 to 2014, partially offset by favorable development in certain US professional lines. |
• | $24 million of net favorable prior year reserve development on property and other business, driven by better than expected loss emergence primarily related to accident year 2014. |
• | $9 million of net favorable prior year reserve development on professional lines business, driven by better than expected development related to various accident years, partially offset by reserve strengthening relating to updated information on one specific claim impacting accident year 2010. |
• | $8 million of net favorable prior year reserve development on marine business, driven by better than expected loss emergence, primarily driven by reductions in mid-size loss estimates impacting accident year 2015. |
• | $50 million of net favorable prior year reserve development on property and other business, related to the 2012 and 2013 accident years and driven by better than expected loss emergence, including reserve reductions related to Storm Sandy of $16 million. |
• | $23 million of net favorable prior year reserve development on marine business, largely related to better than expected loss emergence in our energy offshore business spanning multiple years, particularly accident year 2014. |
• | $15 million of net adverse prior year reserve development on credit and political risk business, related to updated information on one specific claim impacting accident year 2014. |
• | $16 million of net adverse prior year reserve development on professional lines business, predominately reflecting reserve strengthening resulting from updated actuarial assumptions for our Australian professional lines and impacting accident years 2010 to 2014, partially offset by favorable development in certain US professional lines. |
• | $23 million of net adverse prior year reserve development on liability business, related to strengthening of specific individual claim reserves and a higher frequency of large auto liability claims in accident year 2014. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Property and other | $ | 25,831 | $ | 14,115 | $ | 83,522 | $ | 36,120 | |||||||||
Credit and surety | 3,900 | 7,051 | 6,761 | 18,851 | |||||||||||||
Professional lines | 8,761 | 1,250 | 18,918 | 25,331 | |||||||||||||
Motor | 6,653 | 8,997 | 39,794 | 27,321 | |||||||||||||
Liability | 10,186 | 11,268 | 31,955 | 36,956 | |||||||||||||
Total | $ | 55,331 | $ | 42,681 | $ | 180,950 | $ | 144,579 | |||||||||
• | $26 million of net favorable prior year reserve development on property and other business, related to the 2011 through 2015 accident years driven by better than expected loss emergence including a reserve reduction of $7 million related to Storm Sandy. |
• | $10 million of net favorable prior year reserve development on liability business, primarily related to the 2007 through 2010 accident years, for reasons discussed in the overview. |
• | $9 million of net favorable prior year reserve development on professional lines business, primarily related to the 2005 through 2010 accident years, for reasons discussed in the overview. |
• | $7 million of net favorable prior year reserve development on motor business, related to non-proportional business spanning multiple accident years, driven by better than expected loss emergence. |
• | $14 million of net favorable prior year reserve development on property and other business, related to multiple prior accident years and driven by better than expected loss emergence. |
• | $11 million of net favorable prior year reserve development on liability business, primarily related to the 2003 through 2010 accident years, for reasons discussed in the overview. |
• | $9 million of net favorable prior year reserve development on motor business, largely related to favorable loss emergence trends on several classes spanning multiple accident years. |
• | $7 million of net favorable prior year reserve development on credit and surety business, related to the 2012 accident year and driven by additional information obtained about a specific claim. |
• | $84 million of net favorable prior year development on property and other business, primarily related to the 2010 through 2015 accident years driven by better than expected loss emergence. |
• | $40 million of net favorable prior year reserve development on motor business, primarily related to non-proportional business spanning multiple accident years, driven by better than expected loss emergence. |
• | $32 million of net favorable prior year reserve development on liability business, primarily related to the 2006 through 2011 accident years, for reasons discussed in the overview. |
• | $19 million of net favorable prior year reserve development on professional lines business, primarily related to the 2005 through 2010 accident years, for reasons discussed in the overview. |
• | $37 million of net favorable prior year reserve development on liability business, primarily related to the 2003 through 2010 accident years, for reasons discussed in the overview. |
• | $36 million of net favorable prior year reserve development on property and other business, spanning a number of accident years and driven by better than expected loss emergence. Included in this net development is $20 million of adverse development on agriculture reserves relating to loss developments on the 2014 accident year driven by lower than expected crop yields reported for two specific treaties. |
• | $27 million of net favorable prior year reserve development on motor business, predominantly related to non-proportional business in accident years 2011 and prior, driven by better than expected loss emergence. |
• | $25 million of net favorable prior year reserve development on professional lines business, primarily related to the 2009 through 2010 accident years, for reasons discussed in the overview. |
• | $19 million of net favorable prior year reserve development on credit and surety business, spanning multiple accident years and driven by better than expected loss emergence, as well as additional information obtained about a specific claim. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Revenues: | |||||||||||||||||||||
Gross premiums written | $ | 675,430 | 11% | $ | 606,704 | $ | 2,112,796 | 7% | $ | 1,970,554 | |||||||||||
Net premiums written | 433,131 | 14% | 381,118 | 1,433,058 | 6% | 1,352,122 | |||||||||||||||
Net premiums earned | 444,691 | —% | 444,550 | 1,322,649 | (2%) | 1,344,339 | |||||||||||||||
Other insurance related income (loss) | 39 | (93%) | 542 | (57 | ) | nm | 811 | ||||||||||||||
Expenses: | |||||||||||||||||||||
Current year net losses and loss expenses | (293,914 | ) | (285,716 | ) | (896,952 | ) | (887,805 | ) | |||||||||||||
Prior year reserve development | 20,688 | 2,444 | 43,181 | 21,225 | |||||||||||||||||
Acquisition costs | (61,755 | ) | (69,118 | ) | (184,982 | ) | (200,493 | ) | |||||||||||||
General and administrative expenses | (84,588 | ) | (85,814 | ) | (252,652 | ) | (261,924 | ) | |||||||||||||
Underwriting income | $ | 25,161 | 265% | $ | 6,888 | $ | 31,187 | 93% | $ | 16,153 | |||||||||||
Ratios: | % Point Change | % Point Change | |||||||||||||||||||
Current year loss ratio | 66.1 | % | 1.8 | 64.3 | % | 67.8 | % | 1.8 | 66.0 | % | |||||||||||
Prior year reserve development | (4.7 | %) | (4.1) | (0.6 | %) | (3.2 | %) | (1.7) | (1.5 | %) | |||||||||||
Acquisition cost ratio | 13.9 | % | (1.6) | 15.5 | % | 14.0 | % | (0.9) | 14.9 | % | |||||||||||
General and administrative expense ratio | 19.1 | % | (0.3) | 19.4 | % | 19.0 | % | (0.5) | 19.5 | % | |||||||||||
Combined ratio | 94.4 | % | (4.2) | 98.6 | % | 97.6 | % | (1.3) | 98.9 | % | |||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||||||||||||
Property | $ | 164,605 | 25 | % | $ | 139,488 | 24 | % | 18% | $ | 522,380 | 24 | % | $ | 465,929 | 24 | % | 12% | |||||||||||||||
Marine | 33,677 | 5 | % | 38,817 | 6 | % | (13%) | 191,298 | 9 | % | 215,885 | 11 | % | (11%) | |||||||||||||||||||
Terrorism | 9,394 | 1 | % | 11,192 | 2 | % | (16%) | 28,090 | 1 | % | 25,737 | 1 | % | 9% | |||||||||||||||||||
Aviation | 9,684 | 1 | % | 10,222 | 2 | % | (5%) | 37,111 | 2 | % | 29,755 | 2 | % | 25% | |||||||||||||||||||
Credit and Political Risk | 5,423 | 1 | % | 8,542 | 1 | % | (37%) | 34,299 | 2 | % | 29,640 | 2 | % | 16% | |||||||||||||||||||
Professional Lines | 204,926 | 30 | % | 196,218 | 32 | % | 4% | 590,417 | 28 | % | 598,370 | 30 | % | (1%) | |||||||||||||||||||
Liability | 108,447 | 16 | % | 104,666 | 17 | % | 4% | 310,797 | 15 | % | 300,204 | 15 | % | 4% | |||||||||||||||||||
Accident and Health | 139,274 | 21 | % | 97,559 | 16 | % | 43% | 398,404 | 19 | % | 305,034 | 15 | % | 31% | |||||||||||||||||||
Total | $ | 675,430 | 100 | % | $ | 606,704 | 100 | % | 11% | $ | 2,112,796 | 100 | % | $ | 1,970,554 | 100 | % | 7% | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||||||||||||
Property | $ | 106,578 | 25 | % | $ | 112,017 | 27 | % | (5%) | $ | 312,804 | 23 | % | $ | 324,720 | 24 | % | (4%) | |||||||||||||||
Marine | 36,218 | 8 | % | 36,837 | 8 | % | (2%) | 113,693 | 9 | % | 143,878 | 11 | % | (21%) | |||||||||||||||||||
Terrorism | 8,276 | 2 | % | 7,985 | 2 | % | 4% | 26,011 | 2 | % | 26,565 | 2 | % | (2%) | |||||||||||||||||||
Aviation | 9,015 | 2 | % | 9,982 | 2 | % | (10%) | 33,528 | 3 | % | 32,097 | 2 | % | 4% | |||||||||||||||||||
Credit and Political Risk | 12,274 | 3 | % | 14,671 | 3 | % | (16%) | 42,661 | 3 | % | 45,993 | 3 | % | (7%) | |||||||||||||||||||
Professional Lines | 126,574 | 28 | % | 148,110 | 33 | % | (15%) | 386,241 | 29 | % | 451,944 | 34 | % | (15%) | |||||||||||||||||||
Liability | 42,205 | 9 | % | 41,817 | 9 | % | 1% | 126,429 | 10 | % | 120,181 | 9 | % | 5% | |||||||||||||||||||
Accident and Health | 103,551 | 23 | % | 73,131 | 16 | % | 42% | 281,282 | 21 | % | 198,961 | 15 | % | 41% | |||||||||||||||||||
Total | $ | 444,691 | 100 | % | $ | 444,550 | 100 | % | —% | $ | 1,322,649 | 100 | % | $ | 1,344,339 | 100 | % | (2%) | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | % Point Change | 2015 | 2016 | % Point Change | 2015 | ||||||||||||
Current accident year | 66.1 | % | 1.8 | 64.3 | % | 67.8 | % | 1.8 | 66.0 | % | |||||||
Prior year reserve development | (4.7 | %) | (4.1) | (0.6 | %) | (3.2 | %) | (1.7) | (1.5 | %) | |||||||
Loss ratio | 61.4 | % | (2.3) | 63.7 | % | 64.6 | % | 0.1 | 64.5 | % | |||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Revenues: | |||||||||||||||||||||
Gross premiums written | $ | 284,532 | (14%) | $ | 329,879 | $ | 2,126,762 | 16% | $ | 1,833,374 | |||||||||||
Net premiums written | 162,300 | (45%) | 296,099 | 1,855,529 | 7% | 1,727,185 | |||||||||||||||
Net premiums earned | 489,724 | 3% | 474,791 | 1,461,097 | 3% | 1,420,266 | |||||||||||||||
Other insurance related income | 5,905 | nm | 616 | 4,907 | (57%) | 11,508 | |||||||||||||||
Expenses: | |||||||||||||||||||||
Current year net losses and loss expenses | (314,433 | ) | (319,796 | ) | (990,763 | ) | (930,867 | ) | |||||||||||||
Prior year reserve development | 55,331 | 42,681 | 180,950 | 144,579 | |||||||||||||||||
Acquisition costs | (128,055 | ) | (113,626 | ) | (374,588 | ) | (337,056 | ) | |||||||||||||
General and administrative expenses | (29,635 | ) | (35,309 | ) | (99,980 | ) | (110,701 | ) | |||||||||||||
Underwriting income | $ | 78,837 | 60% | $ | 49,357 | $ | 181,623 | (8%) | $ | 197,729 | |||||||||||
Ratios: | % Point Change | % Point Change | |||||||||||||||||||
Current year loss ratio | 64.2 | % | (3.2) | 67.4 | % | 67.8 | % | 2.3 | 65.5 | % | |||||||||||
Prior year reserve development | (11.3 | %) | (2.3) | (9.0 | %) | (12.4 | %) | (2.3) | (10.1 | %) | |||||||||||
Acquisition cost ratio | 26.1 | % | 2.2 | 23.9 | % | 25.6 | % | 1.9 | 23.7 | % | |||||||||||
General and administrative expense ratio | 6.1 | % | (1.3) | 7.4 | % | 6.9 | % | (0.9) | 7.8 | % | |||||||||||
Combined ratio | 85.1 | % | (4.6) | 89.7 | % | 87.9 | % | 1.0 | 86.9 | % | |||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||||||||||||
Catastrophe | $ | 46,338 | 16 | % | $ | 56,693 | 18 | % | (18%) | $ | 316,692 | 15 | % | $ | 283,562 | 15 | % | 12% | |||||||||||||||
Property | 61,957 | 22 | % | 67,539 | 20 | % | (8%) | 283,555 | 13 | % | 307,809 | 17 | % | (8%) | |||||||||||||||||||
Professional Lines | 19,479 | 7 | % | 45,509 | 14 | % | (57%) | 235,094 | 11 | % | 204,685 | 11 | % | 15% | |||||||||||||||||||
Credit and Surety | 36,174 | 13 | % | 23,390 | 7 | % | 55% | 315,102 | 15 | % | 230,958 | 13 | % | 36% | |||||||||||||||||||
Motor | 13,344 | 5 | % | 21,359 | 6 | % | (38%) | 338,403 | 16 | % | 333,245 | 18 | % | 2% | |||||||||||||||||||
Liability | 91,387 | 32 | % | 111,361 | 34 | % | (18%) | 365,380 | 17 | % | 258,862 | 14 | % | 41% | |||||||||||||||||||
Agriculture | 1,286 | — | % | (3,303 | ) | (1 | %) | nm | 151,315 | 7 | % | 139,135 | 8 | % | 9% | ||||||||||||||||||
Engineering | 13,588 | 5 | % | 4,397 | 1 | % | 209% | 56,719 | 3 | % | 58,163 | 3 | % | (2%) | |||||||||||||||||||
Marine and Other | 979 | — | % | 2,934 | 1 | % | (67%) | 64,502 | 3 | % | 16,955 | 1 | % | 280% | |||||||||||||||||||
Total | $ | 284,532 | 100 | % | $ | 329,879 | 100 | % | (14%) | $ | 2,126,762 | 100 | % | $ | 1,833,374 | 100 | % | 16% | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||||||||||||
Catastrophe | $ | 48,799 | 10 | % | $ | 51,116 | 11 | % | (5%) | $ | 151,416 | 12 | % | $ | 165,840 | 12 | % | (9%) | |||||||||||||||
Property | 71,649 | 15 | % | 78,343 | 17 | % | (9%) | 208,179 | 14 | % | 235,828 | 17 | % | (12%) | |||||||||||||||||||
Professional Lines | 73,109 | 15 | % | 81,986 | 17 | % | (11%) | 225,813 | 15 | % | 231,024 | 16 | % | (2%) | |||||||||||||||||||
Credit and Surety | 67,430 | 14 | % | 59,601 | 13 | % | 13% | 192,135 | 13 | % | 182,508 | 13 | % | 5% | |||||||||||||||||||
Motor | 77,786 | 16 | % | 72,893 | 15 | % | 7% | 232,383 | 16 | % | 228,433 | 16 | % | 2% | |||||||||||||||||||
Liability | 80,137 | 16 | % | 77,441 | 16 | % | 3% | 247,103 | 17 | % | 218,829 | 15 | % | 13% | |||||||||||||||||||
Agriculture | 36,704 | 7 | % | 33,684 | 7 | % | 9% | 106,251 | 7 | % | 101,335 | 7 | % | 5% | |||||||||||||||||||
Engineering | 18,573 | 4 | % | 15,128 | 3 | % | 23% | 51,024 | 3 | % | 43,133 | 3 | % | 18% | |||||||||||||||||||
Marine and Other | 15,537 | 3 | % | 4,599 | 1 | % | 238% | 46,793 | 3 | % | 13,336 | 1 | % | 251% | |||||||||||||||||||
Total | $ | 489,724 | 100 | % | $ | 474,791 | 100 | % | 3% | $ | 1,461,097 | 100 | % | $ | 1,420,266 | 100 | % | 3% | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | % Point Change | 2015 | 2016 | % Point Change | 2015 | ||||||||||||
Current accident year | 64.2 | % | (3.2) | 67.4 | % | 67.8 | % | 2.3 | 65.5 | % | |||||||
Prior year reserve development | (11.3 | %) | (2.3) | (9.0 | %) | (12.4 | %) | (2.3) | (10.1 | %) | |||||||
Loss ratio | 52.9 | % | (5.5) | 58.4 | % | 55.4 | % | — | 55.4 | % | |||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Corporate expenses | $ | 28,683 | 22% | $ | 23,604 | $ | 86,922 | 4% | $ | 83,826 | |||||||||||
Foreign exchange gains | (13,795 | ) | (51%) | (28,088 | ) | (69,781 | ) | 1% | (69,200 | ) | |||||||||||
Interest expense and financing costs | 12,839 | (1%) | 12,918 | 38,586 | 1% | 38,114 | |||||||||||||||
Income tax expense | 9,352 | nm | 30 | 7,712 | nm | 1,155 | |||||||||||||||
Total | $ | 37,079 | nm | $ | 8,464 | $ | 63,439 | 18% | $ | 53,895 | |||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2016 | % Change | 2015 | 2016 | % Change | 2015 | ||||||||||||||||
Fixed maturities | $ | 75,827 | —% | $ | 75,980 | $ | 229,423 | 4% | $ | 220,066 | |||||||||||
Other investments | 38,248 | nm | (27,421 | ) | 25,770 | 46% | 17,616 | ||||||||||||||
Equity securities | 4,633 | 34% | 3,445 | 12,843 | 65% | 7,795 | |||||||||||||||
Mortgage loans | 2,191 | nm | 482 | 5,683 | nm | 776 | |||||||||||||||
Cash and cash equivalents | 3,768 | nm | 993 | 7,071 | 88% | 3,770 | |||||||||||||||
Short-term investments | 337 | nm | 83 | 708 | 156% | 277 | |||||||||||||||
Gross investment income | 125,004 | 133% | 53,562 | 281,498 | 12% | 250,300 | |||||||||||||||
Investment expense | (8,081 | ) | 3% | (7,877 | ) | (23,680 | ) | (1%) | (23,964 | ) | |||||||||||
Net investment income | $ | 116,923 | 156% | $ | 45,685 | $ | 257,818 | 14% | $ | 226,336 | |||||||||||
Pre-tax yield:(1) | |||||||||||||||||||||
Fixed maturities | 2.7% | 2.5% | 2.6% | 2.4% | |||||||||||||||||
(1) | Pre-tax yield is annualized and calculated as net investment income divided by the average month-end amortized cost balances for the periods indicated. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Hedge, direct lending, private equity and real estate funds | $ | 29,459 | $ | (23,483 | ) | $ | 6,127 | $ | 10,357 | ||||||||
Other privately held investments | 370 | — | 177 | — | |||||||||||||
CLO - Equities | 8,419 | (3,938 | ) | 19,466 | 7,259 | ||||||||||||
Total net investment income from other investments | $ | 38,248 | $ | (27,421 | ) | $ | 25,770 | $ | 17,616 | ||||||||
Pre-tax return on other investments(1) | 4.5 | % | (3.3 | %) | 3.1 | % | 2.0 | % | |||||||||
(1) | The pre-tax return on other investments is non-annualized and calculated by dividing total net investment income from other investments by the average month-end fair value balances held for the periods indicated. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
On sale of investments: | |||||||||||||||||
Fixed maturities and short-term investments | $ | 4,303 | $ | (42,741 | ) | $ | (22,869 | ) | $ | (66,579 | ) | ||||||
Equity securities | 4,994 | (1,327 | ) | 2,881 | (1,505 | ) | |||||||||||
9,297 | (44,068 | ) | (19,988 | ) | (68,084 | ) | |||||||||||
OTTI charges recognized in earnings | (4,247 | ) | (32,301 | ) | (20,346 | ) | (62,762 | ) | |||||||||
Change in fair value of investment derivatives | 155 | 6,412 | 39 | 7,228 | |||||||||||||
Net realized investment gains (losses) | $ | 5,205 | $ | (69,957 | ) | $ | (40,295 | ) | $ | (123,618 | ) | ||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Net investment income | $ | 116,923 | $ | 45,685 | $ | 257,818 | $ | 226,336 | |||||||||
Net realized investments gains (losses) | 5,205 | (69,957 | ) | (40,295 | ) | (123,618 | ) | ||||||||||
Change in net unrealized gains (losses) | 35,075 | (26,441 | ) | 303,573 | (52,965 | ) | |||||||||||
Interest in loss of equity method investments | (2,434 | ) | — | (2,434 | ) | — | |||||||||||
Total | $ | 154,769 | $ | (50,713 | ) | $ | 518,662 | $ | 49,753 | ||||||||
Average cash and investments(1) | $ | 14,470,231 | $ | 14,893,376 | $ | 14,457,978 | $ | 14,919,752 | |||||||||
Total return on average cash and investments, pre-tax: | |||||||||||||||||
Inclusive of investment related foreign exchange movements | 1.1 | % | (0.3 | %) | 3.6 | % | 0.3 | % | |||||||||
Exclusive of investment related foreign exchange movements | 1.1 | % | (0.1 | %) | 3.9 | % | 0.9 | % | |||||||||
(1) | The average cash and investments balance is calculated by taking the average of the month-end fair value balances held for the periods indicated. |
September 30, 2016 | December 31, 2015 | ||||||||||
Fair Value | Fair Value | ||||||||||
Fixed maturities | $ | 11,566,860 | $ | 11,719,749 | |||||||
Equities | 644,344 | 597,998 | |||||||||
Mortgage loans | 332,753 | 206,277 | |||||||||
Other investments | 847,262 | 816,756 | |||||||||
Equity method investments | 111,295 | 10,932 | |||||||||
Short-term investments | 39,877 | 34,406 | |||||||||
Total investments | $ | 13,542,391 | $ | 13,386,118 | |||||||
Cash and cash equivalents(1) | $ | 1,077,263 | $ | 1,174,751 | |||||||
(1) | Includes restricted cash and cash equivalents of $229 million and $187 million at September 30, 2016 and at December 31, 2015, respectively. |
September 30, 2016 | December 31, 2015 | ||||||||||||||
Fair Value | % of Total | Fair Value | % of Total | ||||||||||||
Fixed maturities: | |||||||||||||||
U.S. government and agency | $ | 1,562,877 | 14 | % | $ | 1,651,949 | 14 | % | |||||||
Non-U.S. government | 582,056 | 5 | % | 739,005 | 6 | % | |||||||||
Corporate debt | 4,568,500 | 39 | % | 4,362,769 | 37 | % | |||||||||
Agency RMBS | 2,522,731 | 22 | % | 2,249,236 | 19 | % | |||||||||
CMBS | 894,275 | 8 | % | 1,083,298 | 9 | % | |||||||||
Non-Agency RMBS | 71,830 | — | % | 101,008 | 1 | % | |||||||||
ABS | 1,235,596 | 11 | % | 1,371,270 | 12 | % | |||||||||
Municipals(1) | 128,995 | 1 | % | 161,214 | 2 | % | |||||||||
Total | $ | 11,566,860 | 100 | % | $ | 11,719,749 | 100 | % | |||||||
Credit ratings: | |||||||||||||||
U.S. government and agency | $ | 1,562,877 | 14 | % | $ | 1,651,949 | 14 | % | |||||||
AAA(2) | 4,359,640 | 38 | % | 4,266,673 | 36 | % | |||||||||
AA | 1,165,958 | 10 | % | 1,273,941 | 11 | % | |||||||||
A | 1,770,161 | 15 | % | 2,065,192 | 18 | % | |||||||||
BBB | 1,607,798 | 14 | % | 1,442,938 | 12 | % | |||||||||
Below BBB(3) | 1,100,426 | 9 | % | 1,019,056 | 9 | % | |||||||||
Total | $ | 11,566,860 | 100 | % | $ | 11,719,749 | 100 | % | |||||||
(1) | Includes bonds issued by states, municipalities, and political subdivisions. |
(2) | Includes U.S. government-sponsored agency RMBS and CMBS. |
(3) | Non-investment grade and non-rated securities. |
September 30, 2016 | December 31, 2015 | ||||||||||||||
Hedge funds | |||||||||||||||
Long/short equity funds | $ | 139,460 | 16 | % | $ | 154,348 | 19 | % | |||||||
Multi-strategy funds | 281,153 | 33 | % | 355,073 | 43 | % | |||||||||
Event-driven funds | 94,012 | 11 | % | 147,287 | 18 | % | |||||||||
Leveraged bank loan funds | — | — | % | 65 | — | % | |||||||||
Total hedge funds | 514,625 | 60 | % | 656,773 | 80 | % | |||||||||
Direct lending funds | 125,002 | 15 | % | 90,120 | 11 | % | |||||||||
Private equity funds | 89,170 | 11 | % | — | — | % | |||||||||
Real estate funds | 11,782 | 1 | % | 4,929 | 1 | % | |||||||||
Total hedge, direct lending and real estate funds | 740,579 | 87 | % | 751,822 | 92 | % | |||||||||
Other privately held investments | 42,900 | 5 | % | — | — | % | |||||||||
CLO - Equities | 63,783 | 8 | % | 64,934 | 8 | % | |||||||||
Total other investments | $ | 847,262 | 100 | % | $ | 816,756 | 100 | % | |||||||
September 30, 2016 | December 31, 2015 | ||||||||
Senior notes | $ | 992,633 | $ | 991,825 | |||||
Preferred shares | 625,000 | 627,843 | |||||||
Common equity | 5,400,658 | 5,239,039 | |||||||
Shareholders’ equity | 6,025,658 | 5,866,882 | |||||||
Total capital | $ | 7,018,291 | $ | 6,858,707 | |||||
Ratio of debt to total capital | 14.1 | % | 14.5 | % | |||||
Ratio of debt and preferred equity to total capital | 23.0 | % | 23.6 | % | |||||
Nine months ended September 30, | 2016 | ||||
Common equity - opening | $ | 5,239,039 | |||
Net income | 364,460 | ||||
Shares repurchased for treasury | (449,086 | ) | |||
Change in unrealized appreciation on available for sale investments, net of tax | 281,276 | ||||
Settlement of accelerated share repurchase | 60,000 | ||||
Common share dividends | (98,334 | ) | |||
Preferred share dividends | (29,906 | ) | |||
Share-based compensation expense recognized in equity | 26,129 | ||||
Foreign currency translation adjustment | 5,694 | ||||
Cost of treasury shares reissued | 1,386 | ||||
Common equity - closing | $ | 5,400,658 | |||
• | reserves for losses and loss expenses; |
• | reinsurance recoverable balances; |
• | premiums; |
• | fair value measurements for our financial assets and liabilities; and |
• | assessments of other-than-temporary impairments. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Net income available to common shareholders | $ | 176,644 | $ | 247,620 | $ | 334,554 | $ | 466,772 | |||||||||
Net realized investment (gains) losses, net of tax(1) | (2,726 | ) | 67,897 | 42,667 | 119,442 | ||||||||||||
Foreign exchange gains, net of tax(2) | (13,229 | ) | (27,410 | ) | (67,771 | ) | (68,456 | ) | |||||||||
Termination fee received(3) | — | (280,000 | ) | — | (280,000 | ) | |||||||||||
Reorganization and related expenses, net of tax(4) | — | 42,924 | — | 42,924 | |||||||||||||
Operating income | $ | 160,689 | $ | 51,031 | $ | 309,450 | $ | 280,682 | |||||||||
Earnings per common share - diluted | $ | 1.96 | $ | 2.50 | $ | 3.61 | $ | 4.65 | |||||||||
Net realized investment (gains) losses, net of tax | (0.03 | ) | 0.68 | 0.46 | 1.19 | ||||||||||||
Foreign exchange gains, net of tax | (0.15 | ) | (0.28 | ) | (0.73 | ) | (0.69 | ) | |||||||||
Termination fee received | — | (2.82 | ) | — | (2.79 | ) | |||||||||||
Reorganization and related expenses, net of tax | — | 0.43 | — | 0.43 | |||||||||||||
Operating income per common share - diluted | $ | 1.78 | $ | 0.51 | $ | 3.34 | $ | 2.79 | |||||||||
Weighted average common shares and common share equivalents - diluted(5) | 90,351 | 99,124 | 92,579 | 100,468 | |||||||||||||
Average common shareholders’ equity | $ | 5,369,921 | $ | 5,259,619 | $ | 5,319,849 | $ | 5,195,901 | |||||||||
ROACE (annualized) | 13.2 | % | 18.8 | % | 8.4 | % | 12.0 | % | |||||||||
Operating ROACE (annualized) | 12.0 | % | 3.9 | % | 7.8 | % | 7.2 | % | |||||||||
(1) | Tax cost (benefit) of $2,479 and ($2,060) for the three months ended September 30, 2016 and 2015, respectively, and $2,372 and ($4,176) for the nine months ended September 30, 2016 and 2015, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the ability to utilize capital losses. |
(2) | Tax cost of $566 and $678 for the three months ended September 30, 2016 and 2015, respectively, and $2,010 and $744 for the nine months ended September 30, 2016 and 2015, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the tax status of specific foreign exchange transactions. |
(3) | Tax impact is nil. |
(4) | Tax benefit of nil and $2,943 for the three months ended September 30, 2016 and 2015, respectively, and nil and $2,943 for the nine months ended September 30, 2016 and 2015, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, reflecting the jurisdictional apportionment and related tax treatment of the individual components of the reorganization and related expenses. |
(5) | Refer to Item 1, Note 8 to our Consolidated Financial Statements for further details on the dilution calculation. |
AUD | NZD | CAD | EUR | GBP | JPY | Other | Total | ||||||||||||||||||||||||||
At September 30, 2016 | |||||||||||||||||||||||||||||||||
Net managed assets (liabilities), excluding derivatives | $ | 85,933 | $ | (6,574 | ) | $ | 74,859 | $ | (159,487 | ) | $ | (59,745 | ) | $ | 21,593 | $ | 132,185 | $ | 88,764 | ||||||||||||||
Foreign currency derivatives, net | (79,700 | ) | 7,287 | (80,621 | ) | 204,334 | 5,836 | (26,126 | ) | 11,790 | 42,800 | ||||||||||||||||||||||
Net managed foreign currency exposure | 6,233 | 713 | (5,762 | ) | 44,847 | (53,909 | ) | (4,533 | ) | 143,975 | 131,564 | ||||||||||||||||||||||
Other net foreign currency exposure | 2,060 | — | — | 22,881 | 1,011 | — | 68,969 | 94,921 | |||||||||||||||||||||||||
Total net foreign currency exposure | $ | 8,293 | $ | 713 | $ | (5,762 | ) | $ | 67,728 | $ | (52,898 | ) | $ | (4,533 | ) | $ | 212,944 | $ | 226,485 | ||||||||||||||
Net foreign currency exposure as a percentage of total shareholders’ equity | 0.1 | % | — | % | (0.1 | %) | 1.1 | % | (0.9 | %) | (0.1 | %) | 3.5 | % | 3.8 | % | |||||||||||||||||
Pre-tax impact of net foreign currency exposure on shareholders’ equity given a hypothetical 10% rate movement(1) | $ | 829 | $ | 71 | $ | (576 | ) | $ | 6,773 | $ | (5,290 | ) | $ | (453 | ) | $ | 21,294 | $ | 22,648 | ||||||||||||||
(1) | Assumes 10% change in underlying currencies relative to the U.S. dollar. |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Announced Plans or Programs(2) | |||||
July 1-31, 2016 | 127 | $55.45 | 108 | $494.0 million | |||||
August 1-31, 2016 | 1,552 | $55.88 | 1,552 | $407.3 million | |||||
September 1-30, 2016 | 572 | $56.36 | 571 | $375.1 million | |||||
Total | 2,251 | 2,231 | $375.1 million | ||||||
(1) | From time to time, we purchase shares in connection with the vesting of restricted stock awards granted to our employees under our 2007 Long-Term Equity Compensation Plan. The purchase of these shares is separately authorized and is not part of our Board-authorized share repurchase program, described below. |
(2) | On December 7, 2015, our Board of Directors authorized a share repurchase plan to repurchase up to $750 million of our common shares through to December 31, 2016. The share repurchase authorization which became effective on December 31, 2015, replaced the previous plan which had $444 million available through the end of 2016. Share repurchases may be effected from time to time in the open market or privately negotiated transactions, depending on market conditions. |
3.1 | Certificate of Incorporation and Memorandum of Association (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1(Amendment No. 1) (No. 333-103620) filed on April 16, 2003). | |
3.2 | Amended and Restated Bye-Laws (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 filed on May 15, 2009). | |
4.1 | Specimen Common Share Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (Amendment No. 3) (No. 333-103620) filed on June 10, 2003). | |
4.2 | Certificate of Designations establishing the specific rights, preferences, limitations and other terms of the Series C Preferred Shares (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on March 19, 2012). | |
4.3 | Certificate of Designations establishing the specific rights, preferences, limitations and other terms of the Series D Preferred Shares (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on May 20, 2013). | |
10.1 | Amendment No. 1 to Employment Agreement dated June 23, 2014 by and between Peter W. Wilson and AXIS Specialty U.S. Services, Inc. effective September 21, 2016 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on September 27, 2016). | |
†31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
†31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
†32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
†32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
†101 | The following financial information from AXIS Capital Holdings Limited’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 formatted in XBRL: (i) Consolidated Balance Sheets at September 30, 2016 and December 31, 2015; (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015; (iv) Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2016 and 2015; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015; and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail. |
† | Filed herewith. |
AXIS CAPITAL HOLDINGS LIMITED | |
By: | /S/ ALBERT BENCHIMOL |
Albert Benchimol | |
President and Chief Executive Officer | |
/S/ JOSEPH HENRY | |
Joseph Henry | |
Executive Vice President and Chief Financial Officer | |
(Principal Financial Officer) |
1. | I have reviewed this Quarterly Report on Form 10-Q of AXIS Capital Holdings Limited for the period ended September 30, 2016; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/S/ ALBERT BENCHIMOL | ||
Date: | October 27, 2016 | Albert Benchimol President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of AXIS Capital Holdings Limited for the period ended September 30, 2016; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/S/ JOSEPH HENRY | ||
Date: | October 27, 2016 | Joseph Henry Executive Vice President and Chief Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | October 27, 2016 | /s/ ALBERT BENCHIMOL |
Albert Benchimol | ||
President and Chief Executive Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | October 27, 2016 | /s/ JOSEPH HENRY |
Joseph Henry | ||
Executive Vice President and Chief Financial Officer |
DOCUMENT AND ENTITY INFORMATION - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Oct. 19, 2016 |
|
DOCUMENT AND ENTITY INFORMATION [ABSTRACT] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 | |
Entity Registrant Name | AXIS CAPITAL HOLDINGS LTD | |
Entity Central Index Key | 0001214816 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 88,445,095 |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) shares in Thousands, $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Fixed maturities, available for sale, amortized cost | $ 11,462,399 | $ 11,897,639 |
Equity securities, available for sale, cost | $ 600,604 | $ 575,776 |
Common shares, shares issued (in shares) | 176,575 | 176,240 |
Common shares, shares outstanding (in shares) | 88,439 | 96,066 |
Treasury shares, shares (in shares) | 88,136 | 80,174 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 186,613 | $ 257,642 | $ 364,460 | $ 496,838 |
Other comprehensive income (loss), net of tax: | ||||
Unrealized investment gains (losses) arising during the period | 36,336 | (99,711) | 238,656 | (176,938) |
Adjustment for reclassification of net realized investment gains (losses) and OTTI losses recognized in net income | (2,642) | 74,810 | 42,620 | 128,770 |
Unrealized investment gains (losses) arising during the period, net of reclassification adjustment | 33,694 | (24,901) | 281,276 | (48,168) |
Foreign currency translation adjustment | 1,722 | (14,626) | 5,694 | (23,851) |
Total other comprehensive income (loss), net of tax | 35,416 | (39,527) | 286,970 | (72,019) |
Comprehensive income | $ 222,029 | $ 218,115 | $ 651,430 | $ 424,819 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Thousands |
Total |
Parent [Member] |
Preferred shares [Member] |
Common shares (par value) [Member] |
Additional paid-in capital [Member] |
Accumulated other comprehensive income (loss) [Member] |
Unrealized gains (losses) on available for sale investments, net of tax [Member] |
Cumulative foreign currency translation adjustments, net of tax [Member] |
Retained earnings [Member] |
Treasury shares, at cost [Member] |
---|---|---|---|---|---|---|---|---|---|---|
Total shareholders’ equity at Dec. 31, 2014 | $ 627,843 | $ 2,191 | $ 2,285,016 | $ (45,574) | $ (28,192) | $ (17,382) | $ 5,715,504 | $ (2,763,859) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Shares repurchased | 0 | |||||||||
Shares issued | 11 | 2,472 | ||||||||
Cost of treasury shares reissued | (17,674) | 17,674 | ||||||||
Shares repurchased for treasury | (60,000) | (264,076) | ||||||||
Stock options exercised | 558 | |||||||||
Share-based compensation expense | 19,906 | |||||||||
Unrealized gains (losses) arising during the period, net of reclassification adjustment | $ (48,168) | (48,168) | ||||||||
Non-credit portion of OTTI losses | 0 | |||||||||
Foreign currency translation adjustments | (23,851) | (23,851) | ||||||||
Net income | 496,838 | 496,838 | ||||||||
Preferred share dividends | (30,066) | |||||||||
Common share dividends | (88,379) | |||||||||
Total shareholders’ equity at Sep. 30, 2015 | $ 5,826,366 | 627,843 | 2,202 | 2,230,278 | (117,593) | (76,360) | (41,233) | 6,093,897 | (3,010,261) | |
Total shareholders’ equity at Dec. 31, 2015 | 5,866,882 | 627,843 | 2,202 | 2,241,388 | (188,465) | (149,585) | (38,880) | 6,194,353 | (3,010,439) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Shares repurchased | (2,843) | |||||||||
Shares issued | 4 | (4) | ||||||||
Cost of treasury shares reissued | (19,647) | 21,033 | ||||||||
Shares repurchased for treasury | 60,000 | (449,086) | ||||||||
Stock options exercised | 0 | |||||||||
Share-based compensation expense | 26,129 | |||||||||
Unrealized gains (losses) arising during the period, net of reclassification adjustment | 281,276 | 281,276 | ||||||||
Non-credit portion of OTTI losses | 0 | |||||||||
Foreign currency translation adjustments | 5,694 | 5,694 | ||||||||
Net income | 364,460 | 364,460 | ||||||||
Preferred share dividends | (29,906) | |||||||||
Common share dividends | (98,334) | |||||||||
Total shareholders’ equity at Sep. 30, 2016 | $ 6,025,658 | $ 6,025,658 | $ 625,000 | $ 2,206 | $ 2,307,866 | $ 98,505 | $ 131,691 | $ (33,186) | $ 6,430,573 | $ (3,438,492) |
BASIS OF PRESENTATION AND ACCOUNTING POLICIES |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND ACCOUNTING POLICIES | Basis of Presentation These interim consolidated financial statements include the accounts of AXIS Capital Holdings Limited (“AXIS Capital”) and its subsidiaries (herein referred to as “we,” “us,” “our,” or the “Company”). The consolidated balance sheet at September 30, 2016 and the consolidated statements of operations, comprehensive income, shareholders' equity and cash flows for the periods ended September 30, 2016 and 2015 have not been audited. The balance sheet at December 31, 2015 is derived from our audited financial statements. These financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) for interim financial information and with the Securities and Exchange Commission's (“SEC”) instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of our financial position and results of operations for the periods presented. The results of operations for any interim period are not necessarily indicative of the results for a full year. All inter-company accounts and transactions have been eliminated. The following information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2015. Tabular dollar and share amounts are in thousands, except per share amounts. All amounts are reported in U.S. dollars. To facilitate comparison of information across periods, certain reclassifications have been made to prior year amounts to conform to the current year's presentation. These reclassifications did not impact our results of operations, financial condition or liquidity. Significant Accounting Policies There were no notable changes in our significant accounting policies subsequent to our Annual Report on Form 10-K for the year ended December 31, 2015, with the exception of the addition of accounting policies for equity method investments and retroactive accounting noted below. Equity Method Investments Investments in which the Company has significant influence over the operating and financial policies of the investee are classified as equity method investments and are accounted for using the equity method of accounting. In applying the equity method of accounting, investments are initially recorded at cost and are subsequently adjusted based on the Company’s proportionate share of net income or loss of the investee. Adjustments are based on the most recently available financial information from the investee.Changes in the carrying value of such investments are recorded in net income as interest in income (loss) of equity method investments. Retroactive Reinsurance Retroactive reinsurance reimburses a ceding company for liabilities incurred as a result of past insurable events covered under contracts subject to the reinsurance. In certain instances, reinsurance contracts cover losses both on a prospective basis and on a retroactive basis and where practical the Company bifurcates the prospective and retrospective elements of these reinsurance contracts and accounts for each element separately. Initial gains in connection with retroactive reinsurance contracts are deferred and amortized into income over the settlement period while losses are recognized immediately. When changes in the estimated amount recoverable from the reinsurer or in the timing of receipts related to that amount occur, a cumulative amortization adjustment is recognized in earnings in the period of the change so that the deferred gain reflects the balance that would have existed had the revised estimate been available at the inception of the reinsurance transaction. New Accounting Standards Adopted in 2016 Share-Based Compensation Effective January 1, 2016, the Company adopted the Accounting Standards Update ("ASU") 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period" issued by the Financial Accounting Standards Board (the "FASB"). This guidance requires that compensation costs be recognized in the period in which it becomes probable that the performance target will be achieved and to represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. This guidance was issued to clarify treatment where there was a divergence in accounting practice and its adoption did not impact our results of operations, financial condition or liquidity. Debt Issuance Costs Effective January 1, 2016, the Company adopted ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs" issued by the FASB. This guidance requires the debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the debt liability rather than as an asset. This guidance was issued to simplify the presentation of debt issuance costs and to resolve conflicting guidance. This guidance did not impact our results of operations, financial condition or liquidity. Investments Measured Using The Net Asset Value Per Share ("NAV") Practical Expedient Effective January 1, 2016, the Company adopted ASU 2015-07, "Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent)" issued by the FASB. This guidance eliminated the requirement to categorize investments measured using the net asset value ("NAV") practical expedient in the fair value hierarchy table. As this new guidance related solely to disclosures, the adoption did not impact our results of operations, financial condition or liquidity. The updated disclosures have been provided in Note 4 'Fair Value Measurements'. Recently Issued Accounting Standards Not Yet Adopted Leases In February 2016, the FASB issued guidance that provides a new comprehensive model for lease accounting. The guidance will require most leases to be recognized on the balance sheet by recording a right-of-use asset and a corresponding lease liability. This guidance is effective for reporting periods beginning after December 15, 2018, and interim periods within those fiscal years with early adoption permitted. The Company is currently evaluating the impact of this guidance on our results of operations, financial condition and liquidity. Transition To Equity Method Of Accounting In March 2016, the FASB issued new guidance eliminating the requirement that an investor retrospectively apply equity method accounting when an existing investment qualifies for equity method accounting. The guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those fiscal years with early adoption permitted. The guidance will be adopted on a prospective basis. The adoption of this guidance is not expected to materially impact our results of operations, financial condition or liquidity. Share-Based Compensation Accounting In March 2016, the FASB issued new guidance that will change the accounting for certain aspects of share-based compensation payments to employees. The guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. The guidance will also allow employers to increase the amounts withheld to cover income taxes on share-based compensation awards without requiring liability classification. Additionally, companies will be required to elect whether they will account for award forfeitures by recognizing forfeitures only as they occur or by estimating the number of awards expected to be forfeited. This guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those fiscal years with early adoption permitted. The Company is currently evaluating the impact of this guidance on our results of operations, financial condition and liquidity. Credit Losses In June 2016, the FASB issued a new credit loss standard that changes the impairment model for most financial assets and certain other instruments. The guidance will replace the current "incurred loss" approach with a more forward looking "expected loss" model for instruments measured at amortized cost and will require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount. This guidance is effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted for annual periods beginning after December 15, 2018, and interim periods within those fiscal years. The Company is currently evaluating the impact of this guidance on our results of operations, financial condition and liquidity. Cash Flows In August 2016, the FASB issued new guidance to clarify how certain cash receipts and cash payments should be classified on the statement of cash flows. This guidance is effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years with early adoption permitted. The adoption of this guidance is not expected to impact our results of operations, financial condition or liquidity. |
SEGMENT INFORMATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT INFORMATION | Our underwriting operations are organized around our global underwriting platforms, AXIS Insurance and AXIS Re. Therefore we have determined that we have two reportable segments, insurance and reinsurance. We do not allocate our assets by segment, with the exception of goodwill and intangible assets, as we evaluate the underwriting results of each segment separately from the results of our investment portfolio. The following tables summarize the underwriting results of our reportable segments, as well as the carrying values of allocated goodwill and intangible assets:
|
INVESTMENTS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENTS | a) Fixed Maturities and Equities The amortized cost or cost and fair values of our fixed maturities and equities were as follows:
In the normal course of investing activities, we actively manage allocations to non-controlling tranches of structured securities (variable interests) issued by VIEs. These structured securities include RMBS, CMBS and ABS and are included in the above table. Additionally, within our other investments portfolio, we also invest in limited partnerships (hedge funds, direct lending funds, real estate funds and private equity funds) and CLO equity tranched securities, which are all variable interests issued by VIEs (see Note 3(c)). For these variable interests, we do not have the power to direct the activities that are most significant to the economic performance of the VIEs therefore we are not the primary beneficiary of any of these VIEs. Our maximum exposure to loss on these interests is limited to the amount of our investment. We have not provided financial or other support with respect to these structured securities other than our original investment. Contractual Maturities The contractual maturities of fixed maturities are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Gross Unrealized Losses The following table summarizes fixed maturities and equities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:
Fixed Maturities At September 30, 2016, 935 fixed maturities (2015: 2,314) were in an unrealized loss position of $88 million (2015: $230 million), of which $13 million (2015: $39 million) was related to securities below investment grade or not rated. At September 30, 2016, 399 (2015: 383) securities had been in a continuous unrealized loss position for 12 months or greater and had a fair value of $1,156 million (2015: $1,318 million). Following our credit impairment review, we concluded that these securities as well as the remaining securities in an unrealized loss position in the above table were temporarily impaired at September 30, 2016, and were expected to recover in value as the securities approach maturity. Further, at September 30, 2016, we did not intend to sell these securities in an unrealized loss position and it is more likely than not that we will not be required to sell these securities before the anticipated recovery of their amortized costs. Equity Securities At September 30, 2016, 20 securities (2015: 35) were in an unrealized loss position of $1 million (2015: $9 million). At September 30, 2016, 5 securities (2015: 1) were in a continuous unrealized loss position for 12 months or greater. Based on our impairment review process and our ability and intent to hold these securities for a reasonable period of time sufficient for a full recovery, we concluded that the above equities in an unrealized loss position were temporarily impaired at September 30, 2016. b) Mortgage Loans The following table provides a breakdown of our mortgage loans held-for-investment:
For commercial mortgage loans, the primary credit quality indicator is the debt service coverage ratio (which compares a property’s net operating income to amounts needed to service the principal and interest due under the loan, generally, the lower the debt service coverage ratio, the higher the risk of experiencing a credit loss) and the loan-to-value ratio (loan-to-value ratios compare the unpaid principal balance of the loan to the estimated fair value of the underlying collateral, generally, the higher the loan-to-value ratio, the higher the risk of experiencing a credit loss). The debt service coverage ratio and loan-to-value ratio, as well as the values utilized in calculating these ratios, are updated annually, on a rolling basis. We have a high quality mortgage portfolio with debt service coverage ratios in excess of 1.1x and loan-to-value ratios of less than 70%; there are no credit losses associated with the commercial mortgage loans that we hold at September 30, 2016. There are no past due amounts at September 30, 2016. c) Other Investments The following table provides a breakdown of our investments in hedge funds, direct lending funds, private equity funds, real estate funds, CLO Equities and other privately held investments, together with additional information relating to the liquidity of each category:
n/a - not applicable The investment strategies for the above funds are as follows:
Two common redemption restrictions which may impact our ability to redeem our hedge funds are gates and lockups. A gate is a suspension of redemptions which may be implemented by the general partner or investment manager of the fund in order to defer, in whole or in part, the redemption request in the event the aggregate amount of redemption requests exceeds a predetermined percentage of the fund's net assets which may otherwise hinder the general partner or investment manager's ability to liquidate holdings in an orderly fashion in order to generate the cash necessary to fund extraordinarily large redemption payouts. A lockup period is the initial amount of time an investor is contractually required to hold the security before having the ability to redeem. During 2016 and 2015, neither of these restrictions impacted our redemption requests. At September 30, 2016, $87 million (2015: $66 million), representing 17% (2015: 10%) of our total hedge funds, relate to holdings where we are still within the lockup period. The expiration of these lockup periods range from September 2016 to March 2019. At September 30, 2016, we have $189 million (2015: $222 million) of unfunded commitments within our other investments portfolio relating to our future investments in direct lending funds. Once the full amount of committed capital has been called by the General Partner of each of these funds, the assets will not be fully returned until the completion of the fund's investment term. These funds have investment terms ranging from 5-10 years and the General Partners of certain funds have the option to extend the term by up to three years. At September 30, 2016, we have $12 million (2015: $12 million) of unfunded commitments as a limited partner in a multi-strategy hedge fund. Once the full amount of committed capital has been called by the General Partner, the assets will not be fully returned until the completion of the fund's investment term which ends in March, 2019. The General Partner then has the option to extend the term by up to three years. At September 30, 2016, we have $90 million (2015: $95 million) of unfunded commitments as a limited partner in a fund which invests in real estate and real estate securities and businesses. The fund is subject to a three year commitment period and a total fund life of eight years during which time we are not eligible to redeem our investment. During 2016, we made a $135 million commitment as a limited partner in a private equity fund. At September 30, 2016, $40 million of our commitment remains unfunded and the current fair value of the funds called to date are included in the private equity funds line of the table above. The fund invests in underlying private equity funds and the life of the fund is subject to the dissolution of the underlying funds. We expect the overall holding period to be over ten years. During 2015, we made a $50 million commitment as a limited partner of a bank revolver opportunity fund. The fund is subject to an investment term of seven years and the General Partners have the option to extend the term by up to two years. At September 30, 2016, this commitment remains unfunded. It is not anticipated that the full amount of this fund will be drawn. d) Equity Method Investments During 2016, we paid $104 million including direct transaction costs to acquire 18% of the common equity of Harrington Reinsurance Holdings Limited ("Harrington"), the parent company of Harrington Re Ltd. ("Harrington Re"), an independent reinsurance company jointly sponsored by AXIS Capital and The Blackstone Group L.P. ("Blackstone"). Through long-term service agreements, AXIS Capital will serve as Harrington Re's reinsurance underwriting manager and Blackstone will serve as exclusive investment management service provider. As an investor, we expect to benefit from underwriting profit generated by Harrington Re and the income and capital appreciation Blackstone seeks to deliver through its investment management services. In addition, we have entered into an arrangement with Blackstone under which underwriting and investment related fees will be shared equally. Harrington is not a variable interest entity and given that we exercise significant influence over this investee we account for our ownership in Harrington under the equity method of accounting. The Company's proportionate share of the underlying equity in net assets resulted in a basis difference of $5 million which represents initial transactions costs. The Company also has investments in other equity method investments with a carrying value of $9 million. e) Net Investment Income Net investment income was derived from the following sources:
f) Net Realized Investment Gains (Losses) The following table provides an analysis of net realized investment gains (losses):
(1) Refer to Note 5 – Derivative Instruments The following table summarizes the OTTI recognized in earnings by asset class:
The following table provides a roll forward of the credit losses, before income taxes, for which a portion of the OTTI was recognized in AOCI:
g) Reverse Repurchase Agreements At September 30, 2016, we held $160 million (December 31, 2015: $30 million) of reverse repurchase agreements. These loans are fully collateralized, are generally outstanding for a short period of time and are presented on a gross basis as part of cash and cash equivalents on our consolidated balance sheet. The required collateral for these loans is either cash or U.S. Treasuries at a minimum rate of 102% of the loan principal. Upon maturity, we receive principal and interest income. We monitor the estimated fair value of the securities loaned and borrowed on a daily basis with additional collateral obtained as necessary throughout the duration of the transaction. |
FAIR VALUE MEASUREMENTS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | Fair Value Hierarchy Fair value is defined as the price to sell an asset or transfer a liability (i.e. the “exit price”) in an orderly transaction between market participants. We use a fair value hierarchy that gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement. The hierarchy is broken down into three levels as follows:
The availability of observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors including, for example, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. Accordingly, the degree of judgment exercised by management in determining fair value is greatest for instruments categorized in Level 3. In periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This may lead us to change the selection of our valuation technique (from market to cash flow approach) or may cause us to use multiple valuation techniques to estimate the fair value of a financial instrument. This circumstance could cause an instrument to be reclassified between levels within the fair value hierarchy. We used the following valuation techniques including significant inputs and assumptions in estimating the fair value of our financial instruments as well as the general classification of such financial instruments pursuant to the above fair value hierarchy. Fixed Maturities At each valuation date, we use the market approach valuation technique to estimate the fair value of our fixed maturities portfolio, when possible. This market approach includes, but is not limited to, prices obtained from third party pricing services for identical or comparable securities and the use of “pricing matrix models” using observable market inputs such as yield curves, credit risks and spreads, measures of volatility, and prepayment speeds. Pricing from third party pricing services is sourced from multiple vendors, when available, and we maintain a vendor hierarchy by asset type based on historical pricing experience and vendor expertise. When prices are unavailable from pricing services, we obtain non-binding quotes from broker-dealers who are active in the corresponding markets. The valuation techniques including significant inputs generally used to determine the fair value of our fixed maturities by asset class as well as the classification in the fair value hierarchy are described in detail below. U.S. government and agency U.S. government and agency securities consist primarily of bonds issued by the U.S. Treasury and mortgage pass-through agencies such as the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation and the Government National Mortgage Association. As the fair values of U.S. Treasury securities are based on unadjusted market prices in active markets, these securities are classified within Level 1. The fair values of U.S. government agency securities are priced using the spread above the risk-free yield curve. As the yields for the risk-free yield curve and the spreads for these securities are observable market inputs, the fair values of U.S. government agency securities are classified within Level 2. Non-U.S. government Non-U.S. government securities comprise bonds issued by non-U.S. governments and their agencies along with supranational organizations (collectively also known as sovereign debt securities). The fair values of these securities are based on prices obtained from international indices or a valuation model which uses inputs including interest rate yield curves, cross-currency basis index spreads, and country credit spreads for structures similar to the sovereign bond in terms of issuer, maturity and seniority. As the significant inputs are observable market inputs, the fair value of non-U.S. government securities are classified within Level 2. Corporate debt Corporate debt securities consist primarily of investment-grade debt of a wide variety of corporate issuers and industries. The fair values of these securities are generally determined using the spread above the risk-free yield curve. These spreads are generally obtained from the new issue market, secondary trading and broker-dealer quotes. As these spreads and the yields for the risk-free yield curve are observable market inputs, the fair values of corporate debt securities are classified within Level 2. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers to estimate fair value. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. In this event, securities are classified within Level 3. Agency RMBS Agency RMBS securities consist of bonds issued by the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation and the Government National Mortgage Association. The fair values of these securities are priced using a mortgage pool specific model which uses daily inputs from the active to be announced market and the spread associated with each mortgage pool based on vintage. As the significant inputs are observable market inputs, the fair values of Agency RMBS securities are classified within Level 2. CMBS CMBS include mostly investment-grade bonds originated by non-agencies. The fair values of these securities are determined using a pricing model which uses dealer quotes and other available trade information along with security level characteristics to determine deal specific spreads. As the significant inputs are observable market inputs, the fair values of CMBS securities are classified within Level 2. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers to estimate fair value. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. In this event, securities are classified within Level 3. Non-Agency RMBS Non-Agency RMBS include mostly investment-grade bonds originated by non-agencies. The fair values of these securities are determined using an option adjusted spread model or other relevant models, which use inputs including available trade information or broker quotes, prepayment and default projections based on historical statistics of the underlying collateral and current market data. As the significant inputs are observable market inputs, the fair values of Non-Agency RMBS securities are classified within Level 2. ABS ABS include mostly investment-grade bonds backed by pools of loans with a variety of underlying collateral, including automobile loan receivables, student loans, credit card receivables, and CLO Debt originated by a variety of financial institutions. The fair values of ABS are priced using a model which uses prepayment speeds and spreads sourced primarily from the new issue market. As the significant inputs used to price ABS are observable market inputs, the fair values of ABS are classified within Level 2. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers to estimate fair value. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. In this event, securities are classified within Level 3. Municipals Municipals comprise revenue and general obligation bonds issued by U.S. domiciled state and municipal entities. The fair values of these securities are determined using spreads obtained from broker-dealers, trade prices and the new issue market. As the significant inputs used to price the municipals are observable market inputs, municipals are classified within Level 2. Equity Securities Equity securities include common stocks, exchange-traded funds and bond mutual funds. As the fair values of common stocks and exchange-traded funds are based on unadjusted quoted market prices in active markets, these securities are classified within Level 1. As bond mutual funds have daily liquidity with redemption based on the NAV of the funds, the fair values of these securities are classified within Level 2. Other Investments At September 30, 2016, our investments in CLO - Equities were classified within Level 3 as we estimated the fair value for these securities using an income approach valuation technique (discounted cash flow model) due to the lack of observable and relevant trades in the secondary markets. Other privately held securities include convertible preferred shares, convertible notes and notes payable. In the reporting period of investment, the cost of these investments approximates fair value. In subsequent measurement periods, a discounted cash flow model is used to determine the fair value of these securities. These securities are classified within Level 3. Short-Term Investments Short-term investments primarily comprise highly liquid securities with maturities greater than three months but less than one year from the date of purchase. These securities are classified within Level 2 because these securities are typically not actively traded due to their approaching maturity and, as such, their amortized cost approximates fair value. Derivative Instruments Our foreign currency forward contracts, interest rate swaps and commodity contracts are customized to our economic hedging strategies and trade in the over-the-counter derivative market. We use the market approach valuation technique to estimate the fair value for these derivatives based on significant observable market inputs from third party pricing vendors, non-binding broker-dealer quotes and/or recent trading activity. Accordingly, we classified these derivatives within Level 2. We also participate in non-exchange traded derivative-based risk management products addressing weather risks. We use observable market inputs and unobservable inputs in combination with industry or internally-developed valuation and forecasting techniques to determine fair value. We classify these instruments within Level 3. Insurance-linked Securities Insurance-linked securities comprise an investment in a catastrophe bond. We obtain non-binding quotes from broker-dealers to estimate fair value. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. These securities are classified within Level 3. Cash Settled Awards Cash settled awards comprise restricted stock units that form part of our compensation program. Although the fair value of these awards is determined using observable quoted market prices in active markets, the stock units themselves are not actively traded. Accordingly, we have classified these liabilities within Level 2. The tables below present the financial instruments measured at fair value on a recurring basis for the periods indicated:
During 2016 and 2015, there were no transfers between Levels 1 and 2. Except certain fixed maturities and insurance-linked securities priced using broker-dealer quotes (underlying inputs are not available), the following table quantifies the significant unobservable inputs we have used in estimating fair value at September 30, 2016 for our investments classified as Level 3 in the fair value hierarchy.
(1) Measured in Heating Degree Days ("HDD") which is the number of degrees the daily temperature is below a reference temperature. The cumulative HDD for the duration of the derivatives contract is compared to the strike value to determine the necessary settlement.
The CLO - Equities market continues to be mostly inactive with only a small number of transactions being observed and fewer still involving transactions in our CLO - Equities. Accordingly, we use models to estimate the fair value of our investments in CLO - Equities. Given that all of our direct investments in CLO - Equities are past their reinvestment period, there is uncertainty over the remaining time to maturity. As such our direct investments in CLO - Equities are valued at the lower of the liquidation value and fair value based on an internally developed discounted cash flow model. The liquidation valuation is based on the fair value of the net underlying collateral which is determined by applying market discount margins by credit quality bucket. An increase (decrease) in the market discount margin would result in a decrease (increase) in value of our CLO - Equities. Regarding the discounted cash flow model, the default and loss severity rates are the most judgmental unobservable market inputs to which the valuation of CLO - Equities is most sensitive. A significant increase (decrease) in either of these significant inputs in isolation would result in lower (higher) fair value estimates for direct investments in our CLO - Equities and, in general, a change in default rate assumptions will be accompanied by a directionally similar change in loss severity rate assumptions. Collateral spreads and estimated maturity dates are less judgmental inputs as they are based on the historical average of actual spreads and the weighted average life of the current underlying portfolios, respectively. A significant increase (decrease) in either of these significant inputs in isolation would result in higher (lower) fair value estimates for direct investments in our CLO - Equities. In general, these inputs have no significant interrelationship with each other or with default and loss severity rates. On a quarterly basis, our valuation process for CLO - Equities includes a review of the underlying collateral along with related discount margins by credit quality bucket used in the liquidation valuation and a review of the underlying cash flows and key assumptions used in the discounted cash flow model. We review and update the above significant unobservable inputs based on information obtained from secondary markets, including information received from the managers of our CLO - Equities portfolio. In order to assess the reasonableness of the inputs we use in our models, we maintain an understanding of current market conditions, historical results, as well as emerging trends that may impact future cash flows. In addition,we update the assumptions we use in our models through regular communication with industry participants and ongoing monitoring of the deals in which we participate (e.g. default and loss severity rate trends). Other privately held securities are initially valued at cost which approximates fair value. In subsequent measurement periods, a discounted cash flow model is used to determine the fair value of these securities. These models include inputs specific to each investment. The inputs used in the fair value measurement include dividend or interest rates and a discount rate. The discount rate is judgmental and the most significant unobservable input used in the valuation of the other privately held securities. Significant increases (decreases) in this input in isolation could result in a significantly higher (lower) fair value measurement. In order to assess the reasonableness of the inputs we use in our models, we maintain an understanding of current market conditions, historical results, as well as investee specific information that may impact future cash flows. Weather derivatives relate to non-exchange traded risk management products addressing weather risks. We use observable market inputs and unobservable inputs in combination with industry or internally-developed valuation and forecasting techniques to determine fair value. The models may reference market price information for similar instruments. The pricing models are internally reviewed by Risk Management personnel prior to implementation and are reviewed periodically thereafter. Observable and unobservable inputs to these models vary by contract type but would typically include the following:
In general, weather curves are the most significant contributing input to fair value determination. Changes in this variable can result in higher or lower fair value depending on the underlying position. In addition, changes in any or all of the unobservable inputs identified above may contribute positively or negatively to overall portfolio value. The correlation input will quantify the interrelationship, if any, amongst the other variables. The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
The transfers into and out of fair value hierarchy levels reflect the fair value of the securities at the end of the reporting period. Transfers into Level 3 from Level 2 There were no transfers to Level 3 from Level 2 made during the three months ended September 30, 2016 and 2015. The transfers to Level 3 from Level 2 made during the nine months ended September 30, 2016 were primarily due to the lack of observable market inputs and multiple quotes from pricing vendors and broker-dealers for certain fixed maturities and as the result of a change in valuation methodology relating to our CLO equity fund. An income approach valuation technique (discounted cash flow model) is used to estimate fair value at September 30, 2016. As the NAV practical expedient is no longer used the CLO equity fund is now categorized within the fair value hierarchy. The transfers to Level 3 from Level 2 made during the nine months ended September 30, 2015 were primarily due to the lack of observable market inputs and multiple quotes from pricing vendors and broker-dealers for certain fixed maturities. Transfers out of Level 3 into Level 2 There were no transfers to Level 2 from Level 3 made during the three months ended September 30, 2016. The transfers to Level 2 from Level 3 made during the nine months ended September 30, 2016 were primarily due to the availability of observable market inputs and quotes from pricing vendors on certain fixed maturities. The transfers to Level 2 from Level 3 made during the three and nine months ended September 30, 2015 were primarily due to the availability of observable market inputs and quotes from pricing vendors on certain fixed maturities and CLO Debt securities. Measuring the Fair Value of Other Investments Using Net Asset Valuations As a practical expedient, we estimate fair values for hedge funds, direct lending funds, private equity funds and real estate funds using NAVs as advised by external fund managers or third party administrators. For each of these funds, the NAV is based on the manager's or administrator's valuation of the underlying holdings in accordance with the fund's governing documents and in accordance with U.S. GAAP. If there is a reporting lag between the current period end and reporting date of the latest available fund valuation for any hedge fund, we estimate the change in fair value by starting with the most recently available fund valuation and adjusting for return estimates as well as any subscriptions, redemptions and distributions that took place during the current period. Return estimates are obtained from the relevant fund managers. Accordingly, we do not typically have a reporting lag in our fair value measurements for these funds. Historically, our valuation estimates incorporating these return estimates have not significantly diverged from the subsequently received NAVs. For private equity funds, direct lending funds and the real estate fund, valuation statements are typically released on a three month reporting lag therefore the Company estimates fair value of these funds by starting with the prior quarter-end fund valuations and adjusting for capital calls, redemptions, drawdowns and distributions. Return estimates are not available from the relevant fund managers for these funds. Accordingly, we typically have a reporting lag in our fair value measurements for these funds. The Company often does not have access to financial information relating to the underlying securities held within the funds, therefore management is unable to corroborate the fair values placed on the securities underlying the asset valuations provided by the fund manager or fund administrator. To address this, on a quarterly basis, we perform a number of monitoring procedures to assess the quality of the information provided by managers and administrators. These procedures include, but are not limited to, regular review and discussion of each fund's performance with its manager, regular evaluation of fund performance against applicable benchmarks and the backtesting of our fair value estimates against subsequently received NAVs. Backtesting involves comparing our previously reported values for each individual fund against NAVs per audited financial statements (for year-end values) and final NAVs from fund managers and fund administrators (for interim values). The fair value of our hedge funds, direct lending funds, private equity funds and real estate funds are measured using the NAV practical expedient and therefore have not been categorized with the fair value hierarchy. Financial Instruments Not Carried at Fair Value U.S. GAAP guidance over disclosures about the fair value of financial instruments are also applicable to financial instruments not carried at fair value, except for certain financial instruments, including insurance contracts. The carrying values of cash equivalents (including restricted amounts), accrued investment income, receivable for investments sold, certain other assets, payable for investments purchased and certain other liabilities approximated their fair values at September 30, 2016, due to their respective short maturities. As these financial instruments are not actively traded, their respective fair values are classified within Level 2. The carrying value of mortgage loans held-for-investment approximated their fair value at September 30, 2016, as the loans are within their first two years of issue. The estimated fair value of mortgage loans is primarily determined by estimating expected future cash flows and discounting them using current interest rates for similar mortgage loans with similar credit risk, or is determined from pricing for similar loans. As mortgage loans are not actively traded, their respective fair values are classified within Level 3. At September 30, 2016, our senior notes are recorded at amortized cost with a carrying value of $993 million (2015: $992 million) and have a fair value of $1,083 million (2015: $1,058 million). The fair values of these securities were obtained from a third party pricing service and pricing was based on the spread above the risk-free yield curve. These spreads are generally obtained from the new issue market, secondary trading and broker-dealer quotes. As these spreads and the yields for the risk-free yield curve are observable market inputs, the fair values of our senior notes are classified within Level 2. |
DERIVATIVE INSTRUMENTS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVE INSTRUMENTS | The following table summarizes the balance sheet classification of derivatives recorded at fair values. The notional amount of derivative contracts represents the basis upon which pay or receive amounts are calculated and is presented in the table to quantify the volume of our derivative activities. Notional amounts are not reflective of credit risk. None of our derivative instruments are designated as hedges under current accounting guidance.
Offsetting Assets and Liabilities Our derivative instruments are generally traded under International Swaps and Derivatives Association master netting agreements, which establish terms that apply to all transactions. In the event of a bankruptcy or other stipulated event, master netting agreements provide that individual positions be replaced with a new amount, usually referred to as the termination amount, determined by taking into account market prices and converting into a single currency. Effectively, this contractual close-out netting reduces credit exposure from gross to net exposure. The table below presents a reconciliation of our gross derivative assets and liabilities to the net amounts presented in our Consolidated Balance Sheets, with the difference being attributable to the impact of master netting agreements.
Refer to Note 3 - Investments for information on reverse repurchase agreements. Derivative Instruments not Designated as Hedging Instruments a) Relating to Investment Portfolio Foreign Currency Risk Within our investment portfolio we are exposed to foreign currency risk. Accordingly, the fair values for our investment portfolio are partially influenced by the change in foreign exchange rates. We may enter into foreign exchange forward contracts to manage the effect of this foreign currency risk. These foreign currency hedging activities are not designated as specific hedges for financial reporting purposes. Interest Rate Risk Our investment portfolio contains a large percentage of fixed maturities which exposes us to significant interest rate risk. As part of our overall management of this risk, we may use interest rate swaps. b) Relating to Underwriting Portfolio Foreign Currency Risk Our (re)insurance subsidiaries and branches operate in various foreign countries. Consequently, some of our business is written in currencies other than the U.S. dollar and, therefore, our underwriting portfolio is exposed to significant foreign currency risk. We manage foreign currency risk by seeking to match our foreign-denominated net liabilities under (re)insurance contracts with cash and investments that are denominated in such currencies. We may also use derivative instruments, specifically forward contracts and currency options, to economically hedge foreign currency exposures. Weather Risk We write derivative-based risk management products designed to address weather risks with the objective of generating profits on a portfolio basis. The majority of this business consists of receiving a payment at contract inception in exchange for bearing the risk of variations in a quantifiable weather-related phenomenon, such as temperature. Where a client wishes to minimize the upfront payment, these transactions may be structured as swaps or collars. In general, our portfolio of such derivative contracts is of short duration, with contracts being predominantly seasonal in nature. In order to economically hedge a portion of this portfolio, we may also purchase weather derivatives. Commodity Risk Within our (re)insurance portfolio we are exposed to commodity price risk. We may hedge a portion of this price risk by entering into commodity derivative contracts. The total unrealized and realized gains (losses) recognized in earnings for derivatives not designated as hedges were as follows:
|
RESERVE FOR LOSSES AND LOSS EXPENSES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance Loss Reserves [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESERVE FOR LOSSES AND LOSS EXPENSES | The following table presents a reconciliation of our beginning and ending gross reserve for losses and loss expenses and net reserve for unpaid losses and loss expenses for the periods indicated:
We write business with loss experience generally characterized as low frequency and high severity in nature, which can result in volatility in our financial results. During the nine months ended September 30, 2016 and 2015, we recognized aggregate net losses and loss expenses, net of reinstatement premiums of $145 million and $90 million, respectively, in relation to catastrophe and weather-related events. During April 2016, the Company entered into a quota share and adverse development cover reinsurance agreement, a retroactive contract which was deemed to have met the established criteria for retroactive reinsurance accounting. Foreign exchange and other includes reinsurance recoverables of $159 million related to this reinsurance agreement. Prior year reserve development arises from changes to loss and loss expense estimates recognized in the current year but relating to losses incurred in previous calendar years. Such development is summarized by segment in the following table:
The majority of the net favorable prior year reserve development in each period related to short-tail reserve classes. Net favorable prior year reserve development for professional, reinsurance liability and motor reserve classes also contributed in the three and nine months ended September 30, 2016. Our short tail business includes the underlying exposures in the property and other, marine and aviation reserving classes within our insurance segment and the property and other reserving class within our reinsurance segment. Development from these classes contributed $41 million and $38 million of the total net favorable prior year reserve development for the three months ended September 30, 2016 and 2015, respectively. For the nine months ended September 30, 2016 and 2015, these short-tail lines contributed $116 million and $112 million, respectively, of net favorable prior year reserve development. The net favorable prior year reserve development for these classes primarily reflected the recognition of better than expected loss emergence. Our medium-tail business consists primarily of professional insurance and reinsurance reserve classes, credit and political risk insurance reserve class and the credit and surety reinsurance reserve class. In the three and nine months ended September 30, 2016, the professional reserve classes contributed net favorable prior year reserve development of $12 million and $28 million, respectively. In the nine months ended September 30, 2015, the reinsurance professional reserve class contributed $25 million of net favorable development. The net favorable prior year development on these reserve classes continued to reflect the generally favorable experience on earlier accident years as we continued to transition to more experience based methods on these years. As our loss experience has generally been better than expected, this resulted in the recognition of net favorable prior year reserve development. In the three and nine months ended September 30, 2015, the insurance professional reserve class recorded net adverse prior year reserve development of $15 million and $16 million, respectively. This adverse development was primarily the result of strengthening in our Australian book of business during the third quarter of 2015. In the three and nine months ended September 30, 2015, the credit and surety reserve class recorded net favorable prior year reserve development of $7 million and $19 million, respectively. This net favorable prior year reserve development reflected the recognition of generally better than expected loss emergence. In the nine months ended September 30, 2015, we recorded net adverse prior year reserve development of $15 million in our credit and political risk reserve class relating to an increase in our loss portfolio estimates. Our long-tail business consists primarily of liability and motor reserve classes. Our motor and liability reinsurance reserve classes contributed additional net favorable prior year reserve development of $17 million and $20 million in the three months ended September 30, 2016 and 2015, respectively. For the nine months ended September 30, 2016 and 2015, these long-tail reserve classes contributed $72 million and $64 million, respectively. The net favorable prior year reserve development for the motor reserve class related to favorable loss emergence trends on several classes of business spanning multiple accident years. The net favorable prior year reserve development for the liability reinsurance reserve class primarily reflected the progressively increased weight given by management to experience based indications on older accident years, which has generally been favorable. In the three and nine months ended September 30, 2015, we recorded net adverse prior year reserve development of $6 million and $23 million, respectively, in our insurance liability reserve class related primarily to an increase in loss estimates for specific individual claim reserves, as well as a higher frequency of large auto liability claims. Our September 30, 2016 net reserves for losses and loss expenses includes estimated amounts for numerous catastrophe events. We caution that the magnitude and/or complexity of losses arising from certain of these events, in particular the Fort McMurray wildfires, Storm Sandy, the 2011 Japanese earthquake and tsunami, the three New Zealand earthquakes and the Tianjin port explosion, inherently increases the level of uncertainty and, therefore, the level of management judgment involved in arriving at our estimated net reserves for losses and loss expenses. As a result, our actual losses for these events may ultimately differ materially from our current estimates. |
SHARE-BASED COMPENSATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHARE-BASED COMPENSATION | For the three months ended September 30, 2016, we incurred share-based compensation costs of $14 million (2015: $11 million) and recorded associated tax benefits of $3 million (2015: $3 million). For the nine months ended September 30, 2016, we incurred share-based compensation costs of $50 million (2015: $41 million) and recorded associated tax benefits of $11 million (2015: $11 million). The total fair value of restricted stock, restricted stock units and cash settled awards vested during the nine months ended September 30, 2016 was $66 million (2015: $73 million). At September 30, 2016 there were $104 million of unrecognized compensation costs, which are expected to be recognized over the weighted average period of 2.4 years. Awards to settle in shares The following table provides a reconciliation of the beginning and ending balance of nonvested restricted stock (including restricted stock units) for the nine months ended September 30, 2016:
(1) Fair value is based on the closing price of our common shares on the New York Stock Exchange on the day of the grant. Cash-settled awards The following table provides a reconciliation of the beginning and ending balance of nonvested cash settled restricted stock units for the nine months ended September 30, 2016:
At September 30, 2016, the corresponding liability for cash-settled units, included in other liabilities on the Consolidated Balance Sheets, was $34 million (2015: $23 million). |
EARNINGS PER COMMON SHARE |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE | The following table sets forth the comparison of basic and diluted earnings per common share:
|
SHAREHOLDERS' EQUITY |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHAREHOLDERS' EQUITY | The following table presents our common shares issued and outstanding:
Treasury Shares The following table presents our share repurchases:
(1) The nine months ended September 30, 2016 includes 1,358,380 common shares acquired under the accelerated share repurchase program (see below for more detail). (2) Calculated using whole figures. Accelerated Share Repurchase Program On August 17, 2015, the Company entered into an Accelerated Share Repurchase agreement with Goldman, Sachs & Co. (“Goldman Sachs”) to repurchase an aggregate of $300 million of the Company’s ordinary shares under an accelerated share repurchase program. During August, 2015, under the terms of this agreement, the Company paid $300 million to Goldman Sachs and initially repurchased 4,149,378 ordinary shares. The initial shares acquired represented 80% of the $300 million total paid to Goldman Sachs and were calculated using the Company’s stock price at activation of the program. The ASR program is accounted for as an equity transaction. Accordingly, as at December 31, 2015, $240 million of common shares repurchased were included as treasury shares in the Consolidated Balance Sheet with the remaining $60 million included as a reduction to additional paid-in capital. On January 15, 2016, Goldman Sachs early terminated the ASR agreement and delivered 1,358,380 additional common shares to the Company, resulting in the reduction from additional paid-in capital of $60 million being reclassified to treasury shares. In total, the Company repurchased 5,507,758 common shares under the ASR agreement at an average price of $54.47. Series B Preferred Shares On January 27, 2016 we redeemed the remaining 28,430 Series B preferred shares, for an aggregate liquidation preference of $3 million. |
COMMITMENTS AND CONTINGENCIES |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | Reinsurance Agreements We purchase reinsurance coverage for various lines of our business. The minimum reinsurance premiums are contractually due in advance on a quarterly basis. Accordingly at September 30, 2016, we have unrecorded outstanding reinsurance purchase commitments of $33 million, of which $3 million is due in 2016 while the remaining $30 million is due in 2017. Actual payments under the reinsurance contracts will depend on the underlying subject premium and may exceed the minimum premium. Investments Refer 'Note 3 - Investments' for information on commitments related to our other investments. |
OTHER COMPREHENSIVE INCOME (LOSS) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | The tax effects allocated to each component of other comprehensive income were as follows:
Reclassifications out of AOCI into net income available to common shareholders were as follows:
|
SUBSQUENT EVENT |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Event | In October 2016, the landfall of Hurricane Matthew impacted the Caribbean, southeastern United States and Canada, causing catastrophic loss of life, property damage and flooding. Our preliminary after-tax net loss estimate for this event is in the range of $45 million to $60 million. The Company's loss estimate is primarily based on a ground-up assessment of losses from individual contracts and treaties exposed to the affected regions, including preliminary information from clients, brokers and loss adjusters. Industry insured loss estimates, market share analyses and catastrophe modeling analyses were also taken into account where appropriate. Due to the nature of this event, including the complexity of loss assessment, factors contributing to the losses and the preliminary nature of the information available to prepare these estimates, the actual net ultimate amount of losses for this event may be materially different from this current estimate. |
BASIS OF PRESENTATION AND ACCOUNTING POLICIES (POLICIES) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation These interim consolidated financial statements include the accounts of AXIS Capital Holdings Limited (“AXIS Capital”) and its subsidiaries (herein referred to as “we,” “us,” “our,” or the “Company”). The consolidated balance sheet at September 30, 2016 and the consolidated statements of operations, comprehensive income, shareholders' equity and cash flows for the periods ended September 30, 2016 and 2015 have not been audited. The balance sheet at December 31, 2015 is derived from our audited financial statements. These financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) for interim financial information and with the Securities and Exchange Commission's (“SEC”) instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of our financial position and results of operations for the periods presented. The results of operations for any interim period are not necessarily indicative of the results for a full year. All inter-company accounts and transactions have been eliminated. The following information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2015. Tabular dollar and share amounts are in thousands, except per share amounts. All amounts are reported in U.S. dollars. To facilitate comparison of information across periods, certain reclassifications have been made to prior year amounts to conform to the current year's presentation. These reclassifications did not impact our results of operations, financial condition or liquidity. Significant Accounting Policies There were no notable changes in our significant accounting policies subsequent to our Annual Report on Form 10-K for the year ended December 31, 2015, with the exception of the addition of accounting policies for equity method investments and retroactive accounting noted below. Equity Method Investments Investments in which the Company has significant influence over the operating and financial policies of the investee are classified as equity method investments and are accounted for using the equity method of accounting. In applying the equity method of accounting, investments are initially recorded at cost and are subsequently adjusted based on the Company’s proportionate share of net income or loss of the investee. Adjustments are based on the most recently available financial information from the investee.Changes in the carrying value of such investments are recorded in net income as interest in income (loss) of equity method investments. Retroactive Reinsurance Retroactive reinsurance reimburses a ceding company for liabilities incurred as a result of past insurable events covered under contracts subject to the reinsurance. In certain instances, reinsurance contracts cover losses both on a prospective basis and on a retroactive basis and where practical the Company bifurcates the prospective and retrospective elements of these reinsurance contracts and accounts for each element separately. Initial gains in connection with retroactive reinsurance contracts are deferred and amortized into income over the settlement period while losses are recognized immediately. When changes in the estimated amount recoverable from the reinsurer or in the timing of receipts related to that amount occur, a cumulative amortization adjustment is recognized in earnings in the period of the change so that the deferred gain reflects the balance that would have existed had the revised estimate been available at the inception of the reinsurance transaction. |
Reclassification | To facilitate comparison of information across periods, certain reclassifications have been made to prior year amounts to conform to the current year's presentation. These reclassifications did not impact our results of operations, financial condition or liquidity. |
Equity Method Investments | Equity Method Investments Investments in which the Company has significant influence over the operating and financial policies of the investee are classified as equity method investments and are accounted for using the equity method of accounting. In applying the equity method of accounting, investments are initially recorded at cost and are subsequently adjusted based on the Company’s proportionate share of net income or loss of the investee. Adjustments are based on the most recently available financial information from the investee. |
Retroactive Reinsurance | Retroactive Reinsurance Retroactive reinsurance reimburses a ceding company for liabilities incurred as a result of past insurable events covered under contracts subject to the reinsurance. In certain instances, reinsurance contracts cover losses both on a prospective basis and on a retroactive basis and where practical the Company bifurcates the prospective and retrospective elements of these reinsurance contracts and accounts for each element separately. Initial gains in connection with retroactive reinsurance contracts are deferred and amortized into income over the settlement period while losses are recognized immediately. When changes in the estimated amount recoverable from the reinsurer or in the timing of receipts related to that amount occur, a cumulative amortization adjustment is recognized in earnings in the period of the change so that the deferred gain reflects the balance that would have existed had the revised estimate been available at the inception of the reinsurance transaction. |
New Accounting Standards Adopted in 2016 | New Accounting Standards Adopted in 2016 Share-Based Compensation Effective January 1, 2016, the Company adopted the Accounting Standards Update ("ASU") 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period" issued by the Financial Accounting Standards Board (the "FASB"). This guidance requires that compensation costs be recognized in the period in which it becomes probable that the performance target will be achieved and to represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. This guidance was issued to clarify treatment where there was a divergence in accounting practice and its adoption did not impact our results of operations, financial condition or liquidity. Debt Issuance Costs Effective January 1, 2016, the Company adopted ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs" issued by the FASB. This guidance requires the debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the debt liability rather than as an asset. This guidance was issued to simplify the presentation of debt issuance costs and to resolve conflicting guidance. This guidance did not impact our results of operations, financial condition or liquidity. Investments Measured Using The Net Asset Value Per Share ("NAV") Practical Expedient Effective January 1, 2016, the Company adopted ASU 2015-07, "Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent)" issued by the FASB. This guidance eliminated the requirement to categorize investments measured using the net asset value ("NAV") practical expedient in the fair value hierarchy table. As this new guidance related solely to disclosures, the adoption did not impact our results of operations, financial condition or liquidity. The updated disclosures have been provided in Note 4 'Fair Value Measurements'. |
Recently Issued Accounting Standards Not Yet Adopted | Recently Issued Accounting Standards Not Yet Adopted Leases In February 2016, the FASB issued guidance that provides a new comprehensive model for lease accounting. The guidance will require most leases to be recognized on the balance sheet by recording a right-of-use asset and a corresponding lease liability. This guidance is effective for reporting periods beginning after December 15, 2018, and interim periods within those fiscal years with early adoption permitted. The Company is currently evaluating the impact of this guidance on our results of operations, financial condition and liquidity. Transition To Equity Method Of Accounting In March 2016, the FASB issued new guidance eliminating the requirement that an investor retrospectively apply equity method accounting when an existing investment qualifies for equity method accounting. The guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those fiscal years with early adoption permitted. The guidance will be adopted on a prospective basis. The adoption of this guidance is not expected to materially impact our results of operations, financial condition or liquidity. Share-Based Compensation Accounting In March 2016, the FASB issued new guidance that will change the accounting for certain aspects of share-based compensation payments to employees. The guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. The guidance will also allow employers to increase the amounts withheld to cover income taxes on share-based compensation awards without requiring liability classification. Additionally, companies will be required to elect whether they will account for award forfeitures by recognizing forfeitures only as they occur or by estimating the number of awards expected to be forfeited. This guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those fiscal years with early adoption permitted. The Company is currently evaluating the impact of this guidance on our results of operations, financial condition and liquidity. Credit Losses In June 2016, the FASB issued a new credit loss standard that changes the impairment model for most financial assets and certain other instruments. The guidance will replace the current "incurred loss" approach with a more forward looking "expected loss" model for instruments measured at amortized cost and will require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount. This guidance is effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted for annual periods beginning after December 15, 2018, and interim periods within those fiscal years. The Company is currently evaluating the impact of this guidance on our results of operations, financial condition and liquidity. Cash Flows In August 2016, the FASB issued new guidance to clarify how certain cash receipts and cash payments should be classified on the statement of cash flows. This guidance is effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years with early adoption permitted. The adoption of this guidance is not expected to impact our results of operations, financial condition or liquidity. |
SEGMENT INFORMATION (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNDERWRITING RESULTS OF REPORTABLE SEGMENTS | The following tables summarize the underwriting results of our reportable segments, as well as the carrying values of allocated goodwill and intangible assets:
|
INVESTMENTS (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AMORTIZED COST/COST AND FAIR VALUES OF FIXED MATURITIES AND EQUITIES | The amortized cost or cost and fair values of our fixed maturities and equities were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONTRACTUAL MATURITIES OF FIXED MATURITIES | The contractual maturities of fixed maturities are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FIXED MATURITIES AND EQUITIES IN AN UNREALIZED LOSS POSITION | The following table summarizes fixed maturities and equities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE LOANS NET OF VALUATION ALLOWANCE | The following table provides a breakdown of our mortgage loans held-for-investment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PORTFOLIO OF OTHER INVESTMENTS | The following table provides a breakdown of our investments in hedge funds, direct lending funds, private equity funds, real estate funds, CLO Equities and other privately held investments, together with additional information relating to the liquidity of each category:
n/a - not applicable |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NET INVESTMENT INCOME | Net investment income was derived from the following sources:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NET REALIZED INVESTMENT GAINS (LOSSES) | The following table provides an analysis of net realized investment gains (losses):
(1) Refer to Note 5 – Derivative Instruments |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTTI RECOGNIZED IN EARNINGS BY ASSET CLASS | The following table summarizes the OTTI recognized in earnings by asset class:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ROLL FORWARD OF CREDIT LOSSES FOR WHICH A PORTION OF OTTI RECOGNIZED IN AOCI | The following table provides a roll forward of the credit losses, before income taxes, for which a portion of the OTTI was recognized in AOCI:
|
FAIR VALUE MEASUREMENTS (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS | The tables below present the financial instruments measured at fair value on a recurring basis for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEVEL 3 FAIR VALUE MEASUREMENT INPUTS | Except certain fixed maturities and insurance-linked securities priced using broker-dealer quotes (underlying inputs are not available), the following table quantifies the significant unobservable inputs we have used in estimating fair value at September 30, 2016 for our investments classified as Level 3 in the fair value hierarchy.
(1) Measured in Heating Degree Days ("HDD") which is the number of degrees the daily temperature is below a reference temperature. The cumulative HDD for the duration of the derivatives contract is compared to the strike value to determine the necessary settlement.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, LIABILITIES | The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, ASSETS | The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
|
DERIVATIVE INSTRUMENTS (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOCATION AND AMOUNTS OF DERIVATIVE FAIR VALUES ON THE CONSOLIDATED BALANCE SHEET | The following table summarizes the balance sheet classification of derivatives recorded at fair values. The notional amount of derivative contracts represents the basis upon which pay or receive amounts are calculated and is presented in the table to quantify the volume of our derivative activities. Notional amounts are not reflective of credit risk. None of our derivative instruments are designated as hedges under current accounting guidance.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GROSS DERIVATIVE ASSETS TO NET AMOUNTS PRESENTED IN BALANCE SHEETS | The table below presents a reconciliation of our gross derivative assets and liabilities to the net amounts presented in our Consolidated Balance Sheets, with the difference being attributable to the impact of master netting agreements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GROSS DERIVATIVE LIABILITIES TO NET AMOUNTS PRESENTED IN BALANCE SHEETS | The table below presents a reconciliation of our gross derivative assets and liabilities to the net amounts presented in our Consolidated Balance Sheets, with the difference being attributable to the impact of master netting agreements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TOTAL UNREALIZED AND REALIZED GAINS (LOSSES) ON DERIVATIVES NOT DESIGNATED AS HEDGES RECORDED IN EARNINGS | The total unrealized and realized gains (losses) recognized in earnings for derivatives not designated as hedges were as follows:
|
RESERVE FOR LOSSES AND LOSS EXPENSES (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance Loss Reserves [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF BEGINNING AND ENDING GROSS RESERVE FOR LOSSES AND LOSS EXPENSES AND NET RESERVE FOR UNPAID LOSSES AND LOSS EXPENSES | The following table presents a reconciliation of our beginning and ending gross reserve for losses and loss expenses and net reserve for unpaid losses and loss expenses for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NET PRIOR YEAR RESERVE DEVELOPMENT BY SEGMENT | Prior year reserve development arises from changes to loss and loss expense estimates recognized in the current year but relating to losses incurred in previous calendar years. Such development is summarized by segment in the following table:
|
SHARE-BASED COMPENSATION (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RECONCILIATIONS OF BEGINNING AND ENDING BALANCE OF NONVESTED RESTRICTED STOCK (INCLUDING RSUS) TO BE SETTLED IN SHARES AND CASH | Awards to settle in shares The following table provides a reconciliation of the beginning and ending balance of nonvested restricted stock (including restricted stock units) for the nine months ended September 30, 2016:
(1) Fair value is based on the closing price of our common shares on the New York Stock Exchange on the day of the grant. Cash-settled awards The following table provides a reconciliation of the beginning and ending balance of nonvested cash settled restricted stock units for the nine months ended September 30, 2016:
|
EARNINGS PER COMMON SHARE (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIC AND DILUTED EARNINGS PER COMMON SHARE | The following table sets forth the comparison of basic and diluted earnings per common share:
|
SHAREHOLDERS' EQUITY (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMON SHARES ISSUED AND OUTSTANDING | The following table presents our common shares issued and outstanding:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHARE REPURCHASES | The following table presents our share repurchases:
(1) The nine months ended September 30, 2016 includes 1,358,380 common shares acquired under the accelerated share repurchase program (see below for more detail). (2) Calculated using whole figures. |
OTHER COMPREHENSIVE INCOME (TABLES) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAX EFFECTS ALLOCATED TO EACH COMPONENT OF OTHER COMPREHENSIVE INCOME | The tax effects allocated to each component of other comprehensive income were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RECLASSIFICATIONS OUT OF AOCI INTO NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | Reclassifications out of AOCI into net income available to common shareholders were as follows:
|
SEGMENT INFORMATION (DETAILS) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016
USD ($)
|
Sep. 30, 2015
USD ($)
|
Sep. 30, 2016
USD ($)
reportable_segment
|
Sep. 30, 2015
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
Segment Information [Line Items] | |||||
Number of reportable segments | reportable_segment | 2 | ||||
Net premiums earned | $ 934,415 | $ 919,341 | $ 2,783,746 | $ 2,764,605 | |
Other insurance related income (loss) | 5,944 | 1,158 | 4,850 | 12,319 | |
Net losses and loss expenses | (532,328) | (560,387) | (1,663,584) | (1,652,868) | |
Acquisition costs | (189,810) | (182,744) | (559,570) | (537,549) | |
Expenses | (142,906) | (144,727) | (439,554) | (456,451) | |
Net investment income | 116,923 | 45,685 | 257,818 | 226,336 | |
Net realized investment gains (losses) | 5,205 | (69,957) | (40,295) | (123,618) | |
Foreign exchange gains | 13,795 | 28,088 | 69,781 | 69,200 | |
Interest expense and financing costs | (12,839) | (12,918) | (38,586) | (38,114) | |
Termination fee received | 0 | 280,000 | 0 | 280,000 | |
Reorganization and related expenses | 0 | (45,867) | 0 | (45,867) | |
Income before income taxes and interest in income (loss) of equity method investments | $ 198,399 | $ 257,672 | $ 374,606 | $ 497,993 | |
Net loss and loss expense ratio | 57.00% | 61.00% | 59.80% | 59.80% | |
Acquisition cost ratio | 20.30% | 19.90% | 20.10% | 19.40% | |
General and administrative expense ratio | 15.30% | 15.70% | 15.80% | 16.50% | |
Combined ratio | 92.60% | 96.60% | 95.70% | 95.70% | |
Goodwill and intangible assets | $ 85,501 | $ 87,329 | $ 85,501 | $ 87,329 | $ 86,858 |
Operating Segments [Member] | |||||
Segment Information [Line Items] | |||||
Gross premiums written | 959,962 | 936,583 | 4,239,558 | 3,803,928 | |
Net premiums written | 595,431 | 677,217 | 3,288,587 | 3,079,307 | |
Net premiums earned | 934,415 | 919,341 | 2,783,746 | 2,764,605 | |
Other insurance related income (loss) | 5,944 | 1,158 | 4,850 | 12,319 | |
Net losses and loss expenses | (532,328) | (560,387) | (1,663,584) | (1,652,868) | |
Acquisition costs | (189,810) | (182,744) | (559,570) | (537,549) | |
Expenses | (114,223) | (121,123) | (352,632) | (372,625) | |
Underwriting income | 103,998 | 56,245 | 212,810 | 213,882 | |
Operating Segments [Member] | Insurance [Member] | |||||
Segment Information [Line Items] | |||||
Gross premiums written | 675,430 | 606,704 | 2,112,796 | 1,970,554 | |
Net premiums written | 433,131 | 381,118 | 1,433,058 | 1,352,122 | |
Net premiums earned | 444,691 | 444,550 | 1,322,649 | 1,344,339 | |
Other insurance related income (loss) | (57) | ||||
Other insurance related income (loss) | 39 | 542 | 811 | ||
Net losses and loss expenses | (273,226) | (283,272) | (853,771) | (866,580) | |
Acquisition costs | (61,755) | (69,118) | (184,982) | (200,493) | |
Expenses | (84,588) | (85,814) | (252,652) | (261,924) | |
Underwriting income | $ 25,161 | $ 6,888 | $ 31,187 | $ 16,153 | |
Net loss and loss expense ratio | 61.40% | 63.70% | 64.60% | 64.50% | |
Acquisition cost ratio | 13.90% | 15.50% | 14.00% | 14.90% | |
General and administrative expense ratio | 19.10% | 19.40% | 19.00% | 19.50% | |
Combined ratio | 94.40% | 98.60% | 97.60% | 98.90% | |
Goodwill and intangible assets | $ 85,501 | $ 87,329 | $ 85,501 | $ 87,329 | |
Operating Segments [Member] | Reinsurance [Member] | |||||
Segment Information [Line Items] | |||||
Gross premiums written | 284,532 | 329,879 | 2,126,762 | 1,833,374 | |
Net premiums written | 162,300 | 296,099 | 1,855,529 | 1,727,185 | |
Net premiums earned | 489,724 | 474,791 | 1,461,097 | 1,420,266 | |
Other insurance related income (loss) | 5,905 | 616 | 4,907 | 11,508 | |
Net losses and loss expenses | (259,102) | (277,115) | (809,813) | (786,288) | |
Acquisition costs | (128,055) | (113,626) | (374,588) | (337,056) | |
Expenses | (29,635) | (35,309) | (99,980) | (110,701) | |
Underwriting income | $ 78,837 | $ 49,357 | $ 181,623 | $ 197,729 | |
Net loss and loss expense ratio | 52.90% | 58.40% | 55.40% | 55.40% | |
Acquisition cost ratio | 26.10% | 23.90% | 25.60% | 23.70% | |
General and administrative expense ratio | 6.10% | 7.40% | 6.90% | 7.80% | |
Combined ratio | 85.10% | 89.70% | 87.90% | 86.90% | |
Goodwill and intangible assets | $ 0 | $ 0 | $ 0 | $ 0 | |
Corporate, Non-Segment [Member] | |||||
Segment Information [Line Items] | |||||
Expenses | (28,683) | (23,604) | (86,922) | (83,826) | |
Significant Reconciling Items [Member] | |||||
Segment Information [Line Items] | |||||
Net investment income | 116,923 | 45,685 | 257,818 | 226,336 | |
Net realized investment gains (losses) | 5,205 | (69,957) | (40,295) | (123,618) | |
Foreign exchange gains | 13,795 | 28,088 | 69,781 | 69,200 | |
Interest expense and financing costs | (12,839) | (12,918) | (38,586) | (38,114) | |
Termination fee received | 0 | 280,000 | 0 | 280,000 | |
Reorganization and related expenses | $ 0 | $ (45,867) | $ 0 | $ (45,867) |
INVESTMENTS (DETAILS 4) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Mortgage Loans held-for-investment, net [Abstract] | ||
Commercial | $ 332,753 | $ 206,277 |
Commercial, Percent | 100.00% | 100.00% |
Valuation allowances | $ 0 | $ 0 |
Valuation allowance, Percent | 0.00% | 0.00% |
Total Mortgage Loans held-for-investment | $ 332,753 | $ 206,277 |
Total Mortgage Loans held-for investment, Percent | 100.00% | 100.00% |
Debt Service Coverage Ratio | 1.1 | |
Loan-to-Value Ratio, Percent (less than) | 70.00% | |
Credit losses on commercial mortgage loans | $ 0 |
INVESTMENTS (DETAILS 6) - USD ($) $ in Thousands |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Schedule of Equity Method Investments [Line Items] | |||
Payments to acquire equity method investments | $ 103,548 | $ 0 | |
Equity method investments | 111,295 | $ 10,932 | |
Harrington Reinsurance Holdings Limited [Member] | |||
Schedule of Equity Method Investments [Line Items] | |||
Payments to acquire equity method investments | $ 104,000 | ||
Equity method investment, ownership percentage | 18.00% | ||
Equity method investment, difference between carrying amount and underlying equity | $ 5,000 | ||
Other Equity Method Investments [Member] | |||
Schedule of Equity Method Investments [Line Items] | |||
Equity method investments | $ 9,000 |
INVESTMENTS (DETAILS 8) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Schedule Of Available For Sale Securities [Line Items] | ||||
Gross realized gains | $ 31,781 | $ 12,358 | $ 86,637 | $ 45,300 |
Gross realized losses | (22,484) | (56,426) | (106,625) | (113,384) |
Net OTTI recognized in earnings | (4,247) | (32,301) | (20,346) | (62,762) |
Change in fair value of investment derivatives | 155 | 6,412 | 39 | 7,228 |
Total net realized investment gains (losses) | 5,205 | (69,957) | (40,295) | (123,618) |
Fixed Maturities And Short-Term Investments [Member] | ||||
Schedule Of Available For Sale Securities [Line Items] | ||||
Gross realized gains | 26,211 | 12,126 | 67,833 | 44,853 |
Gross realized losses | (21,908) | (54,867) | (90,702) | (111,432) |
Equity Securities [Member] | ||||
Schedule Of Available For Sale Securities [Line Items] | ||||
Gross realized gains | 5,570 | 232 | 18,804 | 447 |
Gross realized losses | $ (576) | $ (1,559) | $ (15,923) | $ (1,952) |
INVESTMENTS (DETAILS 10) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Credit Losses For Which a Portion of OTTI Was Recognized in AOCI [Roll Forward] | ||||
Balance at beginning of period | $ 1,513 | $ 1,564 | $ 1,506 | $ 1,531 |
Credit impairments recognized on securities not previously impaired | 0 | 0 | 0 | 0 |
Additional credit impairments recognized on securities previously impaired | 0 | 0 | 7 | 33 |
Change in timing of future cash flows on securities previously impaired | 0 | 0 | 0 | 0 |
Intent to sell of securities previously impaired | 0 | 0 | 0 | 0 |
Securities sold/redeemed/matured | (33) | (43) | (33) | (43) |
Balance at end of period | $ 1,480 | $ 1,521 | $ 1,480 | $ 1,521 |
INVESTMENTS (DETAILS 11) - USD ($) $ in Millions |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Investments, Debt and Equity Securities [Abstract] | ||
Value of reverse repurchase agreements | $ 160 | $ 30 |
Minimum required collateral for reverse repurchase agreements, expressed as a percentage of loan principal | 102.00% |
FAIR VALUE MEASUREMENTS (DETAILS 4) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Senior notes | $ 992,633 | $ 991,825 |
Estimate Of Fair Value [Member] | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Senior notes | $ 1,083,000 | $ 1,058,000 |
DERIVATIVE INSTRUMENTS (DETAILS 2) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Derivative assets - gross amounts | $ 9,370 | $ 14,336 |
Derivative assets - gross amounts offset | (2,413) | (7,869) |
Derivative assets- net amounts | 6,957 | 6,467 |
Derivative liabilities - gross amounts | 15,008 | 26,498 |
Derivative liabilities - gross amounts offset | (2,413) | (7,869) |
Derivative liabilities- net amounts | $ 12,595 | $ 18,629 |
RESERVE FOR LOSSES AND LOSS EXPENSES (DETAILS 2) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Net Favorable Prior Year Reserve Development [Line Items] | ||||
Net favorable prior year reserve development | $ 76,019 | $ 45,125 | $ 224,131 | $ 165,804 |
Insurance [Member] | ||||
Net Favorable Prior Year Reserve Development [Line Items] | ||||
Net favorable prior year reserve development | 20,688 | 2,444 | 43,181 | 21,225 |
Reinsurance [Member] | ||||
Net Favorable Prior Year Reserve Development [Line Items] | ||||
Net favorable prior year reserve development | $ 55,331 | $ 42,681 | $ 180,950 | $ 144,579 |
SHAREHOLDERS' EQUITY (DETAILS 4) - Series B Preferred Stock [Member] $ in Millions |
Jan. 27, 2016
USD ($)
shares
|
---|---|
Class of Stock [Line Items] | |
Preferred shares, number of shares repurchased | shares | 28,430 |
Preferred shares, aggregate liquidation preference repurchased | $ | $ 3 |
COMMITMENTS AND CONTINGENCIES (DETAILS) - Minimum reinsurance premiums [Member] $ in Millions |
Sep. 30, 2016
USD ($)
|
---|---|
Unrecorded Unconditional Purchase Obligation [Line Items] | |
Outstanding purchase commitment | $ 33 |
Outstanding purchase commitment, due in 2016 | 3 |
Outstanding purchase commitment, due in 2017 | $ 30 |
SUBSQUENT EVENT (DETAILS) - USD ($) $ in Thousands |
1 Months Ended | 9 Months Ended | |
---|---|---|---|
Oct. 27, 2016 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Subsequent Event [Line Items] | |||
Preliminary loss estimate | $ 1,887,715 | $ 1,818,672 | |
Hurricane [Member] | Minimum [Member] | Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Preliminary loss estimate | $ 45,000 | ||
Hurricane [Member] | Maximum [Member] | Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Preliminary loss estimate | $ 60,000 |
*C!-'!U+2NQU'-2%
M=Y[.NS2^R5=XD7>\@5_<-$); 7M;I%H_! .9! F!Y047>$(FF.6%K&DN
MF."$RS'-F.#DO2W,"[# H[S@ZD[( 9-5A82+,2TXX(2+, ?MP^)@91P@P #A.8!?!"@X0(0!HOP&_%S!E30'C3%&:CE6P$889$O!)#(LW-S"Y>0^S+E^JOLGW9[+K)8]/WS79\
M[_#<-'V5.E2?TEI85^7J?%!7S_WPTZ??[?'=R_&@;_;OKY+.[[,6_P%02P,$
M% @ #HE;27Y7ZZ;M" *3D !D !X;"]W;W)K
/U0")O49)>#B7OH03X F'XD8
MBW%%,:HH]A3%(%\M8J\3R0A4Y$-W*DDDF-(E@@G"$K@0$
;GDHH-86=T?SG:.+6/=1TP9 ! W1$\YL9)]6+#3C0D!;J>$=:
M)?2< GK.KY K(.-B!&^;EQW\/QM8"4.GB*%S6QL*>K'Y-VW>6! 63T&O-K^U
M<5*]+"1)A__\^P:EK4;V-3@EA)\"P@^\=8#>BU'Z+1.W2\(C*N 1G[
%O&
M+K/#FNJ IG+UOG%2X?A-9B,5(!=A(GZ#=2,M4\):ZH"6\JO]Q@%MH^QFGA;
M0N8+%A5A?@J>IX9VNI]1:/EA275@3L[KXILCM+@@\\3'Z17"/(7"\QN*ULQH
MR_2PW#LP.2]\R<'9LW,;J3;2NL@R'5QZ.%EZQ#>W\C($EG>7QPL@A[74(2WE
M!9"3TK8?=?83.'YD)>?G(HU$!)7MR;R/51EH76::#RXT$RHVB'1$LZ6D>+WJ2\D;0
M2*MS0G-+L9RV I@CL7148;3"2ZB&L)1FI2Q,6$[32*MSLM>!;:3:2 .(OAB4
ML):FD3;G9,]/ 8(6@^Q(S8RT?)\+2VD>Z7#.=D>6C50;:5UDF0[6SCS2VYR1
MZO%5+00YWI%1$46>K_X@*@;ECLI80O-(?W.VGR/;2+61UD66Z6#-S",-S=E^
MCFPCU49:%UFF@S4RCS0S9]17[ (O 1 69O%N).R,GGFU#3%U[,M8,O-(*W.6
MD^5<>$?%"E!$7K0P#05K9K!E
!#I D'&P.(B
M]KJ('9]\,F/VAUY 9Z@I]4GKI>
M!4>AS>EU9ZP10H/1Q'