10-Q 1 f10q-043008_brinx.htm FORM 10-Q 4-30-08 BRINX f10q-043008_brinx.htm
 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2008

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________

333-102441
 (Commission file number)

BRINX RESOURCES LTD.
(Exact name of registrant as specified in its charter)

Nevada
(State or other jurisdiction
Of incorporation or organization)
 
98-0388682
(IRS Employer
Identification No.)

820 Piedra Vista Road NE, Albuquerque, New Mexico 87123
(Address of principal executive offices)                                (Zip Code)

(505) 250-9992
(Registrant’s telephone number, including area code)

Not applicable
 (Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[x] Yes                      [  ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
Non-accelerated filer [  ]
Smaller reporting company [x]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[  ]Yes   [x] No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  24,529,832 shares of Common Stock, $0.001 par value, as of May 31, 2008


 
 

 


BRINX RESOURCES LTD.
INDEX

   
Page
PART I.
UNAUDITED FINANCIAL INFORMATION
 
     
Item 1.
Condensed Interim Financial Statements
 
     
 
Condensed Balance Sheets
April 30, 2008 (unaudited) and October 31, 2007
3
     
 
Condensed Statements of Operations (unaudited)
Three and Six Months Ended April 31, 2008 and 2007
4
     
 
Condensed Statements of Cash Flows (unaudited)
Six Months Ended April 30, 2008 and 2007
5
     
 
Notes to Condensed Financial Statements (unaudited)
6
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
21
     
Item 4T.
Controls and Procedures
21
     
PART II.
OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
22
     
Item 1A.
Risk Factors
22
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
22
     
Item 3.
Defaults Upon Senior Securities
22
     
Item 4.
Submission of Matters to a Vote of Security Holders
22
     
Item 5.
Other Information
22
     
Item 6.
Exhibit Index
22
     
Signatures
 
24

 
 

 
BRINX RESOURCES LTD.
CONDENSED BALANCE SHEETS
             
   
APRIL 30
   
OCTOBER 31
 
   
2008
   
2007
 
   
(Unaudited)
   
(Audited)
 
 ASSETS
           
             
 Current assets
           
 Cash and cash equivalents
  $ 374,817     $ 42,257  
 Accounts receivable
    232,954       281,500  
                 
 Total current assets
    607,771       323,757  
                 
 Undeveloped mineral interests, at cost
    811       811  
                 
 Oil and gas interests, full cost method of accounting,
               
net of accumulated depletion
    2,194,833       2,242,869  
                 
 Total assets
  $ 2,803,415     $ 2,567,437  
                 
                 
 LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
 Current liabilities
               
 Accounts payable and accrued liabilities
  $ 60,274     $ 194,479  
 Loans and interest payable to related parties
    -       21,676  
 Due to related party
    5,000       -  
                 
 Total current liabilities
    65,274       216,155  
                 
 Asset retirement obligations
    36,659       34,584  
                 
 Total liabilities
    101,933       250,739  
                 
 Commitments and contingencies
               
                 
 Stockholders' equity
               
 Preferred stock - $0.01 par value; authorized - 1,000,000 shares
               
 Issued - none
    -       -  
                 
 Common stock - $0.001 par value; authorized - 100,000,000 shares
               
 Issued and outstanding - 24,529,832 shares
    24,530       24,530  
                 
 Capital in excess of par value
    2,801,855       2,775,778  
                 
 Deficit
    (124,903 )     (483,610 )
                 
 Total stockholders' equity
    2,701,482       2,316,698  
                 
 Total liabilities and stockholders' equity
  $ 2,803,415     $ 2,567,437  
 
The accompanying notes are an integral part of these condensed financial statements.

 
3

 
BRINX RESOURCES LTD.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
                         
   
FOR THE THREE-MONTHS PERIOD ENDED
   
FOR THE SIX-MONTHS PERIOD ENDED
 
   
APRIL 30
         
APRIL 30
       
   
2008
   
2007
   
2008
   
2007
 
                         
                         
 REVENUES
  $ 380,472     $ 282,400     $ 875,764     $ 530,189  
                                 
 DIRECT COSTS
                               
 Production costs
    72,685       43,067       139,710       64,026  
 Depletion and accretion
    62,075       82,384       145,130       264,150  
 General and administrative
    110,261       115,362       232,008       175,690  
                                 
      (245,021 )     (240,813 )     (516,848 )     (503,866 )
                                 
 OPERATING INCOME
    135,451       41,587       358,916       26,323  
                                 
 OTHER INCOME AND EXPENSE
                               
 Interest expense - related
    -       (481 )     (209 )     (1,064 )
                            $    
 NET INCOME FOR THE PERIOD
  $ 135,451     $ 41,106       358,707     $ 25,259  
                                 
 Net Income Per Common Share
                          $    
  - Basic
  $ 0.006     $ 0.002     $ 0.015     $ 0.001  
  - Diluted
  $ 0.005     $ 0.002       0.014     $ 0.001  
                                 
 Weighted average number of common shares outstanding
                               
  - Basic
    24,529,832       24,529,832       24,529,832       24,529,832  
  - Diluted
    25,299,042       24,529,832       25,299,042       24,529,832  
 
The accompanying notes are an integral part of these condensed financial statements.

 
4

 
BRINX RESOURCES LTD.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
 
           
   
FOR THE SIX-MONTHS PERIOD
 
   
ENDED APRIL 30,
 
   
2008
   
2007
 
             
 CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
           
             
 Net income
  $ 358,707     $ 25,259  
                 
 Adjustments to reconcile net income (loss) to net cash provided
               
     (used) by operating activities:
               
 Stock based compensation (note 8)
    26,077       -  
 Depletion and accretion
    145,130       264,150  
                 
 Changes in assets and liabilities:
               
 Decrease in accounts receivable
    48,546       14,830  
 Increase (Decrease) in accounts payable and accrued liabilities
    (85,445 )     22,561  
 Interest accrued to related party notes
    209       1,063  
 Increase in due to related party
    3,829       179  
                 
 Positive cash generated in the quarter
    497,053       328,042  
                 
 CASH FLOWS FROM (USED BY) INVESTING ACTIVITIES
               
                 
 Expenditures on oil and gas interests
    (143,779 )     (712,261 )
                 
 Net cash (used) by investing activities
    (143,779 )     (712,261 )
                 
 CASH FLOWS FROM FINANCING ACTIVITIES
               
                 
 Repayment of loan to related party
    (20,714 )     (10,000 )
                 
 Net cash (used) by financing activities
    (20,714 )     (10,000 )
                 
 Net increase (decrease) in cash
    332,560       (394,219 )
                 
 Cash and cash equivalents, beginning of periods
    42,257       436,547  
                 
 Cash and cash equivalents, end of periods
  $ 374,817     $ 42,328  
                 
                 
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
 
                 
 Assets retirement costs incurred
  $ (2,075 )   $ (3,436 )
                 
 Assets retirement obligation incurred
  $ 2,075     $ 3,436  
                 
 Reduction in full cost pool due to change in estimated drilling costs
  $ 48,760     $ -  
 
 
The accompanying notes are an integral part of these condensed financial statements.

 
5

 
BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

1.            ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Brinx Resources Ltd. (the “Company”) was incorporated under the laws of the State of Nevada on December 23, 1998, and issued its initial common stock in February 2001.  The Company holds undeveloped mineral interests located in New Mexico and holds oil and gas interests located in Oklahoma, Mississippi and Louisiana.

The accompanying condensed financial statements of the Company are unaudited.  In the opinion of management, the condensed financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for fair presentation.  The results of operations for the six-month period ended April 30, 2008 are not necessarily indicative of the operating results for the entire year.  These financial statements should be read in conjunction with the financial statements and notes included in the Company’s Form 10-KSB for the year ended October 31, 2007.

Except for the historical information contained in this Form 10-Q, this Form contains forward-looking statements that involve risks and uncertainties.  The Company’s actual results could differ materially from those discussed in this Report.  Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Report and any documents incorporated herein by reference, as well as the Annual Report on Form 10-KSB for the year ended October 31, 2007.

USE OF ESTIMATES
The preparation of financial statement in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

The oil and gas industry is subject, by its nature, to environmental hazards and clean-up costs.  At this time, management knows of no substantial costs from environmental accidents or events for which the Company may be currently liable.  In addition, the Company’s oil and gas business makes it vulnerable to changes in prices of crude oil and natural gas.  Such prices have been volatile in the past and can be expected to be volatile in the future.  By definition, proved reserves are based on current oil and gas prices and estimated reserves.  Price declines reduce the estimated quantity of proved reserves and increase annual depletion expense (which is based on proved reserves).

OIL AND GAS INTERESTS
The Company utilizes the full cost method of accounting for oil and gas activities.  Under this method, subject to a limitation based on estimated value, all costs associated with property acquisition, exploration and development, including costs of unsuccessful exploration, are capitalized within a cost center.  No gain or loss is recognized upon the sale or abandonment of undeveloped or producing oil and gas interests unless the sale represents a significant portion of oil and gas interests and the gain significantly alters the relationship between capitalized costs and proved oil and gas reserves of the cost center.  Depreciation, depletion and amortization of oil and gas interests is computed on the units of production method based on proved reserves, or upon reasonable estimates where proved reserves have not yet been established due to the recent commencement of production.  Amortizable costs include estimates of future development costs of proved undeveloped reserves.


 
6

 

BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

1.           ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

OIL AND GAS INTERESTS (continued)
Capitalized costs of oil and gas interests may not exceed an amount equal to the present value, discounted at 10%, of the estimated future net cash flows from proved oil and gas reserves plus the cost, or estimated fair market value, if lower, of unproved interests.  Should capitalized costs exceed this ceiling, and impairment is recognized.  The present value of estimated future net cash flows is computed by applying year end prices of oil and gas to estimated future production of proved oil and gas reserves as of year end, less estimated future expenditures to be incurred in developing and producing the proved reserves and assuming continuation of existing economic conditions.

REVENUE RECOGNITION
The Company recognizes oil and gas revenues from its interests in producing wells as oil and gas is produced and sold from these wells and when ultimate collection is reasonably assured.

INCOME / (LOSS) PER SHARE
Basic income/ (loss) per share is computed based on the weighted average number of common shares outstanding during each period.  The computation of diluted earnings per share assumes the conversion, exercise or contingent issuance of securities only when such conversion, exercise or issuance would have the dilutive effect on income/(loss) per share.  The dilutive effect of convertible securities is reflected in diluted earnings per share by application of the "as if converted method." The dilutive effect of outstanding options and warrants and their equivalents is reflected in diluted earnings per share by application of the treasury stock method. The table below presents the computation of basic and diluted earnings per share for the six-month period ended April 30, 2008:

   
April 30, 2008
 
Basic earnings per share computation:
     
Income from continuing operations
  $ 358,707  
Basic shares outstanding
    24,529,832  
Basic earnings per share
  $ 0.015  
         
Diluted earnings per share computation:
       
Income from continuing operations
  $ 358,707  
Basic shares outstanding
    24,529,832  
Incremental shares from assumed conversions:
       
    Stock options
    200,000  
    Warrants
    569,210  
Diluted shares outstanding
    25,299,042  
Diluted earnings per share
  $ 0.014  



 
7

 

BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

 
1.           ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
EQUITY BASED COMPENSATION
Effective November 1 2006, the Company adopted the fair value recognition provisions of SFAS 123(R), “Share Based Payment”, using the modified prospective method as described in SFAS 148, “Accounting for Stock-Based Compensation - Transition and Disclosure”.

The fair value of each option granted has been estimated as of the date of the grant using the Black-Scholes option pricing model with the following assumptions:
 
 
 
Six-month period ended April 30, 2008
Expected volatility
100.36%
Risk-free interest rate
4.5%
Expected life
2 years
Dividend yield
0.0%

2.           BASIS OF PRESENTATION AND LIQUIDITY

The accompanying condensed financial statements have been prepared on the basis of accounting principles applicable to a going concern, which contemplates the realization of assets and extinguishment of liabilities in the normal course of business.  As shown in the accompanying condensed balance sheet, the Company has accumulated a deficit of $124,903 through April 30, 2008.  These factors among others raise substantial doubt that the Company will be able to continue in existence.  The Company’s financial statements do not include any adjustments related to the realization of the carrying value of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.  The Company’s ability to establish itself as a going concern is dependent upon its ability to obtain additional financing, in order to further its oil and gas production operations.  Management believes it will require additional funding to cover its anticipated costs and that such additional funding will be in the form of equity financing from the sale of the Company’s common stock.  However, there can be no assurances that such financing can be secured.

3.            ACCOUNTS RECEIVABLE

Accounts  receivable consists of revenues receivable from the operators of the  oil  and  gas  projects  for  the  sale  of oil  and gas by the operators  on their  behalf and are carried at net  receivable  amounts less an  estimate  for  doubtful  accounts.  Management considers all accounts receivable to be fully collectible at April 30, 2008 and October 31, 2007. Accordingly, no allowance for doubtful accounts or bad debt expense has been recorded.

   
April 30, 2008
   
October 31, 2007
 
Accounts receivable
  $ 232,954     $ 281,500  
Less: allowance for doubtful account
    -       -  
    $ 232,954     $ 281,500  



 
8

 

BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

4.           OIL AND GAS INTERESTS

The Company holds the following oil and natural gas interests:

   
April 30,
   
October 31,
 
   
2008
   
2007
 
Owl Creek Project, Oklahoma
  $ 1,979,563     $ 2,030,731  
Three Sands Project, Oklahoma
    1,029,967       920,278  
Palmetto Point Project, Mississippi
    420,000       420,000  
Frio-Wilcox Prospect, Mississippi
    400,000       400,000  
PP F-12-2 and PP F-12-3, Mississippi
Asset retirement cost
    123,360 28,365       86,862 28,365  
Less: Accumulated depletion and impairment
    (1,786,422 )     (1,643,367 )
    $ 2,194,833     $ 2,242,869  

Owl Creek Project, Oklahoma
On August 10, 2005, the Company acquired a 70% working interest in Ranken Energy Corporation’s Owl Creek Project for a total buy-in cost of $211,750 plus dry hole costs.  The interest is located in Oklahoma.

On June 1, 2006, the Company completed the sale of 20% of the Powell #2 well and future drill sites on the Owl Creek Project.  The Company retains a 50% working interest in the Project.  The agreement called for a one time cash payment to the Company of $300,000 and for each party to be responsible for their portion of the cost to complete the Powell #2 well and future drill sites.  The Company retained a 70% interest in two spacing units of approximately 160 acres and the two wells located on them.  These wells are the Johnson#1 and the producing well, the Powell #1.

On August 3, 2006, the Company completed the sale of 7.5% of the Isbill#1-36 well and future drill sites on the Owl Creek Project.  The Company retains a 42.5% working interest in the Project.  The agreement called for a one-time cash payment to the Company of $100,000 and for each party to be responsible for their portion of the cost to complete the Isbill#1-36 well and future exploration.  The Company retained a 70% interest in two spacing units of approximately160 acres and the two wells located on them and a third spacing unit of approximately 80 acres where the Company retained a 50% interest.  The 70% wells are the Johnson#1 and the producing well, the Powell #1.  The 50% well and associated spacing unit is the producing well, the Powell #2.

On March 15, 2007, the Company expended $403,675 on the Isbill#2-36 well.  The Company has a working interest of 42.5% and the well commenced production on April 4, 2007.  On October 19, 2007, the Company expended $238,784 on the Powell #3-25 well earning a working interest of 42.5%.  On November 9, 2007, the Powell #3-25 well was abandoned and $174,245 was transferred to the proven cost pool for depletion.  The unused estimated drilling costs were applied to other operating well costs.

Three Sands Project, Oklahoma
On October 6, 2005, the Company acquired a 40% working interest in Vector Exploration Inc.’s Three Sands Project for a total buy-in cost of $88,000 plus dry hole costs.  For the year ended October 31, 2006, the Company expended $530,081 in exploration costs.  In June 2007, the Company acquired a 40% working interest in the William #4-10 well for a total cost of $285,196 and paid a further $17,000 in costs relating to the well.  On March 19, 2008, the Company participated in the KC 80#1-11 well and paid $75,000 for the prepaid drilling costs.  During March and April 2008, the Company expended an additional amount of $48,763 for intangible and tangible costs for the KC 80#1-11 well.  The total cost of the Three Sands Project as at April 30, 2008 was $1,029,967.  The interests are located in Oklahoma.



 
9

 

BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

4.            OIL AND GAS INTERESTS (continued)

Palmetto Point Project, Mississippi
On February 28, 2006, the Company acquired a 10% working interest before production and 8.5% revenue interest after production in a 10 well program at Griffin & Griffin Exploration Inc.’s Palmetto Point Project for a total buy-in cost of $350,000.  On September 26, 2006, the Company acquired an additional two wells within this program for $70,000.  On October 1, 2007, the Company acquired a 10% working interest and participated in drilling two more wells within the Palmetto Point Project, the (PP F-12-2 and PP F-12-3 wells), at a cost of $69,862. On October 25, 2007, the Company paid $17,000 for a sidetrack, a deviation of the existing PP-F-12-3 well at an angle to reach additional targeted oil sands. On January 30, 2008, the Company incurred $36,498 in costs for workovers to install submersible pumps and subsequently paid on February 1, 2008.  The total cost of the Palmetto Point Project, to include costs for the PP F-12-2 and PP F-12-3 wells, is $543,360 as of April 30, 2008.  The interests are located in Mississippi.

Frio-Wilcox Project, Mississippi
On August 2, 2006, the Company signed a memorandum agreement with Griffin & Griffin LLC (the “Operator”) to participate in two proposed drilling programs located in Mississippi and Louisiana.  The Company acquired a 10% working interest in this project before production and a prorated reduced working interest after production based on the Operator’s interest portion.  The Company paid $400,000 for the interest.

On June 21, 2007, the Company assigned all future development obligations for any new wells at its Frio-Wilcox Prospect to a third party.  The Company maintained its original interest, rights, title and benefits to all seven wells drilled with the Company’s participation at the Frio-Wilcox Prospect property between August 3, 2006 and June 19, 2007, specifically wells CMR-USA-39-14, Dixon #1, Faust #1 TEC F-1, CMR/BR F-14, RB F-1 Red Bug #2, BR F-33, and Randall #1 F-4, and any offset wells that could be drilled to any of these specified wells.

Impairment

Under the full cost method, the Company is subject to a ceiling test.  This ceiling test determines whether there is an impairment to the proved properties.  The impairment amount represents the excess of capitalized costs over the present value, discounted at 10%, of the estimated future net cash flows from the proven oil and gas reserves plus the cost, or estimated fair market value.  There were no impairment costs for the six-month periods ended April 30, 2008 or 2007, respectively.

Depletion

Under the full cost method, depletion is computed on the units of production method based on proved reserves, or upon reasonable estimates where proved reserves have not yet been established due to the recent commencement of production.  Depletion expense recognized was $145,130 and $264,150 for the six-month periods ended April 30, 2008 and 2007, respectively.

Capitalized Costs
   
April 30, 2008
   
October 31, 2007
 
Proved properties
  $ 3,567,321     $ 3,575,064  
Unproved properties
    413,934       311,172  
Total Proved and Unproved properties
    3,981,255       3,886,236  
Accumulated depletion expense
    (1,364,070 )     (1,221,015 )
Impairment
    (422,352 )     (422,352 )
Net capitalized cost
  $ 2,194,833     $ 2,242,869  


10

BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

4.           OIL AND GAS INTERESTS (continued)

Results of Operations

Results of operations for oil and gas producing activities during the six-month period ended are as follows:

   
April 30, 2008
   
April 30, 2007
 
Revenues
  $ 875,764     $ 530,189  
Production costs
    (139,710 )     (64,026 )
Depletion and accretion
    (145,130 )     (264,150 )
Results of operations (excluding corporate overhead)    $ 590,924     $ 202,013  

5.           LOANS AND INTEREST PAYABLE TO RELATED PARTIES

All unsecured loans and accrued interest at 6%, previously outstanding at October 31, 2007 were paid in full on January 9, 2008.

   
April 30, 2008
   
October 31, 2007
 
Loan repayable on December 31, 2007, bears interest at 6% per annum, and is unsecured
  $ -     $ 19,070  
Total loans
    -       19,070  
   Plus: accrued interest
    -       2,606  
Total loans and interest payable
    -       21,676  
   Less: current portion
    -       -  
    $ -     $ 21,676  

Interest expense was $209 and $1,064 for the six-month periods ended April 30, 2008 and 2007, respectively.

6.            ASSET RETIREMENT OBLIGATIONS

The Company follows SFAS 143 “Accounting for asset retirement obligations”.  SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  SFAS 143 requires recognition of the present value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred.  As of April 30, 2008 and October 31, 2007, we recognized the future cost to plug and abandon the gas wells over the estimated useful lives of the wells in accordance with SFAS No. 143.  The liability for the fair value of an asset retirement obligation with a corresponding increase in the carrying value of the related long-lived asset is recorded at the time a well is completed and ready for production.  The Company amortizes the amount added to the oil and gas properties and recognizes accretion expense in connection with the discounted liability over the remaining life of the respective well.  The estimated liability is based on historical experience in plugging and abandoning wells, estimated useful lives based on engineering studies, external estimates as to the cost to plug and abandon wells in the future and federal and state regulatory requirements.  The liability is a discounted liability using a credit-adjusted risk-free rate of 12%.

Revisions to the liability could occur due to changes in plugging and abandonment costs, well useful lives or if federal or state regulators enact new guidance on the plugging and abandonment of wells.

The Company amortizes the amount added to oil and gas properties and recognizes accretion expense in connection with the discounted liability over the remaining useful lives of the respective wells.

11

BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

6.            ASSET RETIREMENT OBLIGATIONS (continued)

The information below reflects the change in the asset retirement obligations during the six-month period ended April 30, 2008 and year ended October 31, 2007:

   
April 30,
   
October 31,
 
   
2008
   
2007
 
Balance, beginning of period
  $ 34,584     $ 28,847  
Liabilities assumed
    -       18,038  
    Revisions           (16,326
Accretion expense
    2,075       4,025  
Balance, end of period
  $ 36,659     $ 34,584  


The reclamation obligation relates to the Kodesh and William wells at the Three Sands Property; the Powell #1, Powell #2, Johnson #1 and Isbill #2-36 wells at the Owl Creek Property; and the Palmetto Point Project and CMR-USA39-14 well at the Frio-Wilcox Project.  The present value of the reclamation liability may be subject to change based on management’s current estimates, changes in remediation technology or changes in applicable laws and regulations.  Such changes will be recorded in the accounts of the Company as they occur.

7.            COMMON STOCK

PRIVATE PLACEMENTS
On December 28, 2005, the Company completed a 291,392 unit private placement at $1.75 per unit for gross proceeds of $509,936.  Each unit consisted of one share of common stock and one common stock purchase warrant exercisable at $2.25 per share, which expired on December 27, 2007.

On February 28, 2006, the Company completed a 100,000 unit private placement at $1.50 per unit for gross proceeds of $150,000.  Each unit consisted of one share of common stock and one common stock purchase warrant exercisable at $2.00 per share, which expired on February 27, 2008.

On March 15, 2006, the Company completed a 269,230 unit private placement at $1.30 per unit for gross proceeds of $349,999.  Each unit consisted of one share of common stock and one common stock purchase warrant exercisable at $1.80 per share, which expired on March 14, 2008.

On May 3, 2006, the Company completed an 184,600 unit private placement at $1.30 per unit for gross proceeds of $239,980. Each unit consisted of one share of common stock and one common stock purchase warrant exercisable at $1.80 per share, which expired on May 2, 2008.

On July  31,  2006,  the  Company  completed  a  384,610  unit  private placement at $1.30 per unit for gross  proceeds of $499,993.  Each unit consists of one share of common stock and one common stock purchase warrant exercisable at $1.80 per share, which expire on July 30, 2008.

STOCK OPTIONS
Although the Company  does not have a formal  stock  option  plan,  all options  granted  in the  past  have  been  approved  by the  Board  of Directors.

On November 2, 2007, the Company granted a non-qualified stock option with respect to 200,000 shares to the President.  The exercise price is $0.24 per share.  The Option shall expire and be canceled two years from the Grant Date and is one hundred percent (100%) vested as of the Grant Date.  The Company recorded a total of $26,077 for stock compensation expenses.

12

BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)
7.           COMMON STOCK (continued)

STOCK OPTIONS (continued)
A summary of the changes in stock options for the six-month period ended April 30, 2008 is presented below:

 
Options Outstanding
   
Weighted Average
 
Number of Shares
Exercise Price
Balance, October 31, 2007
-
$          -
     
Granted
   200,000
0.24
     
Balance, April 30, 2008
200,000
         $    0.24


The Company has the following options outstanding and exercisable.

April 30, 2008
Options outstanding and exercisable
 
Range of exercise prices
 
Number of shares
Weighted average remaining contractual life
Weighted Average
Exercise Price
$0.24
200,000
1.50 years
0.24


SHARE PURCHASE WARRANTS
Details of the share purchase warrants for the six-month period ended April 30, 2008 are summarized as follow:

   
Number of Warrants
 
Balance, October 31, 2007
    1,229,832  
Warrants expired during the period
    (660,622 )
Balance, April 30, 2008
    569,210  

            At April 30, 2008, the Company had the following share purchase warrants outstanding:

Amount
 
Exercise Price
 
Expiry Date
184,600
 
$1.80
 
May 2, 2008
384,610
 
$1.80
 
July 30, 2008
569,210
 
$1.80
   



 
13

 
BRINX RESOURCES LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
Period ended April 30, 2008
(Unaudited)

 
8.           RELATED PARTY TRANSACTIONS

During the six-month periods ended April 30, 2008 and 2007, the Company entered into the following transactions with related parties:

a)    
On January 9, 2008, the Company repaid the remaining $17,899 of the loans and the accrued interest of $2,815 to related party totaling $20,714.  The difference of $1,171 was due to exchange variations in the Canadian currency, accordingly, the outstanding loan was decreased by $1,171.

b)    
Interest paid on loans payable to related parties totaled $2,815 and $6,524 for the six-month periods ended April 30, 2008 and April 30, 2007, respectively.

c)    
The Company paid $27,300 (2007 - $30,000) in management fees and reimbursement of office space to the President of the Company.

d)    
The Company paid $18,128 (2007 - $13,000) to Downtown Consulting, a related entity, for administration services.

e)    
On November 2, 2007, the Company granted a non-qualified stock option with respect to 200,000 shares to the President.  (see note 7 – Stock Options).

f)    
The Company paid $10,000 (2007 - $ nil) in management fees to a director of the Company.  There was $5,000 due to the director as of April 30, 2008.

 
14

 

Item 2.           Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Overview

We are an independent oil and gas company engaged in exploration, development and production of oil and natural gas. As production of these products continues, they will be sold to purchasers in the immediate area where the products are extracted.

Our original business plan was to proceed with the exploration of the Antelope Pass Project to determine whether there were commercially exploitable reserves of gold located on the property comprising the mineral claims.   In 2005, we suspended our activities on the Antelope Pass Project indefinitely in order to focus on our oil and gas properties and we did not conduct any operations or exploration activities on the Antelope Pass Project during the six-month period ended April 30, 2008 or during the fiscal years ended October 31, 2007 or 2006.  At the time of this report, we do not know when or if we will proceed with the Antelope Pass Project.

Our plan of operations is to continue to produce commercial quantities of oil and gas and to drill new exploratory and development wells and re-entries to test the oil and gas productive capabilities of our oil and gas properties.

The report of our independent auditors on our financial statements for the year ended October 31, 2007, includes an explanatory paragraph relating to the uncertainty of our ability to continue as a going concern.  Our accumulated deficit was $483,610 and $124,903 at October 31, 2007 and April 30, 2008, respectively. We need to generate additional revenues and successfully maintain and expand our current level of operations.  These factors raise substantial doubt about our ability to continue as a going concern.  We expect that we will require additional funding to cover these anticipated costs and that such additional funding will be in the form of equity financing from the sale of our common stock.  However, we cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock to cover our oil and gas operations or our other working capital requirements.  We do not presently have any arrangements in place for any future equity financing.  We believe that debt financing will not be an alternative for our cash needs.

Oil and Gas Properties

“Bbl” is defined herein to mean one stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.

“Mcf” is defined herein to mean one thousand cubic feet of natural gas at standard atmospheric conditions.

“Working interest” is defined herein to mean an interest in an oil and gas lease that gives the owner of the interest the right to drill for and produce oil and gas on the leased acreage and requires the owner to pay a share of the costs of drilling and production operations.  The share of production to which a working interest owner is entitled will always be smaller than the share of costs that the working interest owner is required to bear, with the balance of the production accruing to the mineral owners of royalties.

Owl Creek Project

Acquisitions and Sales of Oil and Gas Interests.  On August 10, 2005, we acquired a 70% working interest in Ranken Energy Corporation’s Owl Creek Project for a total buy-in cost of $211,750 plus dry hole costs (the “Owl Creek Project”).  The Owl Creek Project is located in Oklahoma.  Our working interest in the Owl Creek Project includes leasehold interests, two re-entry test wells, geologic expenses, brokerage costs, 3-D seismic usage, geophysical interpretations, and overhead.  We also participate in drilling operations and related costs.

On June 1, 2006, we completed the sale of 20% of the Powell #2 well and future drill sites on the Owl Creek Project.  We received a one-time cash payment of $300,000 and each party is responsible for its portion of the cost to complete the Powell #2 well and future drill sites. Delta has funded its portion of the completion cost of the Powell #2 as well as costs related to future wells on the project.  As a result of the sale to Delta, we now hold a 50% interest in the Powell #2 well.

15

Also in June 2006, we acquired a 50% interest in an additional 85 leased acres located at the eastern end of the Owl Creek Prospect, increasing the project’s scope to over 1,200 acres.  We paid $17,000 for the additional acreage.

On August 3, 2006, we completed the sale of 7.5% of the Isbill #1 well and future drill sites on the Owl Creek Project.  We received a one-time cash payment of $100,000.  We retained a 42.5% working interest in the Owl Creek Project.  Each party is responsible for its portion of the costs to drill and complete the Isbill #1 well and future drill sites.  We have also retained a 70% interest in two spacing unit and the wells containing the Johnson #1 and Powell #1 and a 50% interest in one spacing unit and the well containing the Powell #2.

On March 15, 2007, we expended $403,675 on Isbill #2-36 well.  We hold a working interest of 42.5% in the Isbill #2-36 well.

On October 19, 2007, we expended $238,784 on Powell #3-25 well.  On November 9, 2007, Powell #3-25 was abandoned and $174,245 was transferred to the proven cost pool for depletion.  The unused estimated drilling costs were applied to other operating well costs.  As of April 30, 2008, our total costs associated with the Owl Creek Project are $1,979,563.

Operations.  During the three-month period ended April 30, 2008, 7,809 Bbls of oil and 2,342 MCF of natural gas were produced at the Owl Creek Project.

We completed the Powell #1 well on the Owl Creek Prospect in early February 2006.  As of the date of this filing, the Powell #1 well has produced 1,280 Bbl of oil and 8,227 MCF of natural gas. The well is currently shut in and may be converted to a saltwater disposal well in the near future.

We completed drilling the Powell #2 well in June 2006.  In April 2007, the Powell #2 well was placed on a submersible pump.  As of April 30, 2008, the Powell #2 well has produced 74,208 Bbl of oil and 22,886 MCF of natural gas.  As of the date of this filing, the Powell #2 is averaging 70 Bbls of oil and 24 MCF of natural gas per day.

In late August 2006, we commenced drilling an offset well to the Powell #2 well, the Isbill #1 well. The well reached a total depth of 5,775 feet in mid-September 2006.  After examination of the well logs it was determined that the sands that are producing in the Powell #2 were too thin in the Isbill #1 to produce economic quantities of oil and gas. The Isbill #1 well has been plugged and abandoned.

We commenced drilling of the Isbill #2 well, a direct offset well to the Powell #2, in February 2007. The Isbill #2 well reached a total depth of 5,700 feet in mid-March 2007.  The Isbill #2 well was successfully completed and was placed into production in April 2007. As of April 30, 2008, the Isbill #2 well has produced 16,540 Bbls of oil and 4,945 MCF of natural gas through October 31, 2007 and as of the date of this filing is averaging 42 Bbls of oil and 12 MCF of natural gas per day.

In October 2007, drilling commenced on the Powell #3 well, a direct offset well to the Powell #2 well.   Powell #3 well reached a total depth of 5,720 feet in November 2007.  After examination of the well logs, it was determined that the sands that are producing in the Powell #2 and Isbill #2 wells were too thin in the Powell #3 well to produce economic quantities of oil and gas.  As of the date of this filing, the Powell #3 well has been plugged, reclaimed and abandoned.

Three Sands Project

Acquisitions and Sales of Oil and Gas Interests.   On October 6, 2005, we acquired a 40% working interest in Vector Exploration Inc.’s Three Sands Project for a total buy-in cost of $88,000 plus dry hole costs (the “Three Sands Project”).  Our working interest in the Three Sands Project includes leasehold interests, one high-volume saltwater disposal well, one re-entry production well, and three drilled wells.  We also participate in drilling operations and related costs, in proportion to our working interest.  The Three Sands Project is located in Oklahoma.

During the year ended October 31, 2006, we expended $530,081 in exploration costs for the Three Sands Project.  In June 2007, we acquired a 40% working interest in the William #4-10 well for a total cost of $285,196 and paid a further $17,000 in costs relating to the well.  On March 19, 2008, we participated in the KC 80#1-11 well
 
16

 
and paid $75,000 for prepaid drilling costs.  During March and April 2008, we expended an additional $48,763 for intangible and tangible costs for the KC 80#1-11 well.

As of April 30, 2008, our total costs associated with the Three Sands Project are $1,029,967.

Operations.  During the three-month period ended April 30, 2008, 599 Bbls of oil and 2,739 MCF of natural gas were produced at the Three Sands Project.

 Drilling of the Kodesh #1 disposal well was completed on October 3, 2005, and drilling of the Kodesh #2 well was completed on October 23, 2005. Completion and equipping of these wells took place during mid-December 2005 through early January 2006.

The Kodesh #2 well continues to produce oil on a daily basis, but is no longer producing natural gas. As of April 30, 2008, it has produced 3,114 Bbls of oil and 4,086 MCF of natural gas.

During January 2007, we re-entered the Dye Estate #1 well.  Production of natural gas from the Dye Estate #1 well commenced in mid-August 2007.  As of April 30, 2008, the Dye Estate #1 well has produced 1,630 MCF of natural gas and as is averaging natural gas production of 6 MCF per day. Water from the Dye Estate #1 well is being disposed in the Kodesh #1 disposal well.

We commenced drilling the William #4-10 well in early June 2007, reaching a total depth of 4,810 feet in mid-June 2007.  Electric and radiation logs indicated that the William #4-10 well contained four potential commercial pay zones, the Wilcox Sand, Mississippi Lime, Layton Sand and the Tonkawa Sand.  Completion of the lowest zone, the Wilcox Sand, occurred in mid-August 2007.  Production from the William #4-10 well started in mid-October 2007. Initial production rates from the William #4-10 well averaged 3.5 Bbls of oil and 10 MCF of natural gas per day.  During January 2008, we moved up the hole and perforated and fracture treated the Mississippi Lime Formation, increasing daily production to seven Bbls of oil and 25 MCF of natural gas.  As of April 30, 2008, the Williams #4-10 has produced 757 Bbls of oil and 3,575 MCF of natural gas.

Drilling commenced on the KC 80 #1-11 well at the Three Sands Project in mid-February 2008 and reached total depth of 4,720 feet by the end of February 2008.  The KC 80 #1-11 has been surveyed with radiation and electrical logs.  The primary target for the well is the upper Mississippian Limestone and Chat Formation. The KC-80 well’s logs indicate significant thickness of Chat and upper Mississippi Limestone with good porosity, permeability, and hydrocarbon shows.

Completion of the KC 80 #1-11 well started in late April 2008.  The lowest pay zone, the Mississippian was acidized and partially fracture treated.  As of April 30, 2008, the KC 80 #1-11 well is producing at a rate of 60 Bbls of oil and 100 MCF of natural gas daily.

Palmetto Point Project

Acquisitions and Sales of Oil and Gas Interests.   On February 28, 2006, we acquired a 10% working interest before completion and an 8.5% revenue interest after completion, in a 10-well program at the Palmetto Point Project operated by Griffin & Griffin Exploration LLC (“Griffin & Griffin”) for a total buy-in cost of $350,000 (the “Palmetto Point Project”). The Palmetto Point Project is located in Mississippi. On September 26, 2006, we acquired two additional wells (the PP F-6B and PP F52-A wells) within the Palmetto Point Project for $70,000.  

On October 1, 2007, we acquired a 10% working interest in the PP F-12-2 and PP F-12-3 wells within the Palmetto Point Project at a cost of $69,862.  On October 25, 2007, we paid $17,000 for a sidetrack, a deviation of the existing PP-F-12-3 well at an angle to reach additional targeted oil sands.  On January 30, 2008, we incurred an additional $36,498 for our share of workover costs, including costs to install tubing and submersible pumps to maintain production rates.  We subsequently paid these costs on February 1, 2008.

As of April 30, 2008, our total costs associated with the Palmetto Point Project, to include our costs for the PP F-12-2 and PP F-12-3 wells, are $543,360.

Operations.  During the three-month period ended April 30, 2008, 4,304 Bbls of oil and 12,753 MCF of natural gas were produced at the Palmetto Point Project.

17

As of April 30, 2008, Griffin & Griffin, operator of the Palmetto Point Project, drilled all ten of the wells in the Palmetto Point Project.  Eight of the wells were successful and two were dry holes, which were not completed.  Seven of the eight successful wells have been completed and are currently producing.  One of the eight wells, the PP F-12, was completed as a flowing oil well in early October, 2007.  The PP F-12 well flowed oil at rates of over 100 Bbls of oil per day and in December 2007 was offset by two additional wells, the PP F-12-2 and PP F-12-3.  The PP F-12-2 was a dry hole and the PP F-3 was completed as a flowing oil well. Additionally, we commenced production at the PP F-6B and PP F52-A wells in October 2007.  In December 2007, the PP F52-A well started producing oil along with the natural gas, flowing naturally.  However, the well ceased flowing during the first quarter of fiscal 2008 and as a result, will be placed on a pump during the third calendar quarter of 2008.

As of April 30, 2008, our completed oil and gas wells at the Palmetto Point Project have had total production of 197,819 MCF of natural gas and 19,451 Bbls of oil.  However, the current average daily production rate at the Palmetto Point Project has dropped to 114 MCF per day of natural gas and 35 Bbls of oil per day (from   450 MCF per day of natural gas and 85 Bbls of oil per day at January 31, 2008).  This decrease is a direct result of flooding due to unseasonably heavy rains and snow melt at the Palmetto Point Project.

Both the PP F-12 PP F-3 oil well locations and several of our gas well locations have been flooded at the Palmetto Point Project.  Prior to the flooding, we had partly completed work to install submersible pumps at each well, however, the work could not be completed before the locations were flooded.  There has been virtually no damage to our surface equipment located at the well heads, as our batteries and other production facilities are located above the flood waters.  Thus far, the only damage has been to our recent lost production because the well had to be shut-in.  We do not believe that the flooding will adversely affect future oil recovery from these wells.  We expect the flood waters to recede by mid-summer 2008 and intend to resume full production by mid-August of 2008.

    Mississippi Frio-Wilcox Joint Venture

Acquisitions and Sales of Oil and Gas Interests.  On August 2, 2006, we executed a memorandum agreement with Griffin & Griffin, (as operator of the project), Delta Oil and Gas, Inc., Turner Valley Oil and Gas Company, Lexaria Corp., a Nevada corporation (“Lexaria”), and the Stallion Group to participate in two proposed drilling programs located in Southwest Mississippi and Northeast Louisiana, comprised of up to 50 natural gas and/or oil wells, at a price of $400,000 (the “Mississippi Frio-Wilcox Joint Venture”).  In exchange for our interest, we paid $100,000 as of October 31, 2006 and an additional $200,000 on November 16, 2006.   As a result of weather related delays, the requirement for our final payment of $100,000 was deferred and paid in February 2007.  We hold a 10% working interest in the Mississippi Frio-Wilcox Joint Venture project before production and a prorated reduced working interest after production based on the operator’s interest portion.

On June 21, 2007, we assigned our future development interests and obligations for any new wells on our Mississippi Frio-Wilcox Joint Venture property to Lexaria for the sum of $1. We believe the assigned interests to be of nominal value.   We have maintained our original interest, rights, title and benefits to all seven wells drilled with our participation at the Mississippi Frio-Wilcox Joint Venture property between August 3, 2006 and June 19, 2007, specifically wells CMR-USA-39-14, Dixon #1, Faust #1 TEC F-1, CMR/BR F-14, RB F-1 Red Bug #2, BR F-33, and Randall #1 F-4, and any offset wells that could be drilled to any of these specified wells.

Operations.  During the three-month period ended April 30, 2008, 43,107 MCF of natural gas was produced at the Mississippi Frio-Wilcox Joint Venture.

Nine wells were drilled on the Mississippi Frio-Wilcox Joint Venture, of which, five wells were initially deemed successful and four wells were dry holes and were not completed.  One of the five wells initially deemed to be successful was the BR F-24.  However, subsequent testing of the BR F-24 indicated that it was not commercially viable and the well was plugged and abandoned in 2007.  The four remaining successful wells were the Faust #1, USA 39-14, USA 1-37 and the BR F-33.  The USA 39-14 and BR f-30 have been completed and are now also producing natural gas.  As of April 30, 2008, these three wells have produced 128,347 MCF of natural gas and are currently averaging a combined daily flow of 505 MCF per day of natural gas.  No further exploration wells are currently planned for this project.


 
18

 

Mineral Interests

Antelope Pass

In 2005, we suspended our activities on the Antelope Pass Project indefinitely in order to focus on our oil and gas properties and we did not conduct any operations or exploration activities on the Antelope Pass Project during the three month period ended April 30, 2008 or during the fiscal years ended October 31, 2007 or 2006.  At the time of this report, we do not know when or if we will proceed with the Antelope Pass Project.

Results of Operations

Three months ended April 30, 2008 compared to the three months ended April 30, 2007.

We realized revenues of $380,472 during the three months ended April 30, 2008, compared with $282,400 during the three months ended April 30, 2007, an increase of $98,072, due to our increased oil and gas production as well as increased oil and natural gas prices.  During the three-month period ended April 30, 2008, 12,712 Bbls of oil and 61,021 MCF of natural gas were produced at our oil and gas properties.  However, we can provide no assurance that we will continue to produce commercially exploitable levels of oil and gas resources on our properties, or if additional resources are discovered, that we will enter into commercial production of such oil and gas properties.
 
For the three months ended April 30, 2008, our net income was $135,451, compared with $41,106 for the three months ended April 30, 2007, an increase of $94,345.  The increase of our net income was largely attributable to the increase in our revenues and the decrease of our direct costs as a percentage of revenues.

We incurred direct costs of $245,021 during the three months ended April 30, 2008, compared with $240,813 during the three months ended April 30, 2007, an increase of $4,208.  Our depletion and accretion costs were $62,075 during the three months ended April 30, 2008, compared with $82,384 during the three months ended April 30, 2008, a decrease of $20,309.  The decrease in our depletion costs is related to an increase in our reserves. We use the reserve report prepared during the last quarter of fiscal 2007 to calculate depletion on a quarterly basis for the following year.  The reserve report indicated that our reserves increased relative to prior periods, which resulted in lower depletion for the current quarter.

Our general and administrative costs decreased to $110,261 for the three months ended April 30, 2008, from $115,362 for the three months ended April 30, 2007.

The decreases in our depletion and accretion costs and general and administrative costs were offset by an increase in our production costs.  Our production costs during the three months ended April 30, 2008 were $72,685, compared with $43,067 during the three months ended April 30, 2007, an increase of $29,618, all directly attributable to our increased oil and gas activities.

Our accumulated deficit through April 30, 2008 was $124,903.

Six months ended April 30, 2008 compared to the six months ended April 30, 2007.

We realized revenues of $875,764 during the six months ended April 30, 2008, compared with $530,189 during the six months ended April 30, 2007, an increase of $345,575, due to our increased oil and gas production as well as increased oil and natural gas prices. However, we can provide no assurance that we will continue to produce commercially exploitable levels of oil and gas resources on our properties, or if additional resources are discovered, that we will enter into commercial production of such oil and gas properties.
 
For the six months ended April 30, 2008, our net income was $358,707, compared with $25,259 for the six months ended April 30, 2007, an increase of $333,448.  The increase of our net income was largely attributable to the increase in our revenues and the decrease of our direct costs as a percentage of revenues.

We incurred direct costs of $516,848 during the six months ended April 30, 2008, compared with $503,866 during the six months ended April 30, 2007, an increase of $12,982.  Our depletion and accretion costs were $145,130 during the six months ended April 30, 2008, compared with $264,150 during the six months ended April 30, 2008, a decrease of $119,020.   The decrease in our depletion costs is related to an increase in our reserves. We
 
19

 
use the reserve report prepared during the last quarter of fiscal 2007 to calculate depletion on a quarterly basis for the following year.  The reserve report indicated that our reserves increased relative to prior periods, which resulted in lower depletion for the current quarter.

The decrease in our depletion and accretion costs was offset by an increase in our production costs and general and administrative costs.  Our production costs during the six months ended April 30, 2008 were $139,710, compared with $64,026 during the six months ended April 30, 2007, an increase of $75,684, all directly attributable to our increased oil and gas activities.  Our general and administrative costs increased to $232,008 for the six months ended April 30, 2008, from $175,690 for the six months ended April 30, 2007, an increase of $56,318.  The increase in our general and administrative costs was largely attributable to an increase in costs associated with professional legal and accounting services necessary as a reporting issuer under the Securities Exchange Act of 1934 and stock based compensation costs of $26,077.

Liquidity and Capital Resources
 
As of April 30, 2008, we had cash of $374,817 and working capital of $542,497, compared to cash of $42,257 and working capital of $107,602 as of October 31, 2007.  Our accounts receivable decreased to $232,954 at April 30, 2008, compared with $281,500 at October 31, 2007, a decrease of $48,546.

During the six months ended April 30, 2008, net cash provided by operating activities increased to $497,053, compared with $328,042 during the six months ended April 30, 2007, an increase of $169,011, largely due to our increased oil and gas production.

Net cash used by investing activities during the six months ended April 30, 2008 was $143,779, compared with $712,261 during the six months ended April 30, 2007, a decrease of $568,482.  This decrease is largely due to lessened acquisition activity in fiscal 2008 compared to fiscal 2007.

We used cash of $20,714 for financing activities during the six months ended April 30, 2008, compared with $10,000 during the six months ended April 30, 2007.  We had no proceeds from the sale of our common stock during the six months ended April 30, 2008 or 2007, respectively.

Off-Balance Sheet Arrangements

As of April 30, 2008, we did not have any off-balance sheet arrangements.  

Critical Accounting Policies

Oil and Gas Interests

We utilize the full cost method of accounting for oil and gas activities.  Under this method, subject to a limitation based on estimated value, all costs associated with property acquisition, exploration and development, including costs of unsuccessful exploration, are capitalized within a cost center.  No gain or loss is recognized upon the sale or abandonment of undeveloped or producing oil and gas interests unless the sale represents a significant portion of oil and gas interests and the gain significantly alters the relationship between capitalized costs and proved oil and gas reserves of the cost center.  Depreciation, depletion and amortization of oil and gas interests is computed on the units of production method based on proved reserves, or upon reasonable estimates where proved reserves have not yet been established due to the recent commencement of production.  Amortizable costs include estimates of future development costs of proved undeveloped reserves.

Capitalized costs of oil and gas interests may not exceed an amount equal to the present value, discounted at 10%, of the estimated future net cash flows from proved oil and gas reserves plus the cost, or estimated fair market value, if lower, of unproved interests.  Should capitalized costs exceed this ceiling, an impairment is recognized.  The present value of estimated future net cash flows is computed by applying year end prices of oil and gas to estimated future production of proved oil and gas reserves as of year end, less estimated future expenditures to be incurred in developing and producing the proved reserves and assuming continuation of existing economic conditions.

 
20

 

Asset Retirement Obligations

We follow SFAS 143 “Accounting for Asset Retirement Obligations” (“SFAS 143”).  SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  SFAS 143 requires recognition of the present value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred.  The liability is capitalized as part of the related long-lived asset’s carrying amount.  Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset.  Our asset retirement obligations are related to the plugging, dismantlement, removal, site reclamation and similar activities of our oil and gas exploration activities.

Forward Looking Statements

Certain statements in this Quarterly Report on Form 10-Q as well as statements made by us in periodic press releases and oral statements made by our officials to analysts and shareholders in the course of presentations about the company, constitute “forward-looking statements”.   Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward looking statements.  Such factors include, among other things, (1) general economic and business conditions; (2) interest rate changes; (3) the relative stability of the debt and equity markets; (4) government regulations particularly those related to the natural resources industries; (5) required accounting changes; (6) disputes or claims regarding our property interests; and (7) other factors over which we have little or no control.

Going Concern

The report of our independent auditors on the financial statements for the year ended October 31, 2007, included an explanatory paragraph relating to the uncertainty of our ability to continue as a going concern.  Additionally, our accumulated deficit through April 30, 2008 was $124,903.  These factors, among others, raise substantial doubt about our ability to continue as a going concern.  There can be no assurance that we will be able to obtain additional funding to engage in further exploration of our oil and gas properties nor is there assurance that our operations will continue to be profitable.

Item 3.                Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4T.              Controls and Procedures

Evaluation Of Disclosure Controls And Procedures

As of the end of the period covered by this report, our sole officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act).  Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our sole officer, as appropriate, to allow timely decisions regarding required disclosure.

In conducting his evaluation concerning the current three-month period ended April 30, 2008, our sole officer considered the previous determination that there was a material weakness in our internal controls over financial reporting in connection with our three-month period ended January 31, 2008.  Although we are not required to segregate the principal executive officer and principal financial officer functions and we are not required to have an audit committee, our sole officer concluded that because our sole officer serves in both of these functions and we do not have an audit committee, we had a material weakness in our internal controls, and further, design and operation of our disclosure controls and procedures were not effective as of January 31, 2008.

21

Further, based on his evaluation concerning the three-month period ended April 30, 2008, our sole officer concluded that the underlying causes concerning a material weakness in our internal controls, as well as the determination that that the design and operation of our disclosure controls and procedures were not effective, remained unresolved. As a result, our sole officer has concluded that we had a material weakness in our internal controls and the design and operation of our disclosure controls and procedures were not effective as of the end of the period covered by this report, April 30, 2008.  Our sole officer considered various mitigating factors in making his determination.  There were no changes in our internal controls or in other factors that could significantly affect our internal controls subsequent to the date of evaluation.  Further, our sole officer also noted that we are still evaluating changes in our internal controls in response to the requirements of Sarbanes Oxley §404.  During the remainder of fiscal 2008, we will implement appropriate changes as they are identified, including changes to remediate material weaknesses in our internal controls.

Changes In Internal Controls Over Financial Reporting

In connection with the evaluation of our internal controls during our last fiscal quarter, our sole officer has concluded that there were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended April 30, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 
Part II.    OTHER INFORMATION

Item 1.                 Legal Proceedings

None.

Item 1A.              Risk Factors

Not required for smaller reporting companies.

Item 2.                 Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.                 Defaults Upon Senior Securities

None.

Item 4.                 Submission of Matters to a Vote of Security Holders

None.

Item 5.                 Other Information

Not applicable

Item 6.                 Exhibits.

Regulation
S-X Number
 
Exhibit
   
3.1
Articles of Incorporation (1)
   
3.2
Bylaws (1)
   
3.3
Certificate of Change Pursuant to NRS 78.209 (2)
   
31.1
Rule 15d-14(a) Certification
 
 
22

Regulation
S-X Number
 
Exhibit
   
32.2
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
_______________
 
(1)
Incorporated by reference to the exhibits to the registrant’s registration statement on Form SB-1, file number 333-102441.
 
(2)
Incorporated by reference to the exhibits to the registrant’s current report on Form 8-K dated September 26, 2004, filed September 27, 2004.

 
23

 

 
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
  BRINX RESOURCES LTD.  
  (Registrant)  
       
Date:  June 13, 2008
By:
/s/ Leroy Halterman  
    Leroy Halterman  
    President, Secretary & Treasurer  
    (principal executive and financial officer)  

 
 
 
 
 
 
24