XML 44 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Operating Segment Information
The following is a summary of operating segment information for the periods indicated:
 
 
 
 
Regional Segments
Balance Sheet:
 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
At September 30, 2018
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$
4,334.2

 
$
2.0

 
$
8.5

 
$
2.1

 
$
1.8

Loans, net of deferred loan fees and costs
 
16,732.8

 
3,593.5

 
1,936.7

 
2,116.3

 
1,332.3

Less: allowance for credit losses
 
(150.0
)
 
(33.1
)
 
(18.6
)
 
(20.2
)
 
(11.3
)
Total loans
 
16,582.8

 
3,560.4

 
1,918.1

 
2,096.1

 
1,321.0

Other assets acquired through foreclosure, net
 
20.0

 
1.7

 
14.1

 

 

Goodwill and other intangible assets, net
 
299.5

 

 
23.2

 

 
155.8

Other assets
 
939.6

 
46.3

 
58.0

 
15.1

 
18.8

Total assets
 
$
22,176.1

 
$
3,610.4

 
$
2,021.9

 
$
2,113.3

 
$
1,497.4

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
18,908.6

 
$
5,331.7

 
$
3,847.3

 
$
2,550.7

 
$
1,951.5

Borrowings and qualifying debt
 
359.1

 

 

 

 

Other liabilities
 
420.0

 
13.5

 
16.3

 
1.9

 
12.3

Total liabilities
 
19,687.7

 
5,345.2

 
3,863.6

 
2,552.6

 
1,963.8

Allocated equity:
 
2,488.4

 
439.8

 
270.7

 
242.4

 
308.7

Total liabilities and stockholders' equity
 
$
22,176.1

 
$
5,785.0

 
$
4,134.3

 
$
2,795.0

 
$
2,272.5

Excess funds provided (used)
 

 
2,174.6

 
2,112.4

 
681.7

 
775.1

Income Statement:
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
(in thousands)
Net interest income
 
$
234,038

 
$
56,701

 
$
37,933

 
$
29,572

 
$
23,825

Provision for (recovery of) credit losses
 
6,000

 
(297
)
 
(38
)
 
1,467

 
482

Net interest income after provision for credit losses
 
228,038

 
56,998

 
37,971

 
28,105

 
23,343

Non-interest income
 
4,418

 
2,230

 
2,573

 
931

 
2,312

Non-interest expense
 
(113,841
)
 
(23,231
)
 
(16,471
)
 
(14,332
)
 
(13,207
)
Income (loss) before income taxes
 
118,615

 
35,997

 
24,073

 
14,704

 
12,448

Income tax expense (benefit)
 
7,492

 
8,999

 
5,055

 
4,117

 
3,486

Net income
 
$
111,123

 
$
26,998

 
$
19,018

 
$
10,587

 
$
8,962

Nine Months Ended September 30, 2018
 
(in thousands)
Net interest income
 
$
672,366

 
$
169,233

 
$
109,898

 
$
85,038

 
$
69,081

Provision for (recovery of) credit losses
 
17,000

 
1,655

 
(2,005
)
 
1,921

 
2,043

Net interest income after provision for credit losses
 
655,366

 
167,578

 
111,903

 
83,117

 
67,038

Non-interest income
 
29,505

 
5,902

 
8,585

 
2,898

 
7,281

Non-interest expense
 
(314,538
)
 
(67,154
)
 
(46,486
)
 
(42,470
)
 
(39,139
)
Income (loss) before income taxes
 
370,333

 
106,326

 
74,002

 
43,545

 
35,180

Income tax expense (benefit)
 
53,631

 
26,644

 
15,634

 
12,288

 
9,938

Net income
 
$
316,702

 
$
79,682

 
$
58,368

 
$
31,257

 
$
25,242



 
 
National Business Lines
 
 
Balance Sheet:
 
HOA
Services
 
Public & Nonprofit Finance
 
Technology & Innovation
 
Hotel Franchise Finance
 
Other NBLs
 
Corporate & Other
At September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
(in millions)
Cash, cash equivalents, and investment securities
 
$

 
$

 
$

 
$

 
$

 
$
4,319.8

Loans, net of deferred loan fees and costs
 
202.1

 
1,520.2

 
1,106.5

 
1,435.4

 
3,483.2

 
6.6

Less: allowance for credit losses
 
(1.9
)
 
(14.4
)
 
(9.9
)
 
(7.3
)
 
(33.2
)
 
(0.1
)
Total loans
 
200.2

 
1,505.8

 
1,096.6

 
1,428.1

 
3,450.0

 
6.5

Other assets acquired through foreclosure, net
 

 

 

 

 

 
4.2

Goodwill and other intangible assets, net
 

 

 
120.4

 
0.1

 

 

Other assets
 
1.0

 
19.2

 
5.4

 
6.8

 
23.8

 
745.2

Total assets
 
$
201.2

 
$
1,525.0

 
$
1,222.4

 
$
1,435.0

 
$
3,473.8

 
$
5,075.7

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
2,523.9

 
$

 
$
2,319.5

 
$

 
$

 
$
384.0

Borrowings and qualifying debt
 

 

 

 

 

 
359.1

Other liabilities
 
1.7

 
10.1

 
0.1

 
(0.1
)
 
85.4

 
278.8

Total liabilities
 
2,525.6

 
10.1

 
2,319.6

 
(0.1
)
 
85.4

 
1,021.9

Allocated equity:
 
68.5

 
121.4

 
256.5

 
119.1

 
286.0

 
375.3

Total liabilities and stockholders' equity
 
$
2,594.1

 
$
131.5

 
$
2,576.1

 
$
119.0

 
$
371.4

 
$
1,397.2

Excess funds provided (used)
 
2,392.9

 
(1,393.5
)
 
1,353.7

 
(1,316.0
)
 
(3,102.4
)
 
(3,678.5
)
Income Statement:
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
(in thousands)
Net interest income
 
$
17,930

 
$
3,683

 
$
27,233

 
$
13,557

 
$
20,329

 
$
3,275

Provision for (recovery of) credit losses
 
103

 
(553
)
 
1,448

 
223

 
3,214

 
(49
)
Net interest income after provision for credit losses
 
17,827

 
4,236

 
25,785

 
13,334

 
17,115

 
3,324

Non-interest income
 
215

 
159

 
2,836

 

 
549

 
(7,387
)
Non-interest expense
 
(8,254
)
 
(2,134
)
 
(9,933
)
 
(3,014
)
 
(7,280
)
 
(15,985
)
Income (loss) before income taxes
 
9,788

 
2,261

 
18,688

 
10,320

 
10,384

 
(20,048
)
Income tax expense (benefit)
 
2,251

 
521

 
4,298

 
2,374

 
2,388

 
(25,997
)
Net income
 
$
7,537

 
$
1,740

 
$
14,390

 
$
7,946

 
$
7,996

 
$
5,949

Nine Months Ended September 30, 2018
 
(in thousands)
Net interest income
 
$
49,335

 
$
11,224

 
$
74,615

 
$
41,617

 
$
58,813

 
$
3,512

Provision for (recovery of) credit losses
 
285

 
(786
)
 
5,355

 
2,006

 
6,573

 
(47
)
Net interest income after provision for credit losses
 
49,050

 
12,010

 
69,260

 
39,611

 
52,240

 
3,559

Non-interest income
 
543

 
159

 
9,518

 
12

 
1,182

 
(6,575
)
Non-interest expense
 
(24,090
)
 
(6,386
)
 
(29,666
)
 
(7,419
)
 
(19,193
)
 
(32,535
)
Income (loss) before income taxes
 
25,503

 
5,783

 
49,112

 
32,204

 
34,229

 
(35,551
)
Income tax expense (benefit)
 
5,866

 
1,329

 
11,296

 
7,407

 
7,873

 
(44,644
)
Net income
 
$
19,637

 
$
4,454

 
$
37,816

 
$
24,797

 
$
26,356

 
$
9,093






 
 
 
 
Regional Segments

 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
At December 31, 2017
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$
4,237.1

 
$
2.1

 
$
8.2

 
$
2.1

 
$
1.7

Loans, net of deferred loan fees and costs
 
15,093.9

 
3,323.7

 
1,844.8

 
1,934.7

 
1,275.5

Less: allowance for credit losses
 
(140.0
)
 
(31.5
)
 
(18.1
)
 
(19.5
)
 
(13.2
)
Total loans
 
14,953.9

 
3,292.2

 
1,826.7

 
1,915.2

 
1,262.3

Other assets acquired through foreclosure, net
 
28.5

 
2.3

 
13.3

 

 
0.2

Goodwill and other intangible assets, net
 
300.7

 

 
23.2

 

 
156.5

Other assets
 
808.9

 
46.3

 
58.8

 
14.4

 
15.1

Total assets
 
$
20,329.1

 
$
3,342.9

 
$
1,930.2

 
$
1,931.7

 
$
1,435.8

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
16,972.5

 
$
4,841.3

 
$
3,951.4

 
$
2,461.1

 
$
1,681.7

Borrowings and qualifying debt
 
766.9

 

 

 

 

Other liabilities
 
360.0

 
11.6

 
20.9

 
3.2

 
11.9

Total liabilities
 
18,099.4

 
4,852.9

 
3,972.3

 
2,464.3

 
1,693.6

Allocated equity:
 
2,229.7

 
396.5

 
263.7

 
221.8

 
303.1

Total liabilities and stockholders' equity
 
$
20,329.1

 
$
5,249.4

 
$
4,236.0

 
$
2,686.1

 
$
1,996.7

Excess funds provided (used)
 

 
1,906.5

 
2,305.8

 
754.4

 
560.9

Income Statement:
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
(in thousands)
Net interest income (expense)
 
$
201,583

 
$
52,637

 
$
36,310

 
$
26,811

 
$
21,932

Provision for (recovery of) credit losses
 
5,000

 
(289
)
 
(2,044
)
 
(58
)
 
3,144

Net interest income (expense) after provision for credit losses
 
196,583

 
52,926

 
38,354

 
26,869

 
18,788

Non-interest income
 
10,456

 
1,265

 
2,354

 
971

 
1,796

Non-interest expense
 
(89,296
)
 
(18,844
)
 
(14,748
)
 
(12,340
)
 
(11,317
)
Income (loss) before income taxes
 
117,743

 
35,347

 
25,960

 
15,500

 
9,267

Income tax expense (benefit)
 
34,899

 
13,857

 
9,086

 
6,517

 
3,897

Net income
 
$
82,844

 
$
21,490

 
$
16,874

 
$
8,983

 
$
5,370

Nine Months Ended September 30, 2017
 
(in thousands)
Net interest income (expense)
 
$
573,635

 
$
145,839

 
$
108,028

 
$
81,087

 
$
63,686

Provision for (recovery of) credit losses
 
12,250

 
109

 
(5,378
)
 
(20
)
 
4,238

Net interest income (expense) after provision for credit losses
 
561,385

 
145,730

 
113,406

 
81,107

 
59,448

Non-interest income
 
31,656

 
3,567

 
6,800

 
2,602

 
5,839

Non-interest expense
 
(265,543
)
 
(55,388
)
 
(45,733
)
 
(38,063
)
 
(36,188
)
Income (loss) before income taxes
 
327,498

 
93,909

 
74,473

 
45,646

 
29,099

Income tax expense (benefit)
 
91,352

 
36,831

 
26,066

 
19,194

 
12,236

Net income
 
$
236,146

 
$
57,078

 
$
48,407

 
$
26,452

 
$
16,863






 
 
National Business Lines
 
 

 
HOA
Services
 
Public & Nonprofit Finance
 
Technology & Innovation
 
Hotel Franchise Finance
 
Other NBLs
 
Corporate & Other
At December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
(in millions)
Cash, cash equivalents, and investment securities
 
$

 
$

 
$

 
$

 
$

 
$
4,223.0

Loans, net of deferred loan fees and costs
 
162.1

 
1,580.4

 
1,097.9

 
1,327.7

 
2,543.0

 
4.1

Less: allowance for credit losses
 
(1.6
)
 
(15.6
)
 
(11.4
)
 
(4.0
)
 
(25.0
)
 
(0.1
)
Total loans
 
160.5

 
1,564.8

 
1,086.5

 
1,323.7

 
2,518.0

 
4.0

Other assets acquired through foreclosure, net
 

 

 

 

 

 
12.7

Goodwill and other intangible assets, net
 

 

 
120.9

 
0.1

 

 

Other assets
 
0.9

 
17.9

 
6.0

 
5.9

 
15.5

 
628.1

Total assets
 
$
161.4

 
$
1,582.7

 
$
1,213.4

 
$
1,329.7

 
$
2,533.5

 
$
4,867.8

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
2,230.4

 
$

 
$
1,737.6

 
$

 
$

 
$
69.0

Borrowings and qualifying debt
 

 

 

 

 

 
766.9

Other liabilities
 
1.2

 
42.4

 
0.8

 
0.4

 
5.5

 
262.1

Total liabilities
 
2,231.6

 
42.4

 
1,738.4

 
0.4

 
5.5

 
1,098.0

Allocated equity:
 
59.4

 
126.5

 
244.1

 
108.3

 
206.0

 
300.3

Total liabilities and stockholders' equity
 
$
2,291.0

 
$
168.9

 
$
1,982.5

 
$
108.7

 
$
211.5

 
$
1,398.3

Excess funds provided (used)
 
2,129.6

 
(1,413.8
)
 
769.1

 
(1,221.0
)
 
(2,322.0
)
 
(3,469.5
)

Income Statement:
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
(in thousands)
Net interest income (expense)
 
$
13,746

 
$
7,269

 
$
20,415

 
$
15,346

 
$
16,933

 
$
(9,816
)
Provision for (recovery of) credit losses
 
40

 
91

 
(83
)
 
1,116

 
4,416

 
(1,333
)
Net interest income (expense) after provision for credit losses
 
13,706

 
7,178

 
20,498

 
14,230

 
12,517

 
(8,483
)
Non-interest income
 
136

 
183

 
1,855

 

 
379

 
1,517

Non-interest expense
 
(7,011
)
 
(2,053
)
 
(8,824
)
 
(1,905
)
 
(5,286
)
 
(6,968
)
Income (loss) before income taxes
 
6,831

 
5,308

 
13,529

 
12,325

 
7,610

 
(13,934
)
Income tax expense (benefit)
 
2,562

 
1,028

 
5,075

 
4,622

 
2,853

 
(14,598
)
Net income
 
$
4,269

 
$
4,280

 
$
8,454

 
$
7,703

 
$
4,757

 
$
664


Nine Months Ended September 30, 2017
 
(in thousands)
Net interest income (expense)
 
$
40,275

 
$
21,242

 
$
59,610

 
$
42,337

 
$
46,380

 
$
(34,849
)
Provision for (recovery of) credit losses
 
332

 
796

 
816

 
2,924

 
10,265

 
(1,832
)
Net interest income (expense) after provision for credit losses
 
39,943

 
20,446

 
58,794

 
39,413

 
36,115

 
(33,017
)
Non-interest income
 
417

 
415

 
5,689

 

 
1,632

 
4,695

Non-interest expense
 
(21,416
)
 
(6,522
)
 
(26,685
)
 
(7,949
)
 
(14,573
)
 
(13,026
)
Income (loss) before income taxes
 
18,944

 
14,339

 
37,798

 
31,464

 
23,174

 
(41,348
)
Income tax expense (benefit)
 
7,104

 
4,424

 
14,175

 
11,799

 
8,690

 
(49,167
)
Net income
 
$
11,840

 
$
9,915

 
$
23,623

 
$
19,665

 
$
14,484

 
$
7,819