XML 44 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Operating Segment Information
The following is a summary of operating segment information for the periods indicated:
 
 
 
 
Regional Segments
Balance Sheet:
 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
At March 31, 2018
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$
4,173.7

 
$
2.1

 
$
8.5

 
$
2.2

 
$
2.5

Loans, net of deferred loan fees and costs
 
15,560.4

 
3,472.7

 
1,819.6

 
2,013.6

 
1,271.4

Less: allowance for credit losses
 
(144.7
)
 
(33.9
)
 
(17.9
)
 
(20.3
)
 
(11.2
)
Total loans
 
15,415.7

 
3,438.8

 
1,801.7

 
1,993.3

 
1,260.2

Other assets acquired through foreclosure, net
 
30.2

 
2.3

 
15.0

 

 
0.2

Goodwill and other intangible assets, net
 
300.4

 

 
23.2

 

 
156.3

Other assets
 
840.7

 
46.4

 
58.3

 
14.8

 
15.1

Total assets
 
$
20,760.7

 
$
3,489.6

 
$
1,906.7

 
$
2,010.3

 
$
1,434.3

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
17,354.5

 
$
5,020.6

 
$
3,648.1

 
$
2,423.8

 
$
1,814.4

Borrowings and qualifying debt
 
663.9

 

 

 

 

Other liabilities
 
448.6

 
10.9

 
16.2

 
1.9

 
10.5

Total liabilities
 
18,467.0

 
5,031.5

 
3,664.3

 
2,425.7

 
1,824.9

Allocated equity:
 
2,293.7

 
24.7

 
21.8

 
10.3

 
7.6

Total liabilities and stockholders' equity
 
$
20,760.7

 
$
5,056.2

 
$
3,686.1

 
$
2,436.0

 
$
1,832.5

Excess funds provided (used)
 

 
1,566.6

 
1,779.4

 
425.7

 
398.2


 
 
National Business Lines
 
 
Balance Sheet:
 
HOA
Services
 
Public & Nonprofit Finance
 
Technology & Innovation
 
Hotel Franchise Finance
 
Other NBLs
 
Corporate & Other
At March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
(in millions)
Cash, cash equivalents, and investment securities
 
$

 
$

 
$

 
$

 
$

 
$
4,158.4

Loans, net of deferred loan fees and costs
 
167.0

 
1,539.8

 
1,168.9

 
1,378.7

 
2,725.4

 
3.3

Less: allowance for credit losses
 
(1.7
)
 
(15.5
)
 
(10.3
)
 
(6.3
)
 
(27.5
)
 
(0.1
)
Total loans
 
165.3

 
1,524.3

 
1,158.6

 
1,372.4

 
2,697.9

 
3.2

Other assets acquired through foreclosure, net
 

 

 

 

 

 
12.7

Goodwill and other intangible assets, net
 

 

 
120.8

 
0.1

 

 

Other assets
 
0.8

 
14.7

 
6.8

 
6.4

 
13.4

 
664.0

Total assets
 
$
166.1

 
$
1,539.0

 
$
1,286.2

 
$
1,378.9

 
$
2,711.3

 
$
4,838.3

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
2,475.3

 
$

 
$
1,733.5

 
$

 
$

 
$
238.8

Borrowings and qualifying debt
 

 

 

 

 

 
663.9

Other liabilities
 
1.6

 
21.5

 
1.2

 
(0.3
)
 
124.3

 
260.8

Total liabilities
 
2,476.9

 
21.5

 
1,734.7

 
(0.3
)
 
124.3

 
1,163.5

Allocated equity:
 
5.9

 
1.3

 
11.1

 
8.3

 
9.3

 
2,193.4

Total liabilities and stockholders' equity
 
$
2,482.8

 
$
22.8

 
$
1,745.8

 
$
8.0

 
$
133.6

 
$
3,356.9

Excess funds provided (used)
 
2,316.7

 
(1,516.2
)
 
459.6

 
(1,370.9
)
 
(2,577.7
)
 
(1,481.4
)





 
 
 
 
Regional Segments

 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
At December 31, 2017
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$
4,237.1

 
$
2.1

 
$
8.2

 
$
2.1

 
$
1.7

Loans, net of deferred loan fees and costs
 
15,093.9

 
3,323.7

 
1,844.8

 
1,934.7

 
1,275.5

Less: allowance for credit losses
 
(140.0
)
 
(31.5
)
 
(18.1
)
 
(19.5
)
 
(13.2
)
Total loans
 
14,953.9

 
3,292.2

 
1,826.7

 
1,915.2

 
1,262.3

Other assets acquired through foreclosure, net
 
28.5

 
2.3

 
13.3

 

 
0.2

Goodwill and other intangible assets, net
 
300.7

 

 
23.2

 

 
156.5

Other assets
 
808.9

 
46.3

 
58.8

 
14.4

 
15.1

Total assets
 
$
20,329.1

 
$
3,342.9

 
$
1,930.2

 
$
1,931.7

 
$
1,435.8

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
16,972.5

 
$
4,841.3

 
$
3,951.4

 
$
2,461.1

 
$
1,681.7

Borrowings and qualifying debt
 
766.9

 

 

 

 

Other liabilities
 
360.0

 
11.6

 
20.9

 
3.2

 
11.9

Total liabilities
 
18,099.4

 
4,852.9

 
3,972.3

 
2,464.3

 
1,693.6

Allocated equity:
 
2,229.7

 
396.5

 
263.7

 
221.8

 
303.1

Total liabilities and stockholders' equity
 
$
20,329.1

 
$
5,249.4

 
$
4,236.0

 
$
2,686.1

 
$
1,996.7

Excess funds provided (used)
 

 
1,906.5

 
2,305.8

 
754.4

 
560.9

 
 
National Business Lines
 
 

 
HOA
Services
 
Public & Nonprofit Finance
 
Technology & Innovation
 
Hotel Franchise Finance
 
Other NBLs
 
Corporate & Other
At December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
(in millions)
Cash, cash equivalents, and investment securities
 
$

 
$

 
$

 
$

 
$

 
$
4,223.0

Loans, net of deferred loan fees and costs
 
162.1

 
1,580.4

 
1,097.9

 
1,327.7

 
2,543.0

 
4.1

Less: allowance for credit losses
 
(1.6
)
 
(15.6
)
 
(11.4
)
 
(4.0
)
 
(25.0
)
 
(0.1
)
Total loans
 
160.5

 
1,564.8

 
1,086.5

 
1,323.7

 
2,518.0

 
4.0

Other assets acquired through foreclosure, net
 

 

 

 

 

 
12.7

Goodwill and other intangible assets, net
 

 

 
120.9

 
0.1

 

 

Other assets
 
0.9

 
17.9

 
6.0

 
5.9

 
15.5

 
628.1

Total assets
 
$
161.4

 
$
1,582.7

 
$
1,213.4

 
$
1,329.7

 
$
2,533.5

 
$
4,867.8

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
2,230.4

 
$

 
$
1,737.6

 
$

 
$

 
$
69.0

Borrowings and qualifying debt
 

 

 

 

 

 
766.9

Other liabilities
 
1.2

 
42.4

 
0.8

 
0.4

 
5.5

 
262.1

Total liabilities
 
2,231.6

 
42.4

 
1,738.4

 
0.4

 
5.5

 
1,098.0

Allocated equity:
 
59.4

 
126.5

 
244.1

 
108.3

 
206.0

 
300.3

Total liabilities and stockholders' equity
 
$
2,291.0

 
$
168.9

 
$
1,982.5

 
$
108.7

 
$
211.5

 
$
1,398.3

Excess funds provided (used)
 
2,129.6

 
(1,413.8
)
 
769.1

 
(1,221.0
)
 
(2,322.0
)
 
(3,469.5
)
 
 
 
 
Regional Segments
 
 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
Three Months Ended March 31, 2018
 
(in thousands)
Net interest income (expense)
 
$
214,220

 
$
54,555

 
$
36,690

 
$
27,802

 
$
22,255

Provision for (recovery) credit losses
 
6,000

 
1,434

 
(1,723
)
 
729

 
1,548

Net interest income (expense) after provision for credit losses
 
208,220

 
53,121

 
38,413

 
27,073

 
20,707

Non-interest income
 
11,643

 
1,416

 
3,333

 
1,001

 
2,547

Non-interest expense
 
(98,149
)
 
(21,504
)
 
(14,084
)
 
(13,646
)
 
(12,503
)
Income (loss) before income taxes
 
121,714

 
33,033

 
27,662

 
14,428

 
10,751

Income tax expense (benefit)
 
20,814

 
8,321

 
5,903

 
4,135

 
3,098

Net income
 
$
100,900

 
$
24,712

 
$
21,759

 
$
10,293

 
$
7,653

 
 
National Business Lines
 
 
 
 
HOA
Services
 
Public & Nonprofit Finance
 
Technology & Innovation
 
Hotel Franchise Finance
 
Other NBLs
 
Corporate & Other
Three Months Ended March 31, 2018
 
(in thousands)
Net interest income (expense)
 
$
15,359

 
$
3,746

 
$
22,821

 
$
14,185

 
$
18,811

 
$
(2,004
)
Provision for (recovery) credit losses
 
47

 
(207
)
 
1,651

 
1,236

 
1,285

 

Net interest income (expense) after provision for credit losses
 
15,312

 
3,953

 
21,170

 
12,949

 
17,526

 
(2,004
)
Non-interest income
 
150

 

 
3,051

 
13

 
224

 
(92
)
Non-interest expense
 
(7,803
)
 
(2,174
)
 
(9,833
)
 
(2,206
)
 
(5,662
)
 
(8,734
)
Income (loss) before income taxes
 
7,659

 
1,779

 
14,388

 
10,756

 
12,088

 
(10,830
)
Income tax expense (benefit)
 
1,761

 
409

 
3,309

 
2,474

 
2,780

 
(11,376
)
Net income
 
$
5,898

 
$
1,370

 
$
11,079

 
$
8,282

 
$
9,308

 
$
546

 
 
 
 
Regional Segments
 
 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
Three Months Ended March 31, 2017
 
(in thousands)
Net interest income (expense)
 
$
179,309

 
$
43,907

 
$
35,296

 
$
25,218

 
$
22,035

Provision for (recovery of) credit losses
 
4,250

 
14

 
(211
)
 
91

 
396

Net interest income (expense) after provision for credit losses
 
175,059

 
43,893

 
35,507

 
25,127

 
21,639

Non-interest income
 
10,599

 
1,113

 
2,133

 
743

 
2,113

Non-interest expense
 
(87,827
)
 
(18,622
)
 
(15,870
)
 
(12,703
)
 
(12,709
)
Income (loss) before income taxes
 
97,831

 
26,384

 
21,770

 
13,167

 
11,043

Income tax expense (benefit)
 
24,489

 
10,350

 
7,620

 
5,537

 
4,643

Net income (loss)
 
$
73,342

 
$
16,034

 
$
14,150

 
$
7,630

 
$
6,400


 
 
National Business Lines
 
 
 
 
HOA
Services
 
Public & Nonprofit Finance
 
Technology & Innovation
 
Hotel Franchise Finance
 
Other NBLs
 
Corporate & Other
Three Months Ended March 31, 2017
 
(in thousands)
Net interest income (expense)
 
$
12,748

 
$
6,485

 
$
18,166

 
$
13,581

 
$
14,143

 
$
(12,270
)
Provision for (recovery) credit losses
 
127

 
509

 
296

 

 
3,527

 
(499
)
Net interest income (expense) after provision for credit losses
 
12,621

 
5,976

 
17,870

 
13,581

 
10,616

 
(11,771
)
Non-interest income
 
141

 
70

 
1,873

 

 
721

 
1,692

Non-interest expense
 
(7,147
)
 
(2,323
)
 
(8,779
)
 
(2,988
)
 
(4,721
)
 
(1,965
)
Income (loss) before income taxes
 
5,615

 
3,723

 
10,964

 
10,593

 
6,616

 
(12,044
)
Income tax expense (benefit)
 
2,106

 
1,402

 
4,111

 
3,972

 
2,481

 
(17,733
)
Net income
 
$
3,509

 
$
2,321

 
$
6,853

 
$
6,621

 
$
4,135

 
$
5,689