XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segments
14. SEGMENTS
The Company's reportable segments are aggregated based primarily on geographic location, services offered, and markets served. The Company's regional segments, which include Arizona, Nevada, Southern California, and Northern California, provide full service banking and related services to their respective markets. The operations from the regional segments correspond to the following banking divisions: ABA in Arizona, BON and FIB in Nevada, TPB in Southern California, and Bridge in Northern California.
The Company's NBL segments provide specialized banking services to niche markets. With the purchase of GE's domestic select-service hotel franchise loan portfolio on April 20, 2016, management has created a new operating segment called HFF, which is now included as one of the Company's NBL reportable segments. The Company's other NBL reportable segments include HOA Services, Public & Nonprofit Finance, Technology & Innovation, and Other NBLs. These NBLs are managed centrally and are broader in geographic scope than the Company's other segments, though still predominately located within the Company's core market areas. The HOA Services NBL corresponds to the AAB division. The newly created HFF NBL includes the hotel franchise loan portfolio purchased from GE. The operations of Public and Nonprofit Finance are combined into one reportable segment. The Technology & Innovation NBL includes the operations of Equity Fund Resources, Life Sciences Group, Renewable Resource Group, and Technology Finance. The Other NBLs segment consists of Corporate Finance, Mortgage Warehouse Lending, and Resort Finance.
The Corporate & Other segment consists of corporate-related items, income and expense items not allocated to the Company's other reportable segments, and inter-segment eliminations.
The Company's segment reporting process begins with the assignment of all loan and deposit accounts directly to the segments where these products are originated and/or serviced. Equity capital is assigned to each segment based on the risk profile of their assets and liabilities. With the exception of goodwill, which is assigned a 100% weighting, equity capital allocations ranged from 0% to 12% during the year, with a funds credit provided for the use of this equity as a funding source. Any excess or deficient equity not allocated to segments based on risk is assigned to the Corporate & Other segment.
Net interest income, provision for credit losses, and non-interest expense amounts are recorded in their respective segment to the extent that the amounts are directly attributable to those segments. Net interest income is recorded in each segment on a TEB with a corresponding increase in income tax expense, which is eliminated in the Corporate & Other segment.
Further, net interest income of a reportable segment includes a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Using this funds transfer pricing methodology, liquidity is transferred between users and providers. A net user of funds has lending/investing in excess of deposits/borrowings and a net provider of funds has deposits/borrowings in excess of lending/investing. A segment that is a user of funds is charged for the use of funds, while a provider of funds is credited through funds transfer pricing, which is determined based on the average life of the assets or liabilities in the portfolio.
Net income amounts for each reportable segment are further derived by the use of expense allocations. Certain expenses not directly attributable to a specific segment are allocated across all segments based on key metrics, such as number of employees, average loan balances, and average deposit balances. These types of expenses include information technology, operations, human resources, finance, risk management, credit administration, legal, and marketing.
Income taxes are applied to each segment based on the effective tax rate for the geographic location of the segment. Any difference in the corporate tax rate and the aggregate effective tax rates in the segments are adjusted in the Corporate & Other segment.
The following is a summary of selected operating segment information for the periods indicated:
 
 
 
 
Regional Segments
Balance Sheet:
 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
At September 30, 2016
 
(dollars in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$
3,134.2

 
$
1.9

 
$
7.9

 
$
1.9

 
$
1.3

Loans, net of deferred loan fees and costs
 
13,033.6

 
2,938.0

 
1,697.3

 
1,833.4

 
1,072.1

Less: allowance for credit losses
 
(122.9
)
 
(30.5
)
 
(18.5
)
 
(19.8
)
 
(9.1
)
Total loans
 
12,910.7

 
2,907.5

 
1,678.8

 
1,813.6

 
1,063.0

Other assets acquired through foreclosure, net
 
49.6

 
6.8

 
20.4

 

 
0.3

Goodwill and other intangible assets, net
 
303.6

 

 
23.9

 

 
157.8

Other assets
 
644.5

 
43.3

 
59.9

 
16.1

 
14.6

Total assets
 
$
17,042.6

 
$
2,959.5

 
$
1,790.9

 
$
1,831.6

 
$
1,237.0

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
14,443.2

 
$
3,931.9

 
$
3,712.0

 
$
2,255.0

 
$
1,505.0

Borrowings and qualifying debt
 
382.9

 

 

 

 

Other liabilities
 
359.1

 
13.2

 
30.7

 
11.1

 
15.8

Total liabilities
 
15,185.2

 
3,945.1

 
3,742.7

 
2,266.1

 
1,520.8

Allocated equity:
 
1,857.4

 
344.1

 
247.8

 
205.8

 
281.7

Total liabilities and stockholders' equity
 
$
17,042.6

 
$
4,289.2

 
$
3,990.5

 
$
2,471.9

 
$
1,802.5

Excess funds provided (used)
 

 
1,329.7

 
2,199.6

 
640.3

 
565.5

Income Statement:
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016:
 
(in thousands)
Net interest income (expense)
 
$
172,547

 
$
45,531

 
$
35,977

 
$
26,488

 
$
22,181

Provision for (recovery of) credit losses
 
2,000

 
2,399

 
(1,009
)
 
(105
)
 
144

Net interest income (expense) after provision for credit losses
 
170,547

 
43,132

 
36,986

 
26,593

 
22,037

Non-interest income
 
10,683

 
1,180

 
2,264

 
686

 
2,916

Non-interest expense
 
(85,007
)
 
(16,084
)
 
(14,801
)
 
(11,532
)
 
(12,706
)
Income (loss) before income taxes
 
96,223

 
28,228

 
24,449

 
15,747

 
12,247

Income tax expense (benefit)
 
29,171

 
11,074

 
8,557

 
6,621

 
5,150

Net income
 
$
67,052

 
$
17,154

 
$
15,892

 
$
9,126

 
$
7,097

Nine Months Ended September 30, 2016:
 
(in thousands)
Net interest income (expense)
 
$
481,944

 
$
125,191

 
$
102,016

 
$
76,719

 
$
67,272

Provision for (recovery of) credit losses
 
7,000

 
10,875

 
(3,526
)
 
145

 
2,112

Net interest income (expense) after provision for credit losses
 
474,944

 
114,316

 
105,542

 
76,574

 
65,160

Non-interest income
 
32,375

 
5,749

 
6,420

 
1,907

 
7,858

Non-interest expense
 
(242,304
)
 
(45,090
)
 
(44,371
)
 
(33,401
)
 
(40,154
)
Income (loss) before income taxes
 
265,015

 
74,975

 
67,591

 
45,080

 
32,864

Income tax expense (benefit)
 
75,017

 
29,413

 
23,657

 
18,956

 
13,819

Net income
 
$
189,998

 
$
45,562

 
$
43,934

 
$
26,124

 
$
19,045


 
 
National Business Lines
 
 
Balance Sheet:
 
HOA Services
 
HFF
 
Public & Nonprofit Finance
 
Technology & Innovation
 
 Other NBL
 
Corporate & Other
At September 30, 2016
 
(dollars in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$

 
$

 
$

 
$

 
$

 
$
3,121.2

Loans, net of deferred loan fees and costs
 
106.4

 
1,311.2

 
1,447.7

 
934.6

 
1,673.9

 
19.0

Less: allowance for credit losses
 
(1.2
)
 
(0.6
)
 
(15.7
)
 
(8.7
)
 
(18.1
)
 
(0.7
)
Total loans
 
105.2

 
1,310.6

 
1,432.0

 
925.9

 
1,655.8

 
18.3

Other assets acquired through foreclosure, net
 

 

 

 

 

 
22.1

Goodwill and other intangible assets, net
 

 
0.2

 

 
121.7

 

 

Other assets
 
0.3

 
5.4

 
9.9

 
4.9

 
11.0

 
479.1

Total assets
 
$
105.5

 
$
1,316.2

 
$
1,441.9

 
$
1,052.5

 
$
1,666.8

 
$
3,640.7

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,813.7

 
$

 
$

 
$
1,066.8

 
$

 
$
158.8

Borrowings and qualifying debt
 

 

 

 

 

 
382.9

Other liabilities
 
0.9

 
1.2

 
98.2

 
0.2

 
59.2

 
128.6

Total liabilities
 
1,814.6

 
1.2

 
98.2

 
1,067.0

 
59.2

 
670.3

Allocated equity:
 
46.4

 
108.1

 
86.2

 
218.2

 
139.0

 
180.1

Total liabilities and stockholders' equity
 
$
1,861.0

 
$
109.3

 
$
184.4

 
$
1,285.2

 
$
198.2

 
$
850.4

Excess funds provided (used)
 
1,755.5

 
(1,206.9
)
 
(1,257.5
)
 
232.7

 
(1,468.6
)
 
(2,790.3
)
Income Statement:
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016:
 
(in thousands)
Net interest income (expense)
 
$
11,312

 
$
13,370

 
$
5,012

 
$
18,143

 
$
12,060

 
$
(17,527
)
Provision for (recovery of) credit losses
 
72

 

 
(315
)
 
(557
)
 
1,372

 
(1
)
Net interest income (expense) after provision for credit losses
 
11,240

 
13,370

 
5,327

 
18,700

 
10,688

 
(17,526
)
Non-interest income
 
125

 

 
19

 
1,871

 
728

 
894

Non-interest expense
 
(6,062
)
 
(3,207
)
 
(1,974
)
 
(8,837
)
 
(3,972
)
 
(5,832
)
Income (loss) before income taxes
 
5,303

 
10,163

 
3,372

 
11,734

 
7,444

 
(22,464
)
Income tax expense (benefit)
 
1,989

 
3,811

 
1,265

 
4,400

 
2,791

 
(16,487
)
Net income
 
$
3,314

 
$
6,352

 
$
2,107

 
$
7,334

 
$
4,653

 
$
(5,977
)
Nine Months Ended September 30, 2016:
 
(in thousands)
Net interest income (expense)
 
$
29,853

 
$
25,438

 
$
15,259

 
$
51,083

 
$
35,220

 
$
(46,107
)
Provision for (recovery of) credit losses
 
160

 

 
(509
)
 
(2,336
)
 
3,309

 
(3,230
)
Net interest income (expense) after provision for credit losses
 
29,693

 
25,438

 
15,768

 
53,419

 
31,911

 
(42,877
)
Non-interest income
 
340

 

 
22

 
4,623

 
1,598

 
3,858

Non-interest expense
 
(17,423
)
 
(5,764
)
 
(5,927
)
 
(23,177
)
 
(11,007
)
 
(15,990
)
Income (loss) before income taxes
 
12,610

 
19,674

 
9,863

 
34,865

 
22,502

 
(55,009
)
Income tax expense (benefit)
 
4,729

 
7,378

 
3,699

 
13,074

 
8,438

 
(48,146
)
Net income
 
$
7,881

 
$
12,296

 
$
6,164

 
$
21,791

 
$
14,064

 
$
(6,863
)


 
 
 
 
Regional Segments
Balance Sheet:
 
Consolidated Company
 
Arizona
 
Nevada
 
Southern California
 
Northern California
At December 31, 2015
 
(dollars in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$
2,266.8

 
$
2.3

 
$
9.5

 
$
2.4

 
$
2.4

Loans, net of deferred loan fees and costs
 
11,136.7

 
2,811.7

 
1,737.2

 
1,761.9

 
1,188.4

Less: allowance for credit losses
 
(119.1
)
 
(30.1
)
 
(18.6
)
 
(18.8
)
 
(12.7
)
Total loans
 
11,017.6

 
2,781.6

 
1,718.6

 
1,743.1

 
1,175.7

Other assets acquired through foreclosure, net
 
43.9

 
8.4

 
20.8

 

 
0.3

Goodwill and other intangible assets, net
 
305.4

 

 
24.8

 

 
158.2

Other assets
 
641.4

 
43.9

 
62.3

 
15.7

 
16.1

Total assets
 
$
14,275.1

 
$
2,836.2

 
$
1,836.0

 
$
1,761.2

 
$
1,352.7

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
12,030.6

 
$
2,880.7

 
$
3,382.8

 
$
1,902.5

 
$
1,541.1

Borrowings and qualifying debt
 
360.3

 

 

 

 

Other liabilities
 
292.7

 
12.2

 
29.0

 
7.8

 
11.2

Total liabilities
 
12,683.6

 
2,892.9

 
3,411.8

 
1,910.3

 
1,552.3

Allocated equity:
 
1,591.5

 
309.2

 
244.4

 
191.3

 
293.2

Total liabilities and stockholders' equity
 
$
14,275.1

 
$
3,202.1

 
$
3,656.2

 
$
2,101.6

 
$
1,845.5

Excess funds provided (used)
 

 
365.9

 
1,820.2

 
340.4

 
492.8

Income Statement:
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015:
 
(in thousands)
Net interest income (expense)
 
$
137,407

 
$
32,920

 
$
30,875

 
$
24,146

 
$
24,012

Provision for (recovery of) credit losses
 

 
1,964

 
(2,376
)
 
(442
)
 
1,390

Net interest income (expense) after provision for credit losses
 
137,407

 
30,956

 
33,251

 
24,588

 
22,622

Non-interest income
 
8,502

 
962

 
2,199

 
586

 
2,484

Non-interest expense
 
(72,916
)
 
(15,159
)
 
(15,513
)
 
(11,910
)
 
(12,846
)
Income (loss) before income taxes
 
72,993

 
16,759

 
19,937

 
13,264

 
12,260

Income tax expense (benefit)
 
17,133

 
6,574

 
6,978

 
5,577

 
5,156

Net income
 
$
55,860

 
$
10,185

 
$
12,959

 
$
7,687

 
$
7,104

Nine Months Ended September 30, 2015:
 
(in thousands)
Net interest income (expense)
 
$
349,233

 
$
93,996

 
$
90,030

 
$
70,706

 
$
33,681

Provision for (recovery of) credit losses
 
700

 
2,122

 
(5,175
)
 
(176
)
 
1,876

Net interest income (expense) after provision for credit losses
 
348,533

 
91,874

 
95,205

 
70,882

 
31,805

Non-interest income
 
20,289

 
2,909

 
6,852

 
2,101

 
2,806

Non-interest expense
 
(188,158
)
 
(44,520
)
 
(45,019
)
 
(35,389
)
 
(16,776
)
Income (loss) before income taxes
 
180,664

 
50,263

 
57,038

 
37,594

 
17,835

Income tax expense (benefit)
 
44,946

 
19,718

 
19,963

 
15,808

 
7,500

Net income
 
$
135,718

 
$
30,545

 
$
37,075

 
$
21,786

 
$
10,335


 
 
National Business Lines
 
 
Balance Sheet:
 
HOA Services
 
Public & Nonprofit Finance
 
Technology & Innovation
 
 Other NBL
 
Corporate & Other
At December 31, 2015

(dollars in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and investment securities
 
$

 
$

 
$

 
$

 
$
2,250.2

Loans, net of deferred loan fees and costs
 
88.4

 
1,458.9

 
770.3

 
1,280.3

 
39.6

Less: allowance for credit losses
 
(0.9
)
 
(15.6
)
 
(8.2
)
 
(13.8
)
 
(0.4
)
Total loans
 
87.5

 
1,443.3

 
762.1

 
1,266.5

 
39.2

Other assets acquired through foreclosure, net
 

 

 

 

 
14.4

Goodwill and other intangible assets, net
 

 

 
122.4

 

 

Other assets
 
0.2

 
14.0

 
2.7

 
11.5

 
475.0

Total assets
 
$
87.7

 
$
1,457.3

 
$
887.2

 
$
1,278.0

 
$
2,778.8

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,291.9

 
$

 
$
842.5

 
$

 
$
189.1

Borrowings and qualifying debt
 

 

 

 

 
360.3

Other liabilities
 
0.5

 
63.8

 

 
40.8

 
127.4

Total liabilities
 
1,292.4

 
63.8

 
842.5

 
40.8

 
676.8

Allocated equity:
 
34.2

 
87.8

 
200.9

 
105.7

 
124.8

Total liabilities and stockholders' equity
 
$
1,326.6

 
$
151.6

 
$
1,043.4

 
$
146.5

 
$
801.6

Excess funds provided (used)
 
1,238.9

 
(1,305.7
)
 
156.2

 
(1,131.5
)
 
(1,977.2
)
Income Statement:
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015:
 
(in thousands)
Net interest income (expense)
 
$
6,458

 
$
5,050

 
$
14,527

 
$
11,312

 
$
(11,893
)
Provision for (recovery of) credit losses
 
57

 
473

 
1,526

 
(2,544
)
 
(48
)
Net interest income (expense) after provision for credit losses
 
6,401

 
4,577

 
13,001

 
13,856

 
(11,845
)
Non-interest income
 
83

 
26

 
1,157

 
168

 
837

Non-interest expense
 
(4,515
)
 
(1,419
)
 
(3,650
)
 
(3,541
)
 
(4,363
)
Income (loss) before income taxes
 
1,969

 
3,184

 
10,508

 
10,483

 
(15,371
)
Income tax expense (benefit)
 
738

 
1,194

 
3,941

 
3,931

 
(16,956
)
Net income
 
$
1,231

 
$
1,990

 
$
6,567

 
$
6,552

 
$
1,585

Nine Months Ended September 30, 2015:
 
(in thousands)
Net interest income (expense)
 
$
18,662

 
$
14,534

 
$
14,527

 
$
37,366

 
$
(24,269
)
Provision for (recovery of) credit losses
 
198

 
2,579

 
1,526

 
(2,131
)
 
(119
)
Net interest income (expense) after provision for credit losses
 
18,464

 
11,955

 
13,001

 
39,497

 
(24,150
)
Non-interest income
 
236

 
665

 
1,157

 
413

 
3,150

Non-interest expense
 
(12,985
)
 
(4,056
)
 
(3,650
)
 
(11,257
)
 
(14,506
)
Income (loss) before income taxes
 
5,715

 
8,564

 
10,508

 
28,653

 
(35,506
)
Income tax expense (benefit)
 
2,143

 
3,212

 
3,941

 
10,745

 
(38,084
)
Net income
 
$
3,572

 
$
5,352

 
$
6,567

 
$
17,908

 
$
2,578