XML 20 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income:      
Loans, including fees $ 476,417 $ 370,922 $ 326,714
Investment securities 37,888 38,603 30,382
Dividends 10,317 6,562 4,454
Other 522 292 1,105
Total interest income 525,144 416,379 362,655
Interest expense:      
Deposits 21,795 20,012 16,335
Other borrowings 5,678 9,639 11,506
Qualifying debt 5,007 1,754 1,823
Other 88 81 96
Total interest expense 32,568 31,486 29,760
Net interest income 492,576 384,893 332,895
Provision for credit losses 3,200 4,726 13,220
Net interest income after provision for credit losses 489,376 380,167 319,675
Non-interest income:      
Service charges and fees 14,639 10,567 10,123
Income from bank owned life insurance 3,899 4,508 4,809
Card income 3,679 3,310 2,626
Lending related fees 1,948 71 0
Gain (Loss) on Sale of Securities, Net 615 757 (1,195)
Gains (Losses) on Extinguishment of Debt (81) (502) (1,387)
Gain (loss) on sales of investment securities, net 47 1,212 (6,483)
Business Combination, Bargain Purchase, Gain Recognized, Amount 0 0 10,044
Other income 5,022 4,728 3,660
Total non-interest income 29,768 24,651 22,197
Non-interest expense:      
Salaries and employee benefits 149,828 126,630 113,434
Occupancy 22,180 18,155 19,378
Legal, professional, and directors' fees 18,548 14,278 13,633
Data processing 14,776 10,057 8,589
Insurance 11,003 8,862 8,094
Marketing 4,377 4,423 4,198
Card expense 2,764 2,417 1,805
Marketing Expense 2,885 2,300 2,581
Intangible amortization 1,970 1,461 2,388
Intangible amortization (2,070) (5,350) (2,387)
Acquisition / restructure expense 8,836 198 5,752
Other expense 25,509 23,888 18,751
Total non-interest expense 260,606 207,319 196,216
Income from continuing operations before provision for income taxes 258,538 197,499 145,656
Income tax expense 64,294 48,390 29,830
Income from continuing operations 194,244 149,109 115,826
(Loss) from discontinued operations, net of tax 0 (1,158) (861)
Net income 194,244 147,951 114,965
Dividends on preferred stock 750 1,387 1,410
Net income available to common stockholders $ 193,494 $ 146,564 $ 113,555
Earnings per share from continuing operations:      
Basic $ 2.05 $ 1.70 $ 1.34
Diluted 2.03 1.69 1.32
Loss per share from discontinued operations:      
Basic 0.00 (0.01) (0.01)
Diluted 0.00 (0.02) (0.01)
Earnings per share available to common stockholders:      
Basic 2.05 1.69 1.33
Diluted $ 2.03 $ 1.67 $ 1.31
Weighted average number of common shares outstanding:      
Basic 94,570 86,693 85,682
Diluted 95,219 87,506 86,541
Dividends declared per common share $ 0.00 $ 0.00 $ 0.00