EX-99.1 2 a5946654ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

Western Alliance Reports Results for the First Quarter 2009

LAS VEGAS--(BUSINESS WIRE)--April 23, 2009--Western Alliance Bancorporation (NYSE:WAL) announced today its financial results for the first quarter 2009.

First Quarter 2009 Highlights:

  • Record customer deposits of $4.02 billion, including growth of $429 million ($311 million organic) during the quarter
  • Record growth in organic customer funds (sum of deposits and customer repurchase agreements) of $263 million during the quarter to $4.18 billion
  • Incurred a net operating loss of $6.5 million (excluding securities impairment charges, net mark-to-market gains and a non-cash goodwill impairment charge) in the first quarter 2009, compared to a $12.2 million net operating loss in the fourth quarter 2008 (excluding securities impairment charges, net mark-to-market gains and a non-cash goodwill impairment charge)
  • Reported diluted net operating loss per common share of $0.23 (excluding securities impairment charges, net mark-to-market gains and a non-cash goodwill impairment charge), compared to diluted net operating loss per common share of $0.35 for fourth quarter 2008 (excluding securities impairment charges, net mark-to-market gains and a non-cash goodwill impairment charge)
  • Included in the net loss of $86.5 million was a non-cash goodwill impairment charge of $45 million and an after tax write down of $36 million on Bank of America preferred stock, which is still performing
  • Interest margin expansion to 4.39% during the quarter, compared to 4.30% in fourth quarter 2008 and 4.20% in first quarter 2008
  • Reported net revenue (sum of net interest income and non-interest income, excluding securities impairment charges, net mark-to-market gains and losses on other real estate owned properties) of $57.6 million, up 0.5% from $57.3 million in the fourth quarter 2008 and up 4.9% from $54.9 million for the first quarter 2008

  • Acquisition of $132 million in deposits from Security Savings Bank (Henderson, Nevada) by our Bank of Nevada subsidiary at zero premium from the FDIC

Financial Performance

Western Alliance Bancorporation reported a net operating loss of $6.5 million, excluding securities impairment charges of $36.4 million (net of tax), net mark-to-market gains of $1.8 million and a non-cash goodwill impairment charge of $45.0 million in the first quarter 2009, an improvement of $5.8 million from the fourth quarter 2008.

The Company incurred a net loss of $86.5 million for the first quarter 2009, compared to net income of $4.1 million for the first quarter 2008. First quarter 2009 results include a non-cash goodwill impairment charge of $45.0 million and a securities impairment charge of $36.4 million (net of tax), essentially comprised of a non-cash write down of its holdings of Bank of America (BofA) preferred stock, as these securities were cut to below investment grade by credit rating agencies. Notably, despite the credit downgrade, the Company’s holdings of BofA rank pari passu with the preferred stock issued by BofA to the US Treasury under the TARP program. BofA has repeatedly insisted it will repay the US Treasury in whole and has never suspended or curtailed dividend service on the Company’s holdings. At quarter end, its aggregate preferred stock holdings of Bank of America, Morgan Stanley and Zions Bancorporation have a par value of $65.1 million and a market and book value of $17.0 million. All of these holdings are paying as agreed.

Effective January 1, 2009, the Company adopted various FASB Staff Positions regarding fair value accounting issued in April 2009. However, for purposes of this earnings release, the Company has not recognized the cumulative effect of an accounting change as an adjustment to its beginning retained earnings position. The Company expects the cumulative effect may have a modest benefit to its tangible and regulatory capital position, which will be reflected in its SEC Form 10-Q filing for the first quarter 2009.

In February 2009, our Bank of Nevada subsidiary was selected to acquire the deposits of the former Security Savings Bank (Henderson, Nevada). Security Savings Bank was closed by the Nevada Financial Institutions Division, and the FDIC was named receiver. Bank of Nevada agreed to assume all of the failed bank’s deposits, totaling approximately $132 million, excluding brokered deposits. Bank of Nevada paid no premium to acquire the deposits. No loans were acquired in this transaction.

Gross loans decreased slightly to $4.08 billion at March 31, 2009 from $4.10 billion on December 31, 2008 and increased $353 million from $3.72 billion on March 31, 2008.

Customer funds increased $380 million to $4.29 billion at March 31, 2009 from December 31, 2008, comprised of a $429 million increase in deposits, offset by a $49 million decrease in customer repurchase agreements. From March 31, 2008, customer funds increased $509 million, comprised of a $461 million increase in deposits and a $48 million increase in customer repurchase agreements. Noninterest bearing title company deposits increased $30 million to $115 million during the quarter ended December 31, 2008 and decreased $71 million from March 31, 2008.

“Although obscured by non-cash charges for goodwill and securities impairment, during the quarter we made progress on our most urgent priority, returning to profitability,” said Robert Sarver, Chairman and Chief Executive of Western Alliance. “Our record deposit growth and continued interest margin expansion improved our operating performance and strengthened our earning power to address the most challenging real estate market in memory. The write down of Bank of America preferred stock, driven by rating agency downgrades, and goodwill charge resulting from lower valuations of financial institutions, have no effect on our cash flow. Bank of America has never suspended dividend service on our preferred stock and remains adamant about its ability to continue to pay its obligations. The value of this stock is up 25 percent since March 31. Despite higher credit costs, our capital levels remain strong and well in excess of the ‘well capitalized’ ratios promulgated by banking regulators. While our non-performing assets increased significantly during the quarter, we do see signs of a deceleration in the rate of contraction in our market areas, similar to other reports regarding economic conditions nationally. We remain keenly focused on proactively addressing credit issues.


“I am pleased we were able to augment our exceptional organic deposit growth during the quarter with the FDIC assisted acquisition of the deposits of Security Savings Bank. I’m proud of our team of banking professionals, who delivered record deposit market share expansion, along with good pricing and structure of new loans.”

Income Statement

Net interest income increased 8.3 percent to $50.7 million in the first quarter 2009 from $46.9 million in the first quarter 2008. The net interest margin in the first quarter 2009 was 4.39 percent, compared to 4.30 percent in the fourth quarter 2008. The net interest margin was 4.20 percent in the first quarter 2008.

The provision for loan losses was $20.0 million for the first quarter 2009 compared to $32.3 million for the fourth quarter 2008 and $8.1 million for the first quarter 2008. Nonaccrual loans and other real estate owned were $114.1 million or 2.17 percent of total assets at March 31, 2009, compared with $72.8 million or 1.40 percent of total assets at December 31, 2008 and $16.7 million or 0.32 percent of total assets at March 31, 2008. Net loan charge-offs in the first quarter 2009 were $17.6 million or 1.72 percent of average loans (annualized), compared to net charge-offs of $14.5 million or 1.45 percent of average loans (annualized) as of December 31, 2008 and $6.5 million or 0.70 percent of average loans (annualized) as of March 31, 2008. Loans past due 30-89 days totaled $53.1 million at quarter end, up from $45.2 million at December 31, 2008 and $50.7 million at March 31, 2008. Loans past due 90 days and still accruing totaled $53.2 million at quarter end, up from $11.5 million at December 31, 2008 and $3.2 million at March 31, 2008.

Noninterest income, excluding changes in fair value of financial instruments and net losses on the sale of other real estate owned, was $6.9 million for the first quarter 2009, down 14.7 percent from $8.0 million (including approximately $0.8 million from a non-recurring item) for the same period in 2008. This decrease was primarily the result of declining assets under management due to stock market deterioration. For the fourth quarter 2008, noninterest income was $7.1 million.

Net revenue (sum of net interest income and non-interest income, excluding securities impairment charges, net mark-to-market gains and net gains/losses on the sale of other real estate owned) was $57.6 million for the first quarter 2009, up 4.9 percent from $54.9 million for the first quarter 2008. For the fourth quarter 2008, net revenue was $57.3 million.

Noninterest expense (excluding a non-cash goodwill impairment charge) was $43.5 million for the first quarter 2009, up 14.5 percent from $38.0 million for the same period in 2008. For the fourth quarter 2008, noninterest expense (excluding securities impairment charges, net mark-to-market gains and a non-cash goodwill impairment charge) was $43.6 million.


The net loss was $86.5 million for the first quarter 2009 compared to net income of $4.1 million for the same period last year. Diluted loss per share was $2.33 compared to diluted earnings per share of $0.14 for the first quarter 2008. Average diluted shares increased 24.7 percent to 38.1 million for the first quarter 2009 compared to 30.5 million for the first quarter 2008.

Balance Sheet

Gross loans totaled $4.08 billion at March 31, 2009, a decrease of 0.5 percent from $4.10 billion at December 31, 2008 and increased 9.5 percent from $3.72 billion at March 31, 2008. At March 31, 2009 the allowance for loan losses was 1.89 percent of gross loans, compared to 1.83 percent at December 31, 2008 and 1.37 percent at March 31, 2008.

Customer funds totaled $4.29 billion at March 31, 2009, an increase of $380 million from December 31, 2008 and an increase of $509 million from $3.78 billion at March 31, 2008.

Noninterest bearing deposits comprised 25.8 percent of total deposits at March 31, 2009. As of March 31, 2009, noninterest bearing deposits from title companies were 2.9 percent of total deposits, compared to 2.4 percent at December 31, 2008, and 5.2 percent at March 31, 2008.

At March 31, 2009 the Company’s loans were 94.92 percent of customer funds compared to 98.35 percent one year earlier and 104.66 percent at December 31, 2008. Wholesale borrowings, including non-relationship brokered deposits, totaled $409 million at March 31, 2009, down $357 million from $766 million one year earlier, and down $288 million from December 31, 2008.

Stockholders’ equity decreased $69 million from December 31, 2008 to $427 million at March 31, 2009 primarily due to the securities impairment charge and non-cash goodwill impairment charge. Primarily as a result of the securities impairment charge, other comprehensive loss decreased $17.2 million from $28.5 million at December 31, 2008 to $11.3 million at March 31, 2009. At March 31, 2009 tangible common equity was 4.7 percent of tangible assets and total risk-based capital was 11.9 percent of risk-weighted assets.

Total assets increased 1.3 percent to $5.27 billion at March 31, 2009 from $5.20 billion at March 31, 2008.

Operating Unit Highlights

Our Nevada banking operations, which include Bank of Nevada and First Independent Bank of Nevada, reported gross loans of $2.64 billion during the first quarter 2009 compared to $2.66 billion in the fourth quarter 2008 and $2.57 billion during the first quarter 2008. Customer funds increased $125 million to $2.53 billion during the first quarter 2009. Net operating income for our Nevada banks was $1.0 million (excluding mark-to-market gains, securities impairment charges and non-cash goodwill impairment charges totaling $62.5 million) in the first quarter 2009. Net loss for our Nevada banks was $63.4 million during the first quarter 2009 compared with net income of $0.9 million during the first quarter 2008.

Our California banking operations, which include Torrey Pines Bank and Alta Alliance Bank, reported gross loans of $764 million during the first quarter 2009 compared to $774 million in the fourth quarter 2008 and $594 million during the first quarter 2008. Customer funds increased $141 million to $971 million during the first quarter 2009. Net operating loss for our California banks was $0.4 million (excluding mark-to-market gains and securities impairment charges of $4.4 million) in the first quarter 2009. Net loss for our California banks was $5.5 million during the first quarter 2009 compared with net income of $1.2 million during the first quarter 2008.


Our Arizona banking operations, which consists of Alliance Bank of Arizona, reported gross loans of $682 million during the first quarter 2009 compared to $678 million in the fourth quarter 2008 and $597 million during the first quarter 2008. Customer funds increased $57 million to $800 million during the first quarter 2009. Net operating loss for our Arizona bank was $2.5 million (excluding mark-to-market losses and securities impairment charges of $0.8 million) in the first quarter 2009. Net loss for our Arizona bank was $4.5 million during the first quarter 2009 compared with net income of $1.3 million during the first quarter 2008.

The asset management business line, which includes Miller/Russell and Associates, Shine Investment Advisory Services and Premier Trust, had assets under management of $1.54 billion at March 31, 2009, down 27.4 percent from $2.12 billion at March 31, 2008, primarily due to valuation declines in equity securities. Assets under administration by the three entities decreased 25.5 percent from $2.31 billion at March 31, 2008 to $1.72 billion at March 31, 2009.

Our affinity card business line, PartnersFirst, launched five new affinity groups during the first quarter 2009 and as of March 31, 2009 had 17,167 open accounts. Losses incurred by PartnersFirst for the quarter ended March 31, 2009 were $1.6 million.

Attached to this press release is summarized financial information for the quarter ended March 31, 2009.

Conference Call

Western Alliance Bancorporation will host a conference call to discuss its first quarter 2009 financial results at 11:00. ET on Friday, April 24, 2009. Participants may access the call by dialing 1-800-860-2442. The call will be recorded and made available for replay after 2:00 p.m. ET April 24, until 9 a.m. ET May 8, by dialing 1-877-344-7529 using the pass code 430066#.

Cautionary Note Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. All statements contained in this release that are not clearly historical in nature are forward-looking, and the words “anticipate,” “assume,” “intend,” ”believe,” “expect,” “estimate,” “plan,” “will,” “look forward,” and similar expressions are generally intended to identify forward-looking statements. The forward-looking statements contained herein reflect our current views about future events and financial performance and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Some factors that could cause actual results to differ materially from historical or expected results include: changes in general economic conditions, either nationally or locally in the areas in which we conduct or will conduct our business; inflation, interest rate, market and monetary fluctuations; increases in competitive pressures among financial institutions and businesses offering similar products and services; higher defaults on our loan portfolio than we expect; changes in management’s estimate of the adequacy of the allowance for loan losses; legislative or regulatory changes or changes in accounting principles, policies or guidelines; management’s estimates and projections of interest rates and interest rate policy; the execution of our business plan; other factors affecting the financial services industry generally or the banking industry in particular; and other factors described in our 2008 Form 10-K and other documents filed by us with the Securities and Exchange Commission.


We do not intend and disclaim any duty or obligation to update or revise any industry information or forward-looking statements set forth in this press release to reflect new information, future events or otherwise.

About Western Alliance Bancorporation

Western Alliance Bancorporation is the parent company of Bank of Nevada, First Independent Bank of Nevada, Alliance Bank of Arizona, Torrey Pines Bank, Alta Alliance Bank, Miller/Russell & Associates, Shine Investment Advisory Services, Premier Trust and PartnersFirst. These dynamic organizations provide a broad array of banking, leasing, trust, investment, and mortgage services to clients in Nevada, Arizona and California, investment services in Colorado, and bank card services nationwide. Staffed with experienced financial professionals, these organizations deliver a broader product array and larger credit capacity than community banks, yet are empowered to be more responsive to customers' needs than larger institutions. Additional investor information can be accessed on the Investor Relations page of the company's website, westernalliancebancorp.com.


Western Alliance Bancorporation and Subsidiaries
Summary Consolidated Financial Data
Unaudited
  At or for the three months
ended Mar. 31,
    2009   2008   Change%
 
Selected Income Statement Data:
($ in thousands)
Interest income $ 70,168 $ 76,792 -8.6 %
Interest expense   19,438     29,930   -35.1
Net interest income 50,730 46,862 8.3
Provision for loan losses   19,984     8,059   148.0

 

Net interest income after provision for loan losses 30,746 38,803 -20.8

 

Securities gains (losses) and other valuation changes (33,829 ) (3,695 ) 815.5
Net gain (loss) on sale of OREO (4,936 ) 380 -1,398.9
Other noninterest income 6,858 8,038 -14.7

 

Noninterest expense   88,496     38,003   132.9
Income (loss) before income taxes (89,657 ) 5,523 -1,723.3
Income tax expense (benefit)   (3,203 )   1,381   -331.9
Net income (loss) $ (86,454 ) $ 4,142   -2,187.3
Memo: Intangible asset amortization expense, net of tax $ 614   $ 513   19.8
Diluted net income (loss) per common share $ (2.33 ) $ 0.14   -1,766.6
 
Non-GAAP Selected Income Statement Data:
($ in thousands)
Interest income $ 70,168 $ 76,792 -8.6 %
Interest expense   19,438     29,930   -35.1
Net interest income 50,730 46,862 8.3
Provision for loan losses   19,984     8,059   148.0
Net interest income after provision for loan losses 30,746 38,803 -20.8
Net gain (loss) on sale of OREO (4,936 ) 380 -1,398.9
Other noninterest income 6,858 8,038 -14.7
Noninterest expense, excluding goodwill impairment   43,496     38,003   14.5
Income (loss) before income taxes (10,828 ) 9,218 -217.5
Income tax expense (benefit)   (4,358 )   3,454   -226.2
Net operating income (loss) $ (6,470 ) $ 5,764   -212.2
Diluted net operating income (loss) per common share $ (0.23 ) $ 0.19   -223.8
 
Common Share Data:
Book value per common share 7.72 16.35 -52.8
Tangible book value per share (net of tax) 6.51 8.61 -24.4

 

Average shares outstanding (in thousands):
Basic 38,096 29,544 28.9

 

Diluted 38,096 30,547 24.7
Common shares outstanding 38,956 30,230 28.9
 
Non-GAAP Measurements:
Net operating return on average assets (1) (0.50 ) % 0.45 % -211.1 %

Net operating cash return on average tangible assets (1) (2)

(0.46 ) 0.52 -188.5
Net operating return on average stockholders' equity (1) (5.26 ) 4.56 -215.4
Net operating cash return on average
tangible stockholders' equity (1) (2) (5.42 ) 9.22 -158.8
Net operating efficiency ratio - tax equivalent basis

75.01

68.70

9.2

 
Selected Performance Ratios:
Net interest margin (1) 4.39 4.20 4.5
Net interest spread 3.98 3.53 12.7
Loan to deposit ratio 101.35 102.55 -1.2
 
Selected Balance Sheet Data:
($ in millions)
Total assets $ 5,266.9 $ 5,197.3 1.3 %
Gross loans, including net deferred fees 4,075.7 3,722.6 9.5
Securities 585.5 731.1 -19.9
Federal funds sold and other 3.3 59.0 -94.4
Customer funds 4,293.8 3,784.9 13.4
Borrowings and brokered deposits 409.4 766.4 -46.6
Junior subordinated and subordinated debt 102.9 116.0 -11.3
Stockholders' equity 426.5 494.0 -13.7
 
Capital Ratios:
Tangible equity 7.1 % 5.1 % 39.2

%

Tangible Common Equity 4.7 5.1 -7.8
Tier 1 Leverage ratio 8.3 7.4 12.2
Tier 1 Risk Based Capital 9.3 7.7 20.8
Total Risk Based Capital 11.9 10.1 17.8
 
Asset Quality Ratios:
Net charge-offs to average loans outstanding (1) 1.72 % 0.70 % 145.7

%

Nonaccrual loans to gross loans 2.42 0.26 830.8
Nonaccrual loans and OREO to total assets 2.17 0.32 578.1
Loans past due 90 days and still accruing to total loans 1.30 0.09 1,344.4
Allowance for loan losses to gross loans 1.89 1.37 38.0
Allowance for loan losses to nonaccrual loans 78.24 518.13 -84.9

 

(1) Annualized for the three-month periods ended March 31, 2009 and 2008.
(2) Cash return is defined as net income before intangible asset amortization expense.

Western Alliance Bancorporation and Subsidiaries

Condensed Consolidated Statements of Operations

Unaudited
  Three Months Ended
March 31,
 
($ in thousands, except per share data)   2009   2008
Interest income on:
Loans, including fees $ 63,145 $ 65,704
Securities 6,892 10,973
Federal funds sold and other   131       115  
Total interest income   70,168       76,792  
Interest expense on:
Deposits

15,113

19,514
Borrowings

3,062

8,295
Junior subordinated and subordinated debt   1,263       2,121  
Total interest expense   19,438       29,930  
Net interest income 50,730 46,862
Provision for loan losses   19,984       8,059  
Net interest income after provision for loan losses   30,746       38,803  
Mark-to-market gains (losses), net 2,962 1,585
Securities impairment charges (36,791 ) (5,280 )
Net gain (loss) on sale of OREO (4,936 ) 380
Other income:
Trust and investment advisory services 2,237 2,796
Service charges 1,683 1,427
Bank owned life insurance 514 800
Other   2,424       3,015  
  6,858       8,038  
Other expense:
Compensation 24,824 21,934
Occupancy 5,271 5,028
Customer service 1,207 1,200
Intangible amortization 945 789
Goodwill impairment 45,000 -
Other   11,249       9,052  
  88,496       38,003  
 
Income (loss) before income taxes (89,657 ) 5,523
 
Income tax expense (benefit)   (3,203 )     1,381  
 
Net income (loss) (86,454 ) 4,142
 
Preferred stock dividends 1,750 -
Accretion on preferred stock discount   682       -  
 
Net income (loss) available to common stockholders $ (88,886 )   $ 4,142  
 
Diluted earnings (loss) per share $ (2.33 )   $ 0.14  

Western Alliance Bancorporation and Subsidiaries

Five Quarter Condensed Consolidated Statements of Operations

Unaudited
 
  Quarter ended
Mar. 31,   Dec. 31,   Sep. 30,   Jun. 30,   Mar. 31,
($ in thousands, except per share data)     2009       2008       2008       2008       2008  
Interest income on:
Loans, including fees $ 63,145 $ 64,030 $ 64,977 $ 62,817 $ 65,704
Securities 6,892 8,011 8,968 9,789 10,973
Federal funds sold and other   131       47       80       80       115  
Total interest income   70,168       72,088       74,025       72,686       76,792  
Interest expense on:
Deposits

15,113

15,185 16,183 16,490 19,514
Borrowings

3,062

4,834 6,338 6,587 8,295
Junior subordinated and subordinated debt   1,263       1,887       1,642       1,607       2,121  
Total interest expense   19,438       21,906       24,163       24,684       29,930  
Net interest income 50,730 50,182 49,862 48,002 46,862
Provision for loan losses   19,984       32,262       14,716       13,152       8,059  
Net interest income after provision for loan losses   30,746       17,920       35,146       34,850       38,803  
Mark-to-market gains (losses), net 2,962 3,314 5,251 707 1,585
Securities impairment charges (36,791 ) (118,864 ) (32,688 ) - (5,280 )
Net gain (loss) on sale of OREO (4,936 ) (1,000 ) (32 ) (27 ) 380
Other income:
Trust and investment advisory services 2,237 2,290 2,668 2,735 2,796
Service charges 1,683 1,711 1,586 1,411 1,427
Bank owned life insurance 514 673 593 573 800
Other   2,424       2,469       2,601       2,260       3,015  
  6,858       7,143       7,448       6,979       8,038  
Other expense:
Compensation 24,824 23,086 21,812 21,517 21,934
Occupancy 5,271 5,404 5,280 5,179 5,028
Customer service 1,207 934 910 1,113 1,200
Intangible amortization 945 1,007 920 915 789
Goodwill impairment 45,000 59,603 79,242 - -
Other   11,249       13,197       11,709       10,468       9,052  
  88,496       103,231       119,873       39,192       38,003  
 
Income (loss) before income taxes (89,657 ) (194,718 ) (104,748 ) 3,317 5,523
Income tax expense (benefit)   (3,203 )     (46,409 )     (10,040 )     902       1,381  
 
Net income (loss) $ (86,454 ) $ (148,309 ) $ (94,708 ) $ 2,415 $ 4,142
 
Preferred stock dividends 1,750 778 - - -
Accretion on preferred stock discount   682       303       -       -       -  
 
Net income (loss) available to common stockholders $ (88,886 )   $ (149,390 )   $ (94,708 )   $ 2,415     $ 4,142  
 
Diluted earnings (loss) per share $ (2.33 )   $ (3.94 )   $ (2.84 )   $ 0.08     $ 0.14  

Western Alliance Bancorporation and Subsidiaries          
Five Quarter Condensed Consolidated Balance Sheets
Unaudited
 
Mar. 31, Dec. 31, Sep. 30, Jun. 30, Mar. 31,
($ in millions)   2009   2008   2008   2008   2008
Assets
Cash and due from banks $ 224.3 $ 136.8 $ 137.8 $ 170.3 $ 132.9
Federal funds sold   3.3       3.2       35.1       10.9       59.0  
Cash and cash equivalents   227.6       140.0       172.9       181.2       191.9  
 
Securities 585.5 565.4 622.0 621.7 731.1
Gross loans, including net deferred loan fees:
Construction and land development 793.5 820.9 804.9 831.7 805.5
Commercial real estate 1,827.3 1,763.4 1,673.9 1,624.5 1,550.8
Residential real estate 586.5 589.2 571.9 536.0 519.6
Commercial 806.8 860.3 842.8 837.0 808.9
Consumer 71.1 71.1 62.0 54.1 46.2
Net deferred fees   (9.5 )     (9.2 )     (8.3 )     (8.7 )     (8.4 )
4,075.7 4,095.7 3,947.2 3,874.6 3,722.6
Less: Allowance for loan losses   (77.2 )     (74.8 )     (57.1 )     (58.7 )     (50.8 )
Loans, net   3,998.5       4,020.9       3,890.1       3,815.9       3,671.8  
 
Premises and equipment, net 138.1 140.9 142.9 143.4 143.9
Bank owned life insurance 90.8 90.7 90.0 89.4 88.9
Goodwill and other intangibles 54.1 100.0 160.6 240.7 241.4
Other assets   172.3       184.9       150.5       127.0       128.3  
Total assets $ 5,266.9     $ 5,242.8     $ 5,229.0     $ 5,219.3     $ 5,197.3  
 
Liabilities and Stockholders' Equity
Liabilities
Noninterest bearing demand deposits $ 1,039.2 $ 1,010.6 $ 985.0 $ 1,007.6 $ 1,032.2
Interest bearing deposits:
Demand 260.6 253.5 237.4 263.8 276.5
Savings and money market 1,579.0 1,342.8 1,376.9 1,585.4 1,538.3
Time, $100 and over 642.0 647.4 591.3 622.2 623.8
Other time   500.7       338.1       258.4       114.6       89.5  
4,021.5 3,592.4 3,449.0 3,593.6 3,560.3
Customer repurchase agreements   272.3       321.0       295.4       185.6       224.6  
Total customer funds 4,293.8 3,913.4 3,744.4 3,779.2 3,784.9
Wholesale brokered deposits 40.0 60.0 60.0 60.0 70.0
Borrowings 369.4 637.1 805.1 717.0 696.4
Junior subordinated and subordinated debt 102.9 103.0 106.7 114.3 116.0
Accrued interest payable and other liabilities   34.3       33.8       34.9       23.4       36.0  
Total liabilities   4,840.4       4,747.3       4,751.1       4,693.9       4,703.3  
Stockholders' Equity
Common stock and additional paid-in capital 486.2 484.2 466.0 412.9 380.4
Preferred Stock 125.9 125.2 - - -
Retained earnings (174.3 ) (85.4 ) 64.0 158.7 156.3
Accumulated other comprehensive loss   (11.3 )     (28.5 )     (52.1 )     (46.2 )     (42.7 )
Total stockholders' equity   426.5       495.5       477.9       525.4       494.0  
Total liabilities and stockholders' equity $ 5,266.9     $ 5,242.8     $ 5,229.0     $ 5,219.3     $ 5,197.3  

Western Alliance Bancorporation and Subsidiaries          
Changes in the Allowance For Loan Losses
Unaudited
 
Quarter Ended
Mar. 31, Dec. 31, Sep. 30, Jun. 30, Mar. 31,
($ in thousands)   2009   2008   2008   2008   2008
 
Balance, beginning of period $ 74,827 $ 57,097 $ 58,688 $ 50,839 $ 49,305
Acquisitions - - - - -
Provisions charged to operating expenses 19,984 32,262 14,716 13,152 8,059
Recoveries of loans previously charged-off:
Construction and land development - 28 4 - -
Commercial real estate - 3 - - -
Residential real estate 51 12 31 - -
Commercial and industrial 370 131 115 192 95
Consumer   29       13       12       4       8  
Total recoveries 450 187 162 196 103
Loans charged-off:
Construction and land development 1,850 2,197 10,113 1,082 3,323
Commercial real estate 1,117 1,364 1,366 - 182
Residential real estate 6,127 3,387 758 1,528 970
Commercial and industrial 7,965 6,975 4,173 2,705 2,084
Consumer   1,018       796       59       184       69  
Total charged-off 18,077 14,719 16,469 5,499 6,628
Net charge-offs   17,627       14,532       16,307       5,303       6,525  
Balance, end of period $ 77,184     $ 74,827     $ 57,097     $ 58,688     $ 50,839  
 
Net charge-offs (annualized) to average loans outstanding 1.72 % 1.45 % 1.65 % 0.55 % 0.70 %
Allowance for loan losses to gross loans 1.89 1.83 1.45 1.51 1.37
Nonaccrual loans

$

98,653 $ 58,302 $ 27,909 $ 44,416 $ 9,750
Other real estate owned 15,455 14,545 12,681 6,847 6,901
Loans past due 90 days, still accruing 53,239 11,515 686 3,597 3,235
Loans past due 30 to 89 days, still accruing

53,123

45,193 34,990 11,893 50,681

Western Alliance Bancorporation and Subsidiaries        

Analysis of Average Balances, Yields and Rates

Unaudited    
Three Months Ended March 31,
        2009           2008    
 

Average
Balance

Interest

Average
Yield/Cost

Average
Balance

Interest

Average
Yield/Cost

Earning Assets ($ in millions)

($ in
thousands)

($ in millions)

($ in
thousands)

Securities (1) $ 581.2 $ 6,892 5.09 % $ 750.8 $ 10,526 5.86 %
Federal funds sold 12.2 131 4.35 % 16.7 115 2.77 %
Loans (1) 4,088.2 63,145 6.26 % 3,724.2 65,704 7.10 %
Restricted stock   41.0       -   0.00 %   40.8       447   4.40 %
Total earnings assets (1) 4,722.6 70,168 6.06 % 4,532.5 76,792 6.85 %
Non-earning Assets
Cash and due from banks 153.5 101.3
Allowance for loan losses (77.4 ) (50.6 )
Bank-owned life insurance 90.8 88.4
Other assets   381.8     452.6  
Total assets $ 5,271.3   $ 5,124.2  
Interest bearing liabilities
Sources of Funds
Interest bearing deposits:
Interest bearing checking $ 248.3 701 1.14 % $ 263.6 1,263 1.93 %
Savings and money market 1,459.0 7,113 1.98 % 1,576.0 10,641 2.72 %
Time deposits   1,068.3       7,299   2.77 %   699.7       7,610   4.37 %
2,775.6 15,113 2.21 % 2,539.3 19,514 3.09 %
Borrowings 910.7 3,062 1.36 % 968.8 8,295 3.47 %
Junior subordinated and subordinated debt   103.0       1,263   4.97 %   122.2       2,121   7.75 %
Total interest bearing liabilities $ 3,789.3 19,438 2.08 % $ 3,630.3 29,930 3.32 %

Noninterest bearing liabilities

Noninterest bearing demand deposits 954.8 965.9
Other liabilities 27.9 19.8
Stockholders’ equity   499.3     508.2  
Total liabilities and stockholders' equity $ 5,271.3   $ 5,124.2  
Net interest income and margin $ 50,730 4.39 % $ 46,862 4.20 %
Net interest spread 3.98 % 3.54 %
 

(1) Yields on loans and securities have been adjusted to a tax equivalent basis. The taxable-equivalent adjustment was $400 and $418 for the first quarter 2009 and 2008, respectively.

 


Western Alliance Bancorporation and Subsidiaries

     
Operating Segment Results         Inter-
Unaudited   segment Consoli-
Asset Credit Card Elimi-

dated

($ in millions)   Nevada   California   Arizona   Management   Services   Other   nations   Company
At March 31, 2009:
Assets $ 3,529.7 $ 1,037.3 $ 886.0 $ 19.6 $ 31.8 $ 37.4 $ (274.9 ) $ 5,266.9
Gross loans and deferred fees 2,643.0 763.7 682.1 - 29.9 - (43.0 ) 4,075.7
Less: Allowance for loan losses   (49.7 )     (12.0 )     (14.1 )     -       (1.4 )     -       -       (77.2 )
Net loans   2,593.3       751.7       668.0       -       28.5       -       (43.0 )     3,998.5  
Deposits 2,327.1 967.0 733.0 - - - (5.6 ) 4,021.5
Stockholders' equity 279.0 76.8 64.2 17.1 (1.6 ) (9.0 ) - 426.5
 
($ in thousands)
Three Months Ended March 31, 2009:
Net interest income $ 32,647 $ 10,815 $ 7,728 $ 15 $ 361 $ (836 ) $ - $ 50,730
Provision for loan losses   10,760       3,283       5,483       -       458       -       -       19,984  
Net interest income after provision for loan losses
21,887 7,532 2,245 15 (97 ) (836 ) - 30,746
Securities gains (losses) and other valuation changes
(17,370 ) (3,464 ) (884 ) - - (5,655 ) (6,456 ) (33,829 )
Net gain (loss) on sale of OREO (2,561 ) - (2,375 ) - - - - (4,936 )
Noninterest income, excluding securities and fair value gains (losses)
2,788 808 1,332 2,244 295 349 (958 ) 6,858
Noninterest expense   (66,241 )     (8,703 )     (6,556 )     (2,218 )     (2,658 )     (3,078 )     958       (88,496 )
Income (loss) before income taxes (61,497 ) (3,827 ) (6,238 ) 41 (2,460 ) (9,220 ) (6,456 ) (89,657 )
Income tax expense (benefit)   1,881     1,665     (1,769 )   85     (859 )   (1,946 )   (2,260 )   (3,203 )
Net income (loss) $ (63,378 )   $ (5,492 )   $ (4,469 )   $ (44 )   $ (1,601 )   $ (7,274 )   $ (4,196 )   $ (86,454 )

Western Alliance Bancorporation and Subsidiaries    
         
Non-GAAP Operating Segment Results Inter-
Unaudited segment Consoli-
Asset Credit Card Elimi- dated
    Nevada   California   Arizona   Management   Services   Other   nations   Company
($ in thousands)
Three Months Ended
Mar. 31, 2009:
Net interest income (loss) $ 32,647 $ 10,815 $ 7,728 $ 15 $ 361 $ (836 ) $ - $ 50,730
Provision for loan losses   10,760     3,283     5,483     -     458     -     -     19,984  
Net interest income (loss) after provision for loan losses
21,887 7,532 2,245 15 (97 ) (836 ) - 30,746
Noninterest income (excluding securities and fair value gains (losses) of ($34,653), net)
227 808 (1,043 ) 2,244 295 349 (958 ) 1,922
Noninterest expense (excluding goodwill impairment charge of $45,000)
  (21,241 )   (8,703 )   (6,556 )   (2,218 )   (2,658 )   (3,078 )   958     (43,496 )
Operating income (loss) before income taxes 873 (363 ) (5,354 ) 41 (2,460 ) (3,565 ) - (10,828 )
Income tax expense (benefit)   (93 )   43     (2,895 )   107     (859 )   (661 )   -     (4,358 )
Net operating income (loss) $ 966   $ (406 ) $ (2,459 ) $ (66 ) $ (1,601 ) $ (2,904 ) $ -   $ (6,470 )

Western Alliance Bancorporation and Subsidiaries
Operating Segment Results           Inter-  
Unaudited     segment Consoli-

 

Asset Credit Card Elimi- dated

 

($ in millions)   Nevada   California   Arizona   Management   Services   Other   nations   Company

 

At March 31, 2008:
Assets $ 3,644.6 $

799.7

$

769.0

$

19.9

$ 7.2 $

4.9

$

(48.0

) $ 5,197.3

 

Gross loans and deferred fees 2,567.9 593.9 597.1 - 6.7 - (43.0 ) 3,722.6

 

Less: Allowance for loan losses   (37.1 )     (6.0 )     (7.5 )     -       (0.2 )     -       -       (50.8 )

 

Net loans   2,530.8       587.9       589.6       -       6.5       -       (43.0 )     3,671.8  

 

Deposits 2,362.0 533.9 668.9 - - - (4.5 ) 3,560.3

 

Stockholders' equity 433.8 65.3 54.1

17.5

-

(76.7

) - 494.0

 

 
($ in thousands)
Three Months Ended March 31, 2008:
Net interest income $ 32,512 $ 8,521 $ 7,297 $ 29 $ (81 ) $ (1,416 ) $ - $ 46,862

 

Provision for loan losses   6,573       553       725       -       208       -       -       8,059  

 

Net interest income after provision for loan losses
25,939 7,968 6,572 29 (289 ) (1,416 ) - 38,803

 

Securities gains (losses) and other valuation changes
(9,784 ) (122 ) (8 ) - - 6,219 - (3,695 )

 

Noninterest income, excluding securities and fair value gains (losses)
3,574 521 1,894 2,807 156 - (534 ) 8,418

 

Noninterest expense   (19,245 )     (6,386 )     (6,465 )     (2,818 )     (2,009 )     (1,614 )     534       (38,003 )

 

Income (loss) before income taxes 484 1,981 1,993 18 (2,142 ) 3,189 - 5,523

 

Income tax expense (benefit)   (390 )     824       707       68       (889 )     1,061       -       1,381  

 

Net income (loss) $ 874     $ 1,157     $ 1,286     $ (50 )   $ (1,253 )   $ 2,128     $ -     $ 4,142  

 

CONTACT:
Western Alliance Bancorporation
MEDIA CONTACT:
Robert Sarver, Chairman/CEO, 602-952-5445
INVESTOR CONTACT:
Dale Gibbons, CFO, 702-248-4200